Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 50-year mortgage of $76,000.00 at 4.5% interest rate for a $76,000.00 home, you need to have a monthly payment of $629.64 ~ $1,896.30. You will make a total of 600 payments and you will pay off your mortgage on 2074/03. Consult with a Mortgage Specialist
You can save $20,317.34 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $318.74 | 4.5% | 600 months | $191,241.73 | $115,241.73 |
50 years | Bi-Weekly | $159.37 | 4.5% | 512 months | $170,924.39 | $94,924.39 |
45 years | Monthly | $328.53 | 4.5% | 540 months | $177,405.26 | $101,405.26 |
45 years | Bi-Weekly | $164.27 | 4.5% | 461 months | $159,660.15 | $83,660.15 |
40 years | Monthly | $341.67 | 4.5% | 480 months | $164,000.52 | $88,000.52 |
40 years | Bi-Weekly | $170.84 | 4.5% | 409 months | $148,744.04 | $72,744.04 |
35 years | Monthly | $359.68 | 4.5% | 420 months | $151,063.55 | $75,063.55 |
35 years | Bi-Weekly | $179.84 | 4.5% | 358 months | $138,197.29 | $62,197.29 |
30 years | Monthly | $385.08 | 4.5% | 360 months | $138,629.10 | $62,629.10 |
30 years | Bi-Weekly | $192.54 | 4.5% | 307 months | $128,039.94 | $52,039.94 |
25 years | Monthly | $422.43 | 4.5% | 300 months | $126,729.80 | $50,729.80 |
25 years | Bi-Weekly | $211.22 | 4.5% | 256 months | $118,290.37 | $42,290.37 |
20 years | Monthly | $480.81 | 4.5% | 240 months | $115,395.25 | $39,395.25 |
20 years | Bi-Weekly | $240.41 | 4.5% | 205 months | $108,964.98 | $32,964.98 |
15 years | Monthly | $581.39 | 4.5% | 180 months | $104,651.08 | $28,651.08 |
15 years | Bi-Weekly | $290.70 | 4.5% | 154 months | $100,077.75 | $24,077.75 |
10 years | Monthly | $787.65 | 4.5% | 120 months | $94,518.23 | $18,518.23 |
10 years | Bi-Weekly | $393.83 | 4.5% | 103 months | $91,639.95 | $15,639.95 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/04 | $33.74 | $285.00 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $75,966.26 |
2 | 2024/05 | $33.86 | $284.87 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $75,932.40 |
3 | 2024/06 | $33.99 | $284.75 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $75,898.41 |
4 | 2024/07 | $34.12 | $284.62 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $75,864.29 |
5 | 2024/08 | $34.25 | $284.49 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $75,830.05 |
6 | 2024/09 | $34.37 | $284.36 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $75,795.68 |
7 | 2024/10 | $34.50 | $284.23 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $75,761.17 |
8 | 2024/11 | $34.63 | $284.10 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $75,726.54 |
9 | 2024/12 | $34.76 | $283.97 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $75,691.78 |
10 | 2025/01 | $34.89 | $283.84 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $75,656.89 |
11 | 2025/02 | $35.02 | $283.71 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $75,621.86 |
12 | 2025/03 | $35.15 | $283.58 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $75,586.71 |
13 | 2025/04 | $35.29 | $283.45 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $75,551.42 |
14 | 2025/05 | $35.42 | $283.32 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $75,516.01 |
15 | 2025/06 | $35.55 | $283.19 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $75,480.45 |
16 | 2025/07 | $35.68 | $283.05 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $75,444.77 |
17 | 2025/08 | $35.82 | $282.92 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $75,408.95 |
18 | 2025/09 | $35.95 | $282.78 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $75,373.00 |
19 | 2025/10 | $36.09 | $282.65 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $75,336.91 |
20 | 2025/11 | $36.22 | $282.51 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $75,300.69 |
21 | 2025/12 | $36.36 | $282.38 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $75,264.33 |
22 | 2026/01 | $36.49 | $282.24 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $75,227.84 |
23 | 2026/02 | $36.63 | $282.10 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $75,191.20 |
24 | 2026/03 | $36.77 | $281.97 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $75,154.43 |
25 | 2026/04 | $36.91 | $281.83 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $75,117.53 |
26 | 2026/05 | $37.05 | $281.69 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $75,080.48 |
27 | 2026/06 | $37.18 | $281.55 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $75,043.30 |
28 | 2026/07 | $37.32 | $281.41 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $75,005.97 |
29 | 2026/08 | $37.46 | $281.27 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $74,968.51 |
30 | 2026/09 | $37.60 | $281.13 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $74,930.91 |
31 | 2026/10 | $37.75 | $280.99 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $74,893.16 |
32 | 2026/11 | $37.89 | $280.85 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $74,855.27 |
33 | 2026/12 | $38.03 | $280.71 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $74,817.24 |
34 | 2027/01 | $38.17 | $280.56 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $74,779.07 |
35 | 2027/02 | $38.31 | $280.42 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $74,740.76 |
36 | 2027/03 | $38.46 | $280.28 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $74,702.30 |
37 | 2027/04 | $38.60 | $280.13 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $74,663.70 |
38 | 2027/05 | $38.75 | $279.99 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $74,624.95 |
39 | 2027/06 | $38.89 | $279.84 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $74,586.06 |
40 | 2027/07 | $39.04 | $279.70 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $74,547.02 |
41 | 2027/08 | $39.18 | $279.55 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $74,507.83 |
42 | 2027/09 | $39.33 | $279.40 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $74,468.50 |
43 | 2027/10 | $39.48 | $279.26 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $74,429.02 |
44 | 2027/11 | $39.63 | $279.11 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $74,389.39 |
45 | 2027/12 | $39.78 | $278.96 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $74,349.62 |
46 | 2028/01 | $39.93 | $278.81 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $74,309.69 |
47 | 2028/02 | $40.07 | $278.66 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $74,269.62 |
48 | 2028/03 | $40.23 | $278.51 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $74,229.39 |
49 | 2028/04 | $40.38 | $278.36 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $74,189.02 |
50 | 2028/05 | $40.53 | $278.21 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $74,148.49 |
51 | 2028/06 | $40.68 | $278.06 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $74,107.81 |
52 | 2028/07 | $40.83 | $277.90 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $74,066.98 |
53 | 2028/08 | $40.99 | $277.75 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $74,025.99 |
54 | 2028/09 | $41.14 | $277.60 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $73,984.86 |
