Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 30-year mortgage of $9,000.00 at 11% interest rate for a $9,000.00 home, you need to have a monthly payment of $885.71 ~ $889.46. You will make a total of 360 payments and you will pay off your mortgage on 2054/03. Consult with a Mortgage Specialist
You can save $3,908.54 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $82.85 | 11% | 600 months | $49,708.30 | $40,708.30 |
50 years | Bi-Weekly | $41.43 | 11% | 512 months | $42,578.56 | $33,578.56 |
45 years | Monthly | $83.10 | 11% | 540 months | $44,875.12 | $35,875.12 |
45 years | Bi-Weekly | $41.55 | 11% | 461 months | $38,538.52 | $29,538.52 |
40 years | Monthly | $83.55 | 11% | 480 months | $40,102.32 | $31,102.32 |
40 years | Bi-Weekly | $41.78 | 11% | 409 months | $34,569.75 | $25,569.75 |
35 years | Monthly | $84.33 | 11% | 420 months | $35,417.00 | $26,417.00 |
35 years | Bi-Weekly | $42.17 | 11% | 358 months | $30,696.14 | $21,696.14 |
30 years | Monthly | $85.71 | 11% | 360 months | $30,855.28 | $21,855.28 |
30 years | Bi-Weekly | $42.86 | 11% | 307 months | $26,946.74 | $17,946.74 |
25 years | Monthly | $88.21 | 11% | 300 months | $26,463.05 | $17,463.05 |
25 years | Bi-Weekly | $44.11 | 11% | 256 months | $23,355.42 | $14,355.42 |
20 years | Monthly | $92.90 | 11% | 240 months | $22,295.27 | $13,295.27 |
20 years | Bi-Weekly | $46.45 | 11% | 205 months | $19,959.52 | $10,959.52 |
15 years | Monthly | $102.29 | 11% | 180 months | $18,412.87 | $9,412.87 |
15 years | Bi-Weekly | $51.15 | 11% | 154 months | $16,797.48 | $7,797.48 |
10 years | Monthly | $123.98 | 11% | 120 months | $14,877.00 | $5,877.00 |
10 years | Bi-Weekly | $61.99 | 11% | 103 months | $13,905.48 | $4,905.48 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/04 | $3.21 | $82.50 | $3.75 | $750.00 | $50.00 | $889.46 | $8,996.79 |
2 | 2024/05 | $3.24 | $82.47 | $3.75 | $750.00 | $50.00 | $889.46 | $8,993.55 |
3 | 2024/06 | $3.27 | $82.44 | $3.75 | $750.00 | $50.00 | $889.46 | $8,990.28 |
4 | 2024/07 | $3.30 | $82.41 | $3.75 | $750.00 | $50.00 | $889.46 | $8,986.99 |
5 | 2024/08 | $3.33 | $82.38 | $3.75 | $750.00 | $50.00 | $889.46 | $8,983.66 |
6 | 2024/09 | $3.36 | $82.35 | $3.75 | $750.00 | $50.00 | $889.46 | $8,980.30 |
7 | 2024/10 | $3.39 | $82.32 | $3.75 | $750.00 | $50.00 | $889.46 | $8,976.91 |
8 | 2024/11 | $3.42 | $82.29 | $3.75 | $750.00 | $50.00 | $889.46 | $8,973.49 |
9 | 2024/12 | $3.45 | $82.26 | $3.75 | $750.00 | $50.00 | $889.46 | $8,970.04 |
10 | 2025/01 | $3.48 | $82.23 | $3.75 | $750.00 | $50.00 | $889.46 | $8,966.55 |
11 | 2025/02 | $3.52 | $82.19 | $3.75 | $750.00 | $50.00 | $889.46 | $8,963.04 |
12 | 2025/03 | $3.55 | $82.16 | $3.75 | $750.00 | $50.00 | $889.46 | $8,959.49 |
13 | 2025/04 | $3.58 | $82.13 | $3.75 | $750.00 | $50.00 | $889.46 | $8,955.91 |
14 | 2025/05 | $3.61 | $82.10 | $3.75 | $750.00 | $50.00 | $889.46 | $8,952.29 |
15 | 2025/06 | $3.65 | $82.06 | $3.75 | $750.00 | $50.00 | $889.46 | $8,948.65 |
16 | 2025/07 | $3.68 | $82.03 | $3.75 | $750.00 | $50.00 | $889.46 | $8,944.97 |
17 | 2025/08 | $3.71 | $82.00 | $3.75 | $750.00 | $50.00 | $889.46 | $8,941.26 |
18 | 2025/09 | $3.75 | $81.96 | $3.75 | $750.00 | $50.00 | $889.46 | $8,937.51 |
19 | 2025/10 | $3.78 | $81.93 | $3.75 | $750.00 | $50.00 | $889.46 | $8,933.73 |
20 | 2025/11 | $3.82 | $81.89 | $3.75 | $750.00 | $50.00 | $889.46 | $8,929.91 |
21 | 2025/12 | $3.85 | $81.86 | $3.75 | $750.00 | $50.00 | $889.46 | $8,926.06 |
22 | 2026/01 | $3.89 | $81.82 | $3.75 | $750.00 | $50.00 | $889.46 | $8,922.17 |
23 | 2026/02 | $3.92 | $81.79 | $3.75 | $750.00 | $50.00 | $889.46 | $8,918.25 |
24 | 2026/03 | $3.96 | $81.75 | $3.75 | $750.00 | $50.00 | $889.46 | $8,914.29 |
25 | 2026/04 | $3.99 | $81.71 | $3.75 | $750.00 | $50.00 | $889.46 | $8,910.29 |
26 | 2026/05 | $4.03 | $81.68 | $3.75 | $750.00 | $50.00 | $889.46 | $8,906.26 |
27 | 2026/06 | $4.07 | $81.64 | $3.75 | $750.00 | $50.00 | $889.46 | $8,902.19 |
