Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 40-year mortgage of $9,000.00 at 11% interest rate for a $9,000.00 home, you need to have a monthly payment of $883.55 ~ $887.30. You will make a total of 480 payments and you will pay off your mortgage on 2064/03. Consult with a Mortgage Specialist
You can save $5,532.57 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $82.85 | 11% | 600 months | $49,708.30 | $40,708.30 |
50 years | Bi-Weekly | $41.43 | 11% | 512 months | $42,578.56 | $33,578.56 |
45 years | Monthly | $83.10 | 11% | 540 months | $44,875.12 | $35,875.12 |
45 years | Bi-Weekly | $41.55 | 11% | 461 months | $38,538.52 | $29,538.52 |
40 years | Monthly | $83.55 | 11% | 480 months | $40,102.32 | $31,102.32 |
40 years | Bi-Weekly | $41.78 | 11% | 409 months | $34,569.75 | $25,569.75 |
35 years | Monthly | $84.33 | 11% | 420 months | $35,417.00 | $26,417.00 |
35 years | Bi-Weekly | $42.17 | 11% | 358 months | $30,696.14 | $21,696.14 |
30 years | Monthly | $85.71 | 11% | 360 months | $30,855.28 | $21,855.28 |
30 years | Bi-Weekly | $42.86 | 11% | 307 months | $26,946.74 | $17,946.74 |
25 years | Monthly | $88.21 | 11% | 300 months | $26,463.05 | $17,463.05 |
25 years | Bi-Weekly | $44.11 | 11% | 256 months | $23,355.42 | $14,355.42 |
20 years | Monthly | $92.90 | 11% | 240 months | $22,295.27 | $13,295.27 |
20 years | Bi-Weekly | $46.45 | 11% | 205 months | $19,959.52 | $10,959.52 |
15 years | Monthly | $102.29 | 11% | 180 months | $18,412.87 | $9,412.87 |
15 years | Bi-Weekly | $51.15 | 11% | 154 months | $16,797.48 | $7,797.48 |
10 years | Monthly | $123.98 | 11% | 120 months | $14,877.00 | $5,877.00 |
10 years | Bi-Weekly | $61.99 | 11% | 103 months | $13,905.48 | $4,905.48 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/04 | $1.05 | $82.50 | $3.75 | $750.00 | $50.00 | $887.30 | $8,998.95 |
2 | 2024/05 | $1.06 | $82.49 | $3.75 | $750.00 | $50.00 | $887.30 | $8,997.90 |
3 | 2024/06 | $1.07 | $82.48 | $3.75 | $750.00 | $50.00 | $887.30 | $8,996.83 |
4 | 2024/07 | $1.08 | $82.47 | $3.75 | $750.00 | $50.00 | $887.30 | $8,995.76 |
5 | 2024/08 | $1.09 | $82.46 | $3.75 | $750.00 | $50.00 | $887.30 | $8,994.67 |
6 | 2024/09 | $1.10 | $82.45 | $3.75 | $750.00 | $50.00 | $887.30 | $8,993.58 |
7 | 2024/10 | $1.11 | $82.44 | $3.75 | $750.00 | $50.00 | $887.30 | $8,992.47 |
8 | 2024/11 | $1.12 | $82.43 | $3.75 | $750.00 | $50.00 | $887.30 | $8,991.35 |
9 | 2024/12 | $1.13 | $82.42 | $3.75 | $750.00 | $50.00 | $887.30 | $8,990.23 |
10 | 2025/01 | $1.14 | $82.41 | $3.75 | $750.00 | $50.00 | $887.30 | $8,989.09 |
11 | 2025/02 | $1.15 | $82.40 | $3.75 | $750.00 | $50.00 | $887.30 | $8,987.95 |
12 | 2025/03 | $1.16 | $82.39 | $3.75 | $750.00 | $50.00 | $887.30 | $8,986.79 |
13 | 2025/04 | $1.17 | $82.38 | $3.75 | $750.00 | $50.00 | $887.30 | $8,985.62 |
14 | 2025/05 | $1.18 | $82.37 | $3.75 | $750.00 | $50.00 | $887.30 | $8,984.44 |
15 | 2025/06 | $1.19 | $82.36 | $3.75 | $750.00 | $50.00 | $887.30 | $8,983.25 |
16 | 2025/07 | $1.20 | $82.35 | $3.75 | $750.00 | $50.00 | $887.30 | $8,982.05 |
17 | 2025/08 | $1.21 | $82.34 | $3.75 | $750.00 | $50.00 | $887.30 | $8,980.84 |
18 | 2025/09 | $1.22 | $82.32 | $3.75 | $750.00 | $50.00 | $887.30 | $8,979.62 |
19 | 2025/10 | $1.23 | $82.31 | $3.75 | $750.00 | $50.00 | $887.30 | $8,978.39 |
20 | 2025/11 | $1.24 | $82.30 | $3.75 | $750.00 | $50.00 | $887.30 | $8,977.14 |
21 | 2025/12 | $1.26 | $82.29 | $3.75 | $750.00 | $50.00 | $887.30 | $8,975.89 |
22 | 2026/01 | $1.27 | $82.28 | $3.75 | $750.00 | $50.00 | $887.30 | $8,974.62 |
23 | 2026/02 | $1.28 | $82.27 | $3.75 | $750.00 | $50.00 | $887.30 | $8,973.34 |
24 | 2026/03 | $1.29 | $82.26 | $3.75 | $750.00 | $50.00 | $887.30 | $8,972.05 |
25 | 2026/04 | $1.30 | $82.24 | $3.75 | $750.00 | $50.00 | $887.30 | $8,970.75 |
26 | 2026/05 | $1.31 | $82.23 | $3.75 | $750.00 | $50.00 | $887.30 | $8,969.43 |
27 | 2026/06 | $1.33 | $82.22 | $3.75 | $750.00 | $50.00 | $887.30 | $8,968.11 |
28 | 2026/07 | $1.34 | $82.21 | $3.75 | $750.00 | $50.00 | $887.30 | $8,966.77 |
29 | 2026/08 | $1.35 | $82.20 | $3.75 | $750.00 | $50.00 | $887.30 | $8,965.42 |
30 | 2026/09 | $1.36 | $82.18 | $3.75 | $750.00 | $50.00 | $887.30 | $8,964.05 |
31 | 2026/10 | $1.38 | $82.17 | $3.75 | $750.00 | $50.00 | $887.30 | $8,962.68 |
32 | 2026/11 | $1.39 | $82.16 | $3.75 | $750.00 | $50.00 | $887.30 | $8,961.29 |
33 | 2026/12 | $1.40 | $82.15 | $3.75 | $750.00 | $50.00 | $887.30 | $8,959.89 |
34 | 2027/01 | $1.41 | $82.13 | $3.75 | $750.00 | $50.00 | $887.30 | $8,958.47 |
35 | 2027/02 | $1.43 | $82.12 | $3.75 | $750.00 | $50.00 | $887.30 | $8,957.04 |
36 | 2027/03 | $1.44 | $82.11 | $3.75 | $750.00 | $50.00 | $887.30 | $8,955.60 |
37 | 2027/04 | $1.45 | $82.09 | $3.75 | $750.00 | $50.00 | $887.30 | $8,954.15 |
38 | 2027/05 | $1.47 | $82.08 | $3.75 | $750.00 | $50.00 | $887.30 | $8,952.68 |
39 | 2027/06 | $1.48 | $82.07 | $3.75 | $750.00 | $50.00 | $887.30 | $8,951.20 |
40 | 2027/07 | $1.49 | $82.05 | $3.75 | $750.00 | $50.00 | $887.30 | $8,949.71 |
41 | 2027/08 | $1.51 | $82.04 | $3.75 | $750.00 | $50.00 | $887.30 | $8,948.20 |
42 | 2027/09 | $1.52 | $82.03 | $3.75 | $750.00 | $50.00 | $887.30 | $8,946.68 |
