Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 50-year mortgage of $978,365,000.00 at 4.5% interest rate for a $978,365,000.00 home, you need to have a monthly payment of $4,918,566.85 ~ $5,000,097.27. You will make a total of 600 payments and you will pay off your mortgage on 2074/02. Consult with a Mortgage Specialist
You can save $261,549,674.55 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $4,103,162.69 | 4.5% | 600 months | $2,461,897,611.05 | $1,483,532,611.05 |
50 years | Bi-Weekly | $2,051,581.35 | 4.5% | 512 months | $2,200,347,936.50 | $1,221,982,936.50 |
45 years | Monthly | $4,229,217.71 | 4.5% | 540 months | $2,283,777,561.07 | $1,305,412,561.07 |
45 years | Bi-Weekly | $2,114,608.86 | 4.5% | 461 months | $2,055,340,867.48 | $1,076,975,867.48 |
40 years | Monthly | $4,398,365.45 | 4.5% | 480 months | $2,111,215,417.72 | $1,132,850,417.72 |
40 years | Bi-Weekly | $2,199,182.73 | 4.5% | 409 months | $1,914,815,310.33 | $936,450,310.33 |
35 years | Monthly | $4,630,178.24 | 4.5% | 420 months | $1,944,674,860.25 | $966,309,860.25 |
35 years | Bi-Weekly | $2,315,089.12 | 4.5% | 358 months | $1,779,044,669.77 | $800,679,669.77 |
30 years | Monthly | $4,957,231.73 | 4.5% | 360 months | $1,784,603,423.33 | $806,238,423.33 |
30 years | Bi-Weekly | $2,478,615.87 | 4.5% | 307 months | $1,648,286,727.73 | $669,921,727.73 |
25 years | Monthly | $5,438,070.42 | 4.5% | 300 months | $1,631,421,126.90 | $653,056,126.90 |
25 years | Bi-Weekly | $2,719,035.21 | 4.5% | 256 months | $1,522,778,392.44 | $544,413,392.44 |
20 years | Monthly | $6,189,620.07 | 4.5% | 240 months | $1,485,508,816.72 | $507,143,816.72 |
20 years | Bi-Weekly | $3,094,810.04 | 4.5% | 205 months | $1,402,730,562.11 | $424,365,562.11 |
15 years | Monthly | $7,484,426.59 | 4.5% | 180 months | $1,347,196,786.22 | $368,831,786.22 |
15 years | Bi-Weekly | $3,742,213.30 | 4.5% | 154 months | $1,288,323,306.74 | $309,958,306.74 |
10 years | Monthly | $10,139,619.18 | 4.5% | 120 months | $1,216,754,301.40 | $238,389,301.40 |
10 years | Bi-Weekly | $5,069,809.59 | 4.5% | 103 months | $1,179,701,574.04 | $201,336,574.04 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/03 | $434,293.94 | $3,668,868.75 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $977,930,706.06 |
2 | 2024/04 | $435,922.54 | $3,667,240.15 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $977,494,783.53 |
3 | 2024/05 | $437,557.25 | $3,665,605.44 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $977,057,226.28 |
4 | 2024/06 | $439,198.09 | $3,663,964.60 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $976,618,028.19 |
5 | 2024/07 | $440,845.08 | $3,662,317.61 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $976,177,183.11 |
6 | 2024/08 | $442,498.25 | $3,660,664.44 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $975,734,684.87 |
7 | 2024/09 | $444,157.62 | $3,659,005.07 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $975,290,527.25 |
8 | 2024/10 | $445,823.21 | $3,657,339.48 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $974,844,704.04 |
9 | 2024/11 | $447,495.04 | $3,655,667.64 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $974,397,209.00 |
10 | 2024/12 | $449,173.15 | $3,653,989.53 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $973,948,035.85 |
11 | 2025/01 | $450,857.55 | $3,652,305.13 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $973,497,178.29 |
12 | 2025/02 | $452,548.27 | $3,650,614.42 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $973,044,630.03 |
13 | 2025/03 | $454,245.32 | $3,648,917.36 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $972,590,384.71 |
14 | 2025/04 | $455,948.74 | $3,647,213.94 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $972,134,435.96 |
15 | 2025/05 | $457,658.55 | $3,645,504.13 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $971,676,777.41 |
16 | 2025/06 | $459,374.77 | $3,643,787.92 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $971,217,402.64 |
17 | 2025/07 | $461,097.43 | $3,642,065.26 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $970,756,305.22 |
18 | 2025/08 | $462,826.54 | $3,640,336.14 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $970,293,478.68 |
19 | 2025/09 | $464,562.14 | $3,638,600.55 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $969,828,916.54 |
20 | 2025/10 | $466,304.25 | $3,636,858.44 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $969,362,612.29 |
21 | 2025/11 | $468,052.89 | $3,635,109.80 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $968,894,559.40 |
22 | 2025/12 | $469,808.09 | $3,633,354.60 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $968,424,751.31 |
23 | 2026/01 | $471,569.87 | $3,631,592.82 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $967,953,181.45 |
24 | 2026/02 | $473,338.25 | $3,629,824.43 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $967,479,843.19 |
25 | 2026/03 | $475,113.27 | $3,628,049.41 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $967,004,729.92 |
26 | 2026/04 | $476,894.95 | $3,626,267.74 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $966,527,834.97 |
27 | 2026/05 | $478,683.30 | $3,624,479.38 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $966,049,151.67 |
28 | 2026/06 | $480,478.37 | $3,622,684.32 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $965,568,673.30 |
29 | 2026/07 | $482,280.16 | $3,620,882.52 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $965,086,393.14 |
30 | 2026/08 | $484,088.71 | $3,619,073.97 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $964,602,304.43 |
31 | 2026/09 | $485,904.04 | $3,617,258.64 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $964,116,400.39 |
32 | 2026/10 | $487,726.18 | $3,615,436.50 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $963,628,674.20 |
33 | 2026/11 | $489,555.16 | $3,613,607.53 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $963,139,119.04 |
34 | 2026/12 | $491,390.99 | $3,611,771.70 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $962,647,728.06 |
35 | 2027/01 | $493,233.70 | $3,609,928.98 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $962,154,494.35 |
36 | 2027/02 | $495,083.33 | $3,608,079.35 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $961,659,411.02 |
37 | 2027/03 | $496,939.89 | $3,606,222.79 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $961,162,471.13 |
38 | 2027/04 | $498,803.42 | $3,604,359.27 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $960,663,667.71 |
39 | 2027/05 | $500,673.93 | $3,602,488.75 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $960,162,993.78 |
40 | 2027/06 | $502,551.46 | $3,600,611.23 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $959,660,442.32 |
41 | 2027/07 | $504,436.03 | $3,598,726.66 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $959,156,006.29 |
42 | 2027/08 | $506,327.66 | $3,596,835.02 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $958,649,678.63 |
43 | 2027/09 | $508,226.39 | $3,594,936.29 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $958,141,452.24 |
44 | 2027/10 | $510,132.24 | $3,593,030.45 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $957,631,320.00 |
45 | 2027/11 | $512,045.24 | $3,591,117.45 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $957,119,274.77 |
46 | 2027/12 | $513,965.40 | $3,589,197.28 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $956,605,309.36 |
47 | 2028/01 | $515,892.77 | $3,587,269.91 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $956,089,416.59 |
48 | 2028/02 | $517,827.37 | $3,585,335.31 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $955,571,589.21 |
49 | 2028/03 | $519,769.23 | $3,583,393.46 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $955,051,819.99 |
50 | 2028/04 | $521,718.36 | $3,581,444.32 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $954,530,101.63 |
51 | 2028/05 | $523,674.80 | $3,579,487.88 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $954,006,426.82 |
52 | 2028/06 | $525,638.58 | $3,577,524.10 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $953,480,788.24 |
53 | 2028/07 | $527,609.73 | $3,575,552.96 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $952,953,178.51 |
54 | 2028/08 | $529,588.27 | $3,573,574.42 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $952,423,590.24 |
55 | 2028/09 | $531,574.22 | $3,571,588.46 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $951,892,016.02 |
56 | 2028/10 | $533,567.62 | $3,569,595.06 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $951,358,448.40 |
57 | 2028/11 | $535,568.50 | $3,567,594.18 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $950,822,879.89 |
58 | 2028/12 | $537,576.89 | $3,565,585.80 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $950,285,303.01 |
59 | 2029/01 | $539,592.80 | $3,563,569.89 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $949,745,710.21 |
60 | 2029/02 | $541,616.27 | $3,561,546.41 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $949,204,093.94 |