28 | 2026/07 | $4.11 | $81.60 | $3.75 | $750.00 | $50.00 | $889.46 | $8,898.09 |
29 | 2026/08 | $4.14 | $81.57 | $3.75 | $750.00 | $50.00 | $889.46 | $8,893.95 |
30 | 2026/09 | $4.18 | $81.53 | $3.75 | $750.00 | $50.00 | $889.46 | $8,889.76 |
31 | 2026/10 | $4.22 | $81.49 | $3.75 | $750.00 | $50.00 | $889.46 | $8,885.55 |
32 | 2026/11 | $4.26 | $81.45 | $3.75 | $750.00 | $50.00 | $889.46 | $8,881.29 |
33 | 2026/12 | $4.30 | $81.41 | $3.75 | $750.00 | $50.00 | $889.46 | $8,876.99 |
34 | 2027/01 | $4.34 | $81.37 | $3.75 | $750.00 | $50.00 | $889.46 | $8,872.65 |
35 | 2027/02 | $4.38 | $81.33 | $3.75 | $750.00 | $50.00 | $889.46 | $8,868.28 |
36 | 2027/03 | $4.42 | $81.29 | $3.75 | $750.00 | $50.00 | $889.46 | $8,863.86 |
37 | 2027/04 | $4.46 | $81.25 | $3.75 | $750.00 | $50.00 | $889.46 | $8,859.40 |
38 | 2027/05 | $4.50 | $81.21 | $3.75 | $750.00 | $50.00 | $889.46 | $8,854.90 |
39 | 2027/06 | $4.54 | $81.17 | $3.75 | $750.00 | $50.00 | $889.46 | $8,850.37 |
40 | 2027/07 | $4.58 | $81.13 | $3.75 | $750.00 | $50.00 | $889.46 | $8,845.78 |
41 | 2027/08 | $4.62 | $81.09 | $3.75 | $750.00 | $50.00 | $889.46 | $8,841.16 |
42 | 2027/09 | $4.67 | $81.04 | $3.75 | $750.00 | $50.00 | $889.46 | $8,836.50 |
43 | 2027/10 | $4.71 | $81.00 | $3.75 | $750.00 | $50.00 | $889.46 | $8,831.79 |
44 | 2027/11 | $4.75 | $80.96 | $3.75 | $750.00 | $50.00 | $889.46 | $8,827.04 |
45 | 2027/12 | $4.79 | $80.91 | $3.75 | $750.00 | $50.00 | $889.46 | $8,822.24 |
46 | 2028/01 | $4.84 | $80.87 | $3.75 | $750.00 | $50.00 | $889.46 | $8,817.40 |
47 | 2028/02 | $4.88 | $80.83 | $3.75 | $750.00 | $50.00 | $889.46 | $8,812.52 |
48 | 2028/03 | $4.93 | $80.78 | $3.75 | $750.00 | $50.00 | $889.46 | $8,807.59 |
49 | 2028/04 | $4.97 | $80.74 | $3.75 | $750.00 | $50.00 | $889.46 | $8,802.62 |
50 | 2028/05 | $5.02 | $80.69 | $3.75 | $750.00 | $50.00 | $889.46 | $8,797.60 |
51 | 2028/06 | $5.06 | $80.64 | $3.75 | $750.00 | $50.00 | $889.46 | $8,792.54 |
52 | 2028/07 | $5.11 | $80.60 | $3.75 | $750.00 | $50.00 | $889.46 | $8,787.43 |
53 | 2028/08 | $5.16 | $80.55 | $3.75 | $750.00 | $50.00 | $889.46 | $8,782.27 |
54 | 2028/09 | $5.20 | $80.50 | $3.75 | $750.00 | $50.00 | $889.46 | $8,777.07 |
55 | 2028/10 | $5.25 | $80.46 | $3.75 | $750.00 | $50.00 | $889.46 | $8,771.81 |
56 | 2028/11 | $5.30 | $80.41 | $3.75 | $750.00 | $50.00 | $889.46 | $8,766.51 |
57 | 2028/12 | $5.35 | $80.36 | $3.75 | $750.00 | $50.00 | $889.46 | $8,761.16 |
58 | 2029/01 | $5.40 | $80.31 | $3.75 | $750.00 | $50.00 | $889.46 | $8,755.76 |
59 | 2029/02 | $5.45 | $80.26 | $3.75 | $750.00 | $50.00 | $889.46 | $8,750.32 |
60 | 2029/03 | $5.50 | $80.21 | $3.75 | $750.00 | $50.00 | $889.46 | $8,744.82 |
61 | 2029/04 | $5.55 | $80.16 | $3.75 | $750.00 | $50.00 | $889.46 | $8,739.27 |
62 | 2029/05 | $5.60 | $80.11 | $3.75 | $750.00 | $50.00 | $889.46 | $8,733.67 |
63 | 2029/06 | $5.65 | $80.06 | $3.75 | $750.00 | $50.00 | $889.46 | $8,728.02 |
64 | 2029/07 | $5.70 | $80.01 | $3.75 | $750.00 | $50.00 | $889.46 | $8,722.32 |
65 | 2029/08 | $5.75 | $79.95 | $3.75 | $750.00 | $50.00 | $889.46 | $8,716.56 |
66 | 2029/09 | $5.81 | $79.90 | $3.75 | $750.00 | $50.00 | $889.46 | $8,710.76 |
67 | 2029/10 | $5.86 | $79.85 | $3.75 | $750.00 | $50.00 | $889.46 | $8,704.90 |
68 | 2029/11 | $5.91 | $79.79 | $3.75 | $750.00 | $50.00 | $889.46 | $8,698.98 |
69 | 2029/12 | $5.97 | $79.74 | $3.75 | $750.00 | $50.00 | $889.46 | $8,693.01 |
70 | 2030/01 | $6.02 | $79.69 | $3.75 | $750.00 | $50.00 | $889.46 | $8,686.99 |
71 | 2030/02 | $6.08 | $79.63 | $3.75 | $750.00 | $50.00 | $889.46 | $8,680.91 |
72 | 2030/03 | $6.13 | $79.58 | $3.75 | $750.00 | $50.00 | $889.46 | $8,674.78 |
73 | 2030/04 | $6.19 | $79.52 | $3.75 | $750.00 | $50.00 | $889.46 | $8,668.59 |
74 | 2030/05 | $6.25 | $79.46 | $3.75 | $750.00 | $50.00 | $889.46 | $8,662.34 |
75 | 2030/06 | $6.30 | $79.40 | $3.75 | $750.00 | $50.00 | $889.46 | $8,656.04 |
76 | 2030/07 | $6.36 | $79.35 | $3.75 | $750.00 | $50.00 | $889.46 | $8,649.67 |