55 | 2028/10 | $41.29 | $277.44 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $73,943.56 |
56 | 2028/11 | $41.45 | $277.29 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $73,902.11 |
57 | 2028/12 | $41.60 | $277.13 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $73,860.51 |
58 | 2029/01 | $41.76 | $276.98 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $73,818.75 |
59 | 2029/02 | $41.92 | $276.82 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $73,776.84 |
60 | 2029/03 | $42.07 | $276.66 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $73,734.76 |
61 | 2029/04 | $42.23 | $276.51 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $73,692.53 |
62 | 2029/05 | $42.39 | $276.35 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $73,650.14 |
63 | 2029/06 | $42.55 | $276.19 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $73,607.59 |
64 | 2029/07 | $42.71 | $276.03 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $73,564.89 |
65 | 2029/08 | $42.87 | $275.87 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $73,522.02 |
66 | 2029/09 | $43.03 | $275.71 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $73,478.99 |
67 | 2029/10 | $43.19 | $275.55 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $73,435.80 |
68 | 2029/11 | $43.35 | $275.38 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $73,392.45 |
69 | 2029/12 | $43.51 | $275.22 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $73,348.93 |
70 | 2030/01 | $43.68 | $275.06 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $73,305.26 |
71 | 2030/02 | $43.84 | $274.89 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $73,261.41 |
72 | 2030/03 | $44.01 | $274.73 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $73,217.41 |
73 | 2030/04 | $44.17 | $274.57 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $73,173.24 |
74 | 2030/05 | $44.34 | $274.40 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $73,128.90 |
75 | 2030/06 | $44.50 | $274.23 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $73,084.40 |
76 | 2030/07 | $44.67 | $274.07 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $73,039.73 |
77 | 2030/08 | $44.84 | $273.90 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $72,994.89 |
78 | 2030/09 | $45.01 | $273.73 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $72,949.89 |
79 | 2030/10 | $45.17 | $273.56 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $72,904.71 |
80 | 2030/11 | $45.34 | $273.39 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $72,859.37 |
81 | 2030/12 | $45.51 | $273.22 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $72,813.85 |
82 | 2031/01 | $45.68 | $273.05 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $72,768.17 |
83 | 2031/02 | $45.86 | $272.88 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $72,722.31 |
84 | 2031/03 | $46.03 | $272.71 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $72,676.29 |
85 | 2031/04 | $46.20 | $272.54 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $72,630.09 |
86 | 2031/05 | $46.37 | $272.36 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $72,583.71 |
87 | 2031/06 | $46.55 | $272.19 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $72,537.17 |
88 | 2031/07 | $46.72 | $272.01 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $72,490.44 |
89 | 2031/08 | $46.90 | $271.84 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $72,443.55 |
90 | 2031/09 | $47.07 | $271.66 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $72,396.47 |
91 | 2031/10 | $47.25 | $271.49 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $72,349.22 |
92 | 2031/11 | $47.43 | $271.31 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $72,301.80 |
93 | 2031/12 | $47.60 | $271.13 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $72,254.19 |
94 | 2032/01 | $47.78 | $270.95 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $72,206.41 |
95 | 2032/02 | $47.96 | $270.77 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $72,158.45 |
96 | 2032/03 | $48.14 | $270.59 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $72,110.31 |
97 | 2032/04 | $48.32 | $270.41 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $72,061.98 |
98 | 2032/05 | $48.50 | $270.23 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $72,013.48 |
99 | 2032/06 | $48.69 | $270.05 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $71,964.79 |
100 | 2032/07 | $48.87 | $269.87 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $71,915.93 |
101 | 2032/08 | $49.05 | $269.68 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $71,866.87 |
102 | 2032/09 | $49.24 | $269.50 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $71,817.64 |
103 | 2032/10 | $49.42 | $269.32 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $71,768.22 |
104 | 2032/11 | $49.61 | $269.13 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $71,718.61 |
105 | 2032/12 | $49.79 | $268.94 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $71,668.82 |
106 | 2033/01 | $49.98 | $268.76 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $71,618.84 |
107 | 2033/02 | $50.17 | $268.57 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $71,568.68 |
108 | 2033/03 | $50.35 | $268.38 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $71,518.33 |
109 | 2033/04 | $50.54 | $268.19 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $71,467.78 |
110 | 2033/05 | $50.73 | $268.00 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $71,417.05 |
111 | 2033/06 | $50.92 | $267.81 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $71,366.13 |
112 | 2033/07 | $51.11 | $267.62 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $71,315.02 |
113 | 2033/08 | $51.30 | $267.43 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $71,263.71 |
114 | 2033/09 | $51.50 | $267.24 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $71,212.21 |
115 | 2033/10 | $51.69 | $267.05 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $71,160.52 |
116 | 2033/11 | $51.88 | $266.85 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $71,108.64 |
117 | 2033/12 | $52.08 | $266.66 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $71,056.56 |
118 | 2034/01 | $52.27 | $266.46 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $71,004.29 |
119 | 2034/02 | $52.47 | $266.27 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $70,951.82 |
120 | 2034/03 | $52.67 | $266.07 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $70,899.15 |
121 | 2034/04 | $52.86 | $265.87 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $70,846.28 |
122 | 2034/05 | $53.06 | $265.67 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $70,793.22 |
123 | 2034/06 | $53.26 | $265.47 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $70,739.96 |
124 | 2034/07 | $53.46 | $265.27 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $70,686.50 |
125 | 2034/08 | $53.66 | $265.07 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $70,632.84 |
126 | 2034/09 | $53.86 | $264.87 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $70,578.97 |
127 | 2034/10 | $54.07 | $264.67 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $70,524.91 |
