Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 35-year mortgage of $9,000.00 at 11% interest rate for a $9,000.00 home, you need to have a monthly payment of $884.33 ~ $888.08. You will make a total of 420 payments and you will pay off your mortgage on 2059/03. Consult with a Mortgage Specialist
You can save $4,720.86 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $82.85 | 11% | 600 months | $49,708.30 | $40,708.30 |
50 years | Bi-Weekly | $41.43 | 11% | 512 months | $42,578.56 | $33,578.56 |
45 years | Monthly | $83.10 | 11% | 540 months | $44,875.12 | $35,875.12 |
45 years | Bi-Weekly | $41.55 | 11% | 461 months | $38,538.52 | $29,538.52 |
40 years | Monthly | $83.55 | 11% | 480 months | $40,102.32 | $31,102.32 |
40 years | Bi-Weekly | $41.78 | 11% | 409 months | $34,569.75 | $25,569.75 |
35 years | Monthly | $84.33 | 11% | 420 months | $35,417.00 | $26,417.00 |
35 years | Bi-Weekly | $42.17 | 11% | 358 months | $30,696.14 | $21,696.14 |
30 years | Monthly | $85.71 | 11% | 360 months | $30,855.28 | $21,855.28 |
30 years | Bi-Weekly | $42.86 | 11% | 307 months | $26,946.74 | $17,946.74 |
25 years | Monthly | $88.21 | 11% | 300 months | $26,463.05 | $17,463.05 |
25 years | Bi-Weekly | $44.11 | 11% | 256 months | $23,355.42 | $14,355.42 |
20 years | Monthly | $92.90 | 11% | 240 months | $22,295.27 | $13,295.27 |
20 years | Bi-Weekly | $46.45 | 11% | 205 months | $19,959.52 | $10,959.52 |
15 years | Monthly | $102.29 | 11% | 180 months | $18,412.87 | $9,412.87 |
15 years | Bi-Weekly | $51.15 | 11% | 154 months | $16,797.48 | $7,797.48 |
10 years | Monthly | $123.98 | 11% | 120 months | $14,877.00 | $5,877.00 |
10 years | Bi-Weekly | $61.99 | 11% | 103 months | $13,905.48 | $4,905.48 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/04 | $1.83 | $82.50 | $3.75 | $750.00 | $50.00 | $888.08 | $8,998.17 |
2 | 2024/05 | $1.84 | $82.48 | $3.75 | $750.00 | $50.00 | $888.08 | $8,996.33 |
3 | 2024/06 | $1.86 | $82.47 | $3.75 | $750.00 | $50.00 | $888.08 | $8,994.47 |
4 | 2024/07 | $1.88 | $82.45 | $3.75 | $750.00 | $50.00 | $888.08 | $8,992.59 |
5 | 2024/08 | $1.89 | $82.43 | $3.75 | $750.00 | $50.00 | $888.08 | $8,990.70 |
6 | 2024/09 | $1.91 | $82.41 | $3.75 | $750.00 | $50.00 | $888.08 | $8,988.79 |
7 | 2024/10 | $1.93 | $82.40 | $3.75 | $750.00 | $50.00 | $888.08 | $8,986.86 |
8 | 2024/11 | $1.95 | $82.38 | $3.75 | $750.00 | $50.00 | $888.08 | $8,984.91 |
9 | 2024/12 | $1.96 | $82.36 | $3.75 | $750.00 | $50.00 | $888.08 | $8,982.95 |
10 | 2025/01 | $1.98 | $82.34 | $3.75 | $750.00 | $50.00 | $888.08 | $8,980.97 |
11 | 2025/02 | $2.00 | $82.33 | $3.75 | $750.00 | $50.00 | $888.08 | $8,978.97 |
12 | 2025/03 | $2.02 | $82.31 | $3.75 | $750.00 | $50.00 | $888.08 | $8,976.95 |
13 | 2025/04 | $2.04 | $82.29 | $3.75 | $750.00 | $50.00 | $888.08 | $8,974.91 |
14 | 2025/05 | $2.06 | $82.27 | $3.75 | $750.00 | $50.00 | $888.08 | $8,972.85 |
15 | 2025/06 | $2.08 | $82.25 | $3.75 | $750.00 | $50.00 | $888.08 | $8,970.78 |
16 | 2025/07 | $2.09 | $82.23 | $3.75 | $750.00 | $50.00 | $888.08 | $8,968.68 |
17 | 2025/08 | $2.11 | $82.21 | $3.75 | $750.00 | $50.00 | $888.08 | $8,966.57 |
18 | 2025/09 | $2.13 | $82.19 | $3.75 | $750.00 | $50.00 | $888.08 | $8,964.44 |
19 | 2025/10 | $2.15 | $82.17 | $3.75 | $750.00 | $50.00 | $888.08 | $8,962.29 |
20 | 2025/11 | $2.17 | $82.15 | $3.75 | $750.00 | $50.00 | $888.08 | $8,960.11 |
21 | 2025/12 | $2.19 | $82.13 | $3.75 | $750.00 | $50.00 | $888.08 | $8,957.92 |
22 | 2026/01 | $2.21 | $82.11 | $3.75 | $750.00 | $50.00 | $888.08 | $8,955.71 |
23 | 2026/02 | $2.23 | $82.09 | $3.75 | $750.00 | $50.00 | $888.08 | $8,953.48 |
24 | 2026/03 | $2.25 | $82.07 | $3.75 | $750.00 | $50.00 | $888.08 | $8,951.23 |
25 | 2026/04 | $2.27 | $82.05 | $3.75 | $750.00 | $50.00 | $888.08 | $8,948.95 |
26 | 2026/05 | $2.29 | $82.03 | $3.75 | $750.00 | $50.00 | $888.08 | $8,946.66 |
27 | 2026/06 | $2.32 | $82.01 | $3.75 | $750.00 | $50.00 | $888.08 | $8,944.34 |
28 | 2026/07 | $2.34 | $81.99 | $3.75 | $750.00 | $50.00 | $888.08 | $8,942.01 |
29 | 2026/08 | $2.36 | $81.97 | $3.75 | $750.00 | $50.00 | $888.08 | $8,939.65 |
30 | 2026/09 | $2.38 | $81.95 | $3.75 | $750.00 | $50.00 | $888.08 | $8,937.27 |
31 | 2026/10 | $2.40 | $81.92 | $3.75 | $750.00 | $50.00 | $888.08 | $8,934.87 |
32 | 2026/11 | $2.42 | $81.90 | $3.75 | $750.00 | $50.00 | $888.08 | $8,932.44 |
33 | 2026/12 | $2.45 | $81.88 | $3.75 | $750.00 | $50.00 | $888.08 | $8,930.00 |
34 | 2027/01 | $2.47 | $81.86 | $3.75 | $750.00 | $50.00 | $888.08 | $8,927.53 |
