Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 45-year mortgage of $75,000.00 at 4.5% interest rate for a $75,000.00 home, you need to have a monthly payment of $632.33 ~ $1,882.33. You will make a total of 540 payments and you will pay off your mortgage on 2069/03. Consult with a Mortgage Specialist
You can save $17,511.62 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $314.54 | 4.5% | 600 months | $188,725.39 | $113,725.39 |
50 years | Bi-Weekly | $157.27 | 4.5% | 512 months | $168,675.39 | $93,675.39 |
45 years | Monthly | $324.21 | 4.5% | 540 months | $175,070.98 | $100,070.98 |
45 years | Bi-Weekly | $162.11 | 4.5% | 461 months | $157,559.36 | $82,559.36 |
40 years | Monthly | $337.17 | 4.5% | 480 months | $161,842.62 | $86,842.62 |
40 years | Bi-Weekly | $168.59 | 4.5% | 409 months | $146,786.88 | $71,786.88 |
35 years | Monthly | $354.94 | 4.5% | 420 months | $149,075.87 | $74,075.87 |
35 years | Bi-Weekly | $177.47 | 4.5% | 358 months | $136,378.91 | $61,378.91 |
30 years | Monthly | $380.01 | 4.5% | 360 months | $136,805.03 | $61,805.03 |
30 years | Bi-Weekly | $190.01 | 4.5% | 307 months | $126,355.20 | $51,355.20 |
25 years | Monthly | $416.87 | 4.5% | 300 months | $125,062.31 | $50,062.31 |
25 years | Bi-Weekly | $208.44 | 4.5% | 256 months | $116,733.92 | $41,733.92 |
20 years | Monthly | $474.49 | 4.5% | 240 months | $113,876.89 | $38,876.89 |
20 years | Bi-Weekly | $237.25 | 4.5% | 205 months | $107,531.23 | $32,531.23 |
15 years | Monthly | $573.74 | 4.5% | 180 months | $103,274.09 | $28,274.09 |
15 years | Bi-Weekly | $286.87 | 4.5% | 154 months | $98,760.94 | $23,760.94 |
10 years | Monthly | $777.29 | 4.5% | 120 months | $93,274.57 | $18,274.57 |
10 years | Bi-Weekly | $388.65 | 4.5% | 103 months | $90,434.16 | $15,434.16 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/04 | $42.96 | $281.25 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $74,957.04 |
2 | 2024/05 | $43.12 | $281.09 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $74,913.93 |
3 | 2024/06 | $43.28 | $280.93 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $74,870.65 |
4 | 2024/07 | $43.44 | $280.76 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $74,827.21 |
5 | 2024/08 | $43.60 | $280.60 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $74,783.61 |
6 | 2024/09 | $43.77 | $280.44 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $74,739.84 |
7 | 2024/10 | $43.93 | $280.27 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $74,695.91 |
8 | 2024/11 | $44.10 | $280.11 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $74,651.81 |
9 | 2024/12 | $44.26 | $279.94 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $74,607.55 |
10 | 2025/01 | $44.43 | $279.78 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $74,563.12 |
11 | 2025/02 | $44.59 | $279.61 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $74,518.53 |
12 | 2025/03 | $44.76 | $279.44 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $74,473.77 |
13 | 2025/04 | $44.93 | $279.28 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $74,428.84 |
14 | 2025/05 | $45.10 | $279.11 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $74,383.74 |
15 | 2025/06 | $45.27 | $278.94 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $74,338.48 |
16 | 2025/07 | $45.44 | $278.77 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $74,293.04 |
17 | 2025/08 | $45.61 | $278.60 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $74,247.43 |
18 | 2025/09 | $45.78 | $278.43 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $74,201.66 |
19 | 2025/10 | $45.95 | $278.26 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $74,155.71 |
20 | 2025/11 | $46.12 | $278.08 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $74,109.58 |
21 | 2025/12 | $46.29 | $277.91 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $74,063.29 |
22 | 2026/01 | $46.47 | $277.74 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $74,016.82 |
23 | 2026/02 | $46.64 | $277.56 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $73,970.18 |
24 | 2026/03 | $46.82 | $277.39 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $73,923.36 |
25 | 2026/04 | $46.99 | $277.21 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $73,876.37 |
26 | 2026/05 | $47.17 | $277.04 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $73,829.20 |
27 | 2026/06 | $47.35 | $276.86 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $73,781.85 |
28 | 2026/07 | $47.52 | $276.68 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $73,734.33 |
29 | 2026/08 | $47.70 | $276.50 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $73,686.63 |
30 | 2026/09 | $47.88 | $276.32 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $73,638.75 |
31 | 2026/10 | $48.06 | $276.15 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $73,590.69 |
32 | 2026/11 | $48.24 | $275.97 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $73,542.45 |
33 | 2026/12 | $48.42 | $275.78 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $73,494.03 |
34 | 2027/01 | $48.60 | $275.60 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $73,445.42 |
35 | 2027/02 | $48.79 | $275.42 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $73,396.64 |
36 | 2027/03 | $48.97 | $275.24 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $73,347.67 |
37 | 2027/04 | $49.15 | $275.05 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $73,298.52 |
38 | 2027/05 | $49.34 | $274.87 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $73,249.18 |
39 | 2027/06 | $49.52 | $274.68 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $73,199.66 |
40 | 2027/07 | $49.71 | $274.50 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $73,149.95 |
41 | 2027/08 | $49.89 | $274.31 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $73,100.06 |
42 | 2027/09 | $50.08 | $274.13 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $73,049.98 |
43 | 2027/10 | $50.27 | $273.94 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $72,999.71 |
44 | 2027/11 | $50.46 | $273.75 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $72,949.26 |
45 | 2027/12 | $50.65 | $273.56 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $72,898.61 |
46 | 2028/01 | $50.84 | $273.37 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $72,847.77 |
47 | 2028/02 | $51.03 | $273.18 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $72,796.75 |