43 | 2027/10 | $1.54 | $82.01 | $3.75 | $750.00 | $50.00 | $887.30 | $8,945.15 |
44 | 2027/11 | $1.55 | $82.00 | $3.75 | $750.00 | $50.00 | $887.30 | $8,943.60 |
45 | 2027/12 | $1.56 | $81.98 | $3.75 | $750.00 | $50.00 | $887.30 | $8,942.03 |
46 | 2028/01 | $1.58 | $81.97 | $3.75 | $750.00 | $50.00 | $887.30 | $8,940.46 |
47 | 2028/02 | $1.59 | $81.95 | $3.75 | $750.00 | $50.00 | $887.30 | $8,938.86 |
48 | 2028/03 | $1.61 | $81.94 | $3.75 | $750.00 | $50.00 | $887.30 | $8,937.26 |
49 | 2028/04 | $1.62 | $81.92 | $3.75 | $750.00 | $50.00 | $887.30 | $8,935.63 |
50 | 2028/05 | $1.64 | $81.91 | $3.75 | $750.00 | $50.00 | $887.30 | $8,934.00 |
51 | 2028/06 | $1.65 | $81.89 | $3.75 | $750.00 | $50.00 | $887.30 | $8,932.35 |
52 | 2028/07 | $1.67 | $81.88 | $3.75 | $750.00 | $50.00 | $887.30 | $8,930.68 |
53 | 2028/08 | $1.68 | $81.86 | $3.75 | $750.00 | $50.00 | $887.30 | $8,929.00 |
54 | 2028/09 | $1.70 | $81.85 | $3.75 | $750.00 | $50.00 | $887.30 | $8,927.30 |
55 | 2028/10 | $1.71 | $81.83 | $3.75 | $750.00 | $50.00 | $887.30 | $8,925.59 |
56 | 2028/11 | $1.73 | $81.82 | $3.75 | $750.00 | $50.00 | $887.30 | $8,923.86 |
57 | 2028/12 | $1.74 | $81.80 | $3.75 | $750.00 | $50.00 | $887.30 | $8,922.11 |
58 | 2029/01 | $1.76 | $81.79 | $3.75 | $750.00 | $50.00 | $887.30 | $8,920.35 |
59 | 2029/02 | $1.78 | $81.77 | $3.75 | $750.00 | $50.00 | $887.30 | $8,918.58 |
60 | 2029/03 | $1.79 | $81.75 | $3.75 | $750.00 | $50.00 | $887.30 | $8,916.78 |
61 | 2029/04 | $1.81 | $81.74 | $3.75 | $750.00 | $50.00 | $887.30 | $8,914.98 |
62 | 2029/05 | $1.83 | $81.72 | $3.75 | $750.00 | $50.00 | $887.30 | $8,913.15 |
63 | 2029/06 | $1.84 | $81.70 | $3.75 | $750.00 | $50.00 | $887.30 | $8,911.31 |
64 | 2029/07 | $1.86 | $81.69 | $3.75 | $750.00 | $50.00 | $887.30 | $8,909.45 |
65 | 2029/08 | $1.88 | $81.67 | $3.75 | $750.00 | $50.00 | $887.30 | $8,907.57 |
66 | 2029/09 | $1.89 | $81.65 | $3.75 | $750.00 | $50.00 | $887.30 | $8,905.68 |
67 | 2029/10 | $1.91 | $81.64 | $3.75 | $750.00 | $50.00 | $887.30 | $8,903.77 |
68 | 2029/11 | $1.93 | $81.62 | $3.75 | $750.00 | $50.00 | $887.30 | $8,901.84 |
69 | 2029/12 | $1.95 | $81.60 | $3.75 | $750.00 | $50.00 | $887.30 | $8,899.89 |
70 | 2030/01 | $1.96 | $81.58 | $3.75 | $750.00 | $50.00 | $887.30 | $8,897.93 |
71 | 2030/02 | $1.98 | $81.56 | $3.75 | $750.00 | $50.00 | $887.30 | $8,895.94 |
72 | 2030/03 | $2.00 | $81.55 | $3.75 | $750.00 | $50.00 | $887.30 | $8,893.94 |
73 | 2030/04 | $2.02 | $81.53 | $3.75 | $750.00 | $50.00 | $887.30 | $8,891.93 |
74 | 2030/05 | $2.04 | $81.51 | $3.75 | $750.00 | $50.00 | $887.30 | $8,889.89 |
75 | 2030/06 | $2.06 | $81.49 | $3.75 | $750.00 | $50.00 | $887.30 | $8,887.83 |
76 | 2030/07 | $2.07 | $81.47 | $3.75 | $750.00 | $50.00 | $887.30 | $8,885.76 |
77 | 2030/08 | $2.09 | $81.45 | $3.75 | $750.00 | $50.00 | $887.30 | $8,883.66 |
78 | 2030/09 | $2.11 | $81.43 | $3.75 | $750.00 | $50.00 | $887.30 | $8,881.55 |
79 | 2030/10 | $2.13 | $81.41 | $3.75 | $750.00 | $50.00 | $887.30 | $8,879.42 |
80 | 2030/11 | $2.15 | $81.39 | $3.75 | $750.00 | $50.00 | $887.30 | $8,877.27 |
81 | 2030/12 | $2.17 | $81.37 | $3.75 | $750.00 | $50.00 | $887.30 | $8,875.10 |
82 | 2031/01 | $2.19 | $81.36 | $3.75 | $750.00 | $50.00 | $887.30 | $8,872.90 |
83 | 2031/02 | $2.21 | $81.33 | $3.75 | $750.00 | $50.00 | $887.30 | $8,870.69 |
84 | 2031/03 | $2.23 | $81.31 | $3.75 | $750.00 | $50.00 | $887.30 | $8,868.46 |
85 | 2031/04 | $2.25 | $81.29 | $3.75 | $750.00 | $50.00 | $887.30 | $8,866.21 |
86 | 2031/05 | $2.27 | $81.27 | $3.75 | $750.00 | $50.00 | $887.30 | $8,863.94 |
87 | 2031/06 | $2.29 | $81.25 | $3.75 | $750.00 | $50.00 | $887.30 | $8,861.64 |
88 | 2031/07 | $2.31 | $81.23 | $3.75 | $750.00 | $50.00 | $887.30 | $8,859.33 |
89 | 2031/08 | $2.34 | $81.21 | $3.75 | $750.00 | $50.00 | $887.30 | $8,856.99 |
90 | 2031/09 | $2.36 | $81.19 | $3.75 | $750.00 | $50.00 | $887.30 | $8,854.63 |
91 | 2031/10 | $2.38 | $81.17 | $3.75 | $750.00 | $50.00 | $887.30 | $8,852.25 |
92 | 2031/11 | $2.40 | $81.15 | $3.75 | $750.00 | $50.00 | $887.30 | $8,849.85 |
93 | 2031/12 | $2.42 | $81.12 | $3.75 | $750.00 | $50.00 | $887.30 | $8,847.43 |
94 | 2032/01 | $2.45 | $81.10 | $3.75 | $750.00 | $50.00 | $887.30 | $8,844.99 |
95 | 2032/02 | $2.47 | $81.08 | $3.75 | $750.00 | $50.00 | $887.30 | $8,842.52 |
96 | 2032/03 | $2.49 | $81.06 | $3.75 | $750.00 | $50.00 | $887.30 | $8,840.03 |
97 | 2032/04 | $2.51 | $81.03 | $3.75 | $750.00 | $50.00 | $887.30 | $8,837.52 |
98 | 2032/05 | $2.54 | $81.01 | $3.75 | $750.00 | $50.00 | $887.30 | $8,834.98 |
99 | 2032/06 | $2.56 | $80.99 | $3.75 | $750.00 | $50.00 | $887.30 | $8,832.42 |
100 | 2032/07 | $2.58 | $80.96 | $3.75 | $750.00 | $50.00 | $887.30 | $8,829.84 |
101 | 2032/08 | $2.61 | $80.94 | $3.75 | $750.00 | $50.00 | $887.30 | $8,827.23 |
102 | 2032/09 | $2.63 | $80.92 | $3.75 | $750.00 | $50.00 | $887.30 | $8,824.60 |
103 | 2032/10 | $2.65 | $80.89 | $3.75 | $750.00 | $50.00 | $887.30 | $8,821.95 |
104 | 2032/11 | $2.68 | $80.87 | $3.75 | $750.00 | $50.00 | $887.30 | $8,819.27 |
105 | 2032/12 | $2.70 | $80.84 | $3.75 | $750.00 | $50.00 | $887.30 | $8,816.56 |
106 | 2033/01 | $2.73 | $80.82 | $3.75 | $750.00 | $50.00 | $887.30 | $8,813.84 |