77 | 2030/08 | $6.42 | $79.29 | $3.75 | $750.00 | $50.00 | $889.46 | $8,643.25 |
78 | 2030/09 | $6.48 | $79.23 | $3.75 | $750.00 | $50.00 | $889.46 | $8,636.77 |
79 | 2030/10 | $6.54 | $79.17 | $3.75 | $750.00 | $50.00 | $889.46 | $8,630.24 |
80 | 2030/11 | $6.60 | $79.11 | $3.75 | $750.00 | $50.00 | $889.46 | $8,623.64 |
81 | 2030/12 | $6.66 | $79.05 | $3.75 | $750.00 | $50.00 | $889.46 | $8,616.98 |
82 | 2031/01 | $6.72 | $78.99 | $3.75 | $750.00 | $50.00 | $889.46 | $8,610.26 |
83 | 2031/02 | $6.78 | $78.93 | $3.75 | $750.00 | $50.00 | $889.46 | $8,603.48 |
84 | 2031/03 | $6.84 | $78.87 | $3.75 | $750.00 | $50.00 | $889.46 | $8,596.63 |
85 | 2031/04 | $6.91 | $78.80 | $3.75 | $750.00 | $50.00 | $889.46 | $8,589.73 |
86 | 2031/05 | $6.97 | $78.74 | $3.75 | $750.00 | $50.00 | $889.46 | $8,582.76 |
87 | 2031/06 | $7.03 | $78.68 | $3.75 | $750.00 | $50.00 | $889.46 | $8,575.72 |
88 | 2031/07 | $7.10 | $78.61 | $3.75 | $750.00 | $50.00 | $889.46 | $8,568.62 |
89 | 2031/08 | $7.16 | $78.55 | $3.75 | $750.00 | $50.00 | $889.46 | $8,561.46 |
90 | 2031/09 | $7.23 | $78.48 | $3.75 | $750.00 | $50.00 | $889.46 | $8,554.23 |
91 | 2031/10 | $7.30 | $78.41 | $3.75 | $750.00 | $50.00 | $889.46 | $8,546.94 |
92 | 2031/11 | $7.36 | $78.35 | $3.75 | $750.00 | $50.00 | $889.46 | $8,539.57 |
93 | 2031/12 | $7.43 | $78.28 | $3.75 | $750.00 | $50.00 | $889.46 | $8,532.14 |
94 | 2032/01 | $7.50 | $78.21 | $3.75 | $750.00 | $50.00 | $889.46 | $8,524.65 |
95 | 2032/02 | $7.57 | $78.14 | $3.75 | $750.00 | $50.00 | $889.46 | $8,517.08 |
96 | 2032/03 | $7.64 | $78.07 | $3.75 | $750.00 | $50.00 | $889.46 | $8,509.44 |
97 | 2032/04 | $7.71 | $78.00 | $3.75 | $750.00 | $50.00 | $889.46 | $8,501.74 |
98 | 2032/05 | $7.78 | $77.93 | $3.75 | $750.00 | $50.00 | $889.46 | $8,493.96 |
99 | 2032/06 | $7.85 | $77.86 | $3.75 | $750.00 | $50.00 | $889.46 | $8,486.11 |
100 | 2032/07 | $7.92 | $77.79 | $3.75 | $750.00 | $50.00 | $889.46 | $8,478.19 |
101 | 2032/08 | $7.99 | $77.72 | $3.75 | $750.00 | $50.00 | $889.46 | $8,470.20 |
102 | 2032/09 | $8.07 | $77.64 | $3.75 | $750.00 | $50.00 | $889.46 | $8,462.14 |
103 | 2032/10 | $8.14 | $77.57 | $3.75 | $750.00 | $50.00 | $889.46 | $8,454.00 |
104 | 2032/11 | $8.21 | $77.49 | $3.75 | $750.00 | $50.00 | $889.46 | $8,445.78 |
105 | 2032/12 | $8.29 | $77.42 | $3.75 | $750.00 | $50.00 | $889.46 | $8,437.49 |
106 | 2033/01 | $8.37 | $77.34 | $3.75 | $750.00 | $50.00 | $889.46 | $8,429.13 |
107 | 2033/02 | $8.44 | $77.27 | $3.75 | $750.00 | $50.00 | $889.46 | $8,420.68 |
108 | 2033/03 | $8.52 | $77.19 | $3.75 | $750.00 | $50.00 | $889.46 | $8,412.16 |
109 | 2033/04 | $8.60 | $77.11 | $3.75 | $750.00 | $50.00 | $889.46 | $8,403.57 |
110 | 2033/05 | $8.68 | $77.03 | $3.75 | $750.00 | $50.00 | $889.46 | $8,394.89 |
111 | 2033/06 | $8.76 | $76.95 | $3.75 | $750.00 | $50.00 | $889.46 | $8,386.14 |
112 | 2033/07 | $8.84 | $76.87 | $3.75 | $750.00 | $50.00 | $889.46 | $8,377.30 |
113 | 2033/08 | $8.92 | $76.79 | $3.75 | $750.00 | $50.00 | $889.46 | $8,368.38 |
114 | 2033/09 | $9.00 | $76.71 | $3.75 | $750.00 | $50.00 | $889.46 | $8,359.38 |
115 | 2033/10 | $9.08 | $76.63 | $3.75 | $750.00 | $50.00 | $889.46 | $8,350.30 |
116 | 2033/11 | $9.16 | $76.54 | $3.75 | $750.00 | $50.00 | $889.46 | $8,341.14 |
117 | 2033/12 | $9.25 | $76.46 | $3.75 | $750.00 | $50.00 | $889.46 | $8,331.89 |
118 | 2034/01 | $9.33 | $76.38 | $3.75 | $750.00 | $50.00 | $889.46 | $8,322.55 |
119 | 2034/02 | $9.42 | $76.29 | $3.75 | $750.00 | $50.00 | $889.46 | $8,313.14 |
120 | 2034/03 | $9.51 | $76.20 | $3.75 | $750.00 | $50.00 | $889.46 | $8,303.63 |
121 | 2034/04 | $9.59 | $76.12 | $3.75 | $750.00 | $50.00 | $889.46 | $8,294.04 |
122 | 2034/05 | $9.68 | $76.03 | $3.75 | $750.00 | $50.00 | $889.46 | $8,284.36 |
123 | 2034/06 | $9.77 | $75.94 | $3.75 | $750.00 | $50.00 | $889.46 | $8,274.59 |
124 | 2034/07 | $9.86 | $75.85 | $3.75 | $750.00 | $50.00 | $889.46 | $8,264.73 |