35 | 2027/02 | $2.49 | $81.84 | $3.75 | $750.00 | $50.00 | $888.08 | $8,925.04 |
36 | 2027/03 | $2.51 | $81.81 | $3.75 | $750.00 | $50.00 | $888.08 | $8,922.53 |
37 | 2027/04 | $2.54 | $81.79 | $3.75 | $750.00 | $50.00 | $888.08 | $8,919.99 |
38 | 2027/05 | $2.56 | $81.77 | $3.75 | $750.00 | $50.00 | $888.08 | $8,917.43 |
39 | 2027/06 | $2.58 | $81.74 | $3.75 | $750.00 | $50.00 | $888.08 | $8,914.85 |
40 | 2027/07 | $2.61 | $81.72 | $3.75 | $750.00 | $50.00 | $888.08 | $8,912.24 |
41 | 2027/08 | $2.63 | $81.70 | $3.75 | $750.00 | $50.00 | $888.08 | $8,909.61 |
42 | 2027/09 | $2.65 | $81.67 | $3.75 | $750.00 | $50.00 | $888.08 | $8,906.96 |
43 | 2027/10 | $2.68 | $81.65 | $3.75 | $750.00 | $50.00 | $888.08 | $8,904.28 |
44 | 2027/11 | $2.70 | $81.62 | $3.75 | $750.00 | $50.00 | $888.08 | $8,901.57 |
45 | 2027/12 | $2.73 | $81.60 | $3.75 | $750.00 | $50.00 | $888.08 | $8,898.85 |
46 | 2028/01 | $2.75 | $81.57 | $3.75 | $750.00 | $50.00 | $888.08 | $8,896.09 |
47 | 2028/02 | $2.78 | $81.55 | $3.75 | $750.00 | $50.00 | $888.08 | $8,893.31 |
48 | 2028/03 | $2.80 | $81.52 | $3.75 | $750.00 | $50.00 | $888.08 | $8,890.51 |
49 | 2028/04 | $2.83 | $81.50 | $3.75 | $750.00 | $50.00 | $888.08 | $8,887.68 |
50 | 2028/05 | $2.86 | $81.47 | $3.75 | $750.00 | $50.00 | $888.08 | $8,884.82 |
51 | 2028/06 | $2.88 | $81.44 | $3.75 | $750.00 | $50.00 | $888.08 | $8,881.94 |
52 | 2028/07 | $2.91 | $81.42 | $3.75 | $750.00 | $50.00 | $888.08 | $8,879.03 |
53 | 2028/08 | $2.94 | $81.39 | $3.75 | $750.00 | $50.00 | $888.08 | $8,876.10 |
54 | 2028/09 | $2.96 | $81.36 | $3.75 | $750.00 | $50.00 | $888.08 | $8,873.14 |
55 | 2028/10 | $2.99 | $81.34 | $3.75 | $750.00 | $50.00 | $888.08 | $8,870.15 |
56 | 2028/11 | $3.02 | $81.31 | $3.75 | $750.00 | $50.00 | $888.08 | $8,867.13 |
57 | 2028/12 | $3.04 | $81.28 | $3.75 | $750.00 | $50.00 | $888.08 | $8,864.09 |
58 | 2029/01 | $3.07 | $81.25 | $3.75 | $750.00 | $50.00 | $888.08 | $8,861.01 |
59 | 2029/02 | $3.10 | $81.23 | $3.75 | $750.00 | $50.00 | $888.08 | $8,857.91 |
60 | 2029/03 | $3.13 | $81.20 | $3.75 | $750.00 | $50.00 | $888.08 | $8,854.78 |
61 | 2029/04 | $3.16 | $81.17 | $3.75 | $750.00 | $50.00 | $888.08 | $8,851.63 |
62 | 2029/05 | $3.19 | $81.14 | $3.75 | $750.00 | $50.00 | $888.08 | $8,848.44 |
63 | 2029/06 | $3.22 | $81.11 | $3.75 | $750.00 | $50.00 | $888.08 | $8,845.23 |
64 | 2029/07 | $3.24 | $81.08 | $3.75 | $750.00 | $50.00 | $888.08 | $8,841.98 |
65 | 2029/08 | $3.27 | $81.05 | $3.75 | $750.00 | $50.00 | $888.08 | $8,838.71 |
66 | 2029/09 | $3.30 | $81.02 | $3.75 | $750.00 | $50.00 | $888.08 | $8,835.40 |
67 | 2029/10 | $3.34 | $80.99 | $3.75 | $750.00 | $50.00 | $888.08 | $8,832.07 |
68 | 2029/11 | $3.37 | $80.96 | $3.75 | $750.00 | $50.00 | $888.08 | $8,828.70 |
69 | 2029/12 | $3.40 | $80.93 | $3.75 | $750.00 | $50.00 | $888.08 | $8,825.30 |
70 | 2030/01 | $3.43 | $80.90 | $3.75 | $750.00 | $50.00 | $888.08 | $8,821.88 |
71 | 2030/02 | $3.46 | $80.87 | $3.75 | $750.00 | $50.00 | $888.08 | $8,818.42 |
72 | 2030/03 | $3.49 | $80.84 | $3.75 | $750.00 | $50.00 | $888.08 | $8,814.93 |
73 | 2030/04 | $3.52 | $80.80 | $3.75 | $750.00 | $50.00 | $888.08 | $8,811.40 |
74 | 2030/05 | $3.55 | $80.77 | $3.75 | $750.00 | $50.00 | $888.08 | $8,807.85 |
75 | 2030/06 | $3.59 | $80.74 | $3.75 | $750.00 | $50.00 | $888.08 | $8,804.26 |
76 | 2030/07 | $3.62 | $80.71 | $3.75 | $750.00 | $50.00 | $888.08 | $8,800.64 |
77 | 2030/08 | $3.65 | $80.67 | $3.75 | $750.00 | $50.00 | $888.08 | $8,796.99 |
78 | 2030/09 | $3.69 | $80.64 | $3.75 | $750.00 | $50.00 | $888.08 | $8,793.30 |
79 | 2030/10 | $3.72 | $80.61 | $3.75 | $750.00 | $50.00 | $888.08 | $8,789.58 |
80 | 2030/11 | $3.76 | $80.57 | $3.75 | $750.00 | $50.00 | $888.08 | $8,785.82 |
81 | 2030/12 | $3.79 | $80.54 | $3.75 | $750.00 | $50.00 | $888.08 | $8,782.04 |
82 | 2031/01 | $3.82 | $80.50 | $3.75 | $750.00 | $50.00 | $888.08 | $8,778.21 |
83 | 2031/02 | $3.86 | $80.47 | $3.75 | $750.00 | $50.00 | $888.08 | $8,774.35 |
84 | 2031/03 | $3.89 | $80.43 | $3.75 | $750.00 | $50.00 | $888.08 | $8,770.46 |
85 | 2031/04 | $3.93 | $80.40 | $3.75 | $750.00 | $50.00 | $888.08 | $8,766.53 |
86 | 2031/05 | $3.97 | $80.36 | $3.75 | $750.00 | $50.00 | $888.08 | $8,762.56 |
87 | 2031/06 | $4.00 | $80.32 | $3.75 | $750.00 | $50.00 | $888.08 | $8,758.56 |
88 | 2031/07 | $4.04 | $80.29 | $3.75 | $750.00 | $50.00 | $888.08 | $8,754.52 |
89 | 2031/08 | $4.08 | $80.25 | $3.75 | $750.00 | $50.00 | $888.08 | $8,750.44 |
90 | 2031/09 | $4.11 | $80.21 | $3.75 | $750.00 | $50.00 | $888.08 | $8,746.33 |
91 | 2031/10 | $4.15 | $80.17 | $3.75 | $750.00 | $50.00 | $888.08 | $8,742.18 |