61 | 2029/03 | $543,647.33 | $3,559,515.35 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $948,660,446.61 |
62 | 2029/04 | $545,686.01 | $3,557,476.67 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $948,114,760.59 |
63 | 2029/05 | $547,732.33 | $3,555,430.35 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $947,567,028.26 |
64 | 2029/06 | $549,786.33 | $3,553,376.36 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $947,017,241.93 |
65 | 2029/07 | $551,848.03 | $3,551,314.66 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $946,465,393.91 |
66 | 2029/08 | $553,917.46 | $3,549,245.23 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $945,911,476.45 |
67 | 2029/09 | $555,994.65 | $3,547,168.04 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $945,355,481.80 |
68 | 2029/10 | $558,079.63 | $3,545,083.06 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $944,797,402.17 |
69 | 2029/11 | $560,172.43 | $3,542,990.26 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $944,237,229.74 |
70 | 2029/12 | $562,273.07 | $3,540,889.61 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $943,674,956.67 |
71 | 2030/01 | $564,381.60 | $3,538,781.09 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $943,110,575.07 |
72 | 2030/02 | $566,498.03 | $3,536,664.66 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $942,544,077.04 |
73 | 2030/03 | $568,622.40 | $3,534,540.29 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $941,975,454.65 |
74 | 2030/04 | $570,754.73 | $3,532,407.95 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $941,404,699.92 |
75 | 2030/05 | $572,895.06 | $3,530,267.62 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $940,831,804.86 |
76 | 2030/06 | $575,043.42 | $3,528,119.27 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $940,256,761.44 |
77 | 2030/07 | $577,199.83 | $3,525,962.86 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $939,679,561.61 |
78 | 2030/08 | $579,364.33 | $3,523,798.36 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $939,100,197.28 |
79 | 2030/09 | $581,536.95 | $3,521,625.74 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $938,518,660.34 |
80 | 2030/10 | $583,717.71 | $3,519,444.98 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $937,934,942.63 |
81 | 2030/11 | $585,906.65 | $3,517,256.03 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $937,349,035.98 |
82 | 2030/12 | $588,103.80 | $3,515,058.88 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $936,760,932.18 |
83 | 2031/01 | $590,309.19 | $3,512,853.50 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $936,170,622.99 |
84 | 2031/02 | $592,522.85 | $3,510,639.84 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $935,578,100.14 |
85 | 2031/03 | $594,744.81 | $3,508,417.88 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $934,983,355.33 |
86 | 2031/04 | $596,975.10 | $3,506,187.58 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $934,386,380.23 |
87 | 2031/05 | $599,213.76 | $3,503,948.93 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $933,787,166.47 |
88 | 2031/06 | $601,460.81 | $3,501,701.87 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $933,185,705.66 |
89 | 2031/07 | $603,716.29 | $3,499,446.40 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $932,581,989.37 |
90 | 2031/08 | $605,980.22 | $3,497,182.46 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $931,976,009.14 |
91 | 2031/09 | $608,252.65 | $3,494,910.03 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $931,367,756.49 |
92 | 2031/10 | $610,533.60 | $3,492,629.09 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $930,757,222.89 |
93 | 2031/11 | $612,823.10 | $3,490,339.59 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $930,144,399.79 |
94 | 2031/12 | $615,121.19 | $3,488,041.50 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $929,529,278.61 |
95 | 2032/01 | $617,427.89 | $3,485,734.79 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $928,911,850.72 |
96 | 2032/02 | $619,743.24 | $3,483,419.44 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $928,292,107.47 |
97 | 2032/03 | $622,067.28 | $3,481,095.40 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $927,670,040.19 |
98 | 2032/04 | $624,400.03 | $3,478,762.65 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $927,045,640.16 |
99 | 2032/05 | $626,741.53 | $3,476,421.15 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $926,418,898.62 |
100 | 2032/06 | $629,091.82 | $3,474,070.87 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $925,789,806.81 |
101 | 2032/07 | $631,450.91 | $3,471,711.78 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $925,158,355.90 |
102 | 2032/08 | $633,818.85 | $3,469,343.83 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $924,524,537.05 |
103 | 2032/09 | $636,195.67 | $3,466,967.01 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $923,888,341.38 |
104 | 2032/10 | $638,581.40 | $3,464,581.28 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $923,249,759.97 |
105 | 2032/11 | $640,976.09 | $3,462,186.60 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $922,608,783.89 |
106 | 2032/12 | $643,379.75 | $3,459,782.94 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $921,965,404.14 |
107 | 2033/01 | $645,792.42 | $3,457,370.27 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $921,319,611.72 |
108 | 2033/02 | $648,214.14 | $3,454,948.54 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $920,671,397.58 |
109 | 2033/03 | $650,644.94 | $3,452,517.74 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $920,020,752.64 |
110 | 2033/04 | $653,084.86 | $3,450,077.82 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $919,367,667.77 |
111 | 2033/05 | $655,533.93 | $3,447,628.75 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $918,712,133.84 |
112 | 2033/06 | $657,992.18 | $3,445,170.50 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $918,054,141.66 |
113 | 2033/07 | $660,459.65 | $3,442,703.03 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $917,393,682.00 |
114 | 2033/08 | $662,936.38 | $3,440,226.31 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $916,730,745.63 |
115 | 2033/09 | $665,422.39 | $3,437,740.30 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $916,065,323.24 |
116 | 2033/10 | $667,917.72 | $3,435,244.96 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $915,397,405.52 |
117 | 2033/11 | $670,422.41 | $3,432,740.27 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $914,726,983.10 |
118 | 2033/12 | $672,936.50 | $3,430,226.19 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $914,054,046.60 |
119 | 2034/01 | $675,460.01 | $3,427,702.67 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $913,378,586.59 |
120 | 2034/02 | $677,992.99 | $3,425,169.70 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $912,700,593.61 |
121 | 2034/03 | $680,535.46 | $3,422,627.23 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $912,020,058.15 |
122 | 2034/04 | $683,087.47 | $3,420,075.22 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $911,336,970.68 |
123 | 2034/05 | $685,649.05 | $3,417,513.64 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $910,651,321.64 |
124 | 2034/06 | $688,220.23 | $3,414,942.46 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $909,963,101.41 |
125 | 2034/07 | $690,801.05 | $3,412,361.63 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $909,272,300.35 |
126 | 2034/08 | $693,391.56 | $3,409,771.13 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $908,578,908.79 |
127 | 2034/09 | $695,991.78 | $3,407,170.91 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $907,882,917.02 |
128 | 2034/10 | $698,601.75 | $3,404,560.94 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $907,184,315.27 |
129 | 2034/11 | $701,221.50 | $3,401,941.18 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $906,483,093.77 |
130 | 2034/12 | $703,851.08 | $3,399,311.60 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $905,779,242.68 |
131 | 2035/01 | $706,490.53 | $3,396,672.16 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $905,072,752.16 |
132 | 2035/02 | $709,139.86 | $3,394,022.82 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $904,363,612.29 |
133 | 2035/03 | $711,799.14 | $3,391,363.55 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $903,651,813.15 |
134 | 2035/04 | $714,468.39 | $3,388,694.30 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $902,937,344.77 |
135 | 2035/05 | $717,147.64 | $3,386,015.04 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $902,220,197.13 |
136 | 2035/06 | $719,836.95 | $3,383,325.74 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $901,500,360.18 |
137 | 2035/07 | $722,536.33 | $3,380,626.35 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $900,777,823.85 |
138 | 2035/08 | $725,245.85 | $3,377,916.84 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $900,052,578.00 |