128 | 2034/11 | $54.27 | $264.47 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $70,470.64 |
129 | 2034/12 | $54.47 | $264.26 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $70,416.17 |
130 | 2035/01 | $54.68 | $264.06 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $70,361.49 |
131 | 2035/02 | $54.88 | $263.86 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $70,306.61 |
132 | 2035/03 | $55.09 | $263.65 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $70,251.53 |
133 | 2035/04 | $55.29 | $263.44 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $70,196.23 |
134 | 2035/05 | $55.50 | $263.24 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $70,140.73 |
135 | 2035/06 | $55.71 | $263.03 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $70,085.02 |
136 | 2035/07 | $55.92 | $262.82 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $70,029.11 |
137 | 2035/08 | $56.13 | $262.61 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $69,972.98 |
138 | 2035/09 | $56.34 | $262.40 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $69,916.64 |
139 | 2035/10 | $56.55 | $262.19 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $69,860.09 |
140 | 2035/11 | $56.76 | $261.98 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $69,803.33 |
141 | 2035/12 | $56.97 | $261.76 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $69,746.36 |
142 | 2036/01 | $57.19 | $261.55 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $69,689.17 |
143 | 2036/02 | $57.40 | $261.33 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $69,631.77 |
144 | 2036/03 | $57.62 | $261.12 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $69,574.15 |
145 | 2036/04 | $57.83 | $260.90 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $69,516.32 |
146 | 2036/05 | $58.05 | $260.69 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $69,458.27 |
147 | 2036/06 | $58.27 | $260.47 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $69,400.00 |
148 | 2036/07 | $58.49 | $260.25 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $69,341.52 |
149 | 2036/08 | $58.71 | $260.03 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $69,282.81 |
150 | 2036/09 | $58.93 | $259.81 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $69,223.88 |
151 | 2036/10 | $59.15 | $259.59 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $69,164.74 |
152 | 2036/11 | $59.37 | $259.37 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $69,105.37 |
153 | 2036/12 | $59.59 | $259.15 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $69,045.78 |
154 | 2037/01 | $59.81 | $258.92 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $68,985.96 |
155 | 2037/02 | $60.04 | $258.70 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $68,925.92 |
156 | 2037/03 | $60.26 | $258.47 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $68,865.66 |
157 | 2037/04 | $60.49 | $258.25 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $68,805.17 |
158 | 2037/05 | $60.72 | $258.02 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $68,744.45 |
159 | 2037/06 | $60.94 | $257.79 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $68,683.51 |
160 | 2037/07 | $61.17 | $257.56 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $68,622.34 |
161 | 2037/08 | $61.40 | $257.33 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $68,560.93 |
162 | 2037/09 | $61.63 | $257.10 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $68,499.30 |
163 | 2037/10 | $61.86 | $256.87 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $68,437.44 |
164 | 2037/11 | $62.10 | $256.64 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $68,375.34 |
165 | 2037/12 | $62.33 | $256.41 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $68,313.01 |
166 | 2038/01 | $62.56 | $256.17 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $68,250.45 |
167 | 2038/02 | $62.80 | $255.94 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $68,187.65 |
168 | 2038/03 | $63.03 | $255.70 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $68,124.62 |
169 | 2038/04 | $63.27 | $255.47 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $68,061.35 |
170 | 2038/05 | $63.51 | $255.23 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $67,997.85 |
171 | 2038/06 | $63.74 | $254.99 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $67,934.10 |
172 | 2038/07 | $63.98 | $254.75 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $67,870.12 |
173 | 2038/08 | $64.22 | $254.51 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $67,805.89 |
174 | 2038/09 | $64.46 | $254.27 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $67,741.43 |
175 | 2038/10 | $64.71 | $254.03 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $67,676.72 |
176 | 2038/11 | $64.95 | $253.79 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $67,611.78 |
177 | 2038/12 | $65.19 | $253.54 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $67,546.58 |
178 | 2039/01 | $65.44 | $253.30 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $67,481.15 |
179 | 2039/02 | $65.68 | $253.05 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $67,415.47 |
180 | 2039/03 | $65.93 | $252.81 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $67,349.54 |
181 | 2039/04 | $66.18 | $252.56 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $67,283.36 |
182 | 2039/05 | $66.42 | $252.31 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $67,216.94 |
183 | 2039/06 | $66.67 | $252.06 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $67,150.27 |
184 | 2039/07 | $66.92 | $251.81 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $67,083.34 |
185 | 2039/08 | $67.17 | $251.56 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $67,016.17 |
186 | 2039/09 | $67.43 | $251.31 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $66,948.74 |
187 | 2039/10 | $67.68 | $251.06 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $66,881.07 |
188 | 2039/11 | $67.93 | $250.80 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $66,813.13 |
189 | 2039/12 | $68.19 | $250.55 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $66,744.95 |
190 | 2040/01 | $68.44 | $250.29 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $66,676.50 |
191 | 2040/02 | $68.70 | $250.04 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $66,607.80 |
192 | 2040/03 | $68.96 | $249.78 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $66,538.85 |
193 | 2040/04 | $69.22 | $249.52 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $66,469.63 |
194 | 2040/05 | $69.48 | $249.26 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $66,400.16 |
195 | 2040/06 | $69.74 | $249.00 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $66,330.42 |
196 | 2040/07 | $70.00 | $248.74 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $66,260.42 |
197 | 2040/08 | $70.26 | $248.48 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $66,190.16 |
198 | 2040/09 | $70.52 | $248.21 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $66,119.64 |
199 | 2040/10 | $70.79 | $247.95 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $66,048.85 |