92 | 2031/11 | $4.19 | $80.14 | $3.75 | $750.00 | $50.00 | $888.08 | $8,737.99 |
93 | 2031/12 | $4.23 | $80.10 | $3.75 | $750.00 | $50.00 | $888.08 | $8,733.76 |
94 | 2032/01 | $4.27 | $80.06 | $3.75 | $750.00 | $50.00 | $888.08 | $8,729.49 |
95 | 2032/02 | $4.31 | $80.02 | $3.75 | $750.00 | $50.00 | $888.08 | $8,725.19 |
96 | 2032/03 | $4.35 | $79.98 | $3.75 | $750.00 | $50.00 | $888.08 | $8,720.84 |
97 | 2032/04 | $4.39 | $79.94 | $3.75 | $750.00 | $50.00 | $888.08 | $8,716.46 |
98 | 2032/05 | $4.43 | $79.90 | $3.75 | $750.00 | $50.00 | $888.08 | $8,712.03 |
99 | 2032/06 | $4.47 | $79.86 | $3.75 | $750.00 | $50.00 | $888.08 | $8,707.56 |
100 | 2032/07 | $4.51 | $79.82 | $3.75 | $750.00 | $50.00 | $888.08 | $8,703.06 |
101 | 2032/08 | $4.55 | $79.78 | $3.75 | $750.00 | $50.00 | $888.08 | $8,698.51 |
102 | 2032/09 | $4.59 | $79.74 | $3.75 | $750.00 | $50.00 | $888.08 | $8,693.92 |
103 | 2032/10 | $4.63 | $79.69 | $3.75 | $750.00 | $50.00 | $888.08 | $8,689.29 |
104 | 2032/11 | $4.67 | $79.65 | $3.75 | $750.00 | $50.00 | $888.08 | $8,684.61 |
105 | 2032/12 | $4.72 | $79.61 | $3.75 | $750.00 | $50.00 | $888.08 | $8,679.90 |
106 | 2033/01 | $4.76 | $79.57 | $3.75 | $750.00 | $50.00 | $888.08 | $8,675.14 |
107 | 2033/02 | $4.80 | $79.52 | $3.75 | $750.00 | $50.00 | $888.08 | $8,670.33 |
108 | 2033/03 | $4.85 | $79.48 | $3.75 | $750.00 | $50.00 | $888.08 | $8,665.48 |
109 | 2033/04 | $4.89 | $79.43 | $3.75 | $750.00 | $50.00 | $888.08 | $8,660.59 |
110 | 2033/05 | $4.94 | $79.39 | $3.75 | $750.00 | $50.00 | $888.08 | $8,655.65 |
111 | 2033/06 | $4.98 | $79.34 | $3.75 | $750.00 | $50.00 | $888.08 | $8,650.67 |
112 | 2033/07 | $5.03 | $79.30 | $3.75 | $750.00 | $50.00 | $888.08 | $8,645.64 |
113 | 2033/08 | $5.07 | $79.25 | $3.75 | $750.00 | $50.00 | $888.08 | $8,640.57 |
114 | 2033/09 | $5.12 | $79.21 | $3.75 | $750.00 | $50.00 | $888.08 | $8,635.45 |
115 | 2033/10 | $5.17 | $79.16 | $3.75 | $750.00 | $50.00 | $888.08 | $8,630.28 |
116 | 2033/11 | $5.22 | $79.11 | $3.75 | $750.00 | $50.00 | $888.08 | $8,625.06 |
117 | 2033/12 | $5.26 | $79.06 | $3.75 | $750.00 | $50.00 | $888.08 | $8,619.80 |
118 | 2034/01 | $5.31 | $79.01 | $3.75 | $750.00 | $50.00 | $888.08 | $8,614.49 |
119 | 2034/02 | $5.36 | $78.97 | $3.75 | $750.00 | $50.00 | $888.08 | $8,609.13 |
120 | 2034/03 | $5.41 | $78.92 | $3.75 | $750.00 | $50.00 | $888.08 | $8,603.72 |
121 | 2034/04 | $5.46 | $78.87 | $3.75 | $750.00 | $50.00 | $888.08 | $8,598.26 |
122 | 2034/05 | $5.51 | $78.82 | $3.75 | $750.00 | $50.00 | $888.08 | $8,592.75 |
123 | 2034/06 | $5.56 | $78.77 | $3.75 | $750.00 | $50.00 | $888.08 | $8,587.19 |
124 | 2034/07 | $5.61 | $78.72 | $3.75 | $750.00 | $50.00 | $888.08 | $8,581.58 |
125 | 2034/08 | $5.66 | $78.66 | $3.75 | $750.00 | $50.00 | $888.08 | $8,575.92 |
126 | 2034/09 | $5.71 | $78.61 | $3.75 | $750.00 | $50.00 | $888.08 | $8,570.21 |
127 | 2034/10 | $5.77 | $78.56 | $3.75 | $750.00 | $50.00 | $888.08 | $8,564.44 |
128 | 2034/11 | $5.82 | $78.51 | $3.75 | $750.00 | $50.00 | $888.08 | $8,558.62 |
129 | 2034/12 | $5.87 | $78.45 | $3.75 | $750.00 | $50.00 | $888.08 | $8,552.75 |
130 | 2035/01 | $5.93 | $78.40 | $3.75 | $750.00 | $50.00 | $888.08 | $8,546.83 |
131 | 2035/02 | $5.98 | $78.35 | $3.75 | $750.00 | $50.00 | $888.08 | $8,540.84 |
132 | 2035/03 | $6.04 | $78.29 | $3.75 | $750.00 | $50.00 | $888.08 | $8,534.81 |
133 | 2035/04 | $6.09 | $78.24 | $3.75 | $750.00 | $50.00 | $888.08 | $8,528.72 |
134 | 2035/05 | $6.15 | $78.18 | $3.75 | $750.00 | $50.00 | $888.08 | $8,522.57 |
135 | 2035/06 | $6.20 | $78.12 | $3.75 | $750.00 | $50.00 | $888.08 | $8,516.37 |
136 | 2035/07 | $6.26 | $78.07 | $3.75 | $750.00 | $50.00 | $888.08 | $8,510.11 |
137 | 2035/08 | $6.32 | $78.01 | $3.75 | $750.00 | $50.00 | $888.08 | $8,503.79 |
138 | 2035/09 | $6.37 | $77.95 | $3.75 | $750.00 | $50.00 | $888.08 | $8,497.42 |
139 | 2035/10 | $6.43 | $77.89 | $3.75 | $750.00 | $50.00 | $888.08 | $8,490.99 |
140 | 2035/11 | $6.49 | $77.83 | $3.75 | $750.00 | $50.00 | $888.08 | $8,484.49 |
141 | 2035/12 | $6.55 | $77.77 | $3.75 | $750.00 | $50.00 | $888.08 | $8,477.94 |
142 | 2036/01 | $6.61 | $77.71 | $3.75 | $750.00 | $50.00 | $888.08 | $8,471.33 |
143 | 2036/02 | $6.67 | $77.65 | $3.75 | $750.00 | $50.00 | $888.08 | $8,464.66 |
144 | 2036/03 | $6.73 | $77.59 | $3.75 | $750.00 | $50.00 | $888.08 | $8,457.92 |
145 | 2036/04 | $6.80 | $77.53 | $3.75 | $750.00 | $50.00 | $888.08 | $8,451.13 |
146 | 2036/05 | $6.86 | $77.47 | $3.75 | $750.00 | $50.00 | $888.08 | $8,444.27 |