139 | 2035/09 | $727,965.52 | $3,375,197.17 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $899,324,612.48 |
140 | 2035/10 | $730,695.39 | $3,372,467.30 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $898,593,917.10 |
141 | 2035/11 | $733,435.50 | $3,369,727.19 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $897,860,481.60 |
142 | 2035/12 | $736,185.88 | $3,366,976.81 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $897,124,295.72 |
143 | 2036/01 | $738,946.58 | $3,364,216.11 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $896,385,349.14 |
144 | 2036/02 | $741,717.63 | $3,361,445.06 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $895,643,631.52 |
145 | 2036/03 | $744,499.07 | $3,358,663.62 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $894,899,132.45 |
146 | 2036/04 | $747,290.94 | $3,355,871.75 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $894,151,841.51 |
147 | 2036/05 | $750,093.28 | $3,353,069.41 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $893,401,748.23 |
148 | 2036/06 | $752,906.13 | $3,350,256.56 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $892,648,842.10 |
149 | 2036/07 | $755,729.53 | $3,347,433.16 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $891,893,112.58 |
150 | 2036/08 | $758,563.51 | $3,344,599.17 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $891,134,549.06 |
151 | 2036/09 | $761,408.13 | $3,341,754.56 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $890,373,140.94 |
152 | 2036/10 | $764,263.41 | $3,338,899.28 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $889,608,877.53 |
153 | 2036/11 | $767,129.39 | $3,336,033.29 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $888,841,748.14 |
154 | 2036/12 | $770,006.13 | $3,333,156.56 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $888,071,742.01 |
155 | 2037/01 | $772,893.65 | $3,330,269.03 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $887,298,848.36 |
156 | 2037/02 | $775,792.00 | $3,327,370.68 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $886,523,056.35 |
157 | 2037/03 | $778,701.22 | $3,324,461.46 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $885,744,355.13 |
158 | 2037/04 | $781,621.35 | $3,321,541.33 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $884,962,733.77 |
159 | 2037/05 | $784,552.43 | $3,318,610.25 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $884,178,181.34 |
160 | 2037/06 | $787,494.51 | $3,315,668.18 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $883,390,686.84 |
161 | 2037/07 | $790,447.61 | $3,312,715.08 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $882,600,239.23 |
162 | 2037/08 | $793,411.79 | $3,309,750.90 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $881,806,827.44 |
163 | 2037/09 | $796,387.08 | $3,306,775.60 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $881,010,440.36 |
164 | 2037/10 | $799,373.53 | $3,303,789.15 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $880,211,066.82 |
165 | 2037/11 | $802,371.18 | $3,300,791.50 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $879,408,695.64 |
166 | 2037/12 | $805,380.08 | $3,297,782.61 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $878,603,315.56 |
167 | 2038/01 | $808,400.25 | $3,294,762.43 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $877,794,915.31 |
168 | 2038/02 | $811,431.75 | $3,291,730.93 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $876,983,483.56 |
169 | 2038/03 | $814,474.62 | $3,288,688.06 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $876,169,008.94 |
170 | 2038/04 | $817,528.90 | $3,285,633.78 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $875,351,480.03 |
171 | 2038/05 | $820,594.63 | $3,282,568.05 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $874,530,885.40 |
172 | 2038/06 | $823,671.86 | $3,279,490.82 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $873,707,213.53 |
173 | 2038/07 | $826,760.63 | $3,276,402.05 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $872,880,452.90 |
174 | 2038/08 | $829,860.99 | $3,273,301.70 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $872,050,591.91 |
175 | 2038/09 | $832,972.97 | $3,270,189.72 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $871,217,618.95 |
176 | 2038/10 | $836,096.61 | $3,267,066.07 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $870,381,522.33 |
177 | 2038/11 | $839,231.98 | $3,263,930.71 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $869,542,290.36 |
178 | 2038/12 | $842,379.10 | $3,260,783.59 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $868,699,911.26 |
179 | 2039/01 | $845,538.02 | $3,257,624.67 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $867,854,373.24 |
180 | 2039/02 | $848,708.79 | $3,254,453.90 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $867,005,664.46 |
181 | 2039/03 | $851,891.44 | $3,251,271.24 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $866,153,773.01 |
182 | 2039/04 | $855,086.04 | $3,248,076.65 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $865,298,686.98 |
183 | 2039/05 | $858,292.61 | $3,244,870.08 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $864,440,394.37 |
184 | 2039/06 | $861,511.21 | $3,241,651.48 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $863,578,883.16 |
185 | 2039/07 | $864,741.87 | $3,238,420.81 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $862,714,141.29 |
186 | 2039/08 | $867,984.66 | $3,235,178.03 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $861,846,156.63 |
187 | 2039/09 | $871,239.60 | $3,231,923.09 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $860,974,917.04 |
188 | 2039/10 | $874,506.75 | $3,228,655.94 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $860,100,410.29 |
189 | 2039/11 | $877,786.15 | $3,225,376.54 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $859,222,624.14 |
190 | 2039/12 | $881,077.84 | $3,222,084.84 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $858,341,546.30 |
191 | 2040/01 | $884,381.89 | $3,218,780.80 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $857,457,164.41 |
192 | 2040/02 | $887,698.32 | $3,215,464.37 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $856,569,466.09 |
193 | 2040/03 | $891,027.19 | $3,212,135.50 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $855,678,438.91 |
194 | 2040/04 | $894,368.54 | $3,208,794.15 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $854,784,070.37 |
195 | 2040/05 | $897,722.42 | $3,205,440.26 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $853,886,347.95 |
196 | 2040/06 | $901,088.88 | $3,202,073.80 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $852,985,259.07 |
197 | 2040/07 | $904,467.96 | $3,198,694.72 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $852,080,791.10 |
198 | 2040/08 | $907,859.72 | $3,195,302.97 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $851,172,931.38 |
199 | 2040/09 | $911,264.19 | $3,191,898.49 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $850,261,667.19 |
200 | 2040/10 | $914,681.43 | $3,188,481.25 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $849,346,985.76 |
201 | 2040/11 | $918,111.49 | $3,185,051.20 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $848,428,874.27 |
202 | 2040/12 | $921,554.41 | $3,181,608.28 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $847,507,319.86 |
203 | 2041/01 | $925,010.24 | $3,178,152.45 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $846,582,309.63 |
204 | 2041/02 | $928,479.02 | $3,174,683.66 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $845,653,830.60 |
205 | 2041/03 | $931,960.82 | $3,171,201.86 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $844,721,869.78 |
206 | 2041/04 | $935,455.67 | $3,167,707.01 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $843,786,414.11 |
207 | 2041/05 | $938,963.63 | $3,164,199.05 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $842,847,450.48 |
208 | 2041/06 | $942,484.75 | $3,160,677.94 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $841,904,965.73 |
209 | 2041/07 | $946,019.06 | $3,157,143.62 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $840,958,946.67 |
210 | 2041/08 | $949,566.64 | $3,153,596.05 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $840,009,380.03 |
211 | 2041/09 | $953,127.51 | $3,150,035.18 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $839,056,252.52 |
212 | 2041/10 | $956,701.74 | $3,146,460.95 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $838,099,550.79 |
213 | 2041/11 | $960,289.37 | $3,142,873.32 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $837,139,261.42 |
214 | 2041/12 | $963,890.45 | $3,139,272.23 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $836,175,370.96 |
215 | 2042/01 | $967,505.04 | $3,135,657.64 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $835,207,865.92 |
216 | 2042/02 | $971,133.19 | $3,132,029.50 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $834,236,732.73 |