48 | 2028/03 | $51.22 | $272.99 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $72,745.53 |
49 | 2028/04 | $51.41 | $272.80 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $72,694.12 |
50 | 2028/05 | $51.60 | $272.60 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $72,642.52 |
51 | 2028/06 | $51.80 | $272.41 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $72,590.72 |
52 | 2028/07 | $51.99 | $272.22 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $72,538.73 |
53 | 2028/08 | $52.19 | $272.02 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $72,486.55 |
54 | 2028/09 | $52.38 | $271.82 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $72,434.16 |
55 | 2028/10 | $52.58 | $271.63 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $72,381.59 |
56 | 2028/11 | $52.77 | $271.43 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $72,328.81 |
57 | 2028/12 | $52.97 | $271.23 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $72,275.84 |
58 | 2029/01 | $53.17 | $271.03 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $72,222.67 |
59 | 2029/02 | $53.37 | $270.84 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $72,169.30 |
60 | 2029/03 | $53.57 | $270.63 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $72,115.73 |
61 | 2029/04 | $53.77 | $270.43 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $72,061.96 |
62 | 2029/05 | $53.97 | $270.23 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $72,007.98 |
63 | 2029/06 | $54.18 | $270.03 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $71,953.81 |
64 | 2029/07 | $54.38 | $269.83 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $71,899.43 |
65 | 2029/08 | $54.58 | $269.62 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $71,844.85 |
66 | 2029/09 | $54.79 | $269.42 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $71,790.06 |
67 | 2029/10 | $54.99 | $269.21 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $71,735.07 |
68 | 2029/11 | $55.20 | $269.01 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $71,679.87 |
69 | 2029/12 | $55.41 | $268.80 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $71,624.46 |
70 | 2030/01 | $55.61 | $268.59 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $71,568.85 |
71 | 2030/02 | $55.82 | $268.38 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $71,513.03 |
72 | 2030/03 | $56.03 | $268.17 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $71,456.99 |
73 | 2030/04 | $56.24 | $267.96 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $71,400.75 |
74 | 2030/05 | $56.45 | $267.75 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $71,344.30 |
75 | 2030/06 | $56.66 | $267.54 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $71,287.63 |
76 | 2030/07 | $56.88 | $267.33 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $71,230.76 |
77 | 2030/08 | $57.09 | $267.12 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $71,173.67 |
78 | 2030/09 | $57.30 | $266.90 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $71,116.36 |
79 | 2030/10 | $57.52 | $266.69 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $71,058.84 |
80 | 2030/11 | $57.73 | $266.47 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $71,001.11 |
81 | 2030/12 | $57.95 | $266.25 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $70,943.16 |
82 | 2031/01 | $58.17 | $266.04 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $70,884.99 |
83 | 2031/02 | $58.39 | $265.82 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $70,826.60 |
84 | 2031/03 | $58.61 | $265.60 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $70,768.00 |
85 | 2031/04 | $58.83 | $265.38 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $70,709.17 |
86 | 2031/05 | $59.05 | $265.16 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $70,650.13 |
87 | 2031/06 | $59.27 | $264.94 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $70,590.86 |
88 | 2031/07 | $59.49 | $264.72 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $70,531.37 |
89 | 2031/08 | $59.71 | $264.49 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $70,471.66 |
90 | 2031/09 | $59.94 | $264.27 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $70,411.72 |
91 | 2031/10 | $60.16 | $264.04 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $70,351.56 |
92 | 2031/11 | $60.39 | $263.82 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $70,291.17 |
93 | 2031/12 | $60.61 | $263.59 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $70,230.56 |
94 | 2032/01 | $60.84 | $263.36 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $70,169.71 |
95 | 2032/02 | $61.07 | $263.14 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $70,108.65 |
96 | 2032/03 | $61.30 | $262.91 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $70,047.35 |
97 | 2032/04 | $61.53 | $262.68 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $69,985.82 |
98 | 2032/05 | $61.76 | $262.45 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $69,924.06 |
99 | 2032/06 | $61.99 | $262.22 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $69,862.07 |
100 | 2032/07 | $62.22 | $261.98 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $69,799.85 |
101 | 2032/08 | $62.46 | $261.75 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $69,737.39 |
102 | 2032/09 | $62.69 | $261.52 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $69,674.70 |
103 | 2032/10 | $62.93 | $261.28 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $69,611.78 |
104 | 2032/11 | $63.16 | $261.04 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $69,548.61 |
105 | 2032/12 | $63.40 | $260.81 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $69,485.22 |
106 | 2033/01 | $63.64 | $260.57 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $69,421.58 |
107 | 2033/02 | $63.87 | $260.33 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $69,357.71 |
108 | 2033/03 | $64.11 | $260.09 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $69,293.59 |
109 | 2033/04 | $64.35 | $259.85 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $69,229.24 |
110 | 2033/05 | $64.60 | $259.61 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $69,164.64 |
111 | 2033/06 | $64.84 | $259.37 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $69,099.80 |
112 | 2033/07 | $65.08 | $259.12 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $69,034.72 |