107 | 2033/02 | $2.75 | $80.79 | $3.75 | $750.00 | $50.00 | $887.30 | $8,811.08 |
108 | 2033/03 | $2.78 | $80.77 | $3.75 | $750.00 | $50.00 | $887.30 | $8,808.31 |
109 | 2033/04 | $2.80 | $80.74 | $3.75 | $750.00 | $50.00 | $887.30 | $8,805.50 |
110 | 2033/05 | $2.83 | $80.72 | $3.75 | $750.00 | $50.00 | $887.30 | $8,802.67 |
111 | 2033/06 | $2.86 | $80.69 | $3.75 | $750.00 | $50.00 | $887.30 | $8,799.82 |
112 | 2033/07 | $2.88 | $80.66 | $3.75 | $750.00 | $50.00 | $887.30 | $8,796.94 |
113 | 2033/08 | $2.91 | $80.64 | $3.75 | $750.00 | $50.00 | $887.30 | $8,794.03 |
114 | 2033/09 | $2.93 | $80.61 | $3.75 | $750.00 | $50.00 | $887.30 | $8,791.09 |
115 | 2033/10 | $2.96 | $80.59 | $3.75 | $750.00 | $50.00 | $887.30 | $8,788.13 |
116 | 2033/11 | $2.99 | $80.56 | $3.75 | $750.00 | $50.00 | $887.30 | $8,785.14 |
117 | 2033/12 | $3.02 | $80.53 | $3.75 | $750.00 | $50.00 | $887.30 | $8,782.13 |
118 | 2034/01 | $3.04 | $80.50 | $3.75 | $750.00 | $50.00 | $887.30 | $8,779.08 |
119 | 2034/02 | $3.07 | $80.47 | $3.75 | $750.00 | $50.00 | $887.30 | $8,776.01 |
120 | 2034/03 | $3.10 | $80.45 | $3.75 | $750.00 | $50.00 | $887.30 | $8,772.91 |
121 | 2034/04 | $3.13 | $80.42 | $3.75 | $750.00 | $50.00 | $887.30 | $8,769.78 |
122 | 2034/05 | $3.16 | $80.39 | $3.75 | $750.00 | $50.00 | $887.30 | $8,766.63 |
123 | 2034/06 | $3.19 | $80.36 | $3.75 | $750.00 | $50.00 | $887.30 | $8,763.44 |
124 | 2034/07 | $3.21 | $80.33 | $3.75 | $750.00 | $50.00 | $887.30 | $8,760.23 |
125 | 2034/08 | $3.24 | $80.30 | $3.75 | $750.00 | $50.00 | $887.30 | $8,756.98 |
126 | 2034/09 | $3.27 | $80.27 | $3.75 | $750.00 | $50.00 | $887.30 | $8,753.71 |
127 | 2034/10 | $3.30 | $80.24 | $3.75 | $750.00 | $50.00 | $887.30 | $8,750.40 |
128 | 2034/11 | $3.33 | $80.21 | $3.75 | $750.00 | $50.00 | $887.30 | $8,747.07 |
129 | 2034/12 | $3.37 | $80.18 | $3.75 | $750.00 | $50.00 | $887.30 | $8,743.70 |
130 | 2035/01 | $3.40 | $80.15 | $3.75 | $750.00 | $50.00 | $887.30 | $8,740.31 |
131 | 2035/02 | $3.43 | $80.12 | $3.75 | $750.00 | $50.00 | $887.30 | $8,736.88 |
132 | 2035/03 | $3.46 | $80.09 | $3.75 | $750.00 | $50.00 | $887.30 | $8,733.42 |
133 | 2035/04 | $3.49 | $80.06 | $3.75 | $750.00 | $50.00 | $887.30 | $8,729.93 |
134 | 2035/05 | $3.52 | $80.02 | $3.75 | $750.00 | $50.00 | $887.30 | $8,726.41 |
135 | 2035/06 | $3.55 | $79.99 | $3.75 | $750.00 | $50.00 | $887.30 | $8,722.86 |
136 | 2035/07 | $3.59 | $79.96 | $3.75 | $750.00 | $50.00 | $887.30 | $8,719.27 |
137 | 2035/08 | $3.62 | $79.93 | $3.75 | $750.00 | $50.00 | $887.30 | $8,715.65 |
138 | 2035/09 | $3.65 | $79.89 | $3.75 | $750.00 | $50.00 | $887.30 | $8,712.00 |
139 | 2035/10 | $3.69 | $79.86 | $3.75 | $750.00 | $50.00 | $887.30 | $8,708.31 |
140 | 2035/11 | $3.72 | $79.83 | $3.75 | $750.00 | $50.00 | $887.30 | $8,704.59 |
141 | 2035/12 | $3.75 | $79.79 | $3.75 | $750.00 | $50.00 | $887.30 | $8,700.84 |
142 | 2036/01 | $3.79 | $79.76 | $3.75 | $750.00 | $50.00 | $887.30 | $8,697.05 |
143 | 2036/02 | $3.82 | $79.72 | $3.75 | $750.00 | $50.00 | $887.30 | $8,693.22 |
144 | 2036/03 | $3.86 | $79.69 | $3.75 | $750.00 | $50.00 | $887.30 | $8,689.36 |
145 | 2036/04 | $3.89 | $79.65 | $3.75 | $750.00 | $50.00 | $887.30 | $8,685.47 |
146 | 2036/05 | $3.93 | $79.62 | $3.75 | $750.00 | $50.00 | $887.30 | $8,681.54 |
147 | 2036/06 | $3.97 | $79.58 | $3.75 | $750.00 | $50.00 | $887.30 | $8,677.57 |
148 | 2036/07 | $4.00 | $79.54 | $3.75 | $750.00 | $50.00 | $887.30 | $8,673.57 |
149 | 2036/08 | $4.04 | $79.51 | $3.75 | $750.00 | $50.00 | $887.30 | $8,669.53 |
150 | 2036/09 | $4.08 | $79.47 | $3.75 | $750.00 | $50.00 | $887.30 | $8,665.46 |
151 | 2036/10 | $4.11 | $79.43 | $3.75 | $750.00 | $50.00 | $887.30 | $8,661.35 |
152 | 2036/11 | $4.15 | $79.40 | $3.75 | $750.00 | $50.00 | $887.30 | $8,657.19 |
153 | 2036/12 | $4.19 | $79.36 | $3.75 | $750.00 | $50.00 | $887.30 | $8,653.01 |
154 | 2037/01 | $4.23 | $79.32 | $3.75 | $750.00 | $50.00 | $887.30 | $8,648.78 |
155 | 2037/02 | $4.27 | $79.28 | $3.75 | $750.00 | $50.00 | $887.30 | $8,644.51 |
156 | 2037/03 | $4.31 | $79.24 | $3.75 | $750.00 | $50.00 | $887.30 | $8,640.21 |
157 | 2037/04 | $4.34 | $79.20 | $3.75 | $750.00 | $50.00 | $887.30 | $8,635.86 |
158 | 2037/05 | $4.38 | $79.16 | $3.75 | $750.00 | $50.00 | $887.30 | $8,631.48 |
159 | 2037/06 | $4.42 | $79.12 | $3.75 | $750.00 | $50.00 | $887.30 | $8,627.05 |
160 | 2037/07 | $4.47 | $79.08 | $3.75 | $750.00 | $50.00 | $887.30 | $8,622.59 |
161 | 2037/08 | $4.51 | $79.04 | $3.75 | $750.00 | $50.00 | $887.30 | $8,618.08 |
162 | 2037/09 | $4.55 | $79.00 | $3.75 | $750.00 | $50.00 | $887.30 | $8,613.53 |
163 | 2037/10 | $4.59 | $78.96 | $3.75 | $750.00 | $50.00 | $887.30 | $8,608.95 |
164 | 2037/11 | $4.63 | $78.92 | $3.75 | $750.00 | $50.00 | $887.30 | $8,604.31 |
165 | 2037/12 | $4.67 | $78.87 | $3.75 | $750.00 | $50.00 | $887.30 | $8,599.64 |
166 | 2038/01 | $4.72 | $78.83 | $3.75 | $750.00 | $50.00 | $887.30 | $8,594.92 |
167 | 2038/02 | $4.76 | $78.79 | $3.75 | $750.00 | $50.00 | $887.30 | $8,590.16 |
168 | 2038/03 | $4.80 | $78.74 | $3.75 | $750.00 | $50.00 | $887.30 | $8,585.36 |
169 | 2038/04 | $4.85 | $78.70 | $3.75 | $750.00 | $50.00 | $887.30 | $8,580.51 |