217 | 2042/03 | $974,774.94 | $3,128,387.75 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $833,261,957.79 |
218 | 2042/04 | $978,430.34 | $3,124,732.34 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $832,283,527.45 |
219 | 2042/05 | $982,099.46 | $3,121,063.23 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $831,301,427.99 |
220 | 2042/06 | $985,782.33 | $3,117,380.35 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $830,315,645.66 |
221 | 2042/07 | $989,479.01 | $3,113,683.67 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $829,326,166.65 |
222 | 2042/08 | $993,189.56 | $3,109,973.12 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $828,332,977.09 |
223 | 2042/09 | $996,914.02 | $3,106,248.66 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $827,336,063.07 |
224 | 2042/10 | $1,000,652.45 | $3,102,510.24 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $826,335,410.62 |
225 | 2042/11 | $1,004,404.90 | $3,098,757.79 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $825,331,005.72 |
226 | 2042/12 | $1,008,171.41 | $3,094,991.27 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $824,322,834.31 |
227 | 2043/01 | $1,011,952.06 | $3,091,210.63 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $823,310,882.25 |
228 | 2043/02 | $1,015,746.88 | $3,087,415.81 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $822,295,135.38 |
229 | 2043/03 | $1,019,555.93 | $3,083,606.76 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $821,275,579.45 |
230 | 2043/04 | $1,023,379.26 | $3,079,783.42 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $820,252,200.19 |
231 | 2043/05 | $1,027,216.93 | $3,075,945.75 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $819,224,983.25 |
232 | 2043/06 | $1,031,069.00 | $3,072,093.69 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $818,193,914.25 |
233 | 2043/07 | $1,034,935.51 | $3,068,227.18 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $817,158,978.75 |
234 | 2043/08 | $1,038,816.51 | $3,064,346.17 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $816,120,162.23 |
235 | 2043/09 | $1,042,712.08 | $3,060,450.61 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $815,077,450.16 |
236 | 2043/10 | $1,046,622.25 | $3,056,540.44 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $814,030,827.91 |
237 | 2043/11 | $1,050,547.08 | $3,052,615.60 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $812,980,280.83 |
238 | 2043/12 | $1,054,486.63 | $3,048,676.05 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $811,925,794.20 |
239 | 2044/01 | $1,058,440.96 | $3,044,721.73 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $810,867,353.24 |
240 | 2044/02 | $1,062,410.11 | $3,040,752.57 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $809,804,943.13 |
241 | 2044/03 | $1,066,394.15 | $3,036,768.54 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $808,738,548.98 |
242 | 2044/04 | $1,070,393.13 | $3,032,769.56 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $807,668,155.85 |
243 | 2044/05 | $1,074,407.10 | $3,028,755.58 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $806,593,748.75 |
244 | 2044/06 | $1,078,436.13 | $3,024,726.56 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $805,515,312.63 |
245 | 2044/07 | $1,082,480.26 | $3,020,682.42 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $804,432,832.36 |
246 | 2044/08 | $1,086,539.56 | $3,016,623.12 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $803,346,292.80 |
247 | 2044/09 | $1,090,614.09 | $3,012,548.60 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $802,255,678.71 |
248 | 2044/10 | $1,094,703.89 | $3,008,458.80 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $801,160,974.82 |
249 | 2044/11 | $1,098,809.03 | $3,004,353.66 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $800,062,165.79 |
250 | 2044/12 | $1,102,929.56 | $3,000,233.12 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $798,959,236.23 |
251 | 2045/01 | $1,107,065.55 | $2,996,097.14 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $797,852,170.68 |
252 | 2045/02 | $1,111,217.05 | $2,991,945.64 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $796,740,953.64 |
253 | 2045/03 | $1,115,384.11 | $2,987,778.58 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $795,625,569.53 |
254 | 2045/04 | $1,119,566.80 | $2,983,595.89 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $794,506,002.73 |
255 | 2045/05 | $1,123,765.17 | $2,979,397.51 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $793,382,237.55 |
256 | 2045/06 | $1,127,979.29 | $2,975,183.39 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $792,254,258.26 |
257 | 2045/07 | $1,132,209.22 | $2,970,953.47 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $791,122,049.04 |
258 | 2045/08 | $1,136,455.00 | $2,966,707.68 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $789,985,594.04 |
259 | 2045/09 | $1,140,716.71 | $2,962,445.98 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $788,844,877.33 |
260 | 2045/10 | $1,144,994.40 | $2,958,168.29 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $787,699,882.94 |
261 | 2045/11 | $1,149,288.12 | $2,953,874.56 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $786,550,594.81 |
262 | 2045/12 | $1,153,597.95 | $2,949,564.73 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $785,396,996.86 |
263 | 2046/01 | $1,157,923.95 | $2,945,238.74 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $784,239,072.91 |
264 | 2046/02 | $1,162,266.16 | $2,940,896.52 | $81,530.42 | $815,304.17 | $100.00 | $5,000,097.27 | $783,076,806.75 |
265 | 2046/03 | $1,166,624.66 | $2,936,538.03 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $781,910,182.09 |
266 | 2046/04 | $1,170,999.50 | $2,932,163.18 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $780,739,182.59 |
267 | 2046/05 | $1,175,390.75 | $2,927,771.93 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $779,563,791.84 |
268 | 2046/06 | $1,179,798.47 | $2,923,364.22 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $778,383,993.37 |
269 | 2046/07 | $1,184,222.71 | $2,918,939.98 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $777,199,770.66 |
270 | 2046/08 | $1,188,663.55 | $2,914,499.14 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $776,011,107.12 |
271 | 2046/09 | $1,193,121.03 | $2,910,041.65 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $774,817,986.09 |
272 | 2046/10 | $1,197,595.24 | $2,905,567.45 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $773,620,390.85 |
273 | 2046/11 | $1,202,086.22 | $2,901,076.47 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $772,418,304.63 |
274 | 2046/12 | $1,206,594.04 | $2,896,568.64 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $771,211,710.59 |
275 | 2047/01 | $1,211,118.77 | $2,892,043.91 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $770,000,591.82 |
276 | 2047/02 | $1,215,660.47 | $2,887,502.22 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $768,784,931.35 |
277 | 2047/03 | $1,220,219.19 | $2,882,943.49 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $767,564,712.16 |
278 | 2047/04 | $1,224,795.01 | $2,878,367.67 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $766,339,917.14 |
279 | 2047/05 | $1,229,388.00 | $2,873,774.69 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $765,110,529.15 |
280 | 2047/06 | $1,233,998.20 | $2,869,164.48 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $763,876,530.95 |
281 | 2047/07 | $1,238,625.69 | $2,864,536.99 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $762,637,905.25 |
282 | 2047/08 | $1,243,270.54 | $2,859,892.14 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $761,394,634.71 |
283 | 2047/09 | $1,247,932.80 | $2,855,229.88 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $760,146,701.91 |
284 | 2047/10 | $1,252,612.55 | $2,850,550.13 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $758,894,089.35 |
285 | 2047/11 | $1,257,309.85 | $2,845,852.84 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $757,636,779.50 |
286 | 2047/12 | $1,262,024.76 | $2,841,137.92 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $756,374,754.74 |
287 | 2048/01 | $1,266,757.35 | $2,836,405.33 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $755,107,997.39 |
288 | 2048/02 | $1,271,507.69 | $2,831,654.99 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $753,836,489.69 |
289 | 2048/03 | $1,276,275.85 | $2,826,886.84 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $752,560,213.84 |
290 | 2048/04 | $1,281,061.88 | $2,822,100.80 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $751,279,151.96 |
291 | 2048/05 | $1,285,865.87 | $2,817,296.82 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $749,993,286.10 |
292 | 2048/06 | $1,290,687.86 | $2,812,474.82 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $748,702,598.23 |
293 | 2048/07 | $1,295,527.94 | $2,807,634.74 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $747,407,070.29 |