125 | 2034/08 | $9.95 | $75.76 | $3.75 | $750.00 | $50.00 | $889.46 | $8,254.78 |
126 | 2034/09 | $10.04 | $75.67 | $3.75 | $750.00 | $50.00 | $889.46 | $8,244.74 |
127 | 2034/10 | $10.13 | $75.58 | $3.75 | $750.00 | $50.00 | $889.46 | $8,234.61 |
128 | 2034/11 | $10.23 | $75.48 | $3.75 | $750.00 | $50.00 | $889.46 | $8,224.38 |
129 | 2034/12 | $10.32 | $75.39 | $3.75 | $750.00 | $50.00 | $889.46 | $8,214.06 |
130 | 2035/01 | $10.41 | $75.30 | $3.75 | $750.00 | $50.00 | $889.46 | $8,203.65 |
131 | 2035/02 | $10.51 | $75.20 | $3.75 | $750.00 | $50.00 | $889.46 | $8,193.14 |
132 | 2035/03 | $10.61 | $75.10 | $3.75 | $750.00 | $50.00 | $889.46 | $8,182.54 |
133 | 2035/04 | $10.70 | $75.01 | $3.75 | $750.00 | $50.00 | $889.46 | $8,171.83 |
134 | 2035/05 | $10.80 | $74.91 | $3.75 | $750.00 | $50.00 | $889.46 | $8,161.03 |
135 | 2035/06 | $10.90 | $74.81 | $3.75 | $750.00 | $50.00 | $889.46 | $8,150.13 |
136 | 2035/07 | $11.00 | $74.71 | $3.75 | $750.00 | $50.00 | $889.46 | $8,139.13 |
137 | 2035/08 | $11.10 | $74.61 | $3.75 | $750.00 | $50.00 | $889.46 | $8,128.03 |
138 | 2035/09 | $11.20 | $74.51 | $3.75 | $750.00 | $50.00 | $889.46 | $8,116.83 |
139 | 2035/10 | $11.30 | $74.40 | $3.75 | $750.00 | $50.00 | $889.46 | $8,105.53 |
140 | 2035/11 | $11.41 | $74.30 | $3.75 | $750.00 | $50.00 | $889.46 | $8,094.12 |
141 | 2035/12 | $11.51 | $74.20 | $3.75 | $750.00 | $50.00 | $889.46 | $8,082.60 |
142 | 2036/01 | $11.62 | $74.09 | $3.75 | $750.00 | $50.00 | $889.46 | $8,070.99 |
143 | 2036/02 | $11.73 | $73.98 | $3.75 | $750.00 | $50.00 | $889.46 | $8,059.26 |
144 | 2036/03 | $11.83 | $73.88 | $3.75 | $750.00 | $50.00 | $889.46 | $8,047.43 |
145 | 2036/04 | $11.94 | $73.77 | $3.75 | $750.00 | $50.00 | $889.46 | $8,035.49 |
146 | 2036/05 | $12.05 | $73.66 | $3.75 | $750.00 | $50.00 | $889.46 | $8,023.44 |
147 | 2036/06 | $12.16 | $73.55 | $3.75 | $750.00 | $50.00 | $889.46 | $8,011.28 |
148 | 2036/07 | $12.27 | $73.44 | $3.75 | $750.00 | $50.00 | $889.46 | $7,999.00 |
149 | 2036/08 | $12.38 | $73.32 | $3.75 | $750.00 | $50.00 | $889.46 | $7,986.62 |
150 | 2036/09 | $12.50 | $73.21 | $3.75 | $750.00 | $50.00 | $889.46 | $7,974.12 |
151 | 2036/10 | $12.61 | $73.10 | $3.75 | $750.00 | $50.00 | $889.46 | $7,961.51 |
152 | 2036/11 | $12.73 | $72.98 | $3.75 | $750.00 | $50.00 | $889.46 | $7,948.78 |
153 | 2036/12 | $12.85 | $72.86 | $3.75 | $750.00 | $50.00 | $889.46 | $7,935.93 |
154 | 2037/01 | $12.96 | $72.75 | $3.75 | $750.00 | $50.00 | $889.46 | $7,922.97 |
155 | 2037/02 | $13.08 | $72.63 | $3.75 | $750.00 | $50.00 | $889.46 | $7,909.89 |
156 | 2037/03 | $13.20 | $72.51 | $3.75 | $750.00 | $50.00 | $889.46 | $7,896.69 |
157 | 2037/04 | $13.32 | $72.39 | $3.75 | $750.00 | $50.00 | $889.46 | $7,883.36 |
158 | 2037/05 | $13.44 | $72.26 | $3.75 | $750.00 | $50.00 | $889.46 | $7,869.92 |
159 | 2037/06 | $13.57 | $72.14 | $3.75 | $750.00 | $50.00 | $889.46 | $7,856.35 |
160 | 2037/07 | $13.69 | $72.02 | $3.75 | $750.00 | $50.00 | $889.46 | $7,842.66 |
161 | 2037/08 | $13.82 | $71.89 | $3.75 | $750.00 | $50.00 | $889.46 | $7,828.84 |
162 | 2037/09 | $13.94 | $71.76 | $3.75 | $750.00 | $50.00 | $889.46 | $7,814.90 |
163 | 2037/10 | $14.07 | $71.64 | $3.75 | $750.00 | $50.00 | $889.46 | $7,800.82 |
164 | 2037/11 | $14.20 | $71.51 | $3.75 | $750.00 | $50.00 | $889.46 | $7,786.62 |
165 | 2037/12 | $14.33 | $71.38 | $3.75 | $750.00 | $50.00 | $889.46 | $7,772.29 |
166 | 2038/01 | $14.46 | $71.25 | $3.75 | $750.00 | $50.00 | $889.46 | $7,757.83 |
167 | 2038/02 | $14.60 | $71.11 | $3.75 | $750.00 | $50.00 | $889.46 | $7,743.23 |
168 | 2038/03 | $14.73 | $70.98 | $3.75 | $750.00 | $50.00 | $889.46 | $7,728.50 |
169 | 2038/04 | $14.86 | $70.84 | $3.75 | $750.00 | $50.00 | $889.46 | $7,713.64 |
170 | 2038/05 | $15.00 | $70.71 | $3.75 | $750.00 | $50.00 | $889.46 | $7,698.64 |
171 | 2038/06 | $15.14 | $70.57 | $3.75 | $750.00 | $50.00 | $889.46 | $7,683.50 |