170 | 2038/05 | $4.89 | $78.65 | $3.75 | $750.00 | $50.00 | $887.30 | $8,575.62 |
171 | 2038/06 | $4.94 | $78.61 | $3.75 | $750.00 | $50.00 | $887.30 | $8,570.69 |
172 | 2038/07 | $4.98 | $78.56 | $3.75 | $750.00 | $50.00 | $887.30 | $8,565.70 |
173 | 2038/08 | $5.03 | $78.52 | $3.75 | $750.00 | $50.00 | $887.30 | $8,560.68 |
174 | 2038/09 | $5.07 | $78.47 | $3.75 | $750.00 | $50.00 | $887.30 | $8,555.60 |
175 | 2038/10 | $5.12 | $78.43 | $3.75 | $750.00 | $50.00 | $887.30 | $8,550.48 |
176 | 2038/11 | $5.17 | $78.38 | $3.75 | $750.00 | $50.00 | $887.30 | $8,545.32 |
177 | 2038/12 | $5.21 | $78.33 | $3.75 | $750.00 | $50.00 | $887.30 | $8,540.10 |
178 | 2039/01 | $5.26 | $78.28 | $3.75 | $750.00 | $50.00 | $887.30 | $8,534.84 |
179 | 2039/02 | $5.31 | $78.24 | $3.75 | $750.00 | $50.00 | $887.30 | $8,529.53 |
180 | 2039/03 | $5.36 | $78.19 | $3.75 | $750.00 | $50.00 | $887.30 | $8,524.17 |
181 | 2039/04 | $5.41 | $78.14 | $3.75 | $750.00 | $50.00 | $887.30 | $8,518.76 |
182 | 2039/05 | $5.46 | $78.09 | $3.75 | $750.00 | $50.00 | $887.30 | $8,513.30 |
183 | 2039/06 | $5.51 | $78.04 | $3.75 | $750.00 | $50.00 | $887.30 | $8,507.80 |
184 | 2039/07 | $5.56 | $77.99 | $3.75 | $750.00 | $50.00 | $887.30 | $8,502.24 |
185 | 2039/08 | $5.61 | $77.94 | $3.75 | $750.00 | $50.00 | $887.30 | $8,496.63 |
186 | 2039/09 | $5.66 | $77.89 | $3.75 | $750.00 | $50.00 | $887.30 | $8,490.97 |
187 | 2039/10 | $5.71 | $77.83 | $3.75 | $750.00 | $50.00 | $887.30 | $8,485.25 |
188 | 2039/11 | $5.77 | $77.78 | $3.75 | $750.00 | $50.00 | $887.30 | $8,479.49 |
189 | 2039/12 | $5.82 | $77.73 | $3.75 | $750.00 | $50.00 | $887.30 | $8,473.67 |
190 | 2040/01 | $5.87 | $77.68 | $3.75 | $750.00 | $50.00 | $887.30 | $8,467.80 |
191 | 2040/02 | $5.92 | $77.62 | $3.75 | $750.00 | $50.00 | $887.30 | $8,461.87 |
192 | 2040/03 | $5.98 | $77.57 | $3.75 | $750.00 | $50.00 | $887.30 | $8,455.90 |
193 | 2040/04 | $6.03 | $77.51 | $3.75 | $750.00 | $50.00 | $887.30 | $8,449.86 |
194 | 2040/05 | $6.09 | $77.46 | $3.75 | $750.00 | $50.00 | $887.30 | $8,443.77 |
195 | 2040/06 | $6.15 | $77.40 | $3.75 | $750.00 | $50.00 | $887.30 | $8,437.63 |
196 | 2040/07 | $6.20 | $77.34 | $3.75 | $750.00 | $50.00 | $887.30 | $8,431.43 |
197 | 2040/08 | $6.26 | $77.29 | $3.75 | $750.00 | $50.00 | $887.30 | $8,425.17 |
198 | 2040/09 | $6.32 | $77.23 | $3.75 | $750.00 | $50.00 | $887.30 | $8,418.85 |
199 | 2040/10 | $6.37 | $77.17 | $3.75 | $750.00 | $50.00 | $887.30 | $8,412.48 |
200 | 2040/11 | $6.43 | $77.11 | $3.75 | $750.00 | $50.00 | $887.30 | $8,406.05 |
201 | 2040/12 | $6.49 | $77.06 | $3.75 | $750.00 | $50.00 | $887.30 | $8,399.55 |
202 | 2041/01 | $6.55 | $77.00 | $3.75 | $750.00 | $50.00 | $887.30 | $8,393.00 |
203 | 2041/02 | $6.61 | $76.94 | $3.75 | $750.00 | $50.00 | $887.30 | $8,386.39 |
204 | 2041/03 | $6.67 | $76.88 | $3.75 | $750.00 | $50.00 | $887.30 | $8,379.72 |
205 | 2041/04 | $6.73 | $76.81 | $3.75 | $750.00 | $50.00 | $887.30 | $8,372.99 |
206 | 2041/05 | $6.79 | $76.75 | $3.75 | $750.00 | $50.00 | $887.30 | $8,366.20 |
207 | 2041/06 | $6.86 | $76.69 | $3.75 | $750.00 | $50.00 | $887.30 | $8,359.34 |
208 | 2041/07 | $6.92 | $76.63 | $3.75 | $750.00 | $50.00 | $887.30 | $8,352.42 |
209 | 2041/08 | $6.98 | $76.56 | $3.75 | $750.00 | $50.00 | $887.30 | $8,345.44 |
210 | 2041/09 | $7.05 | $76.50 | $3.75 | $750.00 | $50.00 | $887.30 | $8,338.39 |
211 | 2041/10 | $7.11 | $76.44 | $3.75 | $750.00 | $50.00 | $887.30 | $8,331.28 |
212 | 2041/11 | $7.18 | $76.37 | $3.75 | $750.00 | $50.00 | $887.30 | $8,324.10 |
213 | 2041/12 | $7.24 | $76.30 | $3.75 | $750.00 | $50.00 | $887.30 | $8,316.86 |
214 | 2042/01 | $7.31 | $76.24 | $3.75 | $750.00 | $50.00 | $887.30 | $8,309.55 |
215 | 2042/02 | $7.38 | $76.17 | $3.75 | $750.00 | $50.00 | $887.30 | $8,302.18 |
216 | 2042/03 | $7.44 | $76.10 | $3.75 | $750.00 | $50.00 | $887.30 | $8,294.73 |
217 | 2042/04 | $7.51 | $76.04 | $3.75 | $750.00 | $50.00 | $887.30 | $8,287.22 |
218 | 2042/05 | $7.58 | $75.97 | $3.75 | $750.00 | $50.00 | $887.30 | $8,279.64 |
219 | 2042/06 | $7.65 | $75.90 | $3.75 | $750.00 | $50.00 | $887.30 | $8,271.99 |
220 | 2042/07 | $7.72 | $75.83 | $3.75 | $750.00 | $50.00 | $887.30 | $8,264.27 |
221 | 2042/08 | $7.79 | $75.76 | $3.75 | $750.00 | $50.00 | $887.30 | $8,256.48 |
222 | 2042/09 | $7.86 | $75.68 | $3.75 | $750.00 | $50.00 | $887.30 | $8,248.62 |
223 | 2042/10 | $7.93 | $75.61 | $3.75 | $750.00 | $50.00 | $887.30 | $8,240.68 |
224 | 2042/11 | $8.01 | $75.54 | $3.75 | $750.00 | $50.00 | $887.30 | $8,232.68 |
225 | 2042/12 | $8.08 | $75.47 | $3.75 | $750.00 | $50.00 | $887.30 | $8,224.60 |
226 | 2043/01 | $8.15 | $75.39 | $3.75 | $750.00 | $50.00 | $887.30 | $8,216.44 |
227 | 2043/02 | $8.23 | $75.32 | $3.75 | $750.00 | $50.00 | $887.30 | $8,208.21 |
228 | 2043/03 | $8.30 | $75.24 | $3.75 | $750.00 | $50.00 | $887.30 | $8,199.91 |
229 | 2043/04 | $8.38 | $75.17 | $3.75 | $750.00 | $50.00 | $887.30 | $8,191.53 |
230 | 2043/05 | $8.46 | $75.09 | $3.75 | $750.00 | $50.00 | $887.30 | $8,183.07 |
231 | 2043/06 | $8.54 | $75.01 | $3.75 | $750.00 | $50.00 | $887.30 | $8,174.54 |
232 | 2043/07 | $8.61 | $74.93 | $3.75 | $750.00 | $50.00 | $887.30 | $8,165.92 |