294 | 2048/08 | $1,300,386.17 | $2,802,776.51 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $746,106,684.12 |
295 | 2048/09 | $1,305,262.62 | $2,797,900.07 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $744,801,421.50 |
296 | 2048/10 | $1,310,157.35 | $2,793,005.33 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $743,491,264.15 |
297 | 2048/11 | $1,315,070.44 | $2,788,092.24 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $742,176,193.70 |
298 | 2048/12 | $1,320,001.96 | $2,783,160.73 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $740,856,191.74 |
299 | 2049/01 | $1,324,951.97 | $2,778,210.72 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $739,531,239.78 |
300 | 2049/02 | $1,329,920.54 | $2,773,242.15 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $738,201,319.24 |
301 | 2049/03 | $1,334,907.74 | $2,768,254.95 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $736,866,411.50 |
302 | 2049/04 | $1,339,913.64 | $2,763,249.04 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $735,526,497.86 |
303 | 2049/05 | $1,344,938.32 | $2,758,224.37 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $734,181,559.54 |
304 | 2049/06 | $1,349,981.84 | $2,753,180.85 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $732,831,577.71 |
305 | 2049/07 | $1,355,044.27 | $2,748,118.42 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $731,476,533.44 |
306 | 2049/08 | $1,360,125.68 | $2,743,037.00 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $730,116,407.75 |
307 | 2049/09 | $1,365,226.16 | $2,737,936.53 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $728,751,181.60 |
308 | 2049/10 | $1,370,345.75 | $2,732,816.93 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $727,380,835.84 |
309 | 2049/11 | $1,375,484.55 | $2,727,678.13 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $726,005,351.29 |
310 | 2049/12 | $1,380,642.62 | $2,722,520.07 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $724,624,708.67 |
311 | 2050/01 | $1,385,820.03 | $2,717,342.66 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $723,238,888.65 |
312 | 2050/02 | $1,391,016.85 | $2,712,145.83 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $721,847,871.79 |
313 | 2050/03 | $1,396,233.17 | $2,706,929.52 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $720,451,638.63 |
314 | 2050/04 | $1,401,469.04 | $2,701,693.64 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $719,050,169.59 |
315 | 2050/05 | $1,406,724.55 | $2,696,438.14 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $717,643,445.04 |
316 | 2050/06 | $1,411,999.77 | $2,691,162.92 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $716,231,445.27 |
317 | 2050/07 | $1,417,294.77 | $2,685,867.92 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $714,814,150.51 |
318 | 2050/08 | $1,422,609.62 | $2,680,553.06 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $713,391,540.89 |
319 | 2050/09 | $1,427,944.41 | $2,675,218.28 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $711,963,596.48 |
320 | 2050/10 | $1,433,299.20 | $2,669,863.49 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $710,530,297.28 |
321 | 2050/11 | $1,438,674.07 | $2,664,488.61 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $709,091,623.21 |
322 | 2050/12 | $1,444,069.10 | $2,659,093.59 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $707,647,554.11 |
323 | 2051/01 | $1,449,484.36 | $2,653,678.33 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $706,198,069.76 |
324 | 2051/02 | $1,454,919.92 | $2,648,242.76 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $704,743,149.83 |
325 | 2051/03 | $1,460,375.87 | $2,642,786.81 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $703,282,773.96 |
326 | 2051/04 | $1,465,852.28 | $2,637,310.40 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $701,816,921.68 |
327 | 2051/05 | $1,471,349.23 | $2,631,813.46 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $700,345,572.45 |
328 | 2051/06 | $1,476,866.79 | $2,626,295.90 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $698,868,705.66 |
329 | 2051/07 | $1,482,405.04 | $2,620,757.65 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $697,386,300.62 |
330 | 2051/08 | $1,487,964.06 | $2,615,198.63 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $695,898,336.56 |
331 | 2051/09 | $1,493,543.92 | $2,609,618.76 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $694,404,792.64 |
332 | 2051/10 | $1,499,144.71 | $2,604,017.97 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $692,905,647.93 |
333 | 2051/11 | $1,504,766.51 | $2,598,396.18 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $691,400,881.42 |
334 | 2051/12 | $1,510,409.38 | $2,592,753.31 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $689,890,472.04 |
335 | 2052/01 | $1,516,073.41 | $2,587,089.27 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $688,374,398.63 |
336 | 2052/02 | $1,521,758.69 | $2,581,403.99 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $686,852,639.94 |
337 | 2052/03 | $1,527,465.29 | $2,575,697.40 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $685,325,174.65 |
338 | 2052/04 | $1,533,193.28 | $2,569,969.40 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $683,791,981.37 |
339 | 2052/05 | $1,538,942.75 | $2,564,219.93 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $682,253,038.62 |
340 | 2052/06 | $1,544,713.79 | $2,558,448.89 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $680,708,324.83 |
341 | 2052/07 | $1,550,506.47 | $2,552,656.22 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $679,157,818.36 |
342 | 2052/08 | $1,556,320.87 | $2,546,841.82 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $677,601,497.49 |
343 | 2052/09 | $1,562,157.07 | $2,541,005.62 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $676,039,340.42 |
344 | 2052/10 | $1,568,015.16 | $2,535,147.53 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $674,471,325.26 |
345 | 2052/11 | $1,573,895.22 | $2,529,267.47 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $672,897,430.05 |
346 | 2052/12 | $1,579,797.32 | $2,523,365.36 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $671,317,632.73 |
347 | 2053/01 | $1,585,721.56 | $2,517,441.12 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $669,731,911.16 |
348 | 2053/02 | $1,591,668.02 | $2,511,494.67 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $668,140,243.15 |
349 | 2053/03 | $1,597,636.77 | $2,505,525.91 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $666,542,606.37 |
350 | 2053/04 | $1,603,627.91 | $2,499,534.77 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $664,938,978.46 |
351 | 2053/05 | $1,609,641.52 | $2,493,521.17 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $663,329,336.95 |
352 | 2053/06 | $1,615,677.67 | $2,487,485.01 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $661,713,659.27 |
353 | 2053/07 | $1,621,736.46 | $2,481,426.22 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $660,091,922.81 |
354 | 2053/08 | $1,627,817.97 | $2,475,344.71 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $658,464,104.84 |
355 | 2053/09 | $1,633,922.29 | $2,469,240.39 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $656,830,182.55 |
356 | 2053/10 | $1,640,049.50 | $2,463,113.18 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $655,190,133.04 |
357 | 2053/11 | $1,646,199.69 | $2,456,963.00 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $653,543,933.36 |
358 | 2053/12 | $1,652,372.93 | $2,450,789.75 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $651,891,560.42 |
359 | 2054/01 | $1,658,569.33 | $2,444,593.35 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $650,232,991.09 |
360 | 2054/02 | $1,664,788.97 | $2,438,373.72 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $648,568,202.12 |
361 | 2054/03 | $1,671,031.93 | $2,432,130.76 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $646,897,170.19 |
362 | 2054/04 | $1,677,298.30 | $2,425,864.39 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $645,219,871.90 |
363 | 2054/05 | $1,683,588.17 | $2,419,574.52 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $643,536,283.73 |
364 | 2054/06 | $1,689,901.62 | $2,413,261.06 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $641,846,382.11 |
365 | 2054/07 | $1,696,238.75 | $2,406,923.93 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $640,150,143.36 |
366 | 2054/08 | $1,702,599.65 | $2,400,563.04 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $638,447,543.71 |
367 | 2054/09 | $1,708,984.40 | $2,394,178.29 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $636,738,559.32 |
368 | 2054/10 | $1,715,393.09 | $2,387,769.60 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $635,023,166.23 |
369 | 2054/11 | $1,721,825.81 | $2,381,336.87 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $633,301,340.42 |
370 | 2054/12 | $1,728,282.66 | $2,374,880.03 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $631,573,057.76 |