147 | 2036/06 | $6.92 | $77.41 | $3.75 | $750.00 | $50.00 | $888.08 | $8,437.35 |
148 | 2036/07 | $6.98 | $77.34 | $3.75 | $750.00 | $50.00 | $888.08 | $8,430.37 |
149 | 2036/08 | $7.05 | $77.28 | $3.75 | $750.00 | $50.00 | $888.08 | $8,423.32 |
150 | 2036/09 | $7.11 | $77.21 | $3.75 | $750.00 | $50.00 | $888.08 | $8,416.21 |
151 | 2036/10 | $7.18 | $77.15 | $3.75 | $750.00 | $50.00 | $888.08 | $8,409.03 |
152 | 2036/11 | $7.24 | $77.08 | $3.75 | $750.00 | $50.00 | $888.08 | $8,401.79 |
153 | 2036/12 | $7.31 | $77.02 | $3.75 | $750.00 | $50.00 | $888.08 | $8,394.48 |
154 | 2037/01 | $7.38 | $76.95 | $3.75 | $750.00 | $50.00 | $888.08 | $8,387.10 |
155 | 2037/02 | $7.44 | $76.88 | $3.75 | $750.00 | $50.00 | $888.08 | $8,379.66 |
156 | 2037/03 | $7.51 | $76.81 | $3.75 | $750.00 | $50.00 | $888.08 | $8,372.14 |
157 | 2037/04 | $7.58 | $76.74 | $3.75 | $750.00 | $50.00 | $888.08 | $8,364.56 |
158 | 2037/05 | $7.65 | $76.68 | $3.75 | $750.00 | $50.00 | $888.08 | $8,356.91 |
159 | 2037/06 | $7.72 | $76.61 | $3.75 | $750.00 | $50.00 | $888.08 | $8,349.19 |
160 | 2037/07 | $7.79 | $76.53 | $3.75 | $750.00 | $50.00 | $888.08 | $8,341.40 |
161 | 2037/08 | $7.86 | $76.46 | $3.75 | $750.00 | $50.00 | $888.08 | $8,333.53 |
162 | 2037/09 | $7.94 | $76.39 | $3.75 | $750.00 | $50.00 | $888.08 | $8,325.60 |
163 | 2037/10 | $8.01 | $76.32 | $3.75 | $750.00 | $50.00 | $888.08 | $8,317.59 |
164 | 2037/11 | $8.08 | $76.24 | $3.75 | $750.00 | $50.00 | $888.08 | $8,309.51 |
165 | 2037/12 | $8.16 | $76.17 | $3.75 | $750.00 | $50.00 | $888.08 | $8,301.35 |
166 | 2038/01 | $8.23 | $76.10 | $3.75 | $750.00 | $50.00 | $888.08 | $8,293.12 |
167 | 2038/02 | $8.31 | $76.02 | $3.75 | $750.00 | $50.00 | $888.08 | $8,284.82 |
168 | 2038/03 | $8.38 | $75.94 | $3.75 | $750.00 | $50.00 | $888.08 | $8,276.43 |
169 | 2038/04 | $8.46 | $75.87 | $3.75 | $750.00 | $50.00 | $888.08 | $8,267.98 |
170 | 2038/05 | $8.54 | $75.79 | $3.75 | $750.00 | $50.00 | $888.08 | $8,259.44 |
171 | 2038/06 | $8.61 | $75.71 | $3.75 | $750.00 | $50.00 | $888.08 | $8,250.82 |
172 | 2038/07 | $8.69 | $75.63 | $3.75 | $750.00 | $50.00 | $888.08 | $8,242.13 |
173 | 2038/08 | $8.77 | $75.55 | $3.75 | $750.00 | $50.00 | $888.08 | $8,233.36 |
174 | 2038/09 | $8.85 | $75.47 | $3.75 | $750.00 | $50.00 | $888.08 | $8,224.50 |
175 | 2038/10 | $8.93 | $75.39 | $3.75 | $750.00 | $50.00 | $888.08 | $8,215.57 |
176 | 2038/11 | $9.02 | $75.31 | $3.75 | $750.00 | $50.00 | $888.08 | $8,206.55 |
177 | 2038/12 | $9.10 | $75.23 | $3.75 | $750.00 | $50.00 | $888.08 | $8,197.45 |
178 | 2039/01 | $9.18 | $75.14 | $3.75 | $750.00 | $50.00 | $888.08 | $8,188.27 |
179 | 2039/02 | $9.27 | $75.06 | $3.75 | $750.00 | $50.00 | $888.08 | $8,179.00 |
180 | 2039/03 | $9.35 | $74.97 | $3.75 | $750.00 | $50.00 | $888.08 | $8,169.65 |
181 | 2039/04 | $9.44 | $74.89 | $3.75 | $750.00 | $50.00 | $888.08 | $8,160.21 |
182 | 2039/05 | $9.52 | $74.80 | $3.75 | $750.00 | $50.00 | $888.08 | $8,150.69 |
183 | 2039/06 | $9.61 | $74.71 | $3.75 | $750.00 | $50.00 | $888.08 | $8,141.08 |
184 | 2039/07 | $9.70 | $74.63 | $3.75 | $750.00 | $50.00 | $888.08 | $8,131.38 |
185 | 2039/08 | $9.79 | $74.54 | $3.75 | $750.00 | $50.00 | $888.08 | $8,121.59 |
186 | 2039/09 | $9.88 | $74.45 | $3.75 | $750.00 | $50.00 | $888.08 | $8,111.71 |
187 | 2039/10 | $9.97 | $74.36 | $3.75 | $750.00 | $50.00 | $888.08 | $8,101.74 |
188 | 2039/11 | $10.06 | $74.27 | $3.75 | $750.00 | $50.00 | $888.08 | $8,091.68 |
189 | 2039/12 | $10.15 | $74.17 | $3.75 | $750.00 | $50.00 | $888.08 | $8,081.53 |
190 | 2040/01 | $10.25 | $74.08 | $3.75 | $750.00 | $50.00 | $888.08 | $8,071.28 |
191 | 2040/02 | $10.34 | $73.99 | $3.75 | $750.00 | $50.00 | $888.08 | $8,060.94 |
192 | 2040/03 | $10.43 | $73.89 | $3.75 | $750.00 | $50.00 | $888.08 | $8,050.51 |
193 | 2040/04 | $10.53 | $73.80 | $3.75 | $750.00 | $50.00 | $888.08 | $8,039.98 |
194 | 2040/05 | $10.63 | $73.70 | $3.75 | $750.00 | $50.00 | $888.08 | $8,029.35 |
195 | 2040/06 | $10.72 | $73.60 | $3.75 | $750.00 | $50.00 | $888.08 | $8,018.63 |
196 | 2040/07 | $10.82 | $73.50 | $3.75 | $750.00 | $50.00 | $888.08 | $8,007.81 |
197 | 2040/08 | $10.92 | $73.40 | $3.75 | $750.00 | $50.00 | $888.08 | $7,996.89 |
198 | 2040/09 | $11.02 | $73.30 | $3.75 | $750.00 | $50.00 | $888.08 | $7,985.87 |
199 | 2040/10 | $11.12 | $73.20 | $3.75 | $750.00 | $50.00 | $888.08 | $7,974.74 |
200 | 2040/11 | $11.22 | $73.10 | $3.75 | $750.00 | $50.00 | $888.08 | $7,963.52 |
201 | 2040/12 | $11.33 | $73.00 | $3.75 | $750.00 | $50.00 | $888.08 | $7,952.19 |
202 | 2041/01 | $11.43 | $72.90 | $3.75 | $750.00 | $50.00 | $888.08 | $7,940.76 |