200 | 2040/11 | $71.05 | $247.68 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $65,977.80 |
201 | 2040/12 | $71.32 | $247.42 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $65,906.48 |
202 | 2041/01 | $71.59 | $247.15 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $65,834.89 |
203 | 2041/02 | $71.86 | $246.88 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $65,763.04 |
204 | 2041/03 | $72.12 | $246.61 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $65,690.91 |
205 | 2041/04 | $72.40 | $246.34 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $65,618.52 |
206 | 2041/05 | $72.67 | $246.07 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $65,545.85 |
207 | 2041/06 | $72.94 | $245.80 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $65,472.91 |
208 | 2041/07 | $73.21 | $245.52 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $65,399.70 |
209 | 2041/08 | $73.49 | $245.25 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $65,326.21 |
210 | 2041/09 | $73.76 | $244.97 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $65,252.45 |
211 | 2041/10 | $74.04 | $244.70 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $65,178.41 |
212 | 2041/11 | $74.32 | $244.42 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $65,104.09 |
213 | 2041/12 | $74.60 | $244.14 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $65,029.50 |
214 | 2042/01 | $74.88 | $243.86 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $64,954.62 |
215 | 2042/02 | $75.16 | $243.58 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $64,879.47 |
216 | 2042/03 | $75.44 | $243.30 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $64,804.03 |
217 | 2042/04 | $75.72 | $243.02 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $64,728.31 |
218 | 2042/05 | $76.01 | $242.73 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $64,652.30 |
219 | 2042/06 | $76.29 | $242.45 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $64,576.01 |
220 | 2042/07 | $76.58 | $242.16 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $64,499.43 |
221 | 2042/08 | $76.86 | $241.87 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $64,422.57 |
222 | 2042/09 | $77.15 | $241.58 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $64,345.42 |
223 | 2042/10 | $77.44 | $241.30 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $64,267.98 |
224 | 2042/11 | $77.73 | $241.00 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $64,190.25 |
225 | 2042/12 | $78.02 | $240.71 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $64,112.22 |
226 | 2043/01 | $78.32 | $240.42 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $64,033.91 |
227 | 2043/02 | $78.61 | $240.13 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $63,955.30 |
228 | 2043/03 | $78.90 | $239.83 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $63,876.40 |
229 | 2043/04 | $79.20 | $239.54 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $63,797.20 |
230 | 2043/05 | $79.50 | $239.24 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $63,717.70 |
231 | 2043/06 | $79.79 | $238.94 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $63,637.90 |
232 | 2043/07 | $80.09 | $238.64 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $63,557.81 |
233 | 2043/08 | $80.39 | $238.34 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $63,477.42 |
234 | 2043/09 | $80.70 | $238.04 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $63,396.72 |
235 | 2043/10 | $81.00 | $237.74 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $63,315.72 |
236 | 2043/11 | $81.30 | $237.43 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $63,234.42 |
237 | 2043/12 | $81.61 | $237.13 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $63,152.81 |
238 | 2044/01 | $81.91 | $236.82 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $63,070.90 |
239 | 2044/02 | $82.22 | $236.52 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $62,988.68 |
240 | 2044/03 | $82.53 | $236.21 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $62,906.15 |
241 | 2044/04 | $82.84 | $235.90 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $62,823.31 |
242 | 2044/05 | $83.15 | $235.59 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $62,740.16 |
243 | 2044/06 | $83.46 | $235.28 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $62,656.70 |
244 | 2044/07 | $83.77 | $234.96 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $62,572.93 |
245 | 2044/08 | $84.09 | $234.65 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $62,488.84 |
246 | 2044/09 | $84.40 | $234.33 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $62,404.44 |
247 | 2044/10 | $84.72 | $234.02 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $62,319.72 |
248 | 2044/11 | $85.04 | $233.70 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $62,234.68 |
249 | 2044/12 | $85.36 | $233.38 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $62,149.33 |
250 | 2045/01 | $85.68 | $233.06 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $62,063.65 |
251 | 2045/02 | $86.00 | $232.74 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $61,977.65 |
252 | 2045/03 | $86.32 | $232.42 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $61,891.33 |
253 | 2045/04 | $86.64 | $232.09 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $61,804.69 |
254 | 2045/05 | $86.97 | $231.77 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $61,717.72 |
255 | 2045/06 | $87.29 | $231.44 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $61,630.42 |
256 | 2045/07 | $87.62 | $231.11 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $61,542.80 |
257 | 2045/08 | $87.95 | $230.79 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $61,454.85 |
258 | 2045/09 | $88.28 | $230.46 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $61,366.57 |
259 | 2045/10 | $88.61 | $230.12 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $61,277.96 |
260 | 2045/11 | $88.94 | $229.79 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $61,189.02 |
261 | 2045/12 | $89.28 | $229.46 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $61,099.74 |
262 | 2046/01 | $89.61 | $229.12 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $61,010.13 |
263 | 2046/02 | $89.95 | $228.79 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $60,920.18 |
264 | 2046/03 | $90.29 | $228.45 | $1,266.67 | $210.90 | $100.00 | $1,896.30 | $60,829.89 |
265 | 2046/04 | $90.62 | $228.11 | $0.00 | $210.90 | $100.00 | $629.64 | $60,739.27 |
266 | 2046/05 | $90.96 | $227.77 | $0.00 | $210.90 | $100.00 | $629.64 | $60,648.30 |
267 | 2046/06 | $91.31 | $227.43 | $0.00 | $210.90 | $100.00 | $629.64 | $60,557.00 |
268 | 2046/07 | $91.65 | $227.09 | $0.00 | $210.90 | $100.00 | $629.64 | $60,465.35 |
269 | 2046/08 | $91.99 | $226.75 | $0.00 | $210.90 | $100.00 | $629.64 | $60,373.36 |
270 | 2046/09 | $92.34 | $226.40 | $0.00 | $210.90 | $100.00 | $629.64 | $60,281.02 |
271 | 2046/10 | $92.68 | $226.05 | $0.00 | $210.90 | $100.00 | $629.64 | $60,188.34 |
272 | 2046/11 | $93.03 | $225.71 | $0.00 | $210.90 | $100.00 | $629.64 | $60,095.31 |