371 | 2055/01 | $1,734,763.72 | $2,368,398.97 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $629,838,294.04 |
372 | 2055/02 | $1,741,269.08 | $2,361,893.60 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $628,097,024.96 |
373 | 2055/03 | $1,747,798.84 | $2,355,363.84 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $626,349,226.11 |
374 | 2055/04 | $1,754,353.09 | $2,348,809.60 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $624,594,873.03 |
375 | 2055/05 | $1,760,931.91 | $2,342,230.77 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $622,833,941.12 |
376 | 2055/06 | $1,767,535.41 | $2,335,627.28 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $621,066,405.71 |
377 | 2055/07 | $1,774,163.66 | $2,328,999.02 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $619,292,242.05 |
378 | 2055/08 | $1,780,816.78 | $2,322,345.91 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $617,511,425.27 |
379 | 2055/09 | $1,787,494.84 | $2,315,667.84 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $615,723,930.43 |
380 | 2055/10 | $1,794,197.95 | $2,308,964.74 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $613,929,732.48 |
381 | 2055/11 | $1,800,926.19 | $2,302,236.50 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $612,128,806.29 |
382 | 2055/12 | $1,807,679.66 | $2,295,483.02 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $610,321,126.63 |
383 | 2056/01 | $1,814,458.46 | $2,288,704.22 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $608,506,668.17 |
384 | 2056/02 | $1,821,262.68 | $2,281,900.01 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $606,685,405.49 |
385 | 2056/03 | $1,828,092.41 | $2,275,070.27 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $604,857,313.08 |
386 | 2056/04 | $1,834,947.76 | $2,268,214.92 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $603,022,365.32 |
387 | 2056/05 | $1,841,828.82 | $2,261,333.87 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $601,180,536.50 |
388 | 2056/06 | $1,848,735.67 | $2,254,427.01 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $599,331,800.83 |
389 | 2056/07 | $1,855,668.43 | $2,247,494.25 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $597,476,132.40 |
390 | 2056/08 | $1,862,627.19 | $2,240,535.50 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $595,613,505.21 |
391 | 2056/09 | $1,869,612.04 | $2,233,550.64 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $593,743,893.17 |
392 | 2056/10 | $1,876,623.09 | $2,226,539.60 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $591,867,270.08 |
393 | 2056/11 | $1,883,660.42 | $2,219,502.26 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $589,983,609.66 |
394 | 2056/12 | $1,890,724.15 | $2,212,438.54 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $588,092,885.51 |
395 | 2057/01 | $1,897,814.36 | $2,205,348.32 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $586,195,071.15 |
396 | 2057/02 | $1,904,931.17 | $2,198,231.52 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $584,290,139.98 |
397 | 2057/03 | $1,912,074.66 | $2,191,088.02 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $582,378,065.32 |
398 | 2057/04 | $1,919,244.94 | $2,183,917.74 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $580,458,820.38 |
399 | 2057/05 | $1,926,442.11 | $2,176,720.58 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $578,532,378.27 |
400 | 2057/06 | $1,933,666.27 | $2,169,496.42 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $576,598,712.00 |
401 | 2057/07 | $1,940,917.52 | $2,162,245.17 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $574,657,794.49 |
402 | 2057/08 | $1,948,195.96 | $2,154,966.73 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $572,709,598.53 |
403 | 2057/09 | $1,955,501.69 | $2,147,660.99 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $570,754,096.84 |
404 | 2057/10 | $1,962,834.82 | $2,140,327.86 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $568,791,262.02 |
405 | 2057/11 | $1,970,195.45 | $2,132,967.23 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $566,821,066.57 |
406 | 2057/12 | $1,977,583.69 | $2,125,579.00 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $564,843,482.88 |
407 | 2058/01 | $1,984,999.62 | $2,118,163.06 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $562,858,483.26 |
408 | 2058/02 | $1,992,443.37 | $2,110,719.31 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $560,866,039.89 |
409 | 2058/03 | $1,999,915.04 | $2,103,247.65 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $558,866,124.85 |
410 | 2058/04 | $2,007,414.72 | $2,095,747.97 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $556,858,710.13 |
411 | 2058/05 | $2,014,942.52 | $2,088,220.16 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $554,843,767.61 |
412 | 2058/06 | $2,022,498.56 | $2,080,664.13 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $552,821,269.05 |
413 | 2058/07 | $2,030,082.93 | $2,073,079.76 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $550,791,186.13 |
414 | 2058/08 | $2,037,695.74 | $2,065,466.95 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $548,753,490.39 |
415 | 2058/09 | $2,045,337.10 | $2,057,825.59 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $546,708,153.29 |
416 | 2058/10 | $2,053,007.11 | $2,050,155.57 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $544,655,146.18 |
417 | 2058/11 | $2,060,705.89 | $2,042,456.80 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $542,594,440.30 |
418 | 2058/12 | $2,068,433.53 | $2,034,729.15 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $540,526,006.76 |
419 | 2059/01 | $2,076,190.16 | $2,026,972.53 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $538,449,816.60 |
420 | 2059/02 | $2,083,975.87 | $2,019,186.81 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $536,365,840.73 |
421 | 2059/03 | $2,091,790.78 | $2,011,371.90 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $534,274,049.95 |
422 | 2059/04 | $2,099,635.00 | $2,003,527.69 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $532,174,414.95 |
423 | 2059/05 | $2,107,508.63 | $1,995,654.06 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $530,066,906.32 |
424 | 2059/06 | $2,115,411.79 | $1,987,750.90 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $527,951,494.54 |
425 | 2059/07 | $2,123,344.58 | $1,979,818.10 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $525,828,149.96 |
426 | 2059/08 | $2,131,307.12 | $1,971,855.56 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $523,696,842.83 |
427 | 2059/09 | $2,139,299.52 | $1,963,863.16 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $521,557,543.31 |
428 | 2059/10 | $2,147,321.90 | $1,955,840.79 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $519,410,221.41 |
429 | 2059/11 | $2,155,374.35 | $1,947,788.33 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $517,254,847.06 |
430 | 2059/12 | $2,163,457.01 | $1,939,705.68 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $515,091,390.05 |
431 | 2060/01 | $2,171,569.97 | $1,931,592.71 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $512,919,820.07 |
432 | 2060/02 | $2,179,713.36 | $1,923,449.33 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $510,740,106.71 |
433 | 2060/03 | $2,187,887.28 | $1,915,275.40 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $508,552,219.43 |
434 | 2060/04 | $2,196,091.86 | $1,907,070.82 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $506,356,127.57 |
435 | 2060/05 | $2,204,327.21 | $1,898,835.48 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $504,151,800.36 |
436 | 2060/06 | $2,212,593.43 | $1,890,569.25 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $501,939,206.93 |
437 | 2060/07 | $2,220,890.66 | $1,882,272.03 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $499,718,316.27 |
438 | 2060/08 | $2,229,219.00 | $1,873,943.69 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $497,489,097.27 |
439 | 2060/09 | $2,237,578.57 | $1,865,584.11 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $495,251,518.70 |
440 | 2060/10 | $2,245,969.49 | $1,857,193.20 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $493,005,549.21 |
441 | 2060/11 | $2,254,391.88 | $1,848,770.81 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $490,751,157.33 |
442 | 2060/12 | $2,262,845.85 | $1,840,316.84 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $488,488,311.49 |
443 | 2061/01 | $2,271,331.52 | $1,831,831.17 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $486,216,979.97 |
444 | 2061/02 | $2,279,849.01 | $1,823,313.67 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $483,937,130.96 |
445 | 2061/03 | $2,288,398.44 | $1,814,764.24 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $481,648,732.52 |
446 | 2061/04 | $2,296,979.94 | $1,806,182.75 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $479,351,752.58 |
