Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 40-year mortgage of $42,000.00 at 5% interest rate for a $62,000.00 home, you need to have a monthly payment of $304.19. You will make a total of 480 payments and you will pay off your mortgage on 2064/03. Consult with a Mortgage Specialist
You can save $9,650.69 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $190.74 | 5% | 600 months | $134,442.97 | $72,442.97 |
50 years | Bi-Weekly | $95.37 | 5% | 512 months | $121,591.74 | $59,591.74 |
45 years | Monthly | $195.73 | 5% | 540 months | $125,692.06 | $63,692.06 |
45 years | Bi-Weekly | $97.87 | 5% | 461 months | $114,464.71 | $52,464.71 |
40 years | Monthly | $202.52 | 5% | 480 months | $117,210.83 | $55,210.83 |
40 years | Bi-Weekly | $101.26 | 5% | 409 months | $107,560.14 | $45,560.14 |
35 years | Monthly | $211.97 | 5% | 420 months | $109,026.91 | $47,026.91 |
35 years | Bi-Weekly | $105.99 | 5% | 358 months | $100,894.69 | $38,894.69 |
30 years | Monthly | $225.47 | 5% | 360 months | $101,167.43 | $39,167.43 |
30 years | Bi-Weekly | $112.74 | 5% | 307 months | $94,484.31 | $32,484.31 |
25 years | Monthly | $245.53 | 5% | 300 months | $93,658.35 | $31,658.35 |
25 years | Bi-Weekly | $122.77 | 5% | 256 months | $88,343.85 | $26,343.85 |
20 years | Monthly | $277.18 | 5% | 240 months | $86,523.54 | $24,523.54 |
20 years | Bi-Weekly | $138.59 | 5% | 205 months | $82,486.70 | $20,486.70 |
15 years | Monthly | $332.13 | 5% | 180 months | $79,784.00 | $17,784.00 |
15 years | Bi-Weekly | $166.07 | 5% | 154 months | $76,924.37 | $14,924.37 |
10 years | Monthly | $445.48 | 5% | 120 months | $73,457.02 | $11,457.02 |
10 years | Bi-Weekly | $222.74 | 5% | 103 months | $71,666.24 | $9,666.24 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/04 | $27.52 | $175.00 | $0.00 | $51.67 | $50.00 | $304.19 | $41,972.48 |
2 | 2024/05 | $27.64 | $174.89 | $0.00 | $51.67 | $50.00 | $304.19 | $41,944.84 |
3 | 2024/06 | $27.75 | $174.77 | $0.00 | $51.67 | $50.00 | $304.19 | $41,917.09 |
4 | 2024/07 | $27.87 | $174.65 | $0.00 | $51.67 | $50.00 | $304.19 | $41,889.22 |
5 | 2024/08 | $27.98 | $174.54 | $0.00 | $51.67 | $50.00 | $304.19 | $41,861.24 |
6 | 2024/09 | $28.10 | $174.42 | $0.00 | $51.67 | $50.00 | $304.19 | $41,833.13 |
7 | 2024/10 | $28.22 | $174.30 | $0.00 | $51.67 | $50.00 | $304.19 | $41,804.92 |
8 | 2024/11 | $28.34 | $174.19 | $0.00 | $51.67 | $50.00 | $304.19 | $41,776.58 |
9 | 2024/12 | $28.45 | $174.07 | $0.00 | $51.67 | $50.00 | $304.19 | $41,748.13 |
10 | 2025/01 | $28.57 | $173.95 | $0.00 | $51.67 | $50.00 | $304.19 | $41,719.56 |
11 | 2025/02 | $28.69 | $173.83 | $0.00 | $51.67 | $50.00 | $304.19 | $41,690.86 |
12 | 2025/03 | $28.81 | $173.71 | $0.00 | $51.67 | $50.00 | $304.19 | $41,662.05 |
13 | 2025/04 | $28.93 | $173.59 | $0.00 | $51.67 | $50.00 | $304.19 | $41,633.12 |
14 | 2025/05 | $29.05 | $173.47 | $0.00 | $51.67 | $50.00 | $304.19 | $41,604.07 |
15 | 2025/06 | $29.17 | $173.35 | $0.00 | $51.67 | $50.00 | $304.19 | $41,574.90 |
16 | 2025/07 | $29.29 | $173.23 | $0.00 | $51.67 | $50.00 | $304.19 | $41,545.61 |
17 | 2025/08 | $29.42 | $173.11 | $0.00 | $51.67 | $50.00 | $304.19 | $41,516.19 |
18 | 2025/09 | $29.54 | $172.98 | $0.00 | $51.67 | $50.00 | $304.19 | $41,486.65 |