273 | 2046/12 | $93.38 | $225.36 | $0.00 | $210.90 | $100.00 | $629.64 | $60,001.93 |
274 | 2047/01 | $93.73 | $225.01 | $0.00 | $210.90 | $100.00 | $629.64 | $59,908.20 |
275 | 2047/02 | $94.08 | $224.66 | $0.00 | $210.90 | $100.00 | $629.64 | $59,814.12 |
276 | 2047/03 | $94.43 | $224.30 | $0.00 | $210.90 | $100.00 | $629.64 | $59,719.69 |
277 | 2047/04 | $94.79 | $223.95 | $0.00 | $210.90 | $100.00 | $629.64 | $59,624.90 |
278 | 2047/05 | $95.14 | $223.59 | $0.00 | $210.90 | $100.00 | $629.64 | $59,529.76 |
279 | 2047/06 | $95.50 | $223.24 | $0.00 | $210.90 | $100.00 | $629.64 | $59,434.26 |
280 | 2047/07 | $95.86 | $222.88 | $0.00 | $210.90 | $100.00 | $629.64 | $59,338.40 |
281 | 2047/08 | $96.22 | $222.52 | $0.00 | $210.90 | $100.00 | $629.64 | $59,242.19 |
282 | 2047/09 | $96.58 | $222.16 | $0.00 | $210.90 | $100.00 | $629.64 | $59,145.61 |
283 | 2047/10 | $96.94 | $221.80 | $0.00 | $210.90 | $100.00 | $629.64 | $59,048.67 |
284 | 2047/11 | $97.30 | $221.43 | $0.00 | $210.90 | $100.00 | $629.64 | $58,951.36 |
285 | 2047/12 | $97.67 | $221.07 | $0.00 | $210.90 | $100.00 | $629.64 | $58,853.69 |
286 | 2048/01 | $98.03 | $220.70 | $0.00 | $210.90 | $100.00 | $629.64 | $58,755.66 |
287 | 2048/02 | $98.40 | $220.33 | $0.00 | $210.90 | $100.00 | $629.64 | $58,657.26 |
288 | 2048/03 | $98.77 | $219.96 | $0.00 | $210.90 | $100.00 | $629.64 | $58,558.49 |
289 | 2048/04 | $99.14 | $219.59 | $0.00 | $210.90 | $100.00 | $629.64 | $58,459.34 |
290 | 2048/05 | $99.51 | $219.22 | $0.00 | $210.90 | $100.00 | $629.64 | $58,359.83 |
291 | 2048/06 | $99.89 | $218.85 | $0.00 | $210.90 | $100.00 | $629.64 | $58,259.94 |
292 | 2048/07 | $100.26 | $218.47 | $0.00 | $210.90 | $100.00 | $629.64 | $58,159.68 |
293 | 2048/08 | $100.64 | $218.10 | $0.00 | $210.90 | $100.00 | $629.64 | $58,059.04 |
294 | 2048/09 | $101.01 | $217.72 | $0.00 | $210.90 | $100.00 | $629.64 | $57,958.03 |
295 | 2048/10 | $101.39 | $217.34 | $0.00 | $210.90 | $100.00 | $629.64 | $57,856.64 |
296 | 2048/11 | $101.77 | $216.96 | $0.00 | $210.90 | $100.00 | $629.64 | $57,754.86 |
297 | 2048/12 | $102.16 | $216.58 | $0.00 | $210.90 | $100.00 | $629.64 | $57,652.71 |
298 | 2049/01 | $102.54 | $216.20 | $0.00 | $210.90 | $100.00 | $629.64 | $57,550.17 |
299 | 2049/02 | $102.92 | $215.81 | $0.00 | $210.90 | $100.00 | $629.64 | $57,447.25 |
300 | 2049/03 | $103.31 | $215.43 | $0.00 | $210.90 | $100.00 | $629.64 | $57,343.94 |
301 | 2049/04 | $103.70 | $215.04 | $0.00 | $210.90 | $100.00 | $629.64 | $57,240.24 |
302 | 2049/05 | $104.09 | $214.65 | $0.00 | $210.90 | $100.00 | $629.64 | $57,136.15 |
303 | 2049/06 | $104.48 | $214.26 | $0.00 | $210.90 | $100.00 | $629.64 | $57,031.68 |
304 | 2049/07 | $104.87 | $213.87 | $0.00 | $210.90 | $100.00 | $629.64 | $56,926.81 |
305 | 2049/08 | $105.26 | $213.48 | $0.00 | $210.90 | $100.00 | $629.64 | $56,821.55 |
306 | 2049/09 | $105.66 | $213.08 | $0.00 | $210.90 | $100.00 | $629.64 | $56,715.90 |
307 | 2049/10 | $106.05 | $212.68 | $0.00 | $210.90 | $100.00 | $629.64 | $56,609.84 |
308 | 2049/11 | $106.45 | $212.29 | $0.00 | $210.90 | $100.00 | $629.64 | $56,503.39 |
309 | 2049/12 | $106.85 | $211.89 | $0.00 | $210.90 | $100.00 | $629.64 | $56,396.55 |
310 | 2050/01 | $107.25 | $211.49 | $0.00 | $210.90 | $100.00 | $629.64 | $56,289.30 |
311 | 2050/02 | $107.65 | $211.08 | $0.00 | $210.90 | $100.00 | $629.64 | $56,181.65 |
312 | 2050/03 | $108.06 | $210.68 | $0.00 | $210.90 | $100.00 | $629.64 | $56,073.59 |
313 | 2050/04 | $108.46 | $210.28 | $0.00 | $210.90 | $100.00 | $629.64 | $55,965.13 |
314 | 2050/05 | $108.87 | $209.87 | $0.00 | $210.90 | $100.00 | $629.64 | $55,856.26 |
315 | 2050/06 | $109.28 | $209.46 | $0.00 | $210.90 | $100.00 | $629.64 | $55,746.99 |
316 | 2050/07 | $109.69 | $209.05 | $0.00 | $210.90 | $100.00 | $629.64 | $55,637.30 |
317 | 2050/08 | $110.10 | $208.64 | $0.00 | $210.90 | $100.00 | $629.64 | $55,527.21 |
318 | 2050/09 | $110.51 | $208.23 | $0.00 | $210.90 | $100.00 | $629.64 | $55,416.70 |
319 | 2050/10 | $110.92 | $207.81 | $0.00 | $210.90 | $100.00 | $629.64 | $55,305.77 |
320 | 2050/11 | $111.34 | $207.40 | $0.00 | $210.90 | $100.00 | $629.64 | $55,194.43 |
321 | 2050/12 | $111.76 | $206.98 | $0.00 | $210.90 | $100.00 | $629.64 | $55,082.68 |
322 | 2051/01 | $112.18 | $206.56 | $0.00 | $210.90 | $100.00 | $629.64 | $54,970.50 |
323 | 2051/02 | $112.60 | $206.14 | $0.00 | $210.90 | $100.00 | $629.64 | $54,857.90 |
324 | 2051/03 | $113.02 | $205.72 | $0.00 | $210.90 | $100.00 | $629.64 | $54,744.88 |
325 | 2051/04 | $113.44 | $205.29 | $0.00 | $210.90 | $100.00 | $629.64 | $54,631.44 |
326 | 2051/05 | $113.87 | $204.87 | $0.00 | $210.90 | $100.00 | $629.64 | $54,517.57 |
327 | 2051/06 | $114.30 | $204.44 | $0.00 | $210.90 | $100.00 | $629.64 | $54,403.28 |
328 | 2051/07 | $114.72 | $204.01 | $0.00 | $210.90 | $100.00 | $629.64 | $54,288.55 |
329 | 2051/08 | $115.15 | $203.58 | $0.00 | $210.90 | $100.00 | $629.64 | $54,173.40 |
330 | 2051/09 | $115.59 | $203.15 | $0.00 | $210.90 | $100.00 | $629.64 | $54,057.81 |
331 | 2051/10 | $116.02 | $202.72 | $0.00 | $210.90 | $100.00 | $629.64 | $53,941.79 |
332 | 2051/11 | $116.45 | $202.28 | $0.00 | $210.90 | $100.00 | $629.64 | $53,825.34 |
333 | 2051/12 | $116.89 | $201.85 | $0.00 | $210.90 | $100.00 | $629.64 | $53,708.45 |
334 | 2052/01 | $117.33 | $201.41 | $0.00 | $210.90 | $100.00 | $629.64 | $53,591.12 |
335 | 2052/02 | $117.77 | $200.97 | $0.00 | $210.90 | $100.00 | $629.64 | $53,473.35 |
336 | 2052/03 | $118.21 | $200.53 | $0.00 | $210.90 | $100.00 | $629.64 | $53,355.14 |
337 | 2052/04 | $118.65 | $200.08 | $0.00 | $210.90 | $100.00 | $629.64 | $53,236.48 |
338 | 2052/05 | $119.10 | $199.64 | $0.00 | $210.90 | $100.00 | $629.64 | $53,117.39 |
339 | 2052/06 | $119.55 | $199.19 | $0.00 | $210.90 | $100.00 | $629.64 | $52,997.84 |
340 | 2052/07 | $119.99 | $198.74 | $0.00 | $210.90 | $100.00 | $629.64 | $52,877.84 |
341 | 2052/08 | $120.44 | $198.29 | $0.00 | $210.90 | $100.00 | $629.64 | $52,757.40 |
342 | 2052/09 | $120.90 | $197.84 | $0.00 | $210.90 | $100.00 | $629.64 | $52,636.50 |
343 | 2052/10 | $121.35 | $197.39 | $0.00 | $210.90 | $100.00 | $629.64 | $52,515.16 |
344 | 2052/11 | $121.80 | $196.93 | $0.00 | $210.90 | $100.00 | $629.64 | $52,393.35 |
345 | 2052/12 | $122.26 | $196.48 | $0.00 | $210.90 | $100.00 | $629.64 | $52,271.09 |
346 | 2053/01 | $122.72 | $196.02 | $0.00 | $210.90 | $100.00 | $629.64 | $52,148.37 |
347 | 2053/02 | $123.18 | $195.56 | $0.00 | $210.90 | $100.00 | $629.64 | $52,025.19 |
348 | 2053/03 | $123.64 | $195.09 | $0.00 | $210.90 | $100.00 | $629.64 | $51,901.55 |
349 | 2053/04 | $124.11 | $194.63 | $0.00 | $210.90 | $100.00 | $629.64 | $51,777.44 |
350 | 2053/05 | $124.57 | $194.17 | $0.00 | $210.90 | $100.00 | $629.64 | $51,652.87 |
351 | 2053/06 | $125.04 | $193.70 | $0.00 | $210.90 | $100.00 | $629.64 | $51,527.83 |
352 | 2053/07 | $125.51 | $193.23 | $0.00 | $210.90 | $100.00 | $629.64 | $51,402.33 |
353 | 2053/08 | $125.98 | $192.76 | $0.00 | $210.90 | $100.00 | $629.64 | $51,276.35 |
354 | 2053/09 | $126.45 | $192.29 | $0.00 | $210.90 | $100.00 | $629.64 | $51,149.90 |