203 | 2041/02 | $11.54 | $72.79 | $3.75 | $750.00 | $50.00 | $888.08 | $7,929.22 |
204 | 2041/03 | $11.64 | $72.68 | $3.75 | $750.00 | $50.00 | $888.08 | $7,917.58 |
205 | 2041/04 | $11.75 | $72.58 | $3.75 | $750.00 | $50.00 | $888.08 | $7,905.83 |
206 | 2041/05 | $11.86 | $72.47 | $3.75 | $750.00 | $50.00 | $888.08 | $7,893.98 |
207 | 2041/06 | $11.96 | $72.36 | $3.75 | $750.00 | $50.00 | $888.08 | $7,882.01 |
208 | 2041/07 | $12.07 | $72.25 | $3.75 | $750.00 | $50.00 | $888.08 | $7,869.94 |
209 | 2041/08 | $12.19 | $72.14 | $3.75 | $750.00 | $50.00 | $888.08 | $7,857.75 |
210 | 2041/09 | $12.30 | $72.03 | $3.75 | $750.00 | $50.00 | $888.08 | $7,845.46 |
211 | 2041/10 | $12.41 | $71.92 | $3.75 | $750.00 | $50.00 | $888.08 | $7,833.05 |
212 | 2041/11 | $12.52 | $71.80 | $3.75 | $750.00 | $50.00 | $888.08 | $7,820.52 |
213 | 2041/12 | $12.64 | $71.69 | $3.75 | $750.00 | $50.00 | $888.08 | $7,807.89 |
214 | 2042/01 | $12.75 | $71.57 | $3.75 | $750.00 | $50.00 | $888.08 | $7,795.13 |
215 | 2042/02 | $12.87 | $71.46 | $3.75 | $750.00 | $50.00 | $888.08 | $7,782.26 |
216 | 2042/03 | $12.99 | $71.34 | $3.75 | $750.00 | $50.00 | $888.08 | $7,769.27 |
217 | 2042/04 | $13.11 | $71.22 | $3.75 | $750.00 | $50.00 | $888.08 | $7,756.17 |
218 | 2042/05 | $13.23 | $71.10 | $3.75 | $750.00 | $50.00 | $888.08 | $7,742.94 |
219 | 2042/06 | $13.35 | $70.98 | $3.75 | $750.00 | $50.00 | $888.08 | $7,729.59 |
220 | 2042/07 | $13.47 | $70.85 | $3.75 | $750.00 | $50.00 | $888.08 | $7,716.12 |
221 | 2042/08 | $13.60 | $70.73 | $3.75 | $750.00 | $50.00 | $888.08 | $7,702.52 |
222 | 2042/09 | $13.72 | $70.61 | $3.75 | $750.00 | $50.00 | $888.08 | $7,688.80 |
223 | 2042/10 | $13.85 | $70.48 | $3.75 | $750.00 | $50.00 | $888.08 | $7,674.96 |
224 | 2042/11 | $13.97 | $70.35 | $3.75 | $750.00 | $50.00 | $888.08 | $7,660.98 |
225 | 2042/12 | $14.10 | $70.23 | $3.75 | $750.00 | $50.00 | $888.08 | $7,646.88 |
226 | 2043/01 | $14.23 | $70.10 | $3.75 | $750.00 | $50.00 | $888.08 | $7,632.65 |
227 | 2043/02 | $14.36 | $69.97 | $3.75 | $750.00 | $50.00 | $888.08 | $7,618.29 |
228 | 2043/03 | $14.49 | $69.83 | $3.75 | $750.00 | $50.00 | $888.08 | $7,603.80 |
229 | 2043/04 | $14.62 | $69.70 | $3.75 | $750.00 | $50.00 | $888.08 | $7,589.18 |
230 | 2043/05 | $14.76 | $69.57 | $3.75 | $750.00 | $50.00 | $888.08 | $7,574.42 |
231 | 2043/06 | $14.89 | $69.43 | $3.75 | $750.00 | $50.00 | $888.08 | $7,559.52 |
232 | 2043/07 | $15.03 | $69.30 | $3.75 | $750.00 | $50.00 | $888.08 | $7,544.49 |
233 | 2043/08 | $15.17 | $69.16 | $3.75 | $750.00 | $50.00 | $888.08 | $7,529.33 |
234 | 2043/09 | $15.31 | $69.02 | $3.75 | $750.00 | $50.00 | $888.08 | $7,514.02 |
235 | 2043/10 | $15.45 | $68.88 | $3.75 | $750.00 | $50.00 | $888.08 | $7,498.57 |
236 | 2043/11 | $15.59 | $68.74 | $3.75 | $750.00 | $50.00 | $888.08 | $7,482.98 |
237 | 2043/12 | $15.73 | $68.59 | $3.75 | $750.00 | $50.00 | $888.08 | $7,467.25 |
238 | 2044/01 | $15.88 | $68.45 | $3.75 | $750.00 | $50.00 | $888.08 | $7,451.37 |
239 | 2044/02 | $16.02 | $68.30 | $3.75 | $750.00 | $50.00 | $888.08 | $7,435.35 |
240 | 2044/03 | $16.17 | $68.16 | $3.75 | $750.00 | $50.00 | $888.08 | $7,419.18 |
241 | 2044/04 | $16.32 | $68.01 | $3.75 | $750.00 | $50.00 | $888.08 | $7,402.86 |
242 | 2044/05 | $16.47 | $67.86 | $3.75 | $750.00 | $50.00 | $888.08 | $7,386.40 |
243 | 2044/06 | $16.62 | $67.71 | $3.75 | $750.00 | $50.00 | $888.08 | $7,369.78 |
244 | 2044/07 | $16.77 | $67.56 | $3.75 | $750.00 | $50.00 | $888.08 | $7,353.01 |
245 | 2044/08 | $16.92 | $67.40 | $3.75 | $750.00 | $50.00 | $888.08 | $7,336.09 |
246 | 2044/09 | $17.08 | $67.25 | $3.75 | $750.00 | $50.00 | $888.08 | $7,319.01 |
247 | 2044/10 | $17.24 | $67.09 | $3.75 | $750.00 | $50.00 | $888.08 | $7,301.77 |
248 | 2044/11 | $17.39 | $66.93 | $3.75 | $750.00 | $50.00 | $888.08 | $7,284.38 |
249 | 2044/12 | $17.55 | $66.77 | $3.75 | $750.00 | $50.00 | $888.08 | $7,266.83 |
250 | 2045/01 | $17.71 | $66.61 | $3.75 | $750.00 | $50.00 | $888.08 | $7,249.11 |
251 | 2045/02 | $17.88 | $66.45 | $3.75 | $750.00 | $50.00 | $888.08 | $7,231.24 |
252 | 2045/03 | $18.04 | $66.29 | $3.75 | $750.00 | $50.00 | $888.08 | $7,213.20 |
253 | 2045/04 | $18.21 | $66.12 | $0.00 | $750.00 | $50.00 | $884.33 | $7,194.99 |
254 | 2045/05 | $18.37 | $65.95 | $0.00 | $750.00 | $50.00 | $884.33 | $7,176.62 |
255 | 2045/06 | $18.54 | $65.79 | $0.00 | $750.00 | $50.00 | $884.33 | $7,158.08 |
256 | 2045/07 | $18.71 | $65.62 | $0.00 | $750.00 | $50.00 | $884.33 | $7,139.37 |
257 | 2045/08 | $18.88 | $65.44 | $0.00 | $750.00 | $50.00 | $884.33 | $7,120.49 |