172 | 2038/07 | $15.28 | $70.43 | $3.75 | $750.00 | $50.00 | $889.46 | $7,668.22 |
173 | 2038/08 | $15.42 | $70.29 | $3.75 | $750.00 | $50.00 | $889.46 | $7,652.80 |
174 | 2038/09 | $15.56 | $70.15 | $3.75 | $750.00 | $50.00 | $889.46 | $7,637.24 |
175 | 2038/10 | $15.70 | $70.01 | $3.75 | $750.00 | $50.00 | $889.46 | $7,621.54 |
176 | 2038/11 | $15.84 | $69.86 | $3.75 | $750.00 | $50.00 | $889.46 | $7,605.70 |
177 | 2038/12 | $15.99 | $69.72 | $3.75 | $750.00 | $50.00 | $889.46 | $7,589.71 |
178 | 2039/01 | $16.14 | $69.57 | $3.75 | $750.00 | $50.00 | $889.46 | $7,573.57 |
179 | 2039/02 | $16.28 | $69.42 | $3.75 | $750.00 | $50.00 | $889.46 | $7,557.29 |
180 | 2039/03 | $16.43 | $69.28 | $3.75 | $750.00 | $50.00 | $889.46 | $7,540.85 |
181 | 2039/04 | $16.58 | $69.12 | $3.75 | $750.00 | $50.00 | $889.46 | $7,524.27 |
182 | 2039/05 | $16.74 | $68.97 | $3.75 | $750.00 | $50.00 | $889.46 | $7,507.53 |
183 | 2039/06 | $16.89 | $68.82 | $3.75 | $750.00 | $50.00 | $889.46 | $7,490.64 |
184 | 2039/07 | $17.04 | $68.66 | $3.75 | $750.00 | $50.00 | $889.46 | $7,473.60 |
185 | 2039/08 | $17.20 | $68.51 | $3.75 | $750.00 | $50.00 | $889.46 | $7,456.40 |
186 | 2039/09 | $17.36 | $68.35 | $3.75 | $750.00 | $50.00 | $889.46 | $7,439.04 |
187 | 2039/10 | $17.52 | $68.19 | $3.75 | $750.00 | $50.00 | $889.46 | $7,421.52 |
188 | 2039/11 | $17.68 | $68.03 | $3.75 | $750.00 | $50.00 | $889.46 | $7,403.84 |
189 | 2039/12 | $17.84 | $67.87 | $3.75 | $750.00 | $50.00 | $889.46 | $7,386.00 |
190 | 2040/01 | $18.00 | $67.70 | $3.75 | $750.00 | $50.00 | $889.46 | $7,368.00 |
191 | 2040/02 | $18.17 | $67.54 | $3.75 | $750.00 | $50.00 | $889.46 | $7,349.83 |
192 | 2040/03 | $18.34 | $67.37 | $3.75 | $750.00 | $50.00 | $889.46 | $7,331.49 |
193 | 2040/04 | $18.50 | $67.21 | $3.75 | $750.00 | $50.00 | $889.46 | $7,312.99 |
194 | 2040/05 | $18.67 | $67.04 | $3.75 | $750.00 | $50.00 | $889.46 | $7,294.31 |
195 | 2040/06 | $18.84 | $66.86 | $3.75 | $750.00 | $50.00 | $889.46 | $7,275.47 |
196 | 2040/07 | $19.02 | $66.69 | $3.75 | $750.00 | $50.00 | $889.46 | $7,256.45 |
197 | 2040/08 | $19.19 | $66.52 | $3.75 | $750.00 | $50.00 | $889.46 | $7,237.26 |
198 | 2040/09 | $19.37 | $66.34 | $3.75 | $750.00 | $50.00 | $889.46 | $7,217.89 |
199 | 2040/10 | $19.55 | $66.16 | $0.00 | $750.00 | $50.00 | $885.71 | $7,198.35 |
200 | 2040/11 | $19.72 | $65.98 | $0.00 | $750.00 | $50.00 | $885.71 | $7,178.62 |
201 | 2040/12 | $19.91 | $65.80 | $0.00 | $750.00 | $50.00 | $885.71 | $7,158.72 |
202 | 2041/01 | $20.09 | $65.62 | $0.00 | $750.00 | $50.00 | $885.71 | $7,138.63 |
203 | 2041/02 | $20.27 | $65.44 | $0.00 | $750.00 | $50.00 | $885.71 | $7,118.36 |
204 | 2041/03 | $20.46 | $65.25 | $0.00 | $750.00 | $50.00 | $885.71 | $7,097.90 |
205 | 2041/04 | $20.65 | $65.06 | $0.00 | $750.00 | $50.00 | $885.71 | $7,077.26 |
206 | 2041/05 | $20.83 | $64.87 | $0.00 | $750.00 | $50.00 | $885.71 | $7,056.42 |
207 | 2041/06 | $21.03 | $64.68 | $0.00 | $750.00 | $50.00 | $885.71 | $7,035.40 |
208 | 2041/07 | $21.22 | $64.49 | $0.00 | $750.00 | $50.00 | $885.71 | $7,014.18 |
209 | 2041/08 | $21.41 | $64.30 | $0.00 | $750.00 | $50.00 | $885.71 | $6,992.77 |
210 | 2041/09 | $21.61 | $64.10 | $0.00 | $750.00 | $50.00 | $885.71 | $6,971.16 |
211 | 2041/10 | $21.81 | $63.90 | $0.00 | $750.00 | $50.00 | $885.71 | $6,949.35 |
212 | 2041/11 | $22.01 | $63.70 | $0.00 | $750.00 | $50.00 | $885.71 | $6,927.34 |
213 | 2041/12 | $22.21 | $63.50 | $0.00 | $750.00 | $50.00 | $885.71 | $6,905.14 |
214 | 2042/01 | $22.41 | $63.30 | $0.00 | $750.00 | $50.00 | $885.71 | $6,882.72 |
215 | 2042/02 | $22.62 | $63.09 | $0.00 | $750.00 | $50.00 | $885.71 | $6,860.11 |
216 | 2042/03 | $22.82 | $62.88 | $0.00 | $750.00 | $50.00 | $885.71 | $6,837.28 |
217 | 2042/04 | $23.03 | $62.68 | $0.00 | $750.00 | $50.00 | $885.71 | $6,814.25 |
218 | 2042/05 | $23.25 | $62.46 | $0.00 | $750.00 | $50.00 | $885.71 | $6,791.00 |
219 | 2042/06 | $23.46 | $62.25 | $0.00 | $750.00 | $50.00 | $885.71 | $6,767.54 |