355 | 2053/10 | $126.92 | $191.81 | $0.00 | $210.90 | $100.00 | $629.64 | $51,022.98 |
356 | 2053/11 | $127.40 | $191.34 | $0.00 | $210.90 | $100.00 | $629.64 | $50,895.58 |
357 | 2053/12 | $127.88 | $190.86 | $0.00 | $210.90 | $100.00 | $629.64 | $50,767.70 |
358 | 2054/01 | $128.36 | $190.38 | $0.00 | $210.90 | $100.00 | $629.64 | $50,639.34 |
359 | 2054/02 | $128.84 | $189.90 | $0.00 | $210.90 | $100.00 | $629.64 | $50,510.50 |
360 | 2054/03 | $129.32 | $189.41 | $0.00 | $210.90 | $100.00 | $629.64 | $50,381.18 |
361 | 2054/04 | $129.81 | $188.93 | $0.00 | $210.90 | $100.00 | $629.64 | $50,251.37 |
362 | 2054/05 | $130.29 | $188.44 | $0.00 | $210.90 | $100.00 | $629.64 | $50,121.08 |
363 | 2054/06 | $130.78 | $187.95 | $0.00 | $210.90 | $100.00 | $629.64 | $49,990.30 |
364 | 2054/07 | $131.27 | $187.46 | $0.00 | $210.90 | $100.00 | $629.64 | $49,859.03 |
365 | 2054/08 | $131.76 | $186.97 | $0.00 | $210.90 | $100.00 | $629.64 | $49,727.26 |
366 | 2054/09 | $132.26 | $186.48 | $0.00 | $210.90 | $100.00 | $629.64 | $49,595.00 |
367 | 2054/10 | $132.75 | $185.98 | $0.00 | $210.90 | $100.00 | $629.64 | $49,462.25 |
368 | 2054/11 | $133.25 | $185.48 | $0.00 | $210.90 | $100.00 | $629.64 | $49,328.99 |
369 | 2054/12 | $133.75 | $184.98 | $0.00 | $210.90 | $100.00 | $629.64 | $49,195.24 |
370 | 2055/01 | $134.25 | $184.48 | $0.00 | $210.90 | $100.00 | $629.64 | $49,060.99 |
371 | 2055/02 | $134.76 | $183.98 | $0.00 | $210.90 | $100.00 | $629.64 | $48,926.23 |
372 | 2055/03 | $135.26 | $183.47 | $0.00 | $210.90 | $100.00 | $629.64 | $48,790.97 |
373 | 2055/04 | $135.77 | $182.97 | $0.00 | $210.90 | $100.00 | $629.64 | $48,655.20 |
374 | 2055/05 | $136.28 | $182.46 | $0.00 | $210.90 | $100.00 | $629.64 | $48,518.92 |
375 | 2055/06 | $136.79 | $181.95 | $0.00 | $210.90 | $100.00 | $629.64 | $48,382.13 |
376 | 2055/07 | $137.30 | $181.43 | $0.00 | $210.90 | $100.00 | $629.64 | $48,244.82 |
377 | 2055/08 | $137.82 | $180.92 | $0.00 | $210.90 | $100.00 | $629.64 | $48,107.01 |
378 | 2055/09 | $138.33 | $180.40 | $0.00 | $210.90 | $100.00 | $629.64 | $47,968.67 |
379 | 2055/10 | $138.85 | $179.88 | $0.00 | $210.90 | $100.00 | $629.64 | $47,829.82 |
380 | 2055/11 | $139.37 | $179.36 | $0.00 | $210.90 | $100.00 | $629.64 | $47,690.44 |
381 | 2055/12 | $139.90 | $178.84 | $0.00 | $210.90 | $100.00 | $629.64 | $47,550.55 |
382 | 2056/01 | $140.42 | $178.31 | $0.00 | $210.90 | $100.00 | $629.64 | $47,410.12 |
383 | 2056/02 | $140.95 | $177.79 | $0.00 | $210.90 | $100.00 | $629.64 | $47,269.18 |
384 | 2056/03 | $141.48 | $177.26 | $0.00 | $210.90 | $100.00 | $629.64 | $47,127.70 |
385 | 2056/04 | $142.01 | $176.73 | $0.00 | $210.90 | $100.00 | $629.64 | $46,985.69 |
386 | 2056/05 | $142.54 | $176.20 | $0.00 | $210.90 | $100.00 | $629.64 | $46,843.15 |
387 | 2056/06 | $143.07 | $175.66 | $0.00 | $210.90 | $100.00 | $629.64 | $46,700.08 |
388 | 2056/07 | $143.61 | $175.13 | $0.00 | $210.90 | $100.00 | $629.64 | $46,556.47 |
389 | 2056/08 | $144.15 | $174.59 | $0.00 | $210.90 | $100.00 | $629.64 | $46,412.32 |
390 | 2056/09 | $144.69 | $174.05 | $0.00 | $210.90 | $100.00 | $629.64 | $46,267.63 |
391 | 2056/10 | $145.23 | $173.50 | $0.00 | $210.90 | $100.00 | $629.64 | $46,122.39 |
392 | 2056/11 | $145.78 | $172.96 | $0.00 | $210.90 | $100.00 | $629.64 | $45,976.62 |
393 | 2056/12 | $146.32 | $172.41 | $0.00 | $210.90 | $100.00 | $629.64 | $45,830.29 |
394 | 2057/01 | $146.87 | $171.86 | $0.00 | $210.90 | $100.00 | $629.64 | $45,683.42 |
395 | 2057/02 | $147.42 | $171.31 | $0.00 | $210.90 | $100.00 | $629.64 | $45,536.00 |
396 | 2057/03 | $147.98 | $170.76 | $0.00 | $210.90 | $100.00 | $629.64 | $45,388.02 |
397 | 2057/04 | $148.53 | $170.21 | $0.00 | $210.90 | $100.00 | $629.64 | $45,239.49 |
398 | 2057/05 | $149.09 | $169.65 | $0.00 | $210.90 | $100.00 | $629.64 | $45,090.40 |
399 | 2057/06 | $149.65 | $169.09 | $0.00 | $210.90 | $100.00 | $629.64 | $44,940.75 |
400 | 2057/07 | $150.21 | $168.53 | $0.00 | $210.90 | $100.00 | $629.64 | $44,790.55 |
401 | 2057/08 | $150.77 | $167.96 | $0.00 | $210.90 | $100.00 | $629.64 | $44,639.77 |
402 | 2057/09 | $151.34 | $167.40 | $0.00 | $210.90 | $100.00 | $629.64 | $44,488.44 |
403 | 2057/10 | $151.90 | $166.83 | $0.00 | $210.90 | $100.00 | $629.64 | $44,336.53 |
404 | 2057/11 | $152.47 | $166.26 | $0.00 | $210.90 | $100.00 | $629.64 | $44,184.06 |
405 | 2057/12 | $153.05 | $165.69 | $0.00 | $210.90 | $100.00 | $629.64 | $44,031.01 |
406 | 2058/01 | $153.62 | $165.12 | $0.00 | $210.90 | $100.00 | $629.64 | $43,877.39 |
407 | 2058/02 | $154.20 | $164.54 | $0.00 | $210.90 | $100.00 | $629.64 | $43,723.20 |
408 | 2058/03 | $154.77 | $163.96 | $0.00 | $210.90 | $100.00 | $629.64 | $43,568.42 |
409 | 2058/04 | $155.35 | $163.38 | $0.00 | $210.90 | $100.00 | $629.64 | $43,413.07 |
410 | 2058/05 | $155.94 | $162.80 | $0.00 | $210.90 | $100.00 | $629.64 | $43,257.13 |
411 | 2058/06 | $156.52 | $162.21 | $0.00 | $210.90 | $100.00 | $629.64 | $43,100.61 |
412 | 2058/07 | $157.11 | $161.63 | $0.00 | $210.90 | $100.00 | $629.64 | $42,943.50 |
413 | 2058/08 | $157.70 | $161.04 | $0.00 | $210.90 | $100.00 | $629.64 | $42,785.80 |
414 | 2058/09 | $158.29 | $160.45 | $0.00 | $210.90 | $100.00 | $629.64 | $42,627.51 |
415 | 2058/10 | $158.88 | $159.85 | $0.00 | $210.90 | $100.00 | $629.64 | $42,468.63 |
416 | 2058/11 | $159.48 | $159.26 | $0.00 | $210.90 | $100.00 | $629.64 | $42,309.15 |
417 | 2058/12 | $160.08 | $158.66 | $0.00 | $210.90 | $100.00 | $629.64 | $42,149.07 |
418 | 2059/01 | $160.68 | $158.06 | $0.00 | $210.90 | $100.00 | $629.64 | $41,988.40 |
419 | 2059/02 | $161.28 | $157.46 | $0.00 | $210.90 | $100.00 | $629.64 | $41,827.12 |
420 | 2059/03 | $161.88 | $156.85 | $0.00 | $210.90 | $100.00 | $629.64 | $41,665.23 |
421 | 2059/04 | $162.49 | $156.24 | $0.00 | $210.90 | $100.00 | $629.64 | $41,502.74 |
422 | 2059/05 | $163.10 | $155.64 | $0.00 | $210.90 | $100.00 | $629.64 | $41,339.64 |
423 | 2059/06 | $163.71 | $155.02 | $0.00 | $210.90 | $100.00 | $629.64 | $41,175.93 |
424 | 2059/07 | $164.33 | $154.41 | $0.00 | $210.90 | $100.00 | $629.64 | $41,011.60 |
425 | 2059/08 | $164.94 | $153.79 | $0.00 | $210.90 | $100.00 | $629.64 | $40,846.66 |
426 | 2059/09 | $165.56 | $153.17 | $0.00 | $210.90 | $100.00 | $629.64 | $40,681.10 |
427 | 2059/10 | $166.18 | $152.55 | $0.00 | $210.90 | $100.00 | $629.64 | $40,514.91 |
428 | 2059/11 | $166.81 | $151.93 | $0.00 | $210.90 | $100.00 | $629.64 | $40,348.11 |
429 | 2059/12 | $167.43 | $151.31 | $0.00 | $210.90 | $100.00 | $629.64 | $40,180.68 |
430 | 2060/01 | $168.06 | $150.68 | $0.00 | $210.90 | $100.00 | $629.64 | $40,012.62 |
431 | 2060/02 | $168.69 | $150.05 | $0.00 | $210.90 | $100.00 | $629.64 | $39,843.93 |
432 | 2060/03 | $169.32 | $149.41 | $0.00 | $210.90 | $100.00 | $629.64 | $39,674.61 |
433 | 2060/04 | $169.96 | $148.78 | $0.00 | $210.90 | $100.00 | $629.64 | $39,504.65 |
434 | 2060/05 | $170.59 | $148.14 | $0.00 | $210.90 | $100.00 | $629.64 | $39,334.06 |
435 | 2060/06 | $171.23 | $147.50 | $0.00 | $210.90 | $100.00 | $629.64 | $39,162.82 |
436 | 2060/07 | $171.88 | $146.86 | $0.00 | $210.90 | $100.00 | $629.64 | $38,990.95 |