258 | 2045/09 | $19.06 | $65.27 | $0.00 | $750.00 | $50.00 | $884.33 | $7,101.43 |
259 | 2045/10 | $19.23 | $65.10 | $0.00 | $750.00 | $50.00 | $884.33 | $7,082.20 |
260 | 2045/11 | $19.41 | $64.92 | $0.00 | $750.00 | $50.00 | $884.33 | $7,062.80 |
261 | 2045/12 | $19.58 | $64.74 | $0.00 | $750.00 | $50.00 | $884.33 | $7,043.21 |
262 | 2046/01 | $19.76 | $64.56 | $0.00 | $750.00 | $50.00 | $884.33 | $7,023.45 |
263 | 2046/02 | $19.94 | $64.38 | $0.00 | $750.00 | $50.00 | $884.33 | $7,003.50 |
264 | 2046/03 | $20.13 | $64.20 | $0.00 | $750.00 | $50.00 | $884.33 | $6,983.38 |
265 | 2046/04 | $20.31 | $64.01 | $0.00 | $750.00 | $50.00 | $884.33 | $6,963.07 |
266 | 2046/05 | $20.50 | $63.83 | $0.00 | $750.00 | $50.00 | $884.33 | $6,942.57 |
267 | 2046/06 | $20.69 | $63.64 | $0.00 | $750.00 | $50.00 | $884.33 | $6,921.88 |
268 | 2046/07 | $20.88 | $63.45 | $0.00 | $750.00 | $50.00 | $884.33 | $6,901.01 |
269 | 2046/08 | $21.07 | $63.26 | $0.00 | $750.00 | $50.00 | $884.33 | $6,879.94 |
270 | 2046/09 | $21.26 | $63.07 | $0.00 | $750.00 | $50.00 | $884.33 | $6,858.68 |
271 | 2046/10 | $21.45 | $62.87 | $0.00 | $750.00 | $50.00 | $884.33 | $6,837.22 |
272 | 2046/11 | $21.65 | $62.67 | $0.00 | $750.00 | $50.00 | $884.33 | $6,815.57 |
273 | 2046/12 | $21.85 | $62.48 | $0.00 | $750.00 | $50.00 | $884.33 | $6,793.72 |
274 | 2047/01 | $22.05 | $62.28 | $0.00 | $750.00 | $50.00 | $884.33 | $6,771.67 |
275 | 2047/02 | $22.25 | $62.07 | $0.00 | $750.00 | $50.00 | $884.33 | $6,749.42 |
276 | 2047/03 | $22.46 | $61.87 | $0.00 | $750.00 | $50.00 | $884.33 | $6,726.96 |
277 | 2047/04 | $22.66 | $61.66 | $0.00 | $750.00 | $50.00 | $884.33 | $6,704.30 |
278 | 2047/05 | $22.87 | $61.46 | $0.00 | $750.00 | $50.00 | $884.33 | $6,681.43 |
279 | 2047/06 | $23.08 | $61.25 | $0.00 | $750.00 | $50.00 | $884.33 | $6,658.35 |
280 | 2047/07 | $23.29 | $61.03 | $0.00 | $750.00 | $50.00 | $884.33 | $6,635.06 |
281 | 2047/08 | $23.50 | $60.82 | $0.00 | $750.00 | $50.00 | $884.33 | $6,611.55 |
282 | 2047/09 | $23.72 | $60.61 | $0.00 | $750.00 | $50.00 | $884.33 | $6,587.83 |
283 | 2047/10 | $23.94 | $60.39 | $0.00 | $750.00 | $50.00 | $884.33 | $6,563.90 |
284 | 2047/11 | $24.16 | $60.17 | $0.00 | $750.00 | $50.00 | $884.33 | $6,539.74 |
285 | 2047/12 | $24.38 | $59.95 | $0.00 | $750.00 | $50.00 | $884.33 | $6,515.36 |
286 | 2048/01 | $24.60 | $59.72 | $0.00 | $750.00 | $50.00 | $884.33 | $6,490.76 |
287 | 2048/02 | $24.83 | $59.50 | $0.00 | $750.00 | $50.00 | $884.33 | $6,465.93 |
288 | 2048/03 | $25.06 | $59.27 | $0.00 | $750.00 | $50.00 | $884.33 | $6,440.88 |
289 | 2048/04 | $25.28 | $59.04 | $0.00 | $750.00 | $50.00 | $884.33 | $6,415.59 |
290 | 2048/05 | $25.52 | $58.81 | $0.00 | $750.00 | $50.00 | $884.33 | $6,390.07 |
291 | 2048/06 | $25.75 | $58.58 | $0.00 | $750.00 | $50.00 | $884.33 | $6,364.32 |
292 | 2048/07 | $25.99 | $58.34 | $0.00 | $750.00 | $50.00 | $884.33 | $6,338.34 |
293 | 2048/08 | $26.22 | $58.10 | $0.00 | $750.00 | $50.00 | $884.33 | $6,312.11 |
294 | 2048/09 | $26.47 | $57.86 | $0.00 | $750.00 | $50.00 | $884.33 | $6,285.65 |
295 | 2048/10 | $26.71 | $57.62 | $0.00 | $750.00 | $50.00 | $884.33 | $6,258.94 |
296 | 2048/11 | $26.95 | $57.37 | $0.00 | $750.00 | $50.00 | $884.33 | $6,231.99 |
297 | 2048/12 | $27.20 | $57.13 | $0.00 | $750.00 | $50.00 | $884.33 | $6,204.79 |
298 | 2049/01 | $27.45 | $56.88 | $0.00 | $750.00 | $50.00 | $884.33 | $6,177.34 |
299 | 2049/02 | $27.70 | $56.63 | $0.00 | $750.00 | $50.00 | $884.33 | $6,149.64 |
300 | 2049/03 | $27.95 | $56.37 | $0.00 | $750.00 | $50.00 | $884.33 | $6,121.68 |
301 | 2049/04 | $28.21 | $56.12 | $0.00 | $750.00 | $50.00 | $884.33 | $6,093.47 |
302 | 2049/05 | $28.47 | $55.86 | $0.00 | $750.00 | $50.00 | $884.33 | $6,065.00 |
303 | 2049/06 | $28.73 | $55.60 | $0.00 | $750.00 | $50.00 | $884.33 | $6,036.27 |
304 | 2049/07 | $28.99 | $55.33 | $0.00 | $750.00 | $50.00 | $884.33 | $6,007.28 |
305 | 2049/08 | $29.26 | $55.07 | $0.00 | $750.00 | $50.00 | $884.33 | $5,978.02 |
306 | 2049/09 | $29.53 | $54.80 | $0.00 | $750.00 | $50.00 | $884.33 | $5,948.49 |
307 | 2049/10 | $29.80 | $54.53 | $0.00 | $750.00 | $50.00 | $884.33 | $5,918.69 |
308 | 2049/11 | $30.07 | $54.25 | $0.00 | $750.00 | $50.00 | $884.33 | $5,888.62 |
309 | 2049/12 | $30.35 | $53.98 | $0.00 | $750.00 | $50.00 | $884.33 | $5,858.27 |
310 | 2050/01 | $30.63 | $53.70 | $0.00 | $750.00 | $50.00 | $884.33 | $5,827.65 |
311 | 2050/02 | $30.91 | $53.42 | $0.00 | $750.00 | $50.00 | $884.33 | $5,796.74 |