220 | 2042/07 | $23.67 | $62.04 | $0.00 | $750.00 | $50.00 | $885.71 | $6,743.87 |
221 | 2042/08 | $23.89 | $61.82 | $0.00 | $750.00 | $50.00 | $885.71 | $6,719.98 |
222 | 2042/09 | $24.11 | $61.60 | $0.00 | $750.00 | $50.00 | $885.71 | $6,695.87 |
223 | 2042/10 | $24.33 | $61.38 | $0.00 | $750.00 | $50.00 | $885.71 | $6,671.54 |
224 | 2042/11 | $24.55 | $61.16 | $0.00 | $750.00 | $50.00 | $885.71 | $6,646.99 |
225 | 2042/12 | $24.78 | $60.93 | $0.00 | $750.00 | $50.00 | $885.71 | $6,622.21 |
226 | 2043/01 | $25.01 | $60.70 | $0.00 | $750.00 | $50.00 | $885.71 | $6,597.20 |
227 | 2043/02 | $25.23 | $60.47 | $0.00 | $750.00 | $50.00 | $885.71 | $6,571.97 |
228 | 2043/03 | $25.47 | $60.24 | $0.00 | $750.00 | $50.00 | $885.71 | $6,546.50 |
229 | 2043/04 | $25.70 | $60.01 | $0.00 | $750.00 | $50.00 | $885.71 | $6,520.80 |
230 | 2043/05 | $25.94 | $59.77 | $0.00 | $750.00 | $50.00 | $885.71 | $6,494.87 |
231 | 2043/06 | $26.17 | $59.54 | $0.00 | $750.00 | $50.00 | $885.71 | $6,468.70 |
232 | 2043/07 | $26.41 | $59.30 | $0.00 | $750.00 | $50.00 | $885.71 | $6,442.28 |
233 | 2043/08 | $26.65 | $59.05 | $0.00 | $750.00 | $50.00 | $885.71 | $6,415.63 |
234 | 2043/09 | $26.90 | $58.81 | $0.00 | $750.00 | $50.00 | $885.71 | $6,388.73 |
235 | 2043/10 | $27.15 | $58.56 | $0.00 | $750.00 | $50.00 | $885.71 | $6,361.58 |
236 | 2043/11 | $27.39 | $58.31 | $0.00 | $750.00 | $50.00 | $885.71 | $6,334.19 |
237 | 2043/12 | $27.65 | $58.06 | $0.00 | $750.00 | $50.00 | $885.71 | $6,306.54 |
238 | 2044/01 | $27.90 | $57.81 | $0.00 | $750.00 | $50.00 | $885.71 | $6,278.64 |
239 | 2044/02 | $28.15 | $57.55 | $0.00 | $750.00 | $50.00 | $885.71 | $6,250.49 |
240 | 2044/03 | $28.41 | $57.30 | $0.00 | $750.00 | $50.00 | $885.71 | $6,222.08 |
241 | 2044/04 | $28.67 | $57.04 | $0.00 | $750.00 | $50.00 | $885.71 | $6,193.40 |
242 | 2044/05 | $28.94 | $56.77 | $0.00 | $750.00 | $50.00 | $885.71 | $6,164.47 |
243 | 2044/06 | $29.20 | $56.51 | $0.00 | $750.00 | $50.00 | $885.71 | $6,135.26 |
244 | 2044/07 | $29.47 | $56.24 | $0.00 | $750.00 | $50.00 | $885.71 | $6,105.80 |
245 | 2044/08 | $29.74 | $55.97 | $0.00 | $750.00 | $50.00 | $885.71 | $6,076.06 |
246 | 2044/09 | $30.01 | $55.70 | $0.00 | $750.00 | $50.00 | $885.71 | $6,046.04 |
247 | 2044/10 | $30.29 | $55.42 | $0.00 | $750.00 | $50.00 | $885.71 | $6,015.76 |
248 | 2044/11 | $30.56 | $55.14 | $0.00 | $750.00 | $50.00 | $885.71 | $5,985.19 |
249 | 2044/12 | $30.84 | $54.86 | $0.00 | $750.00 | $50.00 | $885.71 | $5,954.35 |
250 | 2045/01 | $31.13 | $54.58 | $0.00 | $750.00 | $50.00 | $885.71 | $5,923.22 |
251 | 2045/02 | $31.41 | $54.30 | $0.00 | $750.00 | $50.00 | $885.71 | $5,891.81 |
252 | 2045/03 | $31.70 | $54.01 | $0.00 | $750.00 | $50.00 | $885.71 | $5,860.11 |
253 | 2045/04 | $31.99 | $53.72 | $0.00 | $750.00 | $50.00 | $885.71 | $5,828.12 |
254 | 2045/05 | $32.28 | $53.42 | $0.00 | $750.00 | $50.00 | $885.71 | $5,795.83 |
255 | 2045/06 | $32.58 | $53.13 | $0.00 | $750.00 | $50.00 | $885.71 | $5,763.25 |
256 | 2045/07 | $32.88 | $52.83 | $0.00 | $750.00 | $50.00 | $885.71 | $5,730.37 |
257 | 2045/08 | $33.18 | $52.53 | $0.00 | $750.00 | $50.00 | $885.71 | $5,697.19 |
258 | 2045/09 | $33.48 | $52.22 | $0.00 | $750.00 | $50.00 | $885.71 | $5,663.70 |
259 | 2045/10 | $33.79 | $51.92 | $0.00 | $750.00 | $50.00 | $885.71 | $5,629.91 |
260 | 2045/11 | $34.10 | $51.61 | $0.00 | $750.00 | $50.00 | $885.71 | $5,595.81 |
261 | 2045/12 | $34.41 | $51.29 | $0.00 | $750.00 | $50.00 | $885.71 | $5,561.40 |
262 | 2046/01 | $34.73 | $50.98 | $0.00 | $750.00 | $50.00 | $885.71 | $5,526.67 |
263 | 2046/02 | $35.05 | $50.66 | $0.00 | $750.00 | $50.00 | $885.71 | $5,491.62 |
264 | 2046/03 | $35.37 | $50.34 | $0.00 | $750.00 | $50.00 | $885.71 | $5,456.25 |
265 | 2046/04 | $35.69 | $50.02 | $0.00 | $750.00 | $50.00 | $885.71 | $5,420.56 |
266 | 2046/05 | $36.02 | $49.69 | $0.00 | $750.00 | $50.00 | $885.71 | $5,384.54 |