233 | 2043/08 | $8.69 | $74.85 | $3.75 | $750.00 | $50.00 | $887.30 | $8,157.23 |
234 | 2043/09 | $8.77 | $74.77 | $3.75 | $750.00 | $50.00 | $887.30 | $8,148.46 |
235 | 2043/10 | $8.85 | $74.69 | $3.75 | $750.00 | $50.00 | $887.30 | $8,139.61 |
236 | 2043/11 | $8.93 | $74.61 | $3.75 | $750.00 | $50.00 | $887.30 | $8,130.67 |
237 | 2043/12 | $9.02 | $74.53 | $3.75 | $750.00 | $50.00 | $887.30 | $8,121.66 |
238 | 2044/01 | $9.10 | $74.45 | $3.75 | $750.00 | $50.00 | $887.30 | $8,112.56 |
239 | 2044/02 | $9.18 | $74.37 | $3.75 | $750.00 | $50.00 | $887.30 | $8,103.38 |
240 | 2044/03 | $9.27 | $74.28 | $3.75 | $750.00 | $50.00 | $887.30 | $8,094.11 |
241 | 2044/04 | $9.35 | $74.20 | $3.75 | $750.00 | $50.00 | $887.30 | $8,084.76 |
242 | 2044/05 | $9.44 | $74.11 | $3.75 | $750.00 | $50.00 | $887.30 | $8,075.33 |
243 | 2044/06 | $9.52 | $74.02 | $3.75 | $750.00 | $50.00 | $887.30 | $8,065.80 |
244 | 2044/07 | $9.61 | $73.94 | $3.75 | $750.00 | $50.00 | $887.30 | $8,056.19 |
245 | 2044/08 | $9.70 | $73.85 | $3.75 | $750.00 | $50.00 | $887.30 | $8,046.50 |
246 | 2044/09 | $9.79 | $73.76 | $3.75 | $750.00 | $50.00 | $887.30 | $8,036.71 |
247 | 2044/10 | $9.88 | $73.67 | $3.75 | $750.00 | $50.00 | $887.30 | $8,026.83 |
248 | 2044/11 | $9.97 | $73.58 | $3.75 | $750.00 | $50.00 | $887.30 | $8,016.86 |
249 | 2044/12 | $10.06 | $73.49 | $3.75 | $750.00 | $50.00 | $887.30 | $8,006.81 |
250 | 2045/01 | $10.15 | $73.40 | $3.75 | $750.00 | $50.00 | $887.30 | $7,996.66 |
251 | 2045/02 | $10.24 | $73.30 | $3.75 | $750.00 | $50.00 | $887.30 | $7,986.41 |
252 | 2045/03 | $10.34 | $73.21 | $3.75 | $750.00 | $50.00 | $887.30 | $7,976.07 |
253 | 2045/04 | $10.43 | $73.11 | $3.75 | $750.00 | $50.00 | $887.30 | $7,965.64 |
254 | 2045/05 | $10.53 | $73.02 | $3.75 | $750.00 | $50.00 | $887.30 | $7,955.11 |
255 | 2045/06 | $10.62 | $72.92 | $3.75 | $750.00 | $50.00 | $887.30 | $7,944.49 |
256 | 2045/07 | $10.72 | $72.82 | $3.75 | $750.00 | $50.00 | $887.30 | $7,933.77 |
257 | 2045/08 | $10.82 | $72.73 | $3.75 | $750.00 | $50.00 | $887.30 | $7,922.95 |
258 | 2045/09 | $10.92 | $72.63 | $3.75 | $750.00 | $50.00 | $887.30 | $7,912.03 |
259 | 2045/10 | $11.02 | $72.53 | $3.75 | $750.00 | $50.00 | $887.30 | $7,901.01 |
260 | 2045/11 | $11.12 | $72.43 | $3.75 | $750.00 | $50.00 | $887.30 | $7,889.89 |
261 | 2045/12 | $11.22 | $72.32 | $3.75 | $750.00 | $50.00 | $887.30 | $7,878.66 |
262 | 2046/01 | $11.33 | $72.22 | $3.75 | $750.00 | $50.00 | $887.30 | $7,867.34 |
263 | 2046/02 | $11.43 | $72.12 | $3.75 | $750.00 | $50.00 | $887.30 | $7,855.91 |
264 | 2046/03 | $11.53 | $72.01 | $3.75 | $750.00 | $50.00 | $887.30 | $7,844.38 |
265 | 2046/04 | $11.64 | $71.91 | $3.75 | $750.00 | $50.00 | $887.30 | $7,832.74 |
266 | 2046/05 | $11.75 | $71.80 | $3.75 | $750.00 | $50.00 | $887.30 | $7,820.99 |
267 | 2046/06 | $11.85 | $71.69 | $3.75 | $750.00 | $50.00 | $887.30 | $7,809.14 |
268 | 2046/07 | $11.96 | $71.58 | $3.75 | $750.00 | $50.00 | $887.30 | $7,797.17 |
269 | 2046/08 | $12.07 | $71.47 | $3.75 | $750.00 | $50.00 | $887.30 | $7,785.10 |
270 | 2046/09 | $12.18 | $71.36 | $3.75 | $750.00 | $50.00 | $887.30 | $7,772.92 |
271 | 2046/10 | $12.29 | $71.25 | $3.75 | $750.00 | $50.00 | $887.30 | $7,760.62 |
272 | 2046/11 | $12.41 | $71.14 | $3.75 | $750.00 | $50.00 | $887.30 | $7,748.22 |
273 | 2046/12 | $12.52 | $71.03 | $3.75 | $750.00 | $50.00 | $887.30 | $7,735.69 |
274 | 2047/01 | $12.64 | $70.91 | $3.75 | $750.00 | $50.00 | $887.30 | $7,723.06 |
275 | 2047/02 | $12.75 | $70.79 | $3.75 | $750.00 | $50.00 | $887.30 | $7,710.31 |
276 | 2047/03 | $12.87 | $70.68 | $3.75 | $750.00 | $50.00 | $887.30 | $7,697.44 |
277 | 2047/04 | $12.99 | $70.56 | $3.75 | $750.00 | $50.00 | $887.30 | $7,684.45 |
278 | 2047/05 | $13.11 | $70.44 | $3.75 | $750.00 | $50.00 | $887.30 | $7,671.35 |
279 | 2047/06 | $13.23 | $70.32 | $3.75 | $750.00 | $50.00 | $887.30 | $7,658.12 |
280 | 2047/07 | $13.35 | $70.20 | $3.75 | $750.00 | $50.00 | $887.30 | $7,644.77 |
281 | 2047/08 | $13.47 | $70.08 | $3.75 | $750.00 | $50.00 | $887.30 | $7,631.30 |
282 | 2047/09 | $13.59 | $69.95 | $3.75 | $750.00 | $50.00 | $887.30 | $7,617.71 |
283 | 2047/10 | $13.72 | $69.83 | $3.75 | $750.00 | $50.00 | $887.30 | $7,603.99 |
284 | 2047/11 | $13.84 | $69.70 | $3.75 | $750.00 | $50.00 | $887.30 | $7,590.15 |
285 | 2047/12 | $13.97 | $69.58 | $3.75 | $750.00 | $50.00 | $887.30 | $7,576.18 |
286 | 2048/01 | $14.10 | $69.45 | $3.75 | $750.00 | $50.00 | $887.30 | $7,562.08 |
287 | 2048/02 | $14.23 | $69.32 | $3.75 | $750.00 | $50.00 | $887.30 | $7,547.85 |
288 | 2048/03 | $14.36 | $69.19 | $3.75 | $750.00 | $50.00 | $887.30 | $7,533.50 |
289 | 2048/04 | $14.49 | $69.06 | $3.75 | $750.00 | $50.00 | $887.30 | $7,519.01 |
290 | 2048/05 | $14.62 | $68.92 | $3.75 | $750.00 | $50.00 | $887.30 | $7,504.38 |
291 | 2048/06 | $14.76 | $68.79 | $3.75 | $750.00 | $50.00 | $887.30 | $7,489.63 |
292 | 2048/07 | $14.89 | $68.65 | $3.75 | $750.00 | $50.00 | $887.30 | $7,474.74 |
293 | 2048/08 | $15.03 | $68.52 | $3.75 | $750.00 | $50.00 | $887.30 | $7,459.71 |
294 | 2048/09 | $15.17 | $68.38 | $3.75 | $750.00 | $50.00 | $887.30 | $7,444.54 |