312 | 2050/03 | $31.19 | $53.14 | $0.00 | $750.00 | $50.00 | $884.33 | $5,765.55 |
313 | 2050/04 | $31.48 | $52.85 | $0.00 | $750.00 | $50.00 | $884.33 | $5,734.08 |
314 | 2050/05 | $31.76 | $52.56 | $0.00 | $750.00 | $50.00 | $884.33 | $5,702.31 |
315 | 2050/06 | $32.05 | $52.27 | $0.00 | $750.00 | $50.00 | $884.33 | $5,670.26 |
316 | 2050/07 | $32.35 | $51.98 | $0.00 | $750.00 | $50.00 | $884.33 | $5,637.91 |
317 | 2050/08 | $32.65 | $51.68 | $0.00 | $750.00 | $50.00 | $884.33 | $5,605.27 |
318 | 2050/09 | $32.94 | $51.38 | $0.00 | $750.00 | $50.00 | $884.33 | $5,572.32 |
319 | 2050/10 | $33.25 | $51.08 | $0.00 | $750.00 | $50.00 | $884.33 | $5,539.07 |
320 | 2050/11 | $33.55 | $50.77 | $0.00 | $750.00 | $50.00 | $884.33 | $5,505.52 |
321 | 2050/12 | $33.86 | $50.47 | $0.00 | $750.00 | $50.00 | $884.33 | $5,471.66 |
322 | 2051/01 | $34.17 | $50.16 | $0.00 | $750.00 | $50.00 | $884.33 | $5,437.49 |
323 | 2051/02 | $34.48 | $49.84 | $0.00 | $750.00 | $50.00 | $884.33 | $5,403.01 |
324 | 2051/03 | $34.80 | $49.53 | $0.00 | $750.00 | $50.00 | $884.33 | $5,368.21 |
325 | 2051/04 | $35.12 | $49.21 | $0.00 | $750.00 | $50.00 | $884.33 | $5,333.10 |
326 | 2051/05 | $35.44 | $48.89 | $0.00 | $750.00 | $50.00 | $884.33 | $5,297.66 |
327 | 2051/06 | $35.76 | $48.56 | $0.00 | $750.00 | $50.00 | $884.33 | $5,261.89 |
328 | 2051/07 | $36.09 | $48.23 | $0.00 | $750.00 | $50.00 | $884.33 | $5,225.80 |
329 | 2051/08 | $36.42 | $47.90 | $0.00 | $750.00 | $50.00 | $884.33 | $5,189.38 |
330 | 2051/09 | $36.76 | $47.57 | $0.00 | $750.00 | $50.00 | $884.33 | $5,152.62 |
331 | 2051/10 | $37.09 | $47.23 | $0.00 | $750.00 | $50.00 | $884.33 | $5,115.53 |
332 | 2051/11 | $37.43 | $46.89 | $0.00 | $750.00 | $50.00 | $884.33 | $5,078.09 |
333 | 2051/12 | $37.78 | $46.55 | $0.00 | $750.00 | $50.00 | $884.33 | $5,040.32 |
334 | 2052/01 | $38.12 | $46.20 | $0.00 | $750.00 | $50.00 | $884.33 | $5,002.19 |
335 | 2052/02 | $38.47 | $45.85 | $0.00 | $750.00 | $50.00 | $884.33 | $4,963.72 |
336 | 2052/03 | $38.83 | $45.50 | $0.00 | $750.00 | $50.00 | $884.33 | $4,924.89 |
337 | 2052/04 | $39.18 | $45.14 | $0.00 | $750.00 | $50.00 | $884.33 | $4,885.71 |
338 | 2052/05 | $39.54 | $44.79 | $0.00 | $750.00 | $50.00 | $884.33 | $4,846.17 |
339 | 2052/06 | $39.90 | $44.42 | $0.00 | $750.00 | $50.00 | $884.33 | $4,806.27 |
340 | 2052/07 | $40.27 | $44.06 | $0.00 | $750.00 | $50.00 | $884.33 | $4,766.00 |
341 | 2052/08 | $40.64 | $43.69 | $0.00 | $750.00 | $50.00 | $884.33 | $4,725.36 |
342 | 2052/09 | $41.01 | $43.32 | $0.00 | $750.00 | $50.00 | $884.33 | $4,684.35 |
343 | 2052/10 | $41.39 | $42.94 | $0.00 | $750.00 | $50.00 | $884.33 | $4,642.97 |
344 | 2052/11 | $41.77 | $42.56 | $0.00 | $750.00 | $50.00 | $884.33 | $4,601.20 |
345 | 2052/12 | $42.15 | $42.18 | $0.00 | $750.00 | $50.00 | $884.33 | $4,559.05 |
346 | 2053/01 | $42.53 | $41.79 | $0.00 | $750.00 | $50.00 | $884.33 | $4,516.52 |
347 | 2053/02 | $42.92 | $41.40 | $0.00 | $750.00 | $50.00 | $884.33 | $4,473.59 |
348 | 2053/03 | $43.32 | $41.01 | $0.00 | $750.00 | $50.00 | $884.33 | $4,430.27 |
349 | 2053/04 | $43.72 | $40.61 | $0.00 | $750.00 | $50.00 | $884.33 | $4,386.56 |
350 | 2053/05 | $44.12 | $40.21 | $0.00 | $750.00 | $50.00 | $884.33 | $4,342.44 |
351 | 2053/06 | $44.52 | $39.81 | $0.00 | $750.00 | $50.00 | $884.33 | $4,297.92 |
352 | 2053/07 | $44.93 | $39.40 | $0.00 | $750.00 | $50.00 | $884.33 | $4,252.99 |
353 | 2053/08 | $45.34 | $38.99 | $0.00 | $750.00 | $50.00 | $884.33 | $4,207.65 |
354 | 2053/09 | $45.76 | $38.57 | $0.00 | $750.00 | $50.00 | $884.33 | $4,161.90 |
355 | 2053/10 | $46.18 | $38.15 | $0.00 | $750.00 | $50.00 | $884.33 | $4,115.72 |
356 | 2053/11 | $46.60 | $37.73 | $0.00 | $750.00 | $50.00 | $884.33 | $4,069.12 |
357 | 2053/12 | $47.03 | $37.30 | $0.00 | $750.00 | $50.00 | $884.33 | $4,022.10 |
358 | 2054/01 | $47.46 | $36.87 | $0.00 | $750.00 | $50.00 | $884.33 | $3,974.64 |
359 | 2054/02 | $47.89 | $36.43 | $0.00 | $750.00 | $50.00 | $884.33 | $3,926.75 |
360 | 2054/03 | $48.33 | $36.00 | $0.00 | $750.00 | $50.00 | $884.33 | $3,878.42 |
361 | 2054/04 | $48.77 | $35.55 | $0.00 | $750.00 | $50.00 | $884.33 | $3,829.64 |
362 | 2054/05 | $49.22 | $35.11 | $0.00 | $750.00 | $50.00 | $884.33 | $3,780.42 |
363 | 2054/06 | $49.67 | $34.65 | $0.00 | $750.00 | $50.00 | $884.33 | $3,730.75 |
364 | 2054/07 | $50.13 | $34.20 | $0.00 | $750.00 | $50.00 | $884.33 | $3,680.62 |
365 | 2054/08 | $50.59 | $33.74 | $0.00 | $750.00 | $50.00 | $884.33 | $3,630.03 |
366 | 2054/09 | $51.05 | $33.28 | $0.00 | $750.00 | $50.00 | $884.33 | $3,578.98 |