19 | 2025/10 | $29.66 | $172.86 | $0.00 | $51.67 | $50.00 | $304.19 | $41,456.99 |
20 | 2025/11 | $29.79 | $172.74 | $0.00 | $51.67 | $50.00 | $304.19 | $41,427.21 |
21 | 2025/12 | $29.91 | $172.61 | $0.00 | $51.67 | $50.00 | $304.19 | $41,397.30 |
22 | 2026/01 | $30.03 | $172.49 | $0.00 | $51.67 | $50.00 | $304.19 | $41,367.26 |
23 | 2026/02 | $30.16 | $172.36 | $0.00 | $51.67 | $50.00 | $304.19 | $41,337.10 |
24 | 2026/03 | $30.28 | $172.24 | $0.00 | $51.67 | $50.00 | $304.19 | $41,306.82 |
25 | 2026/04 | $30.41 | $172.11 | $0.00 | $51.67 | $50.00 | $304.19 | $41,276.41 |
26 | 2026/05 | $30.54 | $171.99 | $0.00 | $51.67 | $50.00 | $304.19 | $41,245.87 |
27 | 2026/06 | $30.66 | $171.86 | $0.00 | $51.67 | $50.00 | $304.19 | $41,215.21 |
28 | 2026/07 | $30.79 | $171.73 | $0.00 | $51.67 | $50.00 | $304.19 | $41,184.41 |
29 | 2026/08 | $30.92 | $171.60 | $0.00 | $51.67 | $50.00 | $304.19 | $41,153.49 |
30 | 2026/09 | $31.05 | $171.47 | $0.00 | $51.67 | $50.00 | $304.19 | $41,122.44 |
31 | 2026/10 | $31.18 | $171.34 | $0.00 | $51.67 | $50.00 | $304.19 | $41,091.26 |
32 | 2026/11 | $31.31 | $171.21 | $0.00 | $51.67 | $50.00 | $304.19 | $41,059.95 |
33 | 2026/12 | $31.44 | $171.08 | $0.00 | $51.67 | $50.00 | $304.19 | $41,028.51 |
34 | 2027/01 | $31.57 | $170.95 | $0.00 | $51.67 | $50.00 | $304.19 | $40,996.94 |
35 | 2027/02 | $31.70 | $170.82 | $0.00 | $51.67 | $50.00 | $304.19 | $40,965.24 |
36 | 2027/03 | $31.83 | $170.69 | $0.00 | $51.67 | $50.00 | $304.19 | $40,933.41 |
37 | 2027/04 | $31.97 | $170.56 | $0.00 | $51.67 | $50.00 | $304.19 | $40,901.44 |
38 | 2027/05 | $32.10 | $170.42 | $0.00 | $51.67 | $50.00 | $304.19 | $40,869.34 |
39 | 2027/06 | $32.23 | $170.29 | $0.00 | $51.67 | $50.00 | $304.19 | $40,837.11 |
40 | 2027/07 | $32.37 | $170.15 | $0.00 | $51.67 | $50.00 | $304.19 | $40,804.74 |
41 | 2027/08 | $32.50 | $170.02 | $0.00 | $51.67 | $50.00 | $304.19 | $40,772.24 |
42 | 2027/09 | $32.64 | $169.88 | $0.00 | $51.67 | $50.00 | $304.19 | $40,739.60 |
43 | 2027/10 | $32.77 | $169.75 | $0.00 | $51.67 | $50.00 | $304.19 | $40,706.83 |
44 | 2027/11 | $32.91 | $169.61 | $0.00 | $51.67 | $50.00 | $304.19 | $40,673.91 |
45 | 2027/12 | $33.05 | $169.47 | $0.00 | $51.67 | $50.00 | $304.19 | $40,640.87 |
46 | 2028/01 | $33.19 | $169.34 | $0.00 | $51.67 | $50.00 | $304.19 | $40,607.68 |
47 | 2028/02 | $33.32 | $169.20 | $0.00 | $51.67 | $50.00 | $304.19 | $40,574.36 |
48 | 2028/03 | $33.46 | $169.06 | $0.00 | $51.67 | $50.00 | $304.19 | $40,540.89 |
49 | 2028/04 | $33.60 | $168.92 | $0.00 | $51.67 | $50.00 | $304.19 | $40,507.29 |
50 | 2028/05 | $33.74 | $168.78 | $0.00 | $51.67 | $50.00 | $304.19 | $40,473.55 |
51 | 2028/06 | $33.88 | $168.64 | $0.00 | $51.67 | $50.00 | $304.19 | $40,439.67 |
52 | 2028/07 | $34.02 | $168.50 | $0.00 | $51.67 | $50.00 | $304.19 | $40,405.64 |
53 | 2028/08 | $34.17 | $168.36 | $0.00 | $51.67 | $50.00 | $304.19 | $40,371.48 |
54 | 2028/09 | $34.31 | $168.21 | $0.00 | $51.67 | $50.00 | $304.19 | $40,337.17 |
55 | 2028/10 | $34.45 | $168.07 | $0.00 | $51.67 | $50.00 | $304.19 | $40,302.72 |
56 | 2028/11 | $34.59 | $167.93 | $0.00 | $51.67 | $50.00 | $304.19 | $40,268.12 |