113 | 2033/08 | $65.33 | $258.88 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $68,969.40 |
114 | 2033/09 | $65.57 | $258.64 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $68,903.83 |
115 | 2033/10 | $65.82 | $258.39 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $68,838.01 |
116 | 2033/11 | $66.06 | $258.14 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $68,771.95 |
117 | 2033/12 | $66.31 | $257.89 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $68,705.64 |
118 | 2034/01 | $66.56 | $257.65 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $68,639.08 |
119 | 2034/02 | $66.81 | $257.40 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $68,572.27 |
120 | 2034/03 | $67.06 | $257.15 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $68,505.21 |
121 | 2034/04 | $67.31 | $256.89 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $68,437.90 |
122 | 2034/05 | $67.56 | $256.64 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $68,370.33 |
123 | 2034/06 | $67.82 | $256.39 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $68,302.52 |
124 | 2034/07 | $68.07 | $256.13 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $68,234.45 |
125 | 2034/08 | $68.33 | $255.88 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $68,166.12 |
126 | 2034/09 | $68.58 | $255.62 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $68,097.54 |
127 | 2034/10 | $68.84 | $255.37 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $68,028.70 |
128 | 2034/11 | $69.10 | $255.11 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $67,959.60 |
129 | 2034/12 | $69.36 | $254.85 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $67,890.24 |
130 | 2035/01 | $69.62 | $254.59 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $67,820.63 |
131 | 2035/02 | $69.88 | $254.33 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $67,750.75 |
132 | 2035/03 | $70.14 | $254.07 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $67,680.61 |
133 | 2035/04 | $70.40 | $253.80 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $67,610.20 |
134 | 2035/05 | $70.67 | $253.54 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $67,539.54 |
135 | 2035/06 | $70.93 | $253.27 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $67,468.61 |
136 | 2035/07 | $71.20 | $253.01 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $67,397.41 |
137 | 2035/08 | $71.47 | $252.74 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $67,325.94 |
138 | 2035/09 | $71.73 | $252.47 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $67,254.21 |
139 | 2035/10 | $72.00 | $252.20 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $67,182.21 |
140 | 2035/11 | $72.27 | $251.93 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $67,109.93 |
141 | 2035/12 | $72.54 | $251.66 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $67,037.39 |
142 | 2036/01 | $72.82 | $251.39 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $66,964.58 |
143 | 2036/02 | $73.09 | $251.12 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $66,891.49 |
144 | 2036/03 | $73.36 | $250.84 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $66,818.12 |
145 | 2036/04 | $73.64 | $250.57 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $66,744.49 |
146 | 2036/05 | $73.91 | $250.29 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $66,670.57 |
147 | 2036/06 | $74.19 | $250.01 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $66,596.38 |
148 | 2036/07 | $74.47 | $249.74 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $66,521.91 |
149 | 2036/08 | $74.75 | $249.46 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $66,447.16 |
150 | 2036/09 | $75.03 | $249.18 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $66,372.14 |
151 | 2036/10 | $75.31 | $248.90 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $66,296.83 |
152 | 2036/11 | $75.59 | $248.61 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $66,221.23 |
153 | 2036/12 | $75.88 | $248.33 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $66,145.36 |
154 | 2037/01 | $76.16 | $248.05 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $66,069.20 |
155 | 2037/02 | $76.45 | $247.76 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $65,992.75 |
156 | 2037/03 | $76.73 | $247.47 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $65,916.02 |
157 | 2037/04 | $77.02 | $247.19 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $65,839.00 |
158 | 2037/05 | $77.31 | $246.90 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $65,761.69 |
159 | 2037/06 | $77.60 | $246.61 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $65,684.09 |
160 | 2037/07 | $77.89 | $246.32 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $65,606.20 |
161 | 2037/08 | $78.18 | $246.02 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $65,528.02 |
162 | 2037/09 | $78.48 | $245.73 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $65,449.54 |
163 | 2037/10 | $78.77 | $245.44 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $65,370.77 |
164 | 2037/11 | $79.07 | $245.14 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $65,291.71 |
165 | 2037/12 | $79.36 | $244.84 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $65,212.35 |
166 | 2038/01 | $79.66 | $244.55 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $65,132.69 |
167 | 2038/02 | $79.96 | $244.25 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $65,052.73 |
168 | 2038/03 | $80.26 | $243.95 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $64,972.47 |
169 | 2038/04 | $80.56 | $243.65 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $64,891.91 |
170 | 2038/05 | $80.86 | $243.34 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $64,811.05 |
171 | 2038/06 | $81.16 | $243.04 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $64,729.89 |
172 | 2038/07 | $81.47 | $242.74 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $64,648.42 |
173 | 2038/08 | $81.77 | $242.43 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $64,566.64 |
174 | 2038/09 | $82.08 | $242.12 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $64,484.56 |
175 | 2038/10 | $82.39 | $241.82 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $64,402.18 |
176 | 2038/11 | $82.70 | $241.51 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $64,319.48 |
177 | 2038/12 | $83.01 | $241.20 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $64,236.47 |