367 | 2054/10 | $51.52 | $32.81 | $0.00 | $750.00 | $50.00 | $884.33 | $3,527.47 |
368 | 2054/11 | $51.99 | $32.34 | $0.00 | $750.00 | $50.00 | $884.33 | $3,475.47 |
369 | 2054/12 | $52.47 | $31.86 | $0.00 | $750.00 | $50.00 | $884.33 | $3,423.01 |
370 | 2055/01 | $52.95 | $31.38 | $0.00 | $750.00 | $50.00 | $884.33 | $3,370.06 |
371 | 2055/02 | $53.43 | $30.89 | $0.00 | $750.00 | $50.00 | $884.33 | $3,316.62 |
372 | 2055/03 | $53.92 | $30.40 | $0.00 | $750.00 | $50.00 | $884.33 | $3,262.70 |
373 | 2055/04 | $54.42 | $29.91 | $0.00 | $750.00 | $50.00 | $884.33 | $3,208.28 |
374 | 2055/05 | $54.92 | $29.41 | $0.00 | $750.00 | $50.00 | $884.33 | $3,153.37 |
375 | 2055/06 | $55.42 | $28.91 | $0.00 | $750.00 | $50.00 | $884.33 | $3,097.94 |
376 | 2055/07 | $55.93 | $28.40 | $0.00 | $750.00 | $50.00 | $884.33 | $3,042.02 |
377 | 2055/08 | $56.44 | $27.89 | $0.00 | $750.00 | $50.00 | $884.33 | $2,985.58 |
378 | 2055/09 | $56.96 | $27.37 | $0.00 | $750.00 | $50.00 | $884.33 | $2,928.62 |
379 | 2055/10 | $57.48 | $26.85 | $0.00 | $750.00 | $50.00 | $884.33 | $2,871.14 |
380 | 2055/11 | $58.01 | $26.32 | $0.00 | $750.00 | $50.00 | $884.33 | $2,813.13 |
381 | 2055/12 | $58.54 | $25.79 | $0.00 | $750.00 | $50.00 | $884.33 | $2,754.59 |
382 | 2056/01 | $59.08 | $25.25 | $0.00 | $750.00 | $50.00 | $884.33 | $2,695.51 |
383 | 2056/02 | $59.62 | $24.71 | $0.00 | $750.00 | $50.00 | $884.33 | $2,635.90 |
384 | 2056/03 | $60.16 | $24.16 | $0.00 | $750.00 | $50.00 | $884.33 | $2,575.73 |
385 | 2056/04 | $60.72 | $23.61 | $0.00 | $750.00 | $50.00 | $884.33 | $2,515.02 |
386 | 2056/05 | $61.27 | $23.05 | $0.00 | $750.00 | $50.00 | $884.33 | $2,453.75 |
387 | 2056/06 | $61.83 | $22.49 | $0.00 | $750.00 | $50.00 | $884.33 | $2,391.91 |
388 | 2056/07 | $62.40 | $21.93 | $0.00 | $750.00 | $50.00 | $884.33 | $2,329.51 |
389 | 2056/08 | $62.97 | $21.35 | $0.00 | $750.00 | $50.00 | $884.33 | $2,266.54 |
390 | 2056/09 | $63.55 | $20.78 | $0.00 | $750.00 | $50.00 | $884.33 | $2,202.99 |
391 | 2056/10 | $64.13 | $20.19 | $0.00 | $750.00 | $50.00 | $884.33 | $2,138.86 |
392 | 2056/11 | $64.72 | $19.61 | $0.00 | $750.00 | $50.00 | $884.33 | $2,074.14 |
393 | 2056/12 | $65.31 | $19.01 | $0.00 | $750.00 | $50.00 | $884.33 | $2,008.82 |
394 | 2057/01 | $65.91 | $18.41 | $0.00 | $750.00 | $50.00 | $884.33 | $1,942.91 |
395 | 2057/02 | $66.52 | $17.81 | $0.00 | $750.00 | $50.00 | $884.33 | $1,876.40 |
396 | 2057/03 | $67.13 | $17.20 | $0.00 | $750.00 | $50.00 | $884.33 | $1,809.27 |
397 | 2057/04 | $67.74 | $16.58 | $0.00 | $750.00 | $50.00 | $884.33 | $1,741.53 |
398 | 2057/05 | $68.36 | $15.96 | $0.00 | $750.00 | $50.00 | $884.33 | $1,673.17 |
399 | 2057/06 | $68.99 | $15.34 | $0.00 | $750.00 | $50.00 | $884.33 | $1,604.18 |
400 | 2057/07 | $69.62 | $14.70 | $0.00 | $750.00 | $50.00 | $884.33 | $1,534.56 |
401 | 2057/08 | $70.26 | $14.07 | $0.00 | $750.00 | $50.00 | $884.33 | $1,464.30 |
402 | 2057/09 | $70.90 | $13.42 | $0.00 | $750.00 | $50.00 | $884.33 | $1,393.39 |
403 | 2057/10 | $71.55 | $12.77 | $0.00 | $750.00 | $50.00 | $884.33 | $1,321.84 |
404 | 2057/11 | $72.21 | $12.12 | $0.00 | $750.00 | $50.00 | $884.33 | $1,249.63 |
405 | 2057/12 | $72.87 | $11.45 | $0.00 | $750.00 | $50.00 | $884.33 | $1,176.76 |
406 | 2058/01 | $73.54 | $10.79 | $0.00 | $750.00 | $50.00 | $884.33 | $1,103.22 |
407 | 2058/02 | $74.21 | $10.11 | $0.00 | $750.00 | $50.00 | $884.33 | $1,029.01 |
408 | 2058/03 | $74.89 | $9.43 | $0.00 | $750.00 | $50.00 | $884.33 | $954.11 |
409 | 2058/04 | $75.58 | $8.75 | $0.00 | $750.00 | $50.00 | $884.33 | $878.53 |
410 | 2058/05 | $76.27 | $8.05 | $0.00 | $750.00 | $50.00 | $884.33 | $802.26 |
411 | 2058/06 | $76.97 | $7.35 | $0.00 | $750.00 | $50.00 | $884.33 | $725.29 |
412 | 2058/07 | $77.68 | $6.65 | $0.00 | $750.00 | $50.00 | $884.33 | $647.61 |
413 | 2058/08 | $78.39 | $5.94 | $0.00 | $750.00 | $50.00 | $884.33 | $569.22 |
414 | 2058/09 | $79.11 | $5.22 | $0.00 | $750.00 | $50.00 | $884.33 | $490.11 |
415 | 2058/10 | $79.83 | $4.49 | $0.00 | $750.00 | $50.00 | $884.33 | $410.28 |
416 | 2058/11 | $80.57 | $3.76 | $0.00 | $750.00 | $50.00 | $884.33 | $329.71 |
417 | 2058/12 | $81.30 | $3.02 | $0.00 | $750.00 | $50.00 | $884.33 | $248.41 |
418 | 2059/01 | $82.05 | $2.28 | $0.00 | $750.00 | $50.00 | $884.33 | $166.36 |
419 | 2059/02 | $82.80 | $1.52 | $0.00 | $750.00 | $50.00 | $884.33 | $83.56 |
420 | 2059/03 | $83.56 | $0.77 | $0.00 | $750.00 | $50.00 | $884.33 | $0.00 |
Totals | $9,000.00 | $26,417.00 | $945.00 | $315,000.00 | $21,000.00 | $372,362.00 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.