437 | 2060/08 | $172.52 | $146.22 | $0.00 | $210.90 | $100.00 | $629.64 | $38,818.43 |
438 | 2060/09 | $173.17 | $145.57 | $0.00 | $210.90 | $100.00 | $629.64 | $38,645.26 |
439 | 2060/10 | $173.82 | $144.92 | $0.00 | $210.90 | $100.00 | $629.64 | $38,471.45 |
440 | 2060/11 | $174.47 | $144.27 | $0.00 | $210.90 | $100.00 | $629.64 | $38,296.98 |
441 | 2060/12 | $175.12 | $143.61 | $0.00 | $210.90 | $100.00 | $629.64 | $38,121.85 |
442 | 2061/01 | $175.78 | $142.96 | $0.00 | $210.90 | $100.00 | $629.64 | $37,946.08 |
443 | 2061/02 | $176.44 | $142.30 | $0.00 | $210.90 | $100.00 | $629.64 | $37,769.64 |
444 | 2061/03 | $177.10 | $141.64 | $0.00 | $210.90 | $100.00 | $629.64 | $37,592.54 |
445 | 2061/04 | $177.76 | $140.97 | $0.00 | $210.90 | $100.00 | $629.64 | $37,414.77 |
446 | 2061/05 | $178.43 | $140.31 | $0.00 | $210.90 | $100.00 | $629.64 | $37,236.34 |
447 | 2061/06 | $179.10 | $139.64 | $0.00 | $210.90 | $100.00 | $629.64 | $37,057.24 |
448 | 2061/07 | $179.77 | $138.96 | $0.00 | $210.90 | $100.00 | $629.64 | $36,877.47 |
449 | 2061/08 | $180.45 | $138.29 | $0.00 | $210.90 | $100.00 | $629.64 | $36,697.02 |
450 | 2061/09 | $181.12 | $137.61 | $0.00 | $210.90 | $100.00 | $629.64 | $36,515.90 |
451 | 2061/10 | $181.80 | $136.93 | $0.00 | $210.90 | $100.00 | $629.64 | $36,334.10 |
452 | 2061/11 | $182.48 | $136.25 | $0.00 | $210.90 | $100.00 | $629.64 | $36,151.62 |
453 | 2061/12 | $183.17 | $135.57 | $0.00 | $210.90 | $100.00 | $629.64 | $35,968.45 |
454 | 2062/01 | $183.85 | $134.88 | $0.00 | $210.90 | $100.00 | $629.64 | $35,784.59 |
455 | 2062/02 | $184.54 | $134.19 | $0.00 | $210.90 | $100.00 | $629.64 | $35,600.05 |
456 | 2062/03 | $185.24 | $133.50 | $0.00 | $210.90 | $100.00 | $629.64 | $35,414.81 |
457 | 2062/04 | $185.93 | $132.81 | $0.00 | $210.90 | $100.00 | $629.64 | $35,228.88 |
458 | 2062/05 | $186.63 | $132.11 | $0.00 | $210.90 | $100.00 | $629.64 | $35,042.26 |
459 | 2062/06 | $187.33 | $131.41 | $0.00 | $210.90 | $100.00 | $629.64 | $34,854.93 |
460 | 2062/07 | $188.03 | $130.71 | $0.00 | $210.90 | $100.00 | $629.64 | $34,666.90 |
461 | 2062/08 | $188.74 | $130.00 | $0.00 | $210.90 | $100.00 | $629.64 | $34,478.16 |
462 | 2062/09 | $189.44 | $129.29 | $0.00 | $210.90 | $100.00 | $629.64 | $34,288.72 |
463 | 2062/10 | $190.15 | $128.58 | $0.00 | $210.90 | $100.00 | $629.64 | $34,098.57 |
464 | 2062/11 | $190.87 | $127.87 | $0.00 | $210.90 | $100.00 | $629.64 | $33,907.70 |
465 | 2062/12 | $191.58 | $127.15 | $0.00 | $210.90 | $100.00 | $629.64 | $33,716.12 |
466 | 2063/01 | $192.30 | $126.44 | $0.00 | $210.90 | $100.00 | $629.64 | $33,523.82 |
467 | 2063/02 | $193.02 | $125.71 | $0.00 | $210.90 | $100.00 | $629.64 | $33,330.79 |
468 | 2063/03 | $193.75 | $124.99 | $0.00 | $210.90 | $100.00 | $629.64 | $33,137.05 |
469 | 2063/04 | $194.47 | $124.26 | $0.00 | $210.90 | $100.00 | $629.64 | $32,942.58 |
470 | 2063/05 | $195.20 | $123.53 | $0.00 | $210.90 | $100.00 | $629.64 | $32,747.37 |
471 | 2063/06 | $195.93 | $122.80 | $0.00 | $210.90 | $100.00 | $629.64 | $32,551.44 |
472 | 2063/07 | $196.67 | $122.07 | $0.00 | $210.90 | $100.00 | $629.64 | $32,354.77 |
473 | 2063/08 | $197.41 | $121.33 | $0.00 | $210.90 | $100.00 | $629.64 | $32,157.37 |
474 | 2063/09 | $198.15 | $120.59 | $0.00 | $210.90 | $100.00 | $629.64 | $31,959.22 |
475 | 2063/10 | $198.89 | $119.85 | $0.00 | $210.90 | $100.00 | $629.64 | $31,760.33 |
476 | 2063/11 | $199.63 | $119.10 | $0.00 | $210.90 | $100.00 | $629.64 | $31,560.70 |
477 | 2063/12 | $200.38 | $118.35 | $0.00 | $210.90 | $100.00 | $629.64 | $31,360.31 |
478 | 2064/01 | $201.14 | $117.60 | $0.00 | $210.90 | $100.00 | $629.64 | $31,159.18 |
479 | 2064/02 | $201.89 | $116.85 | $0.00 | $210.90 | $100.00 | $629.64 | $30,957.29 |
480 | 2064/03 | $202.65 | $116.09 | $0.00 | $210.90 | $100.00 | $629.64 | $30,754.64 |
481 | 2064/04 | $203.41 | $115.33 | $0.00 | $210.90 | $100.00 | $629.64 | $30,551.24 |
482 | 2064/05 | $204.17 | $114.57 | $0.00 | $210.90 | $100.00 | $629.64 | $30,347.07 |
483 | 2064/06 | $204.93 | $113.80 | $0.00 | $210.90 | $100.00 | $629.64 | $30,142.13 |
484 | 2064/07 | $205.70 | $113.03 | $0.00 | $210.90 | $100.00 | $629.64 | $29,936.43 |
485 | 2064/08 | $206.47 | $112.26 | $0.00 | $210.90 | $100.00 | $629.64 | $29,729.95 |
486 | 2064/09 | $207.25 | $111.49 | $0.00 | $210.90 | $100.00 | $629.64 | $29,522.71 |
487 | 2064/10 | $208.03 | $110.71 | $0.00 | $210.90 | $100.00 | $629.64 | $29,314.68 |
488 | 2064/11 | $208.81 | $109.93 | $0.00 | $210.90 | $100.00 | $629.64 | $29,105.87 |
489 | 2064/12 | $209.59 | $109.15 | $0.00 | $210.90 | $100.00 | $629.64 | $28,896.28 |
490 | 2065/01 | $210.38 | $108.36 | $0.00 | $210.90 | $100.00 | $629.64 | $28,685.91 |
491 | 2065/02 | $211.16 | $107.57 | $0.00 | $210.90 | $100.00 | $629.64 | $28,474.75 |
492 | 2065/03 | $211.96 | $106.78 | $0.00 | $210.90 | $100.00 | $629.64 | $28,262.79 |
493 | 2065/04 | $212.75 | $105.99 | $0.00 | $210.90 | $100.00 | $629.64 | $28,050.04 |
494 | 2065/05 | $213.55 | $105.19 | $0.00 | $210.90 | $100.00 | $629.64 | $27,836.49 |
495 | 2065/06 | $214.35 | $104.39 | $0.00 | $210.90 | $100.00 | $629.64 | $27,622.14 |
496 | 2065/07 | $215.15 | $103.58 | $0.00 | $210.90 | $100.00 | $629.64 | $27,406.99 |
497 | 2065/08 | $215.96 | $102.78 | $0.00 | $210.90 | $100.00 | $629.64 | $27,191.03 |
498 | 2065/09 | $216.77 | $101.97 | $0.00 | $210.90 | $100.00 | $629.64 | $26,974.26 |
499 | 2065/10 | $217.58 | $101.15 | $0.00 | $210.90 | $100.00 | $629.64 | $26,756.67 |
500 | 2065/11 | $218.40 | $100.34 | $0.00 | $210.90 | $100.00 | $629.64 | $26,538.28 |
501 | 2065/12 | $219.22 | $99.52 | $0.00 | $210.90 | $100.00 | $629.64 | $26,319.06 |
502 | 2066/01 | $220.04 | $98.70 | $0.00 | $210.90 | $100.00 | $629.64 | $26,099.02 |
503 | 2066/02 | $220.86 | $97.87 | $0.00 | $210.90 | $100.00 | $629.64 | $25,878.15 |
504 | 2066/03 | $221.69 | $97.04 | $0.00 | $210.90 | $100.00 | $629.64 | $25,656.46 |
505 | 2066/04 | $222.52 | $96.21 | $0.00 | $210.90 | $100.00 | $629.64 | $25,433.94 |
506 | 2066/05 | $223.36 | $95.38 | $0.00 | $210.90 | $100.00 | $629.64 | $25,210.58 |
507 | 2066/06 | $224.20 | $94.54 | $0.00 | $210.90 | $100.00 | $629.64 | $24,986.38 |
508 | 2066/07 | $225.04 | $93.70 | $0.00 | $210.90 | $100.00 | $629.64 | $24,761.34 |
509 | 2066/08 | $225.88 | $92.86 | $0.00 | $210.90 | $100.00 | $629.64 | $24,535.46 |
510 | 2066/09 | $226.73 | $92.01 | $0.00 | $210.90 | $100.00 | $629.64 | $24,308.73 |
511 | 2066/10 | $227.58 | $91.16 | $0.00 | $210.90 | $100.00 | $629.64 | $24,081.16 |
512 | 2066/11 | $228.43 | $90.30 | $0.00 | $210.90 | $100.00 | $629.64 | $23,852.72 |
513 | 2066/12 | $229.29 | $89.45 | $0.00 | $210.90 | $100.00 | $629.64 | $23,623.43 |
514 | 2067/01 | $230.15 | $88.59 | $0.00 | $210.90 | $100.00 | $629.64 | $23,393.29 |
515 | 2067/02 | $231.01 | $87.72 | $0.00 | $210.90 | $100.00 | $629.64 | $23,162.28 |
516 | 2067/03 | $231.88 | $86.86 | $0.00 | $210.90 | $100.00 | $629.64 | $22,930.40 |
517 | 2067/04 | $232.75 | $85.99 | $0.00 | $210.90 | $100.00 | $629.64 | $22,697.65 |
518 | 2067/05 | $233.62 | $85.12 | $0.00 | $210.90 | $100.00 | $629.64 | $22,464.03 |