178 | 2039/01 | $83.32 | $240.89 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $64,153.15 |
179 | 2039/02 | $83.63 | $240.57 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $64,069.52 |
180 | 2039/03 | $83.94 | $240.26 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $63,985.58 |
181 | 2039/04 | $84.26 | $239.95 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $63,901.32 |
182 | 2039/05 | $84.58 | $239.63 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $63,816.74 |
183 | 2039/06 | $84.89 | $239.31 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $63,731.85 |
184 | 2039/07 | $85.21 | $238.99 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $63,646.64 |
185 | 2039/08 | $85.53 | $238.67 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $63,561.11 |
186 | 2039/09 | $85.85 | $238.35 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $63,475.26 |
187 | 2039/10 | $86.17 | $238.03 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $63,389.08 |
188 | 2039/11 | $86.50 | $237.71 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $63,302.59 |
189 | 2039/12 | $86.82 | $237.38 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $63,215.76 |
190 | 2040/01 | $87.15 | $237.06 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $63,128.62 |
191 | 2040/02 | $87.47 | $236.73 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $63,041.14 |
192 | 2040/03 | $87.80 | $236.40 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $62,953.34 |
193 | 2040/04 | $88.13 | $236.08 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $62,865.21 |
194 | 2040/05 | $88.46 | $235.74 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $62,776.75 |
195 | 2040/06 | $88.79 | $235.41 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $62,687.96 |
196 | 2040/07 | $89.13 | $235.08 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $62,598.83 |
197 | 2040/08 | $89.46 | $234.75 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $62,509.37 |
198 | 2040/09 | $89.80 | $234.41 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $62,419.58 |
199 | 2040/10 | $90.13 | $234.07 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $62,329.45 |
200 | 2040/11 | $90.47 | $233.74 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $62,238.98 |
201 | 2040/12 | $90.81 | $233.40 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $62,148.17 |
202 | 2041/01 | $91.15 | $233.06 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $62,057.02 |
203 | 2041/02 | $91.49 | $232.71 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $61,965.53 |
204 | 2041/03 | $91.83 | $232.37 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $61,873.69 |
205 | 2041/04 | $92.18 | $232.03 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $61,781.51 |
206 | 2041/05 | $92.52 | $231.68 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $61,688.99 |
207 | 2041/06 | $92.87 | $231.33 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $61,596.11 |
208 | 2041/07 | $93.22 | $230.99 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $61,502.89 |
209 | 2041/08 | $93.57 | $230.64 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $61,409.33 |
210 | 2041/09 | $93.92 | $230.28 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $61,315.40 |
211 | 2041/10 | $94.27 | $229.93 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $61,221.13 |
212 | 2041/11 | $94.63 | $229.58 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $61,126.51 |
213 | 2041/12 | $94.98 | $229.22 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $61,031.52 |
214 | 2042/01 | $95.34 | $228.87 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $60,936.19 |
215 | 2042/02 | $95.69 | $228.51 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $60,840.49 |
216 | 2042/03 | $96.05 | $228.15 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $60,744.44 |
217 | 2042/04 | $96.41 | $227.79 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $60,648.02 |
218 | 2042/05 | $96.78 | $227.43 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $60,551.25 |
219 | 2042/06 | $97.14 | $227.07 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $60,454.11 |
220 | 2042/07 | $97.50 | $226.70 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $60,356.61 |
221 | 2042/08 | $97.87 | $226.34 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $60,258.74 |
222 | 2042/09 | $98.24 | $225.97 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $60,160.50 |
223 | 2042/10 | $98.60 | $225.60 | $1,250.00 | $208.13 | $100.00 | $1,882.33 | $60,061.90 |
224 | 2042/11 | $98.97 | $225.23 | $0.00 | $208.13 | $100.00 | $632.33 | $59,962.93 |
225 | 2042/12 | $99.34 | $224.86 | $0.00 | $208.13 | $100.00 | $632.33 | $59,863.58 |
226 | 2043/01 | $99.72 | $224.49 | $0.00 | $208.13 | $100.00 | $632.33 | $59,763.87 |
227 | 2043/02 | $100.09 | $224.11 | $0.00 | $208.13 | $100.00 | $632.33 | $59,663.78 |
228 | 2043/03 | $100.47 | $223.74 | $0.00 | $208.13 | $100.00 | $632.33 | $59,563.31 |
229 | 2043/04 | $100.84 | $223.36 | $0.00 | $208.13 | $100.00 | $632.33 | $59,462.47 |
230 | 2043/05 | $101.22 | $222.98 | $0.00 | $208.13 | $100.00 | $632.33 | $59,361.24 |
231 | 2043/06 | $101.60 | $222.60 | $0.00 | $208.13 | $100.00 | $632.33 | $59,259.64 |
232 | 2043/07 | $101.98 | $222.22 | $0.00 | $208.13 | $100.00 | $632.33 | $59,157.66 |
233 | 2043/08 | $102.36 | $221.84 | $0.00 | $208.13 | $100.00 | $632.33 | $59,055.30 |
234 | 2043/09 | $102.75 | $221.46 | $0.00 | $208.13 | $100.00 | $632.33 | $58,952.55 |
235 | 2043/10 | $103.13 | $221.07 | $0.00 | $208.13 | $100.00 | $632.33 | $58,849.42 |
236 | 2043/11 | $103.52 | $220.69 | $0.00 | $208.13 | $100.00 | $632.33 | $58,745.90 |
237 | 2043/12 | $103.91 | $220.30 | $0.00 | $208.13 | $100.00 | $632.33 | $58,641.99 |
238 | 2044/01 | $104.30 | $219.91 | $0.00 | $208.13 | $100.00 | $632.33 | $58,537.69 |
239 | 2044/02 | $104.69 | $219.52 | $0.00 | $208.13 | $100.00 | $632.33 | $58,433.00 |
240 | 2044/03 | $105.08 | $219.12 | $0.00 | $208.13 | $100.00 | $632.33 | $58,327.92 |
241 | 2044/04 | $105.48 | $218.73 | $0.00 | $208.13 | $100.00 | $632.33 | $58,222.44 |
242 | 2044/05 | $105.87 | $218.33 | $0.00 | $208.13 | $100.00 | $632.33 | $58,116.57 |
243 | 2044/06 | $106.27 | $217.94 | $0.00 | $208.13 | $100.00 | $632.33 | $58,010.30 |
244 | 2044/07 | $106.67 | $217.54 | $0.00 | $208.13 | $100.00 | $632.33 | $57,903.64 |
245 | 2044/08 | $107.07 | $217.14 | $0.00 | $208.13 | $100.00 | $632.33 | $57,796.57 |