267 | 2046/06 | $36.35 | $49.36 | $0.00 | $750.00 | $50.00 | $885.71 | $5,348.19 |
268 | 2046/07 | $36.68 | $49.03 | $0.00 | $750.00 | $50.00 | $885.71 | $5,311.50 |
269 | 2046/08 | $37.02 | $48.69 | $0.00 | $750.00 | $50.00 | $885.71 | $5,274.48 |
270 | 2046/09 | $37.36 | $48.35 | $0.00 | $750.00 | $50.00 | $885.71 | $5,237.12 |
271 | 2046/10 | $37.70 | $48.01 | $0.00 | $750.00 | $50.00 | $885.71 | $5,199.42 |
272 | 2046/11 | $38.05 | $47.66 | $0.00 | $750.00 | $50.00 | $885.71 | $5,161.37 |
273 | 2046/12 | $38.40 | $47.31 | $0.00 | $750.00 | $50.00 | $885.71 | $5,122.97 |
274 | 2047/01 | $38.75 | $46.96 | $0.00 | $750.00 | $50.00 | $885.71 | $5,084.23 |
275 | 2047/02 | $39.10 | $46.61 | $0.00 | $750.00 | $50.00 | $885.71 | $5,045.12 |
276 | 2047/03 | $39.46 | $46.25 | $0.00 | $750.00 | $50.00 | $885.71 | $5,005.66 |
277 | 2047/04 | $39.82 | $45.89 | $0.00 | $750.00 | $50.00 | $885.71 | $4,965.84 |
278 | 2047/05 | $40.19 | $45.52 | $0.00 | $750.00 | $50.00 | $885.71 | $4,925.65 |
279 | 2047/06 | $40.56 | $45.15 | $0.00 | $750.00 | $50.00 | $885.71 | $4,885.09 |
280 | 2047/07 | $40.93 | $44.78 | $0.00 | $750.00 | $50.00 | $885.71 | $4,844.16 |
281 | 2047/08 | $41.30 | $44.40 | $0.00 | $750.00 | $50.00 | $885.71 | $4,802.86 |
282 | 2047/09 | $41.68 | $44.03 | $0.00 | $750.00 | $50.00 | $885.71 | $4,761.17 |
283 | 2047/10 | $42.07 | $43.64 | $0.00 | $750.00 | $50.00 | $885.71 | $4,719.11 |
284 | 2047/11 | $42.45 | $43.26 | $0.00 | $750.00 | $50.00 | $885.71 | $4,676.66 |
285 | 2047/12 | $42.84 | $42.87 | $0.00 | $750.00 | $50.00 | $885.71 | $4,633.82 |
286 | 2048/01 | $43.23 | $42.48 | $0.00 | $750.00 | $50.00 | $885.71 | $4,590.59 |
287 | 2048/02 | $43.63 | $42.08 | $0.00 | $750.00 | $50.00 | $885.71 | $4,546.96 |
288 | 2048/03 | $44.03 | $41.68 | $0.00 | $750.00 | $50.00 | $885.71 | $4,502.93 |
289 | 2048/04 | $44.43 | $41.28 | $0.00 | $750.00 | $50.00 | $885.71 | $4,458.50 |
290 | 2048/05 | $44.84 | $40.87 | $0.00 | $750.00 | $50.00 | $885.71 | $4,413.66 |
291 | 2048/06 | $45.25 | $40.46 | $0.00 | $750.00 | $50.00 | $885.71 | $4,368.41 |
292 | 2048/07 | $45.67 | $40.04 | $0.00 | $750.00 | $50.00 | $885.71 | $4,322.74 |
293 | 2048/08 | $46.08 | $39.63 | $0.00 | $750.00 | $50.00 | $885.71 | $4,276.66 |
294 | 2048/09 | $46.51 | $39.20 | $0.00 | $750.00 | $50.00 | $885.71 | $4,230.15 |
295 | 2048/10 | $46.93 | $38.78 | $0.00 | $750.00 | $50.00 | $885.71 | $4,183.22 |
296 | 2048/11 | $47.36 | $38.35 | $0.00 | $750.00 | $50.00 | $885.71 | $4,135.86 |
297 | 2048/12 | $47.80 | $37.91 | $0.00 | $750.00 | $50.00 | $885.71 | $4,088.06 |
298 | 2049/01 | $48.24 | $37.47 | $0.00 | $750.00 | $50.00 | $885.71 | $4,039.82 |
299 | 2049/02 | $48.68 | $37.03 | $0.00 | $750.00 | $50.00 | $885.71 | $3,991.15 |
300 | 2049/03 | $49.12 | $36.59 | $0.00 | $750.00 | $50.00 | $885.71 | $3,942.02 |
301 | 2049/04 | $49.57 | $36.14 | $0.00 | $750.00 | $50.00 | $885.71 | $3,892.45 |
302 | 2049/05 | $50.03 | $35.68 | $0.00 | $750.00 | $50.00 | $885.71 | $3,842.42 |
303 | 2049/06 | $50.49 | $35.22 | $0.00 | $750.00 | $50.00 | $885.71 | $3,791.93 |
304 | 2049/07 | $50.95 | $34.76 | $0.00 | $750.00 | $50.00 | $885.71 | $3,740.98 |
305 | 2049/08 | $51.42 | $34.29 | $0.00 | $750.00 | $50.00 | $885.71 | $3,689.57 |
306 | 2049/09 | $51.89 | $33.82 | $0.00 | $750.00 | $50.00 | $885.71 | $3,637.68 |
307 | 2049/10 | $52.36 | $33.35 | $0.00 | $750.00 | $50.00 | $885.71 | $3,585.31 |
308 | 2049/11 | $52.84 | $32.87 | $0.00 | $750.00 | $50.00 | $885.71 | $3,532.47 |
309 | 2049/12 | $53.33 | $32.38 | $0.00 | $750.00 | $50.00 | $885.71 | $3,479.14 |
310 | 2050/01 | $53.82 | $31.89 | $0.00 | $750.00 | $50.00 | $885.71 | $3,425.33 |
311 | 2050/02 | $54.31 | $31.40 | $0.00 | $750.00 | $50.00 | $885.71 | $3,371.02 |
312 | 2050/03 | $54.81 | $30.90 | $0.00 | $750.00 | $50.00 | $885.71 | $3,316.21 |
313 | 2050/04 | $55.31 | $30.40 | $0.00 | $750.00 | $50.00 | $885.71 | $3,260.90 |
314 | 2050/05 | $55.82 | $29.89 | $0.00 | $750.00 | $50.00 | $885.71 | $3,205.08 |