295 | 2048/10 | $15.30 | $68.24 | $3.75 | $750.00 | $50.00 | $887.30 | $7,429.24 |
296 | 2048/11 | $15.45 | $68.10 | $3.75 | $750.00 | $50.00 | $887.30 | $7,413.79 |
297 | 2048/12 | $15.59 | $67.96 | $3.75 | $750.00 | $50.00 | $887.30 | $7,398.21 |
298 | 2049/01 | $15.73 | $67.82 | $3.75 | $750.00 | $50.00 | $887.30 | $7,382.48 |
299 | 2049/02 | $15.87 | $67.67 | $3.75 | $750.00 | $50.00 | $887.30 | $7,366.60 |
300 | 2049/03 | $16.02 | $67.53 | $3.75 | $750.00 | $50.00 | $887.30 | $7,350.58 |
301 | 2049/04 | $16.17 | $67.38 | $3.75 | $750.00 | $50.00 | $887.30 | $7,334.42 |
302 | 2049/05 | $16.31 | $67.23 | $3.75 | $750.00 | $50.00 | $887.30 | $7,318.10 |
303 | 2049/06 | $16.46 | $67.08 | $3.75 | $750.00 | $50.00 | $887.30 | $7,301.64 |
304 | 2049/07 | $16.61 | $66.93 | $3.75 | $750.00 | $50.00 | $887.30 | $7,285.02 |
305 | 2049/08 | $16.77 | $66.78 | $3.75 | $750.00 | $50.00 | $887.30 | $7,268.26 |
306 | 2049/09 | $16.92 | $66.63 | $3.75 | $750.00 | $50.00 | $887.30 | $7,251.34 |
307 | 2049/10 | $17.08 | $66.47 | $3.75 | $750.00 | $50.00 | $887.30 | $7,234.26 |
308 | 2049/11 | $17.23 | $66.31 | $3.75 | $750.00 | $50.00 | $887.30 | $7,217.03 |
309 | 2049/12 | $17.39 | $66.16 | $0.00 | $750.00 | $50.00 | $883.55 | $7,199.64 |
310 | 2050/01 | $17.55 | $66.00 | $0.00 | $750.00 | $50.00 | $883.55 | $7,182.09 |
311 | 2050/02 | $17.71 | $65.84 | $0.00 | $750.00 | $50.00 | $883.55 | $7,164.38 |
312 | 2050/03 | $17.87 | $65.67 | $0.00 | $750.00 | $50.00 | $883.55 | $7,146.50 |
313 | 2050/04 | $18.04 | $65.51 | $0.00 | $750.00 | $50.00 | $883.55 | $7,128.47 |
314 | 2050/05 | $18.20 | $65.34 | $0.00 | $750.00 | $50.00 | $883.55 | $7,110.26 |
315 | 2050/06 | $18.37 | $65.18 | $0.00 | $750.00 | $50.00 | $883.55 | $7,091.89 |
316 | 2050/07 | $18.54 | $65.01 | $0.00 | $750.00 | $50.00 | $883.55 | $7,073.36 |
317 | 2050/08 | $18.71 | $64.84 | $0.00 | $750.00 | $50.00 | $883.55 | $7,054.65 |
318 | 2050/09 | $18.88 | $64.67 | $0.00 | $750.00 | $50.00 | $883.55 | $7,035.77 |
319 | 2050/10 | $19.05 | $64.49 | $0.00 | $750.00 | $50.00 | $883.55 | $7,016.72 |
320 | 2050/11 | $19.23 | $64.32 | $0.00 | $750.00 | $50.00 | $883.55 | $6,997.49 |
321 | 2050/12 | $19.40 | $64.14 | $0.00 | $750.00 | $50.00 | $883.55 | $6,978.09 |
322 | 2051/01 | $19.58 | $63.97 | $0.00 | $750.00 | $50.00 | $883.55 | $6,958.51 |
323 | 2051/02 | $19.76 | $63.79 | $0.00 | $750.00 | $50.00 | $883.55 | $6,938.75 |
324 | 2051/03 | $19.94 | $63.61 | $0.00 | $750.00 | $50.00 | $883.55 | $6,918.81 |
325 | 2051/04 | $20.12 | $63.42 | $0.00 | $750.00 | $50.00 | $883.55 | $6,898.68 |
326 | 2051/05 | $20.31 | $63.24 | $0.00 | $750.00 | $50.00 | $883.55 | $6,878.38 |
327 | 2051/06 | $20.49 | $63.05 | $0.00 | $750.00 | $50.00 | $883.55 | $6,857.88 |
328 | 2051/07 | $20.68 | $62.86 | $0.00 | $750.00 | $50.00 | $883.55 | $6,837.20 |
329 | 2051/08 | $20.87 | $62.67 | $0.00 | $750.00 | $50.00 | $883.55 | $6,816.33 |
330 | 2051/09 | $21.06 | $62.48 | $0.00 | $750.00 | $50.00 | $883.55 | $6,795.26 |
331 | 2051/10 | $21.26 | $62.29 | $0.00 | $750.00 | $50.00 | $883.55 | $6,774.01 |
332 | 2051/11 | $21.45 | $62.10 | $0.00 | $750.00 | $50.00 | $883.55 | $6,752.55 |
333 | 2051/12 | $21.65 | $61.90 | $0.00 | $750.00 | $50.00 | $883.55 | $6,730.91 |
334 | 2052/01 | $21.85 | $61.70 | $0.00 | $750.00 | $50.00 | $883.55 | $6,709.06 |
335 | 2052/02 | $22.05 | $61.50 | $0.00 | $750.00 | $50.00 | $883.55 | $6,687.01 |
336 | 2052/03 | $22.25 | $61.30 | $0.00 | $750.00 | $50.00 | $883.55 | $6,664.76 |
337 | 2052/04 | $22.45 | $61.09 | $0.00 | $750.00 | $50.00 | $883.55 | $6,642.31 |
338 | 2052/05 | $22.66 | $60.89 | $0.00 | $750.00 | $50.00 | $883.55 | $6,619.65 |
339 | 2052/06 | $22.87 | $60.68 | $0.00 | $750.00 | $50.00 | $883.55 | $6,596.79 |
340 | 2052/07 | $23.08 | $60.47 | $0.00 | $750.00 | $50.00 | $883.55 | $6,573.71 |
341 | 2052/08 | $23.29 | $60.26 | $0.00 | $750.00 | $50.00 | $883.55 | $6,550.42 |
342 | 2052/09 | $23.50 | $60.05 | $0.00 | $750.00 | $50.00 | $883.55 | $6,526.92 |
343 | 2052/10 | $23.72 | $59.83 | $0.00 | $750.00 | $50.00 | $883.55 | $6,503.21 |
344 | 2052/11 | $23.93 | $59.61 | $0.00 | $750.00 | $50.00 | $883.55 | $6,479.27 |
345 | 2052/12 | $24.15 | $59.39 | $0.00 | $750.00 | $50.00 | $883.55 | $6,455.12 |
346 | 2053/01 | $24.37 | $59.17 | $0.00 | $750.00 | $50.00 | $883.55 | $6,430.74 |
347 | 2053/02 | $24.60 | $58.95 | $0.00 | $750.00 | $50.00 | $883.55 | $6,406.15 |
348 | 2053/03 | $24.82 | $58.72 | $0.00 | $750.00 | $50.00 | $883.55 | $6,381.32 |
349 | 2053/04 | $25.05 | $58.50 | $0.00 | $750.00 | $50.00 | $883.55 | $6,356.27 |
350 | 2053/05 | $25.28 | $58.27 | $0.00 | $750.00 | $50.00 | $883.55 | $6,330.99 |
351 | 2053/06 | $25.51 | $58.03 | $0.00 | $750.00 | $50.00 | $883.55 | $6,305.48 |
352 | 2053/07 | $25.75 | $57.80 | $0.00 | $750.00 | $50.00 | $883.55 | $6,279.73 |
353 | 2053/08 | $25.98 | $57.56 | $0.00 | $750.00 | $50.00 | $883.55 | $6,253.75 |
354 | 2053/09 | $26.22 | $57.33 | $0.00 | $750.00 | $50.00 | $883.55 | $6,227.53 |
355 | 2053/10 | $26.46 | $57.09 | $0.00 | $750.00 | $50.00 | $883.55 | $6,201.07 |
356 | 2053/11 | $26.70 | $56.84 | $0.00 | $750.00 | $50.00 | $883.55 | $6,174.36 |
357 | 2053/12 | $26.95 | $56.60 | $0.00 | $750.00 | $50.00 | $883.55 | $6,147.42 |