246 | 2044/09 | $107.47 | $216.74 | $0.00 | $208.13 | $100.00 | $632.33 | $57,689.10 |
247 | 2044/10 | $107.87 | $216.33 | $0.00 | $208.13 | $100.00 | $632.33 | $57,581.23 |
248 | 2044/11 | $108.28 | $215.93 | $0.00 | $208.13 | $100.00 | $632.33 | $57,472.95 |
249 | 2044/12 | $108.68 | $215.52 | $0.00 | $208.13 | $100.00 | $632.33 | $57,364.27 |
250 | 2045/01 | $109.09 | $215.12 | $0.00 | $208.13 | $100.00 | $632.33 | $57,255.18 |
251 | 2045/02 | $109.50 | $214.71 | $0.00 | $208.13 | $100.00 | $632.33 | $57,145.68 |
252 | 2045/03 | $109.91 | $214.30 | $0.00 | $208.13 | $100.00 | $632.33 | $57,035.77 |
253 | 2045/04 | $110.32 | $213.88 | $0.00 | $208.13 | $100.00 | $632.33 | $56,925.45 |
254 | 2045/05 | $110.74 | $213.47 | $0.00 | $208.13 | $100.00 | $632.33 | $56,814.72 |
255 | 2045/06 | $111.15 | $213.06 | $0.00 | $208.13 | $100.00 | $632.33 | $56,703.57 |
256 | 2045/07 | $111.57 | $212.64 | $0.00 | $208.13 | $100.00 | $632.33 | $56,592.00 |
257 | 2045/08 | $111.99 | $212.22 | $0.00 | $208.13 | $100.00 | $632.33 | $56,480.01 |
258 | 2045/09 | $112.41 | $211.80 | $0.00 | $208.13 | $100.00 | $632.33 | $56,367.61 |
259 | 2045/10 | $112.83 | $211.38 | $0.00 | $208.13 | $100.00 | $632.33 | $56,254.78 |
260 | 2045/11 | $113.25 | $210.96 | $0.00 | $208.13 | $100.00 | $632.33 | $56,141.53 |
261 | 2045/12 | $113.67 | $210.53 | $0.00 | $208.13 | $100.00 | $632.33 | $56,027.86 |
262 | 2046/01 | $114.10 | $210.10 | $0.00 | $208.13 | $100.00 | $632.33 | $55,913.76 |
263 | 2046/02 | $114.53 | $209.68 | $0.00 | $208.13 | $100.00 | $632.33 | $55,799.23 |
264 | 2046/03 | $114.96 | $209.25 | $0.00 | $208.13 | $100.00 | $632.33 | $55,684.27 |
265 | 2046/04 | $115.39 | $208.82 | $0.00 | $208.13 | $100.00 | $632.33 | $55,568.88 |
266 | 2046/05 | $115.82 | $208.38 | $0.00 | $208.13 | $100.00 | $632.33 | $55,453.06 |
267 | 2046/06 | $116.26 | $207.95 | $0.00 | $208.13 | $100.00 | $632.33 | $55,336.80 |
268 | 2046/07 | $116.69 | $207.51 | $0.00 | $208.13 | $100.00 | $632.33 | $55,220.11 |
269 | 2046/08 | $117.13 | $207.08 | $0.00 | $208.13 | $100.00 | $632.33 | $55,102.98 |
270 | 2046/09 | $117.57 | $206.64 | $0.00 | $208.13 | $100.00 | $632.33 | $54,985.41 |
271 | 2046/10 | $118.01 | $206.20 | $0.00 | $208.13 | $100.00 | $632.33 | $54,867.40 |
272 | 2046/11 | $118.45 | $205.75 | $0.00 | $208.13 | $100.00 | $632.33 | $54,748.95 |
273 | 2046/12 | $118.90 | $205.31 | $0.00 | $208.13 | $100.00 | $632.33 | $54,630.05 |
274 | 2047/01 | $119.34 | $204.86 | $0.00 | $208.13 | $100.00 | $632.33 | $54,510.71 |
275 | 2047/02 | $119.79 | $204.42 | $0.00 | $208.13 | $100.00 | $632.33 | $54,390.92 |
276 | 2047/03 | $120.24 | $203.97 | $0.00 | $208.13 | $100.00 | $632.33 | $54,270.68 |
277 | 2047/04 | $120.69 | $203.52 | $0.00 | $208.13 | $100.00 | $632.33 | $54,149.99 |
278 | 2047/05 | $121.14 | $203.06 | $0.00 | $208.13 | $100.00 | $632.33 | $54,028.84 |
279 | 2047/06 | $121.60 | $202.61 | $0.00 | $208.13 | $100.00 | $632.33 | $53,907.25 |
280 | 2047/07 | $122.05 | $202.15 | $0.00 | $208.13 | $100.00 | $632.33 | $53,785.19 |
281 | 2047/08 | $122.51 | $201.69 | $0.00 | $208.13 | $100.00 | $632.33 | $53,662.68 |
282 | 2047/09 | $122.97 | $201.24 | $0.00 | $208.13 | $100.00 | $632.33 | $53,539.71 |
283 | 2047/10 | $123.43 | $200.77 | $0.00 | $208.13 | $100.00 | $632.33 | $53,416.28 |
284 | 2047/11 | $123.89 | $200.31 | $0.00 | $208.13 | $100.00 | $632.33 | $53,292.38 |
285 | 2047/12 | $124.36 | $199.85 | $0.00 | $208.13 | $100.00 | $632.33 | $53,168.03 |
286 | 2048/01 | $124.83 | $199.38 | $0.00 | $208.13 | $100.00 | $632.33 | $53,043.20 |
287 | 2048/02 | $125.29 | $198.91 | $0.00 | $208.13 | $100.00 | $632.33 | $52,917.91 |
288 | 2048/03 | $125.76 | $198.44 | $0.00 | $208.13 | $100.00 | $632.33 | $52,792.14 |
289 | 2048/04 | $126.23 | $197.97 | $0.00 | $208.13 | $100.00 | $632.33 | $52,665.91 |
290 | 2048/05 | $126.71 | $197.50 | $0.00 | $208.13 | $100.00 | $632.33 | $52,539.20 |
291 | 2048/06 | $127.18 | $197.02 | $0.00 | $208.13 | $100.00 | $632.33 | $52,412.02 |
292 | 2048/07 | $127.66 | $196.55 | $0.00 | $208.13 | $100.00 | $632.33 | $52,284.36 |
293 | 2048/08 | $128.14 | $196.07 | $0.00 | $208.13 | $100.00 | $632.33 | $52,156.22 |
294 | 2048/09 | $128.62 | $195.59 | $0.00 | $208.13 | $100.00 | $632.33 | $52,027.60 |
295 | 2048/10 | $129.10 | $195.10 | $0.00 | $208.13 | $100.00 | $632.33 | $51,898.49 |
296 | 2048/11 | $129.59 | $194.62 | $0.00 | $208.13 | $100.00 | $632.33 | $51,768.91 |
297 | 2048/12 | $130.07 | $194.13 | $0.00 | $208.13 | $100.00 | $632.33 | $51,638.84 |
298 | 2049/01 | $130.56 | $193.65 | $0.00 | $208.13 | $100.00 | $632.33 | $51,508.28 |
299 | 2049/02 | $131.05 | $193.16 | $0.00 | $208.13 | $100.00 | $632.33 | $51,377.23 |
300 | 2049/03 | $131.54 | $192.66 | $0.00 | $208.13 | $100.00 | $632.33 | $51,245.69 |
301 | 2049/04 | $132.03 | $192.17 | $0.00 | $208.13 | $100.00 | $632.33 | $51,113.65 |
302 | 2049/05 | $132.53 | $191.68 | $0.00 | $208.13 | $100.00 | $632.33 | $50,981.12 |
303 | 2049/06 | $133.03 | $191.18 | $0.00 | $208.13 | $100.00 | $632.33 | $50,848.10 |
304 | 2049/07 | $133.53 | $190.68 | $0.00 | $208.13 | $100.00 | $632.33 | $50,714.57 |
305 | 2049/08 | $134.03 | $190.18 | $0.00 | $208.13 | $100.00 | $632.33 | $50,580.55 |
306 | 2049/09 | $134.53 | $189.68 | $0.00 | $208.13 | $100.00 | $632.33 | $50,446.02 |
307 | 2049/10 | $135.03 | $189.17 | $0.00 | $208.13 | $100.00 | $632.33 | $50,310.98 |
308 | 2049/11 | $135.54 | $188.67 | $0.00 | $208.13 | $100.00 | $632.33 | $50,175.44 |
309 | 2049/12 | $136.05 | $188.16 | $0.00 | $208.13 | $100.00 | $632.33 | $50,039.40 |
310 | 2050/01 | $136.56 | $187.65 | $0.00 | $208.13 | $100.00 | $632.33 | $49,902.84 |
311 | 2050/02 | $137.07 | $187.14 | $0.00 | $208.13 | $100.00 | $632.33 | $49,765.77 |
312 | 2050/03 | $137.58 | $186.62 | $0.00 | $208.13 | $100.00 | $632.33 | $49,628.19 |
313 | 2050/04 | $138.10 | $186.11 | $0.00 | $208.13 | $100.00 | $632.33 | $49,490.09 |
314 | 2050/05 | $138.62 | $185.59 | $0.00 | $208.13 | $100.00 | $632.33 | $49,351.47 |
315 | 2050/06 | $139.14 | $185.07 | $0.00 | $208.13 | $100.00 | $632.33 | $49,212.33 |
316 | 2050/07 | $139.66 | $184.55 | $0.00 | $208.13 | $100.00 | $632.33 | $49,072.67 |
317 | 2050/08 | $140.18 | $184.02 | $0.00 | $208.13 | $100.00 | $632.33 | $48,932.49 |
318 | 2050/09 | $140.71 | $183.50 | $0.00 | $208.13 | $100.00 | $632.33 | $48,791.78 |
319 | 2050/10 | $141.24 | $182.97 | $0.00 | $208.13 | $100.00 | $632.33 | $48,650.54 |