519 | 2067/06 | $234.50 | $84.24 | $0.00 | $210.90 | $100.00 | $629.64 | $22,229.53 |
520 | 2067/07 | $235.38 | $83.36 | $0.00 | $210.90 | $100.00 | $629.64 | $21,994.16 |
521 | 2067/08 | $236.26 | $82.48 | $0.00 | $210.90 | $100.00 | $629.64 | $21,757.90 |
522 | 2067/09 | $237.14 | $81.59 | $0.00 | $210.90 | $100.00 | $629.64 | $21,520.76 |
523 | 2067/10 | $238.03 | $80.70 | $0.00 | $210.90 | $100.00 | $629.64 | $21,282.72 |
524 | 2067/11 | $238.93 | $79.81 | $0.00 | $210.90 | $100.00 | $629.64 | $21,043.80 |
525 | 2067/12 | $239.82 | $78.91 | $0.00 | $210.90 | $100.00 | $629.64 | $20,803.97 |
526 | 2068/01 | $240.72 | $78.01 | $0.00 | $210.90 | $100.00 | $629.64 | $20,563.25 |
527 | 2068/02 | $241.62 | $77.11 | $0.00 | $210.90 | $100.00 | $629.64 | $20,321.63 |
528 | 2068/03 | $242.53 | $76.21 | $0.00 | $210.90 | $100.00 | $629.64 | $20,079.10 |
529 | 2068/04 | $243.44 | $75.30 | $0.00 | $210.90 | $100.00 | $629.64 | $19,835.66 |
530 | 2068/05 | $244.35 | $74.38 | $0.00 | $210.90 | $100.00 | $629.64 | $19,591.31 |
531 | 2068/06 | $245.27 | $73.47 | $0.00 | $210.90 | $100.00 | $629.64 | $19,346.04 |
532 | 2068/07 | $246.19 | $72.55 | $0.00 | $210.90 | $100.00 | $629.64 | $19,099.85 |
533 | 2068/08 | $247.11 | $71.62 | $0.00 | $210.90 | $100.00 | $629.64 | $18,852.74 |
534 | 2068/09 | $248.04 | $70.70 | $0.00 | $210.90 | $100.00 | $629.64 | $18,604.70 |
535 | 2068/10 | $248.97 | $69.77 | $0.00 | $210.90 | $100.00 | $629.64 | $18,355.73 |
536 | 2068/11 | $249.90 | $68.83 | $0.00 | $210.90 | $100.00 | $629.64 | $18,105.83 |
537 | 2068/12 | $250.84 | $67.90 | $0.00 | $210.90 | $100.00 | $629.64 | $17,854.99 |
538 | 2069/01 | $251.78 | $66.96 | $0.00 | $210.90 | $100.00 | $629.64 | $17,603.21 |
539 | 2069/02 | $252.72 | $66.01 | $0.00 | $210.90 | $100.00 | $629.64 | $17,350.49 |
540 | 2069/03 | $253.67 | $65.06 | $0.00 | $210.90 | $100.00 | $629.64 | $17,096.81 |
541 | 2069/04 | $254.62 | $64.11 | $0.00 | $210.90 | $100.00 | $629.64 | $16,842.19 |
542 | 2069/05 | $255.58 | $63.16 | $0.00 | $210.90 | $100.00 | $629.64 | $16,586.61 |
543 | 2069/06 | $256.54 | $62.20 | $0.00 | $210.90 | $100.00 | $629.64 | $16,330.08 |
544 | 2069/07 | $257.50 | $61.24 | $0.00 | $210.90 | $100.00 | $629.64 | $16,072.58 |
545 | 2069/08 | $258.46 | $60.27 | $0.00 | $210.90 | $100.00 | $629.64 | $15,814.11 |
546 | 2069/09 | $259.43 | $59.30 | $0.00 | $210.90 | $100.00 | $629.64 | $15,554.68 |
547 | 2069/10 | $260.41 | $58.33 | $0.00 | $210.90 | $100.00 | $629.64 | $15,294.27 |
548 | 2069/11 | $261.38 | $57.35 | $0.00 | $210.90 | $100.00 | $629.64 | $15,032.89 |
549 | 2069/12 | $262.36 | $56.37 | $0.00 | $210.90 | $100.00 | $629.64 | $14,770.53 |
550 | 2070/01 | $263.35 | $55.39 | $0.00 | $210.90 | $100.00 | $629.64 | $14,507.18 |
551 | 2070/02 | $264.33 | $54.40 | $0.00 | $210.90 | $100.00 | $629.64 | $14,242.85 |
552 | 2070/03 | $265.33 | $53.41 | $0.00 | $210.90 | $100.00 | $629.64 | $13,977.52 |
553 | 2070/04 | $266.32 | $52.42 | $0.00 | $210.90 | $100.00 | $629.64 | $13,711.20 |
554 | 2070/05 | $267.32 | $51.42 | $0.00 | $210.90 | $100.00 | $629.64 | $13,443.88 |
555 | 2070/06 | $268.32 | $50.41 | $0.00 | $210.90 | $100.00 | $629.64 | $13,175.56 |
556 | 2070/07 | $269.33 | $49.41 | $0.00 | $210.90 | $100.00 | $629.64 | $12,906.23 |
557 | 2070/08 | $270.34 | $48.40 | $0.00 | $210.90 | $100.00 | $629.64 | $12,635.89 |
558 | 2070/09 | $271.35 | $47.38 | $0.00 | $210.90 | $100.00 | $629.64 | $12,364.54 |
559 | 2070/10 | $272.37 | $46.37 | $0.00 | $210.90 | $100.00 | $629.64 | $12,092.17 |
560 | 2070/11 | $273.39 | $45.35 | $0.00 | $210.90 | $100.00 | $629.64 | $11,818.78 |
561 | 2070/12 | $274.42 | $44.32 | $0.00 | $210.90 | $100.00 | $629.64 | $11,544.37 |
562 | 2071/01 | $275.44 | $43.29 | $0.00 | $210.90 | $100.00 | $629.64 | $11,268.92 |
563 | 2071/02 | $276.48 | $42.26 | $0.00 | $210.90 | $100.00 | $629.64 | $10,992.44 |
564 | 2071/03 | $277.51 | $41.22 | $0.00 | $210.90 | $100.00 | $629.64 | $10,714.93 |
565 | 2071/04 | $278.56 | $40.18 | $0.00 | $210.90 | $100.00 | $629.64 | $10,436.38 |
566 | 2071/05 | $279.60 | $39.14 | $0.00 | $210.90 | $100.00 | $629.64 | $10,156.78 |
567 | 2071/06 | $280.65 | $38.09 | $0.00 | $210.90 | $100.00 | $629.64 | $9,876.13 |
568 | 2071/07 | $281.70 | $37.04 | $0.00 | $210.90 | $100.00 | $629.64 | $9,594.43 |
569 | 2071/08 | $282.76 | $35.98 | $0.00 | $210.90 | $100.00 | $629.64 | $9,311.67 |
570 | 2071/09 | $283.82 | $34.92 | $0.00 | $210.90 | $100.00 | $629.64 | $9,027.85 |
571 | 2071/10 | $284.88 | $33.85 | $0.00 | $210.90 | $100.00 | $629.64 | $8,742.97 |
572 | 2071/11 | $285.95 | $32.79 | $0.00 | $210.90 | $100.00 | $629.64 | $8,457.02 |
573 | 2071/12 | $287.02 | $31.71 | $0.00 | $210.90 | $100.00 | $629.64 | $8,170.00 |
574 | 2072/01 | $288.10 | $30.64 | $0.00 | $210.90 | $100.00 | $629.64 | $7,881.90 |
575 | 2072/02 | $289.18 | $29.56 | $0.00 | $210.90 | $100.00 | $629.64 | $7,592.72 |
576 | 2072/03 | $290.26 | $28.47 | $0.00 | $210.90 | $100.00 | $629.64 | $7,302.46 |
577 | 2072/04 | $291.35 | $27.38 | $0.00 | $210.90 | $100.00 | $629.64 | $7,011.10 |
578 | 2072/05 | $292.44 | $26.29 | $0.00 | $210.90 | $100.00 | $629.64 | $6,718.66 |
579 | 2072/06 | $293.54 | $25.19 | $0.00 | $210.90 | $100.00 | $629.64 | $6,425.12 |
580 | 2072/07 | $294.64 | $24.09 | $0.00 | $210.90 | $100.00 | $629.64 | $6,130.48 |
581 | 2072/08 | $295.75 | $22.99 | $0.00 | $210.90 | $100.00 | $629.64 | $5,834.73 |
582 | 2072/09 | $296.86 | $21.88 | $0.00 | $210.90 | $100.00 | $629.64 | $5,537.87 |
583 | 2072/10 | $297.97 | $20.77 | $0.00 | $210.90 | $100.00 | $629.64 | $5,239.90 |
584 | 2072/11 | $299.09 | $19.65 | $0.00 | $210.90 | $100.00 | $629.64 | $4,940.82 |
585 | 2072/12 | $300.21 | $18.53 | $0.00 | $210.90 | $100.00 | $629.64 | $4,640.61 |
586 | 2073/01 | $301.33 | $17.40 | $0.00 | $210.90 | $100.00 | $629.64 | $4,339.28 |
587 | 2073/02 | $302.46 | $16.27 | $0.00 | $210.90 | $100.00 | $629.64 | $4,036.81 |
588 | 2073/03 | $303.60 | $15.14 | $0.00 | $210.90 | $100.00 | $629.64 | $3,733.21 |
589 | 2073/04 | $304.74 | $14.00 | $0.00 | $210.90 | $100.00 | $629.64 | $3,428.48 |
590 | 2073/05 | $305.88 | $12.86 | $0.00 | $210.90 | $100.00 | $629.64 | $3,122.60 |
591 | 2073/06 | $307.03 | $11.71 | $0.00 | $210.90 | $100.00 | $629.64 | $2,815.57 |
592 | 2073/07 | $308.18 | $10.56 | $0.00 | $210.90 | $100.00 | $629.64 | $2,507.39 |
593 | 2073/08 | $309.33 | $9.40 | $0.00 | $210.90 | $100.00 | $629.64 | $2,198.06 |
594 | 2073/09 | $310.49 | $8.24 | $0.00 | $210.90 | $100.00 | $629.64 | $1,887.57 |
595 | 2073/10 | $311.66 | $7.08 | $0.00 | $210.90 | $100.00 | $629.64 | $1,575.91 |
596 | 2073/11 | $312.83 | $5.91 | $0.00 | $210.90 | $100.00 | $629.64 | $1,263.08 |
597 | 2073/12 | $314.00 | $4.74 | $0.00 | $210.90 | $100.00 | $629.64 | $949.08 |
598 | 2074/01 | $315.18 | $3.56 | $0.00 | $210.90 | $100.00 | $629.64 | $633.90 |
599 | 2074/02 | $316.36 | $2.38 | $0.00 | $210.90 | $100.00 | $629.64 | $317.55 |
600 | 2074/03 | $317.55 | $1.19 | $0.00 | $210.90 | $100.00 | $629.64 | $0.00 |
Totals | $76,000.00 | $115,241.73 | $334,400.00 | $126,540.00 | $60,000.00 | $712,181.73 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.