315 | 2050/06 | $56.33 | $29.38 | $0.00 | $750.00 | $50.00 | $885.71 | $3,148.75 |
316 | 2050/07 | $56.85 | $28.86 | $0.00 | $750.00 | $50.00 | $885.71 | $3,091.90 |
317 | 2050/08 | $57.37 | $28.34 | $0.00 | $750.00 | $50.00 | $885.71 | $3,034.54 |
318 | 2050/09 | $57.89 | $27.82 | $0.00 | $750.00 | $50.00 | $885.71 | $2,976.65 |
319 | 2050/10 | $58.42 | $27.29 | $0.00 | $750.00 | $50.00 | $885.71 | $2,918.22 |
320 | 2050/11 | $58.96 | $26.75 | $0.00 | $750.00 | $50.00 | $885.71 | $2,859.26 |
321 | 2050/12 | $59.50 | $26.21 | $0.00 | $750.00 | $50.00 | $885.71 | $2,799.76 |
322 | 2051/01 | $60.04 | $25.66 | $0.00 | $750.00 | $50.00 | $885.71 | $2,739.72 |
323 | 2051/02 | $60.60 | $25.11 | $0.00 | $750.00 | $50.00 | $885.71 | $2,679.12 |
324 | 2051/03 | $61.15 | $24.56 | $0.00 | $750.00 | $50.00 | $885.71 | $2,617.97 |
325 | 2051/04 | $61.71 | $24.00 | $0.00 | $750.00 | $50.00 | $885.71 | $2,556.26 |
326 | 2051/05 | $62.28 | $23.43 | $0.00 | $750.00 | $50.00 | $885.71 | $2,493.99 |
327 | 2051/06 | $62.85 | $22.86 | $0.00 | $750.00 | $50.00 | $885.71 | $2,431.14 |
328 | 2051/07 | $63.42 | $22.29 | $0.00 | $750.00 | $50.00 | $885.71 | $2,367.71 |
329 | 2051/08 | $64.01 | $21.70 | $0.00 | $750.00 | $50.00 | $885.71 | $2,303.71 |
330 | 2051/09 | $64.59 | $21.12 | $0.00 | $750.00 | $50.00 | $885.71 | $2,239.12 |
331 | 2051/10 | $65.18 | $20.53 | $0.00 | $750.00 | $50.00 | $885.71 | $2,173.93 |
332 | 2051/11 | $65.78 | $19.93 | $0.00 | $750.00 | $50.00 | $885.71 | $2,108.15 |
333 | 2051/12 | $66.38 | $19.32 | $0.00 | $750.00 | $50.00 | $885.71 | $2,041.77 |
334 | 2052/01 | $66.99 | $18.72 | $0.00 | $750.00 | $50.00 | $885.71 | $1,974.78 |
335 | 2052/02 | $67.61 | $18.10 | $0.00 | $750.00 | $50.00 | $885.71 | $1,907.17 |
336 | 2052/03 | $68.23 | $17.48 | $0.00 | $750.00 | $50.00 | $885.71 | $1,838.94 |
337 | 2052/04 | $68.85 | $16.86 | $0.00 | $750.00 | $50.00 | $885.71 | $1,770.09 |
338 | 2052/05 | $69.48 | $16.23 | $0.00 | $750.00 | $50.00 | $885.71 | $1,700.61 |
339 | 2052/06 | $70.12 | $15.59 | $0.00 | $750.00 | $50.00 | $885.71 | $1,630.49 |
340 | 2052/07 | $70.76 | $14.95 | $0.00 | $750.00 | $50.00 | $885.71 | $1,559.72 |
341 | 2052/08 | $71.41 | $14.30 | $0.00 | $750.00 | $50.00 | $885.71 | $1,488.31 |
342 | 2052/09 | $72.07 | $13.64 | $0.00 | $750.00 | $50.00 | $885.71 | $1,416.25 |
343 | 2052/10 | $72.73 | $12.98 | $0.00 | $750.00 | $50.00 | $885.71 | $1,343.52 |
344 | 2052/11 | $73.39 | $12.32 | $0.00 | $750.00 | $50.00 | $885.71 | $1,270.12 |
345 | 2052/12 | $74.07 | $11.64 | $0.00 | $750.00 | $50.00 | $885.71 | $1,196.06 |
346 | 2053/01 | $74.75 | $10.96 | $0.00 | $750.00 | $50.00 | $885.71 | $1,121.31 |
347 | 2053/02 | $75.43 | $10.28 | $0.00 | $750.00 | $50.00 | $885.71 | $1,045.88 |
348 | 2053/03 | $76.12 | $9.59 | $0.00 | $750.00 | $50.00 | $885.71 | $969.76 |
349 | 2053/04 | $76.82 | $8.89 | $0.00 | $750.00 | $50.00 | $885.71 | $892.94 |
350 | 2053/05 | $77.52 | $8.19 | $0.00 | $750.00 | $50.00 | $885.71 | $815.42 |
351 | 2053/06 | $78.23 | $7.47 | $0.00 | $750.00 | $50.00 | $885.71 | $737.18 |
352 | 2053/07 | $78.95 | $6.76 | $0.00 | $750.00 | $50.00 | $885.71 | $658.23 |
353 | 2053/08 | $79.68 | $6.03 | $0.00 | $750.00 | $50.00 | $885.71 | $578.56 |
354 | 2053/09 | $80.41 | $5.30 | $0.00 | $750.00 | $50.00 | $885.71 | $498.15 |
355 | 2053/10 | $81.14 | $4.57 | $0.00 | $750.00 | $50.00 | $885.71 | $417.01 |
356 | 2053/11 | $81.89 | $3.82 | $0.00 | $750.00 | $50.00 | $885.71 | $335.12 |
357 | 2053/12 | $82.64 | $3.07 | $0.00 | $750.00 | $50.00 | $885.71 | $252.48 |
358 | 2054/01 | $83.39 | $2.31 | $0.00 | $750.00 | $50.00 | $885.71 | $169.09 |
359 | 2054/02 | $84.16 | $1.55 | $0.00 | $750.00 | $50.00 | $885.71 | $84.93 |
360 | 2054/03 | $84.93 | $0.78 | $0.00 | $750.00 | $50.00 | $885.71 | $0.00 |
Totals | $9,000.00 | $21,855.28 | $742.50 | $270,000.00 | $18,000.00 | $319,597.78 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.