320 | 2050/11 | $141.77 | $182.44 | $0.00 | $208.13 | $100.00 | $632.33 | $48,508.78 |
321 | 2050/12 | $142.30 | $181.91 | $0.00 | $208.13 | $100.00 | $632.33 | $48,366.48 |
322 | 2051/01 | $142.83 | $181.37 | $0.00 | $208.13 | $100.00 | $632.33 | $48,223.65 |
323 | 2051/02 | $143.37 | $180.84 | $0.00 | $208.13 | $100.00 | $632.33 | $48,080.28 |
324 | 2051/03 | $143.90 | $180.30 | $0.00 | $208.13 | $100.00 | $632.33 | $47,936.38 |
325 | 2051/04 | $144.44 | $179.76 | $0.00 | $208.13 | $100.00 | $632.33 | $47,791.93 |
326 | 2051/05 | $144.99 | $179.22 | $0.00 | $208.13 | $100.00 | $632.33 | $47,646.95 |
327 | 2051/06 | $145.53 | $178.68 | $0.00 | $208.13 | $100.00 | $632.33 | $47,501.42 |
328 | 2051/07 | $146.08 | $178.13 | $0.00 | $208.13 | $100.00 | $632.33 | $47,355.34 |
329 | 2051/08 | $146.62 | $177.58 | $0.00 | $208.13 | $100.00 | $632.33 | $47,208.72 |
330 | 2051/09 | $147.17 | $177.03 | $0.00 | $208.13 | $100.00 | $632.33 | $47,061.55 |
331 | 2051/10 | $147.72 | $176.48 | $0.00 | $208.13 | $100.00 | $632.33 | $46,913.82 |
332 | 2051/11 | $148.28 | $175.93 | $0.00 | $208.13 | $100.00 | $632.33 | $46,765.54 |
333 | 2051/12 | $148.83 | $175.37 | $0.00 | $208.13 | $100.00 | $632.33 | $46,616.71 |
334 | 2052/01 | $149.39 | $174.81 | $0.00 | $208.13 | $100.00 | $632.33 | $46,467.32 |
335 | 2052/02 | $149.95 | $174.25 | $0.00 | $208.13 | $100.00 | $632.33 | $46,317.36 |
336 | 2052/03 | $150.52 | $173.69 | $0.00 | $208.13 | $100.00 | $632.33 | $46,166.85 |
337 | 2052/04 | $151.08 | $173.13 | $0.00 | $208.13 | $100.00 | $632.33 | $46,015.77 |
338 | 2052/05 | $151.65 | $172.56 | $0.00 | $208.13 | $100.00 | $632.33 | $45,864.12 |
339 | 2052/06 | $152.22 | $171.99 | $0.00 | $208.13 | $100.00 | $632.33 | $45,711.91 |
340 | 2052/07 | $152.79 | $171.42 | $0.00 | $208.13 | $100.00 | $632.33 | $45,559.12 |
341 | 2052/08 | $153.36 | $170.85 | $0.00 | $208.13 | $100.00 | $632.33 | $45,405.76 |
342 | 2052/09 | $153.93 | $170.27 | $0.00 | $208.13 | $100.00 | $632.33 | $45,251.83 |
343 | 2052/10 | $154.51 | $169.69 | $0.00 | $208.13 | $100.00 | $632.33 | $45,097.32 |
344 | 2052/11 | $155.09 | $169.11 | $0.00 | $208.13 | $100.00 | $632.33 | $44,942.23 |
345 | 2052/12 | $155.67 | $168.53 | $0.00 | $208.13 | $100.00 | $632.33 | $44,786.55 |
346 | 2053/01 | $156.26 | $167.95 | $0.00 | $208.13 | $100.00 | $632.33 | $44,630.30 |
347 | 2053/02 | $156.84 | $167.36 | $0.00 | $208.13 | $100.00 | $632.33 | $44,473.46 |
348 | 2053/03 | $157.43 | $166.78 | $0.00 | $208.13 | $100.00 | $632.33 | $44,316.03 |
349 | 2053/04 | $158.02 | $166.19 | $0.00 | $208.13 | $100.00 | $632.33 | $44,158.01 |
350 | 2053/05 | $158.61 | $165.59 | $0.00 | $208.13 | $100.00 | $632.33 | $43,999.39 |
351 | 2053/06 | $159.21 | $165.00 | $0.00 | $208.13 | $100.00 | $632.33 | $43,840.18 |
352 | 2053/07 | $159.80 | $164.40 | $0.00 | $208.13 | $100.00 | $632.33 | $43,680.38 |
353 | 2053/08 | $160.40 | $163.80 | $0.00 | $208.13 | $100.00 | $632.33 | $43,519.98 |
354 | 2053/09 | $161.01 | $163.20 | $0.00 | $208.13 | $100.00 | $632.33 | $43,358.97 |
355 | 2053/10 | $161.61 | $162.60 | $0.00 | $208.13 | $100.00 | $632.33 | $43,197.36 |
356 | 2053/11 | $162.22 | $161.99 | $0.00 | $208.13 | $100.00 | $632.33 | $43,035.15 |
357 | 2053/12 | $162.82 | $161.38 | $0.00 | $208.13 | $100.00 | $632.33 | $42,872.32 |
358 | 2054/01 | $163.43 | $160.77 | $0.00 | $208.13 | $100.00 | $632.33 | $42,708.89 |
359 | 2054/02 | $164.05 | $160.16 | $0.00 | $208.13 | $100.00 | $632.33 | $42,544.84 |
360 | 2054/03 | $164.66 | $159.54 | $0.00 | $208.13 | $100.00 | $632.33 | $42,380.18 |
361 | 2054/04 | $165.28 | $158.93 | $0.00 | $208.13 | $100.00 | $632.33 | $42,214.90 |
362 | 2054/05 | $165.90 | $158.31 | $0.00 | $208.13 | $100.00 | $632.33 | $42,049.00 |
363 | 2054/06 | $166.52 | $157.68 | $0.00 | $208.13 | $100.00 | $632.33 | $41,882.48 |
364 | 2054/07 | $167.15 | $157.06 | $0.00 | $208.13 | $100.00 | $632.33 | $41,715.33 |
365 | 2054/08 | $167.77 | $156.43 | $0.00 | $208.13 | $100.00 | $632.33 | $41,547.56 |
366 | 2054/09 | $168.40 | $155.80 | $0.00 | $208.13 | $100.00 | $632.33 | $41,379.15 |
367 | 2054/10 | $169.03 | $155.17 | $0.00 | $208.13 | $100.00 | $632.33 | $41,210.12 |
368 | 2054/11 | $169.67 | $154.54 | $0.00 | $208.13 | $100.00 | $632.33 | $41,040.45 |
369 | 2054/12 | $170.30 | $153.90 | $0.00 | $208.13 | $100.00 | $632.33 | $40,870.15 |
370 | 2055/01 | $170.94 | $153.26 | $0.00 | $208.13 | $100.00 | $632.33 | $40,699.21 |
371 | 2055/02 | $171.58 | $152.62 | $0.00 | $208.13 | $100.00 | $632.33 | $40,527.62 |
372 | 2055/03 | $172.23 | $151.98 | $0.00 | $208.13 | $100.00 | $632.33 | $40,355.40 |
373 | 2055/04 | $172.87 | $151.33 | $0.00 | $208.13 | $100.00 | $632.33 | $40,182.52 |
374 | 2055/05 | $173.52 | $150.68 | $0.00 | $208.13 | $100.00 | $632.33 | $40,009.00 |
375 | 2055/06 | $174.17 | $150.03 | $0.00 | $208.13 | $100.00 | $632.33 | $39,834.83 |
376 | 2055/07 | $174.82 | $149.38 | $0.00 | $208.13 | $100.00 | $632.33 | $39,660.01 |
377 | 2055/08 | $175.48 | $148.73 | $0.00 | $208.13 | $100.00 | $632.33 | $39,484.53 |
378 | 2055/09 | $176.14 | $148.07 | $0.00 | $208.13 | $100.00 | $632.33 | $39,308.39 |
379 | 2055/10 | $176.80 | $147.41 | $0.00 | $208.13 | $100.00 | $632.33 | $39,131.59 |
380 | 2055/11 | $177.46 | $146.74 | $0.00 | $208.13 | $100.00 | $632.33 | $38,954.13 |
381 | 2055/12 | $178.13 | $146.08 | $0.00 | $208.13 | $100.00 | $632.33 | $38,776.00 |
382 | 2056/01 | $178.80 | $145.41 | $0.00 | $208.13 | $100.00 | $632.33 | $38,597.20 |
383 | 2056/02 | $179.47 | $144.74 | $0.00 | $208.13 | $100.00 | $632.33 | $38,417.74 |
384 | 2056/03 | $180.14 | $144.07 | $0.00 | $208.13 | $100.00 | $632.33 | $38,237.60 |
385 | 2056/04 | $180.81 | $143.39 | $0.00 | $208.13 | $100.00 | $632.33 | $38,056.78 |
386 | 2056/05 | $181.49 | $142.71 | $0.00 | $208.13 | $100.00 | $632.33 | $37,875.29 |
387 | 2056/06 | $182.17 | $142.03 | $0.00 | $208.13 | $100.00 | $632.33 | $37,693.12 |
388 | 2056/07 | $182.86 | $141.35 | $0.00 | $208.13 | $100.00 | $632.33 | $37,510.26 |
389 | 2056/08 | $183.54 | $140.66 | $0.00 | $208.13 | $100.00 | $632.33 | $37,326.72 |
390 | 2056/09 | $184.23 | $139.98 | $0.00 | $208.13 | $100.00 | $632.33 | $37,142.49 |
391 | 2056/10 | $184.92 | $139.28 | $0.00 | $208.13 | $100.00 | $632.33 | $36,957.57 |
392 | 2056/11 | $185.61 | $138.59 | $0.00 | $208.13 | $100.00 | $632.33 | $36,771.95 |