358 | 2054/01 | $27.20 | $56.35 | $0.00 | $750.00 | $50.00 | $883.55 | $6,120.22 |
359 | 2054/02 | $27.44 | $56.10 | $0.00 | $750.00 | $50.00 | $883.55 | $6,092.78 |
360 | 2054/03 | $27.70 | $55.85 | $0.00 | $750.00 | $50.00 | $883.55 | $6,065.08 |
361 | 2054/04 | $27.95 | $55.60 | $0.00 | $750.00 | $50.00 | $883.55 | $6,037.13 |
362 | 2054/05 | $28.21 | $55.34 | $0.00 | $750.00 | $50.00 | $883.55 | $6,008.92 |
363 | 2054/06 | $28.46 | $55.08 | $0.00 | $750.00 | $50.00 | $883.55 | $5,980.46 |
364 | 2054/07 | $28.73 | $54.82 | $0.00 | $750.00 | $50.00 | $883.55 | $5,951.73 |
365 | 2054/08 | $28.99 | $54.56 | $0.00 | $750.00 | $50.00 | $883.55 | $5,922.75 |
366 | 2054/09 | $29.25 | $54.29 | $0.00 | $750.00 | $50.00 | $883.55 | $5,893.49 |
367 | 2054/10 | $29.52 | $54.02 | $0.00 | $750.00 | $50.00 | $883.55 | $5,863.97 |
368 | 2054/11 | $29.79 | $53.75 | $0.00 | $750.00 | $50.00 | $883.55 | $5,834.17 |
369 | 2054/12 | $30.07 | $53.48 | $0.00 | $750.00 | $50.00 | $883.55 | $5,804.11 |
370 | 2055/01 | $30.34 | $53.20 | $0.00 | $750.00 | $50.00 | $883.55 | $5,773.77 |
371 | 2055/02 | $30.62 | $52.93 | $0.00 | $750.00 | $50.00 | $883.55 | $5,743.15 |
372 | 2055/03 | $30.90 | $52.65 | $0.00 | $750.00 | $50.00 | $883.55 | $5,712.24 |
373 | 2055/04 | $31.18 | $52.36 | $0.00 | $750.00 | $50.00 | $883.55 | $5,681.06 |
374 | 2055/05 | $31.47 | $52.08 | $0.00 | $750.00 | $50.00 | $883.55 | $5,649.59 |
375 | 2055/06 | $31.76 | $51.79 | $0.00 | $750.00 | $50.00 | $883.55 | $5,617.83 |
376 | 2055/07 | $32.05 | $51.50 | $0.00 | $750.00 | $50.00 | $883.55 | $5,585.78 |
377 | 2055/08 | $32.34 | $51.20 | $0.00 | $750.00 | $50.00 | $883.55 | $5,553.44 |
378 | 2055/09 | $32.64 | $50.91 | $0.00 | $750.00 | $50.00 | $883.55 | $5,520.80 |
379 | 2055/10 | $32.94 | $50.61 | $0.00 | $750.00 | $50.00 | $883.55 | $5,487.86 |
380 | 2055/11 | $33.24 | $50.31 | $0.00 | $750.00 | $50.00 | $883.55 | $5,454.62 |
381 | 2055/12 | $33.55 | $50.00 | $0.00 | $750.00 | $50.00 | $883.55 | $5,421.07 |
382 | 2056/01 | $33.85 | $49.69 | $0.00 | $750.00 | $50.00 | $883.55 | $5,387.22 |
383 | 2056/02 | $34.16 | $49.38 | $0.00 | $750.00 | $50.00 | $883.55 | $5,353.06 |
384 | 2056/03 | $34.48 | $49.07 | $0.00 | $750.00 | $50.00 | $883.55 | $5,318.58 |
385 | 2056/04 | $34.79 | $48.75 | $0.00 | $750.00 | $50.00 | $883.55 | $5,283.79 |
386 | 2056/05 | $35.11 | $48.43 | $0.00 | $750.00 | $50.00 | $883.55 | $5,248.67 |
387 | 2056/06 | $35.43 | $48.11 | $0.00 | $750.00 | $50.00 | $883.55 | $5,213.24 |
388 | 2056/07 | $35.76 | $47.79 | $0.00 | $750.00 | $50.00 | $883.55 | $5,177.48 |
389 | 2056/08 | $36.09 | $47.46 | $0.00 | $750.00 | $50.00 | $883.55 | $5,141.40 |
390 | 2056/09 | $36.42 | $47.13 | $0.00 | $750.00 | $50.00 | $883.55 | $5,104.98 |
391 | 2056/10 | $36.75 | $46.80 | $0.00 | $750.00 | $50.00 | $883.55 | $5,068.23 |
392 | 2056/11 | $37.09 | $46.46 | $0.00 | $750.00 | $50.00 | $883.55 | $5,031.14 |
393 | 2056/12 | $37.43 | $46.12 | $0.00 | $750.00 | $50.00 | $883.55 | $4,993.71 |
394 | 2057/01 | $37.77 | $45.78 | $0.00 | $750.00 | $50.00 | $883.55 | $4,955.94 |
395 | 2057/02 | $38.12 | $45.43 | $0.00 | $750.00 | $50.00 | $883.55 | $4,917.82 |
396 | 2057/03 | $38.47 | $45.08 | $0.00 | $750.00 | $50.00 | $883.55 | $4,879.36 |
397 | 2057/04 | $38.82 | $44.73 | $0.00 | $750.00 | $50.00 | $883.55 | $4,840.54 |
398 | 2057/05 | $39.17 | $44.37 | $0.00 | $750.00 | $50.00 | $883.55 | $4,801.36 |
399 | 2057/06 | $39.53 | $44.01 | $0.00 | $750.00 | $50.00 | $883.55 | $4,761.83 |
400 | 2057/07 | $39.90 | $43.65 | $0.00 | $750.00 | $50.00 | $883.55 | $4,721.93 |
401 | 2057/08 | $40.26 | $43.28 | $0.00 | $750.00 | $50.00 | $883.55 | $4,681.67 |
402 | 2057/09 | $40.63 | $42.92 | $0.00 | $750.00 | $50.00 | $883.55 | $4,641.04 |
403 | 2057/10 | $41.00 | $42.54 | $0.00 | $750.00 | $50.00 | $883.55 | $4,600.04 |
404 | 2057/11 | $41.38 | $42.17 | $0.00 | $750.00 | $50.00 | $883.55 | $4,558.66 |
405 | 2057/12 | $41.76 | $41.79 | $0.00 | $750.00 | $50.00 | $883.55 | $4,516.90 |
406 | 2058/01 | $42.14 | $41.40 | $0.00 | $750.00 | $50.00 | $883.55 | $4,474.76 |
407 | 2058/02 | $42.53 | $41.02 | $0.00 | $750.00 | $50.00 | $883.55 | $4,432.23 |
408 | 2058/03 | $42.92 | $40.63 | $0.00 | $750.00 | $50.00 | $883.55 | $4,389.31 |
409 | 2058/04 | $43.31 | $40.24 | $0.00 | $750.00 | $50.00 | $883.55 | $4,346.00 |
410 | 2058/05 | $43.71 | $39.84 | $0.00 | $750.00 | $50.00 | $883.55 | $4,302.29 |
411 | 2058/06 | $44.11 | $39.44 | $0.00 | $750.00 | $50.00 | $883.55 | $4,258.18 |
412 | 2058/07 | $44.51 | $39.03 | $0.00 | $750.00 | $50.00 | $883.55 | $4,213.67 |
413 | 2058/08 | $44.92 | $38.63 | $0.00 | $750.00 | $50.00 | $883.55 | $4,168.75 |
414 | 2058/09 | $45.33 | $38.21 | $0.00 | $750.00 | $50.00 | $883.55 | $4,123.42 |
415 | 2058/10 | $45.75 | $37.80 | $0.00 | $750.00 | $50.00 | $883.55 | $4,077.67 |
416 | 2058/11 | $46.17 | $37.38 | $0.00 | $750.00 | $50.00 | $883.55 | $4,031.50 |
417 | 2058/12 | $46.59 | $36.96 | $0.00 | $750.00 | $50.00 | $883.55 | $3,984.91 |
418 | 2059/01 | $47.02 | $36.53 | $0.00 | $750.00 | $50.00 | $883.55 | $3,937.89 |
419 | 2059/02 | $47.45 | $36.10 | $0.00 | $750.00 | $50.00 | $883.55 | $3,890.44 |