447 | 2061/05 | $2,305,593.61 | $1,797,569.07 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $477,046,158.97 |
448 | 2061/06 | $2,314,239.59 | $1,788,923.10 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $474,731,919.38 |
449 | 2061/07 | $2,322,917.99 | $1,780,244.70 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $472,409,001.39 |
450 | 2061/08 | $2,331,628.93 | $1,771,533.76 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $470,077,372.46 |
451 | 2061/09 | $2,340,372.54 | $1,762,790.15 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $467,736,999.92 |
452 | 2061/10 | $2,349,148.94 | $1,754,013.75 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $465,387,850.99 |
453 | 2061/11 | $2,357,958.24 | $1,745,204.44 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $463,029,892.74 |
454 | 2061/12 | $2,366,800.59 | $1,736,362.10 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $460,663,092.15 |
455 | 2062/01 | $2,375,676.09 | $1,727,486.60 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $458,287,416.07 |
456 | 2062/02 | $2,384,584.87 | $1,718,577.81 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $455,902,831.19 |
457 | 2062/03 | $2,393,527.07 | $1,709,635.62 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $453,509,304.12 |
458 | 2062/04 | $2,402,502.79 | $1,700,659.89 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $451,106,801.33 |
459 | 2062/05 | $2,411,512.18 | $1,691,650.50 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $448,695,289.15 |
460 | 2062/06 | $2,420,555.35 | $1,682,607.33 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $446,274,733.80 |
461 | 2062/07 | $2,429,632.43 | $1,673,530.25 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $443,845,101.36 |
462 | 2062/08 | $2,438,743.55 | $1,664,419.13 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $441,406,357.81 |
463 | 2062/09 | $2,447,888.84 | $1,655,273.84 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $438,958,468.97 |
464 | 2062/10 | $2,457,068.43 | $1,646,094.26 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $436,501,400.54 |
465 | 2062/11 | $2,466,282.43 | $1,636,880.25 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $434,035,118.11 |
466 | 2062/12 | $2,475,530.99 | $1,627,631.69 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $431,559,587.11 |
467 | 2063/01 | $2,484,814.23 | $1,618,348.45 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $429,074,772.88 |
468 | 2063/02 | $2,494,132.29 | $1,609,030.40 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $426,580,640.59 |
469 | 2063/03 | $2,503,485.28 | $1,599,677.40 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $424,077,155.31 |
470 | 2063/04 | $2,512,873.35 | $1,590,289.33 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $421,564,281.96 |
471 | 2063/05 | $2,522,296.63 | $1,580,866.06 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $419,041,985.33 |
472 | 2063/06 | $2,531,755.24 | $1,571,407.44 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $416,510,230.09 |
473 | 2063/07 | $2,541,249.32 | $1,561,913.36 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $413,968,980.77 |
474 | 2063/08 | $2,550,779.01 | $1,552,383.68 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $411,418,201.76 |
475 | 2063/09 | $2,560,344.43 | $1,542,818.26 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $408,857,857.33 |
476 | 2063/10 | $2,569,945.72 | $1,533,216.96 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $406,287,911.61 |
477 | 2063/11 | $2,579,583.02 | $1,523,579.67 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $403,708,328.60 |
478 | 2063/12 | $2,589,256.45 | $1,513,906.23 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $401,119,072.14 |
479 | 2064/01 | $2,598,966.16 | $1,504,196.52 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $398,520,105.98 |
480 | 2064/02 | $2,608,712.29 | $1,494,450.40 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $395,911,393.69 |
481 | 2064/03 | $2,618,494.96 | $1,484,667.73 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $393,292,898.73 |
482 | 2064/04 | $2,628,314.31 | $1,474,848.37 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $390,664,584.42 |
483 | 2064/05 | $2,638,170.49 | $1,464,992.19 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $388,026,413.92 |
484 | 2064/06 | $2,648,063.63 | $1,455,099.05 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $385,378,350.29 |
485 | 2064/07 | $2,657,993.87 | $1,445,168.81 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $382,720,356.42 |
486 | 2064/08 | $2,667,961.35 | $1,435,201.34 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $380,052,395.07 |
487 | 2064/09 | $2,677,966.20 | $1,425,196.48 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $377,374,428.87 |
488 | 2064/10 | $2,688,008.58 | $1,415,154.11 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $374,686,420.29 |
489 | 2064/11 | $2,698,088.61 | $1,405,074.08 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $371,988,331.68 |
490 | 2064/12 | $2,708,206.44 | $1,394,956.24 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $369,280,125.24 |
491 | 2065/01 | $2,718,362.22 | $1,384,800.47 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $366,561,763.02 |
492 | 2065/02 | $2,728,556.07 | $1,374,606.61 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $363,833,206.95 |
493 | 2065/03 | $2,738,788.16 | $1,364,374.53 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $361,094,418.79 |
494 | 2065/04 | $2,749,058.61 | $1,354,104.07 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $358,345,360.18 |
495 | 2065/05 | $2,759,367.58 | $1,343,795.10 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $355,585,992.59 |
496 | 2065/06 | $2,769,715.21 | $1,333,447.47 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $352,816,277.38 |
497 | 2065/07 | $2,780,101.64 | $1,323,061.04 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $350,036,175.73 |
498 | 2065/08 | $2,790,527.03 | $1,312,635.66 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $347,245,648.71 |
499 | 2065/09 | $2,800,991.50 | $1,302,171.18 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $344,444,657.21 |
500 | 2065/10 | $2,811,495.22 | $1,291,667.46 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $341,633,161.99 |
501 | 2065/11 | $2,822,038.33 | $1,281,124.36 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $338,811,123.66 |
502 | 2065/12 | $2,832,620.97 | $1,270,541.71 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $335,978,502.69 |
503 | 2066/01 | $2,843,243.30 | $1,259,919.39 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $333,135,259.39 |
504 | 2066/02 | $2,853,905.46 | $1,249,257.22 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $330,281,353.92 |
505 | 2066/03 | $2,864,607.61 | $1,238,555.08 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $327,416,746.32 |
506 | 2066/04 | $2,875,349.89 | $1,227,812.80 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $324,541,396.43 |
507 | 2066/05 | $2,886,132.45 | $1,217,030.24 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $321,655,263.98 |
508 | 2066/06 | $2,896,955.45 | $1,206,207.24 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $318,758,308.54 |
509 | 2066/07 | $2,907,819.03 | $1,195,343.66 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $315,850,489.51 |
510 | 2066/08 | $2,918,723.35 | $1,184,439.34 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $312,931,766.16 |
511 | 2066/09 | $2,929,668.56 | $1,173,494.12 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $310,002,097.60 |
512 | 2066/10 | $2,940,654.82 | $1,162,507.87 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $307,061,442.78 |
513 | 2066/11 | $2,951,682.27 | $1,151,480.41 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $304,109,760.50 |
514 | 2066/12 | $2,962,751.08 | $1,140,411.60 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $301,147,009.42 |
515 | 2067/01 | $2,973,861.40 | $1,129,301.29 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $298,173,148.02 |
516 | 2067/02 | $2,985,013.38 | $1,118,149.31 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $295,188,134.64 |
517 | 2067/03 | $2,996,207.18 | $1,106,955.50 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $292,191,927.46 |
518 | 2067/04 | $3,007,442.96 | $1,095,719.73 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $289,184,484.50 |
519 | 2067/05 | $3,018,720.87 | $1,084,441.82 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $286,165,763.63 |
520 | 2067/06 | $3,030,041.07 | $1,073,121.61 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $283,135,722.56 |
521 | 2067/07 | $3,041,403.73 | $1,061,758.96 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $280,094,318.84 |
522 | 2067/08 | $3,052,808.99 | $1,050,353.70 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $277,041,509.85 |
523 | 2067/09 | $3,064,257.02 | $1,038,905.66 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $273,977,252.82 |