393 | 2056/12 | $186.31 | $137.89 | $0.00 | $208.13 | $100.00 | $632.33 | $36,585.64 |
394 | 2057/01 | $187.01 | $137.20 | $0.00 | $208.13 | $100.00 | $632.33 | $36,398.63 |
395 | 2057/02 | $187.71 | $136.49 | $0.00 | $208.13 | $100.00 | $632.33 | $36,210.92 |
396 | 2057/03 | $188.41 | $135.79 | $0.00 | $208.13 | $100.00 | $632.33 | $36,022.51 |
397 | 2057/04 | $189.12 | $135.08 | $0.00 | $208.13 | $100.00 | $632.33 | $35,833.39 |
398 | 2057/05 | $189.83 | $134.38 | $0.00 | $208.13 | $100.00 | $632.33 | $35,643.56 |
399 | 2057/06 | $190.54 | $133.66 | $0.00 | $208.13 | $100.00 | $632.33 | $35,453.01 |
400 | 2057/07 | $191.26 | $132.95 | $0.00 | $208.13 | $100.00 | $632.33 | $35,261.76 |
401 | 2057/08 | $191.97 | $132.23 | $0.00 | $208.13 | $100.00 | $632.33 | $35,069.78 |
402 | 2057/09 | $192.69 | $131.51 | $0.00 | $208.13 | $100.00 | $632.33 | $34,877.09 |
403 | 2057/10 | $193.42 | $130.79 | $0.00 | $208.13 | $100.00 | $632.33 | $34,683.67 |
404 | 2057/11 | $194.14 | $130.06 | $0.00 | $208.13 | $100.00 | $632.33 | $34,489.53 |
405 | 2057/12 | $194.87 | $129.34 | $0.00 | $208.13 | $100.00 | $632.33 | $34,294.66 |
406 | 2058/01 | $195.60 | $128.60 | $0.00 | $208.13 | $100.00 | $632.33 | $34,099.06 |
407 | 2058/02 | $196.33 | $127.87 | $0.00 | $208.13 | $100.00 | $632.33 | $33,902.73 |
408 | 2058/03 | $197.07 | $127.14 | $0.00 | $208.13 | $100.00 | $632.33 | $33,705.66 |
409 | 2058/04 | $197.81 | $126.40 | $0.00 | $208.13 | $100.00 | $632.33 | $33,507.85 |
410 | 2058/05 | $198.55 | $125.65 | $0.00 | $208.13 | $100.00 | $632.33 | $33,309.30 |
411 | 2058/06 | $199.30 | $124.91 | $0.00 | $208.13 | $100.00 | $632.33 | $33,110.00 |
412 | 2058/07 | $200.04 | $124.16 | $0.00 | $208.13 | $100.00 | $632.33 | $32,909.96 |
413 | 2058/08 | $200.79 | $123.41 | $0.00 | $208.13 | $100.00 | $632.33 | $32,709.17 |
414 | 2058/09 | $201.55 | $122.66 | $0.00 | $208.13 | $100.00 | $632.33 | $32,507.62 |
415 | 2058/10 | $202.30 | $121.90 | $0.00 | $208.13 | $100.00 | $632.33 | $32,305.32 |
416 | 2058/11 | $203.06 | $121.14 | $0.00 | $208.13 | $100.00 | $632.33 | $32,102.26 |
417 | 2058/12 | $203.82 | $120.38 | $0.00 | $208.13 | $100.00 | $632.33 | $31,898.43 |
418 | 2059/01 | $204.59 | $119.62 | $0.00 | $208.13 | $100.00 | $632.33 | $31,693.85 |
419 | 2059/02 | $205.35 | $118.85 | $0.00 | $208.13 | $100.00 | $632.33 | $31,488.49 |
420 | 2059/03 | $206.12 | $118.08 | $0.00 | $208.13 | $100.00 | $632.33 | $31,282.37 |
421 | 2059/04 | $206.90 | $117.31 | $0.00 | $208.13 | $100.00 | $632.33 | $31,075.47 |
422 | 2059/05 | $207.67 | $116.53 | $0.00 | $208.13 | $100.00 | $632.33 | $30,867.80 |
423 | 2059/06 | $208.45 | $115.75 | $0.00 | $208.13 | $100.00 | $632.33 | $30,659.35 |
424 | 2059/07 | $209.23 | $114.97 | $0.00 | $208.13 | $100.00 | $632.33 | $30,450.12 |
425 | 2059/08 | $210.02 | $114.19 | $0.00 | $208.13 | $100.00 | $632.33 | $30,240.10 |
426 | 2059/09 | $210.81 | $113.40 | $0.00 | $208.13 | $100.00 | $632.33 | $30,029.29 |
427 | 2059/10 | $211.60 | $112.61 | $0.00 | $208.13 | $100.00 | $632.33 | $29,817.70 |
428 | 2059/11 | $212.39 | $111.82 | $0.00 | $208.13 | $100.00 | $632.33 | $29,605.31 |
429 | 2059/12 | $213.19 | $111.02 | $0.00 | $208.13 | $100.00 | $632.33 | $29,392.12 |
430 | 2060/01 | $213.99 | $110.22 | $0.00 | $208.13 | $100.00 | $632.33 | $29,178.14 |
431 | 2060/02 | $214.79 | $109.42 | $0.00 | $208.13 | $100.00 | $632.33 | $28,963.35 |
432 | 2060/03 | $215.59 | $108.61 | $0.00 | $208.13 | $100.00 | $632.33 | $28,747.76 |
433 | 2060/04 | $216.40 | $107.80 | $0.00 | $208.13 | $100.00 | $632.33 | $28,531.36 |
434 | 2060/05 | $217.21 | $106.99 | $0.00 | $208.13 | $100.00 | $632.33 | $28,314.14 |
435 | 2060/06 | $218.03 | $106.18 | $0.00 | $208.13 | $100.00 | $632.33 | $28,096.12 |
436 | 2060/07 | $218.85 | $105.36 | $0.00 | $208.13 | $100.00 | $632.33 | $27,877.27 |
437 | 2060/08 | $219.67 | $104.54 | $0.00 | $208.13 | $100.00 | $632.33 | $27,657.61 |
438 | 2060/09 | $220.49 | $103.72 | $0.00 | $208.13 | $100.00 | $632.33 | $27,437.12 |
439 | 2060/10 | $221.32 | $102.89 | $0.00 | $208.13 | $100.00 | $632.33 | $27,215.80 |
440 | 2060/11 | $222.15 | $102.06 | $0.00 | $208.13 | $100.00 | $632.33 | $26,993.65 |
441 | 2060/12 | $222.98 | $101.23 | $0.00 | $208.13 | $100.00 | $632.33 | $26,770.67 |
442 | 2061/01 | $223.82 | $100.39 | $0.00 | $208.13 | $100.00 | $632.33 | $26,546.86 |
443 | 2061/02 | $224.65 | $99.55 | $0.00 | $208.13 | $100.00 | $632.33 | $26,322.20 |
444 | 2061/03 | $225.50 | $98.71 | $0.00 | $208.13 | $100.00 | $632.33 | $26,096.71 |
445 | 2061/04 | $226.34 | $97.86 | $0.00 | $208.13 | $100.00 | $632.33 | $25,870.36 |
446 | 2061/05 | $227.19 | $97.01 | $0.00 | $208.13 | $100.00 | $632.33 | $25,643.17 |
447 | 2061/06 | $228.04 | $96.16 | $0.00 | $208.13 | $100.00 | $632.33 | $25,415.13 |
448 | 2061/07 | $228.90 | $95.31 | $0.00 | $208.13 | $100.00 | $632.33 | $25,186.23 |
449 | 2061/08 | $229.76 | $94.45 | $0.00 | $208.13 | $100.00 | $632.33 | $24,956.47 |
450 | 2061/09 | $230.62 | $93.59 | $0.00 | $208.13 | $100.00 | $632.33 | $24,725.85 |
451 | 2061/10 | $231.48 | $92.72 | $0.00 | $208.13 | $100.00 | $632.33 | $24,494.37 |
452 | 2061/11 | $232.35 | $91.85 | $0.00 | $208.13 | $100.00 | $632.33 | $24,262.02 |
453 | 2061/12 | $233.22 | $90.98 | $0.00 | $208.13 | $100.00 | $632.33 | $24,028.80 |
454 | 2062/01 | $234.10 | $90.11 | $0.00 | $208.13 | $100.00 | $632.33 | $23,794.70 |
455 | 2062/02 | $234.98 | $89.23 | $0.00 | $208.13 | $100.00 | $632.33 | $23,559.72 |
456 | 2062/03 | $235.86 | $88.35 | $0.00 | $208.13 | $100.00 | $632.33 | $23,323.87 |
457 | 2062/04 | $236.74 | $87.46 | $0.00 | $208.13 | $100.00 | $632.33 | $23,087.13 |
458 | 2062/05 | $237.63 | $86.58 | $0.00 | $208.13 | $100.00 | $632.33 | $22,849.50 |
459 | 2062/06 | $238.52 | $85.69 | $0.00 | $208.13 | $100.00 | $632.33 | $22,610.98 |
460 | 2062/07 | $239.41 | $84.79 | $0.00 | $208.13 | $100.00 | $632.33 | $22,371.56 |
461 | 2062/08 | $240.31 | $83.89 | $0.00 | $208.13 | $100.00 | $632.33 | $22,131.25 |
462 | 2062/09 | $241.21 | $82.99 | $0.00 | $208.13 | $100.00 | $632.33 | $21,890.04 |
463 | 2062/10 | $242.12 | $82.09 | $0.00 | $208.13 | $100.00 | $632.33 | $21,647.92 |
464 | 2062/11 | $243.03 | $81.18 | $0.00 | $208.13 | $100.00 | $632.33 | $21,404.89 |
465 | 2062/12 | $243.94 | $80.27 | $0.00 | $208.13 | $100.00 | $632.33 | $21,160.96 |
466 | 2063/01 | $244.85 | $79.35 | $0.00 | $208.13 | $100.00 | $632.33 | $20,916.10 |