420 | 2059/03 | $47.88 | $35.66 | $0.00 | $750.00 | $50.00 | $883.55 | $3,842.56 |
421 | 2059/04 | $48.32 | $35.22 | $0.00 | $750.00 | $50.00 | $883.55 | $3,794.23 |
422 | 2059/05 | $48.77 | $34.78 | $0.00 | $750.00 | $50.00 | $883.55 | $3,745.47 |
423 | 2059/06 | $49.21 | $34.33 | $0.00 | $750.00 | $50.00 | $883.55 | $3,696.25 |
424 | 2059/07 | $49.66 | $33.88 | $0.00 | $750.00 | $50.00 | $883.55 | $3,646.59 |
425 | 2059/08 | $50.12 | $33.43 | $0.00 | $750.00 | $50.00 | $883.55 | $3,596.47 |
426 | 2059/09 | $50.58 | $32.97 | $0.00 | $750.00 | $50.00 | $883.55 | $3,545.89 |
427 | 2059/10 | $51.04 | $32.50 | $0.00 | $750.00 | $50.00 | $883.55 | $3,494.85 |
428 | 2059/11 | $51.51 | $32.04 | $0.00 | $750.00 | $50.00 | $883.55 | $3,443.34 |
429 | 2059/12 | $51.98 | $31.56 | $0.00 | $750.00 | $50.00 | $883.55 | $3,391.36 |
430 | 2060/01 | $52.46 | $31.09 | $0.00 | $750.00 | $50.00 | $883.55 | $3,338.90 |
431 | 2060/02 | $52.94 | $30.61 | $0.00 | $750.00 | $50.00 | $883.55 | $3,285.96 |
432 | 2060/03 | $53.43 | $30.12 | $0.00 | $750.00 | $50.00 | $883.55 | $3,232.53 |
433 | 2060/04 | $53.91 | $29.63 | $0.00 | $750.00 | $50.00 | $883.55 | $3,178.62 |
434 | 2060/05 | $54.41 | $29.14 | $0.00 | $750.00 | $50.00 | $883.55 | $3,124.21 |
435 | 2060/06 | $54.91 | $28.64 | $0.00 | $750.00 | $50.00 | $883.55 | $3,069.30 |
436 | 2060/07 | $55.41 | $28.14 | $0.00 | $750.00 | $50.00 | $883.55 | $3,013.89 |
437 | 2060/08 | $55.92 | $27.63 | $0.00 | $750.00 | $50.00 | $883.55 | $2,957.97 |
438 | 2060/09 | $56.43 | $27.11 | $0.00 | $750.00 | $50.00 | $883.55 | $2,901.54 |
439 | 2060/10 | $56.95 | $26.60 | $0.00 | $750.00 | $50.00 | $883.55 | $2,844.59 |
440 | 2060/11 | $57.47 | $26.08 | $0.00 | $750.00 | $50.00 | $883.55 | $2,787.12 |
441 | 2060/12 | $58.00 | $25.55 | $0.00 | $750.00 | $50.00 | $883.55 | $2,729.12 |
442 | 2061/01 | $58.53 | $25.02 | $0.00 | $750.00 | $50.00 | $883.55 | $2,670.59 |
443 | 2061/02 | $59.07 | $24.48 | $0.00 | $750.00 | $50.00 | $883.55 | $2,611.52 |
444 | 2061/03 | $59.61 | $23.94 | $0.00 | $750.00 | $50.00 | $883.55 | $2,551.92 |
445 | 2061/04 | $60.15 | $23.39 | $0.00 | $750.00 | $50.00 | $883.55 | $2,491.76 |
446 | 2061/05 | $60.71 | $22.84 | $0.00 | $750.00 | $50.00 | $883.55 | $2,431.06 |
447 | 2061/06 | $61.26 | $22.28 | $0.00 | $750.00 | $50.00 | $883.55 | $2,369.80 |
448 | 2061/07 | $61.82 | $21.72 | $0.00 | $750.00 | $50.00 | $883.55 | $2,307.97 |
449 | 2061/08 | $62.39 | $21.16 | $0.00 | $750.00 | $50.00 | $883.55 | $2,245.58 |
450 | 2061/09 | $62.96 | $20.58 | $0.00 | $750.00 | $50.00 | $883.55 | $2,182.62 |
451 | 2061/10 | $63.54 | $20.01 | $0.00 | $750.00 | $50.00 | $883.55 | $2,119.08 |
452 | 2061/11 | $64.12 | $19.42 | $0.00 | $750.00 | $50.00 | $883.55 | $2,054.96 |
453 | 2061/12 | $64.71 | $18.84 | $0.00 | $750.00 | $50.00 | $883.55 | $1,990.25 |
454 | 2062/01 | $65.30 | $18.24 | $0.00 | $750.00 | $50.00 | $883.55 | $1,924.95 |
455 | 2062/02 | $65.90 | $17.65 | $0.00 | $750.00 | $50.00 | $883.55 | $1,859.05 |
456 | 2062/03 | $66.51 | $17.04 | $0.00 | $750.00 | $50.00 | $883.55 | $1,792.54 |
457 | 2062/04 | $67.11 | $16.43 | $0.00 | $750.00 | $50.00 | $883.55 | $1,725.43 |
458 | 2062/05 | $67.73 | $15.82 | $0.00 | $750.00 | $50.00 | $883.55 | $1,657.70 |
459 | 2062/06 | $68.35 | $15.20 | $0.00 | $750.00 | $50.00 | $883.55 | $1,589.35 |
460 | 2062/07 | $68.98 | $14.57 | $0.00 | $750.00 | $50.00 | $883.55 | $1,520.37 |
461 | 2062/08 | $69.61 | $13.94 | $0.00 | $750.00 | $50.00 | $883.55 | $1,450.76 |
462 | 2062/09 | $70.25 | $13.30 | $0.00 | $750.00 | $50.00 | $883.55 | $1,380.51 |
463 | 2062/10 | $70.89 | $12.65 | $0.00 | $750.00 | $50.00 | $883.55 | $1,309.62 |
464 | 2062/11 | $71.54 | $12.00 | $0.00 | $750.00 | $50.00 | $883.55 | $1,238.08 |
465 | 2062/12 | $72.20 | $11.35 | $0.00 | $750.00 | $50.00 | $883.55 | $1,165.88 |
466 | 2063/01 | $72.86 | $10.69 | $0.00 | $750.00 | $50.00 | $883.55 | $1,093.02 |
467 | 2063/02 | $73.53 | $10.02 | $0.00 | $750.00 | $50.00 | $883.55 | $1,019.49 |
468 | 2063/03 | $74.20 | $9.35 | $0.00 | $750.00 | $50.00 | $883.55 | $945.29 |
469 | 2063/04 | $74.88 | $8.67 | $0.00 | $750.00 | $50.00 | $883.55 | $870.41 |
470 | 2063/05 | $75.57 | $7.98 | $0.00 | $750.00 | $50.00 | $883.55 | $794.84 |
471 | 2063/06 | $76.26 | $7.29 | $0.00 | $750.00 | $50.00 | $883.55 | $718.58 |
472 | 2063/07 | $76.96 | $6.59 | $0.00 | $750.00 | $50.00 | $883.55 | $641.62 |
473 | 2063/08 | $77.66 | $5.88 | $0.00 | $750.00 | $50.00 | $883.55 | $563.96 |
474 | 2063/09 | $78.38 | $5.17 | $0.00 | $750.00 | $50.00 | $883.55 | $485.58 |
475 | 2063/10 | $79.10 | $4.45 | $0.00 | $750.00 | $50.00 | $883.55 | $406.49 |
476 | 2063/11 | $79.82 | $3.73 | $0.00 | $750.00 | $50.00 | $883.55 | $326.67 |
477 | 2063/12 | $80.55 | $2.99 | $0.00 | $750.00 | $50.00 | $883.55 | $246.11 |
478 | 2064/01 | $81.29 | $2.26 | $0.00 | $750.00 | $50.00 | $883.55 | $164.82 |
479 | 2064/02 | $82.04 | $1.51 | $0.00 | $750.00 | $50.00 | $883.55 | $82.79 |
480 | 2064/03 | $82.79 | $0.76 | $0.00 | $750.00 | $50.00 | $883.55 | $0.00 |
Totals | $9,000.00 | $31,102.32 | $1,155.00 | $360,000.00 | $24,000.00 | $425,257.32 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.