524 | 2067/10 | $3,075,747.99 | $1,027,414.70 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $270,901,504.84 |
525 | 2067/11 | $3,087,282.04 | $1,015,880.64 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $267,814,222.80 |
526 | 2067/12 | $3,098,859.35 | $1,004,303.34 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $264,715,363.45 |
527 | 2068/01 | $3,110,480.07 | $992,682.61 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $261,604,883.37 |
528 | 2068/02 | $3,122,144.37 | $981,018.31 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $258,482,739.00 |
529 | 2068/03 | $3,133,852.41 | $969,310.27 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $255,348,886.59 |
530 | 2068/04 | $3,145,604.36 | $957,558.32 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $252,203,282.23 |
531 | 2068/05 | $3,157,400.38 | $945,762.31 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $249,045,881.85 |
532 | 2068/06 | $3,169,240.63 | $933,922.06 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $245,876,641.22 |
533 | 2068/07 | $3,181,125.28 | $922,037.40 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $242,695,515.94 |
534 | 2068/08 | $3,193,054.50 | $910,108.18 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $239,502,461.44 |
535 | 2068/09 | $3,205,028.45 | $898,134.23 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $236,297,432.99 |
536 | 2068/10 | $3,217,047.31 | $886,115.37 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $233,080,385.68 |
537 | 2068/11 | $3,229,111.24 | $874,051.45 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $229,851,274.44 |
538 | 2068/12 | $3,241,220.41 | $861,942.28 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $226,610,054.03 |
539 | 2069/01 | $3,253,374.98 | $849,787.70 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $223,356,679.05 |
540 | 2069/02 | $3,265,575.14 | $837,587.55 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $220,091,103.91 |
541 | 2069/03 | $3,277,821.05 | $825,341.64 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $216,813,282.86 |
542 | 2069/04 | $3,290,112.87 | $813,049.81 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $213,523,169.99 |
543 | 2069/05 | $3,302,450.80 | $800,711.89 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $210,220,719.19 |
544 | 2069/06 | $3,314,834.99 | $788,327.70 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $206,905,884.20 |
545 | 2069/07 | $3,327,265.62 | $775,897.07 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $203,578,618.59 |
546 | 2069/08 | $3,339,742.87 | $763,419.82 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $200,238,875.72 |
547 | 2069/09 | $3,352,266.90 | $750,895.78 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $196,886,608.82 |
548 | 2069/10 | $3,364,837.90 | $738,324.78 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $193,521,770.92 |
549 | 2069/11 | $3,377,456.04 | $725,706.64 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $190,144,314.87 |
550 | 2069/12 | $3,390,121.50 | $713,041.18 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $186,754,193.37 |
551 | 2070/01 | $3,402,834.46 | $700,328.23 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $183,351,358.91 |
552 | 2070/02 | $3,415,595.09 | $687,567.60 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $179,935,763.82 |
553 | 2070/03 | $3,428,403.57 | $674,759.11 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $176,507,360.25 |
554 | 2070/04 | $3,441,260.08 | $661,902.60 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $173,066,100.16 |
555 | 2070/05 | $3,454,164.81 | $648,997.88 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $169,611,935.35 |
556 | 2070/06 | $3,467,117.93 | $636,044.76 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $166,144,817.43 |
557 | 2070/07 | $3,480,119.62 | $623,043.07 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $162,664,697.81 |
558 | 2070/08 | $3,493,170.07 | $609,992.62 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $159,171,527.74 |
559 | 2070/09 | $3,506,269.46 | $596,893.23 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $155,665,258.28 |
560 | 2070/10 | $3,519,417.97 | $583,744.72 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $152,145,840.32 |
561 | 2070/11 | $3,532,615.78 | $570,546.90 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $148,613,224.53 |
562 | 2070/12 | $3,545,863.09 | $557,299.59 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $145,067,361.44 |
563 | 2071/01 | $3,559,160.08 | $544,002.61 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $141,508,201.36 |
564 | 2071/02 | $3,572,506.93 | $530,655.76 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $137,935,694.43 |
565 | 2071/03 | $3,585,903.83 | $517,258.85 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $134,349,790.60 |
566 | 2071/04 | $3,599,350.97 | $503,811.71 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $130,750,439.63 |
567 | 2071/05 | $3,612,848.54 | $490,314.15 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $127,137,591.09 |
568 | 2071/06 | $3,626,396.72 | $476,765.97 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $123,511,194.37 |
569 | 2071/07 | $3,639,995.71 | $463,166.98 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $119,871,198.67 |
570 | 2071/08 | $3,653,645.69 | $449,517.00 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $116,217,552.98 |
571 | 2071/09 | $3,667,346.86 | $435,815.82 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $112,550,206.12 |
572 | 2071/10 | $3,681,099.41 | $422,063.27 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $108,869,106.70 |
573 | 2071/11 | $3,694,903.53 | $408,259.15 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $105,174,203.17 |
574 | 2071/12 | $3,708,759.42 | $394,403.26 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $101,465,443.75 |
575 | 2072/01 | $3,722,667.27 | $380,495.41 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $97,742,776.47 |
576 | 2072/02 | $3,736,627.27 | $366,535.41 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $94,006,149.20 |
577 | 2072/03 | $3,750,639.63 | $352,523.06 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $90,255,509.58 |
578 | 2072/04 | $3,764,704.52 | $338,458.16 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $86,490,805.05 |
579 | 2072/05 | $3,778,822.17 | $324,340.52 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $82,711,982.89 |
580 | 2072/06 | $3,792,992.75 | $310,169.94 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $78,918,990.14 |
581 | 2072/07 | $3,807,216.47 | $295,946.21 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $75,111,773.66 |
582 | 2072/08 | $3,821,493.53 | $281,669.15 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $71,290,280.13 |
583 | 2072/09 | $3,835,824.13 | $267,338.55 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $67,454,456.00 |
584 | 2072/10 | $3,850,208.48 | $252,954.21 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $63,604,247.52 |
585 | 2072/11 | $3,864,646.76 | $238,515.93 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $59,739,600.76 |
586 | 2072/12 | $3,879,139.18 | $224,023.50 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $55,860,461.58 |
587 | 2073/01 | $3,893,685.95 | $209,476.73 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $51,966,775.63 |
588 | 2073/02 | $3,908,287.28 | $194,875.41 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $48,058,488.35 |
589 | 2073/03 | $3,922,943.35 | $180,219.33 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $44,135,545.00 |
590 | 2073/04 | $3,937,654.39 | $165,508.29 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $40,197,890.61 |
591 | 2073/05 | $3,952,420.60 | $150,742.09 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $36,245,470.01 |
592 | 2073/06 | $3,967,242.17 | $135,920.51 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $32,278,227.84 |
593 | 2073/07 | $3,982,119.33 | $121,043.35 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $28,296,108.51 |
594 | 2073/08 | $3,997,052.28 | $106,110.41 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $24,299,056.23 |
595 | 2073/09 | $4,012,041.22 | $91,121.46 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $20,287,015.00 |
596 | 2073/10 | $4,027,086.38 | $76,076.31 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $16,259,928.63 |
597 | 2073/11 | $4,042,187.95 | $60,974.73 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $12,217,740.67 |
598 | 2073/12 | $4,057,346.16 | $45,816.53 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $8,160,394.52 |
599 | 2074/01 | $4,072,561.21 | $30,601.48 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $4,087,833.31 |
600 | 2074/02 | $4,087,833.31 | $15,329.37 | $0.00 | $815,304.17 | $100.00 | $4,918,566.85 | $0.00 |
Totals | $978,365,000.00 | $1,483,532,611.05 | $21,524,030.00 | $489,182,500.00 | $60,000.00 | $2,972,664,141.05 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.