467 | 2063/02 | $245.77 | $78.44 | $0.00 | $208.13 | $100.00 | $632.33 | $20,670.33 |
468 | 2063/03 | $246.69 | $77.51 | $0.00 | $208.13 | $100.00 | $632.33 | $20,423.64 |
469 | 2063/04 | $247.62 | $76.59 | $0.00 | $208.13 | $100.00 | $632.33 | $20,176.03 |
470 | 2063/05 | $248.55 | $75.66 | $0.00 | $208.13 | $100.00 | $632.33 | $19,927.48 |
471 | 2063/06 | $249.48 | $74.73 | $0.00 | $208.13 | $100.00 | $632.33 | $19,678.00 |
472 | 2063/07 | $250.41 | $73.79 | $0.00 | $208.13 | $100.00 | $632.33 | $19,427.59 |
473 | 2063/08 | $251.35 | $72.85 | $0.00 | $208.13 | $100.00 | $632.33 | $19,176.24 |
474 | 2063/09 | $252.29 | $71.91 | $0.00 | $208.13 | $100.00 | $632.33 | $18,923.94 |
475 | 2063/10 | $253.24 | $70.96 | $0.00 | $208.13 | $100.00 | $632.33 | $18,670.70 |
476 | 2063/11 | $254.19 | $70.02 | $0.00 | $208.13 | $100.00 | $632.33 | $18,416.51 |
477 | 2063/12 | $255.14 | $69.06 | $0.00 | $208.13 | $100.00 | $632.33 | $18,161.37 |
478 | 2064/01 | $256.10 | $68.11 | $0.00 | $208.13 | $100.00 | $632.33 | $17,905.27 |
479 | 2064/02 | $257.06 | $67.14 | $0.00 | $208.13 | $100.00 | $632.33 | $17,648.21 |
480 | 2064/03 | $258.02 | $66.18 | $0.00 | $208.13 | $100.00 | $632.33 | $17,390.18 |
481 | 2064/04 | $258.99 | $65.21 | $0.00 | $208.13 | $100.00 | $632.33 | $17,131.19 |
482 | 2064/05 | $259.96 | $64.24 | $0.00 | $208.13 | $100.00 | $632.33 | $16,871.23 |
483 | 2064/06 | $260.94 | $63.27 | $0.00 | $208.13 | $100.00 | $632.33 | $16,610.29 |
484 | 2064/07 | $261.92 | $62.29 | $0.00 | $208.13 | $100.00 | $632.33 | $16,348.37 |
485 | 2064/08 | $262.90 | $61.31 | $0.00 | $208.13 | $100.00 | $632.33 | $16,085.47 |
486 | 2064/09 | $263.88 | $60.32 | $0.00 | $208.13 | $100.00 | $632.33 | $15,821.59 |
487 | 2064/10 | $264.87 | $59.33 | $0.00 | $208.13 | $100.00 | $632.33 | $15,556.71 |
488 | 2064/11 | $265.87 | $58.34 | $0.00 | $208.13 | $100.00 | $632.33 | $15,290.85 |
489 | 2064/12 | $266.86 | $57.34 | $0.00 | $208.13 | $100.00 | $632.33 | $15,023.98 |
490 | 2065/01 | $267.87 | $56.34 | $0.00 | $208.13 | $100.00 | $632.33 | $14,756.11 |
491 | 2065/02 | $268.87 | $55.34 | $0.00 | $208.13 | $100.00 | $632.33 | $14,487.24 |
492 | 2065/03 | $269.88 | $54.33 | $0.00 | $208.13 | $100.00 | $632.33 | $14,217.37 |
493 | 2065/04 | $270.89 | $53.32 | $0.00 | $208.13 | $100.00 | $632.33 | $13,946.48 |
494 | 2065/05 | $271.91 | $52.30 | $0.00 | $208.13 | $100.00 | $632.33 | $13,674.57 |
495 | 2065/06 | $272.93 | $51.28 | $0.00 | $208.13 | $100.00 | $632.33 | $13,401.64 |
496 | 2065/07 | $273.95 | $50.26 | $0.00 | $208.13 | $100.00 | $632.33 | $13,127.69 |
497 | 2065/08 | $274.98 | $49.23 | $0.00 | $208.13 | $100.00 | $632.33 | $12,852.72 |
498 | 2065/09 | $276.01 | $48.20 | $0.00 | $208.13 | $100.00 | $632.33 | $12,576.71 |
499 | 2065/10 | $277.04 | $47.16 | $0.00 | $208.13 | $100.00 | $632.33 | $12,299.67 |
500 | 2065/11 | $278.08 | $46.12 | $0.00 | $208.13 | $100.00 | $632.33 | $12,021.59 |
501 | 2065/12 | $279.12 | $45.08 | $0.00 | $208.13 | $100.00 | $632.33 | $11,742.46 |
502 | 2066/01 | $280.17 | $44.03 | $0.00 | $208.13 | $100.00 | $632.33 | $11,462.29 |
503 | 2066/02 | $281.22 | $42.98 | $0.00 | $208.13 | $100.00 | $632.33 | $11,181.07 |
504 | 2066/03 | $282.28 | $41.93 | $0.00 | $208.13 | $100.00 | $632.33 | $10,898.79 |
505 | 2066/04 | $283.34 | $40.87 | $0.00 | $208.13 | $100.00 | $632.33 | $10,615.46 |
506 | 2066/05 | $284.40 | $39.81 | $0.00 | $208.13 | $100.00 | $632.33 | $10,331.06 |
507 | 2066/06 | $285.46 | $38.74 | $0.00 | $208.13 | $100.00 | $632.33 | $10,045.59 |
508 | 2066/07 | $286.53 | $37.67 | $0.00 | $208.13 | $100.00 | $632.33 | $9,759.06 |
509 | 2066/08 | $287.61 | $36.60 | $0.00 | $208.13 | $100.00 | $632.33 | $9,471.45 |
510 | 2066/09 | $288.69 | $35.52 | $0.00 | $208.13 | $100.00 | $632.33 | $9,182.76 |
511 | 2066/10 | $289.77 | $34.44 | $0.00 | $208.13 | $100.00 | $632.33 | $8,892.99 |
512 | 2066/11 | $290.86 | $33.35 | $0.00 | $208.13 | $100.00 | $632.33 | $8,602.14 |
513 | 2066/12 | $291.95 | $32.26 | $0.00 | $208.13 | $100.00 | $632.33 | $8,310.19 |
514 | 2067/01 | $293.04 | $31.16 | $0.00 | $208.13 | $100.00 | $632.33 | $8,017.15 |
515 | 2067/02 | $294.14 | $30.06 | $0.00 | $208.13 | $100.00 | $632.33 | $7,723.01 |
516 | 2067/03 | $295.24 | $28.96 | $0.00 | $208.13 | $100.00 | $632.33 | $7,427.76 |
517 | 2067/04 | $296.35 | $27.85 | $0.00 | $208.13 | $100.00 | $632.33 | $7,131.41 |
518 | 2067/05 | $297.46 | $26.74 | $0.00 | $208.13 | $100.00 | $632.33 | $6,833.95 |
519 | 2067/06 | $298.58 | $25.63 | $0.00 | $208.13 | $100.00 | $632.33 | $6,535.37 |
520 | 2067/07 | $299.70 | $24.51 | $0.00 | $208.13 | $100.00 | $632.33 | $6,235.67 |
521 | 2067/08 | $300.82 | $23.38 | $0.00 | $208.13 | $100.00 | $632.33 | $5,934.85 |
522 | 2067/09 | $301.95 | $22.26 | $0.00 | $208.13 | $100.00 | $632.33 | $5,632.90 |
523 | 2067/10 | $303.08 | $21.12 | $0.00 | $208.13 | $100.00 | $632.33 | $5,329.82 |
524 | 2067/11 | $304.22 | $19.99 | $0.00 | $208.13 | $100.00 | $632.33 | $5,025.60 |
525 | 2067/12 | $305.36 | $18.85 | $0.00 | $208.13 | $100.00 | $632.33 | $4,720.24 |
526 | 2068/01 | $306.50 | $17.70 | $0.00 | $208.13 | $100.00 | $632.33 | $4,413.73 |
527 | 2068/02 | $307.65 | $16.55 | $0.00 | $208.13 | $100.00 | $632.33 | $4,106.08 |
528 | 2068/03 | $308.81 | $15.40 | $0.00 | $208.13 | $100.00 | $632.33 | $3,797.27 |
529 | 2068/04 | $309.97 | $14.24 | $0.00 | $208.13 | $100.00 | $632.33 | $3,487.31 |
530 | 2068/05 | $311.13 | $13.08 | $0.00 | $208.13 | $100.00 | $632.33 | $3,176.18 |
531 | 2068/06 | $312.29 | $11.91 | $0.00 | $208.13 | $100.00 | $632.33 | $2,863.88 |
532 | 2068/07 | $313.47 | $10.74 | $0.00 | $208.13 | $100.00 | $632.33 | $2,550.42 |
533 | 2068/08 | $314.64 | $9.56 | $0.00 | $208.13 | $100.00 | $632.33 | $2,235.78 |
534 | 2068/09 | $315.82 | $8.38 | $0.00 | $208.13 | $100.00 | $632.33 | $1,919.96 |
535 | 2068/10 | $317.01 | $7.20 | $0.00 | $208.13 | $100.00 | $632.33 | $1,602.95 |
536 | 2068/11 | $318.19 | $6.01 | $0.00 | $208.13 | $100.00 | $632.33 | $1,284.75 |
537 | 2068/12 | $319.39 | $4.82 | $0.00 | $208.13 | $100.00 | $632.33 | $965.37 |
538 | 2069/01 | $320.59 | $3.62 | $0.00 | $208.13 | $100.00 | $632.33 | $644.78 |
539 | 2069/02 | $321.79 | $2.42 | $0.00 | $208.13 | $100.00 | $632.33 | $322.99 |
540 | 2069/03 | $322.99 | $1.21 | $0.00 | $208.13 | $100.00 | $632.33 | $0.00 |
Totals | $75,000.00 | $100,070.98 | $278,750.00 | $112,387.50 | $54,000.00 | $620,208.48 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.