57 | 2028/12 | $34.74 | $167.78 | $0.00 | $51.67 | $50.00 | $304.19 | $40,233.38 |
58 | 2029/01 | $34.88 | $167.64 | $0.00 | $51.67 | $50.00 | $304.19 | $40,198.50 |
59 | 2029/02 | $35.03 | $167.49 | $0.00 | $51.67 | $50.00 | $304.19 | $40,163.47 |
60 | 2029/03 | $35.17 | $167.35 | $0.00 | $51.67 | $50.00 | $304.19 | $40,128.30 |
61 | 2029/04 | $35.32 | $167.20 | $0.00 | $51.67 | $50.00 | $304.19 | $40,092.98 |
62 | 2029/05 | $35.47 | $167.05 | $0.00 | $51.67 | $50.00 | $304.19 | $40,057.51 |
63 | 2029/06 | $35.62 | $166.91 | $0.00 | $51.67 | $50.00 | $304.19 | $40,021.89 |
64 | 2029/07 | $35.76 | $166.76 | $0.00 | $51.67 | $50.00 | $304.19 | $39,986.13 |
65 | 2029/08 | $35.91 | $166.61 | $0.00 | $51.67 | $50.00 | $304.19 | $39,950.21 |
66 | 2029/09 | $36.06 | $166.46 | $0.00 | $51.67 | $50.00 | $304.19 | $39,914.15 |
67 | 2029/10 | $36.21 | $166.31 | $0.00 | $51.67 | $50.00 | $304.19 | $39,877.94 |
68 | 2029/11 | $36.36 | $166.16 | $0.00 | $51.67 | $50.00 | $304.19 | $39,841.57 |
69 | 2029/12 | $36.52 | $166.01 | $0.00 | $51.67 | $50.00 | $304.19 | $39,805.06 |
70 | 2030/01 | $36.67 | $165.85 | $0.00 | $51.67 | $50.00 | $304.19 | $39,768.39 |
71 | 2030/02 | $36.82 | $165.70 | $0.00 | $51.67 | $50.00 | $304.19 | $39,731.57 |
72 | 2030/03 | $36.97 | $165.55 | $0.00 | $51.67 | $50.00 | $304.19 | $39,694.59 |
73 | 2030/04 | $37.13 | $165.39 | $0.00 | $51.67 | $50.00 | $304.19 | $39,657.46 |
74 | 2030/05 | $37.28 | $165.24 | $0.00 | $51.67 | $50.00 | $304.19 | $39,620.18 |
75 | 2030/06 | $37.44 | $165.08 | $0.00 | $51.67 | $50.00 | $304.19 | $39,582.74 |
76 | 2030/07 | $37.59 | $164.93 | $0.00 | $51.67 | $50.00 | $304.19 | $39,545.15 |
77 | 2030/08 | $37.75 | $164.77 | $0.00 | $51.67 | $50.00 | $304.19 | $39,507.40 |
78 | 2030/09 | $37.91 | $164.61 | $0.00 | $51.67 | $50.00 | $304.19 | $39,469.49 |
79 | 2030/10 | $38.07 | $164.46 | $0.00 | $51.67 | $50.00 | $304.19 | $39,431.42 |
80 | 2030/11 | $38.22 | $164.30 | $0.00 | $51.67 | $50.00 | $304.19 | $39,393.20 |
81 | 2030/12 | $38.38 | $164.14 | $0.00 | $51.67 | $50.00 | $304.19 | $39,354.81 |
82 | 2031/01 | $38.54 | $163.98 | $0.00 | $51.67 | $50.00 | $304.19 | $39,316.27 |
83 | 2031/02 | $38.70 | $163.82 | $0.00 | $51.67 | $50.00 | $304.19 | $39,277.56 |
84 | 2031/03 | $38.87 | $163.66 | $0.00 | $51.67 | $50.00 | $304.19 | $39,238.70 |
85 | 2031/04 | $39.03 | $163.49 | $0.00 | $51.67 | $50.00 | $304.19 | $39,199.67 |
86 | 2031/05 | $39.19 | $163.33 | $0.00 | $51.67 | $50.00 | $304.19 | $39,160.48 |
87 | 2031/06 | $39.35 | $163.17 | $0.00 | $51.67 | $50.00 | $304.19 | $39,121.12 |
88 | 2031/07 | $39.52 | $163.00 | $0.00 | $51.67 | $50.00 | $304.19 | $39,081.61 |
89 | 2031/08 | $39.68 | $162.84 | $0.00 | $51.67 | $50.00 | $304.19 | $39,041.92 |
90 | 2031/09 | $39.85 | $162.67 | $0.00 | $51.67 | $50.00 | $304.19 | $39,002.08 |
91 | 2031/10 | $40.01 | $162.51 | $0.00 | $51.67 | $50.00 | $304.19 | $38,962.06 |
92 | 2031/11 | $40.18 | $162.34 | $0.00 | $51.67 | $50.00 | $304.19 | $38,921.88 |
93 | 2031/12 | $40.35 | $162.17 | $0.00 | $51.67 | $50.00 | $304.19 | $38,881.53 |
94 | 2032/01 | $40.52 | $162.01 | $0.00 | $51.67 | $50.00 | $304.19 | $38,841.02 |
95 | 2032/02 | $40.68 | $161.84 | $0.00 | $51.67 | $50.00 | $304.19 | $38,800.33 |
96 | 2032/03 | $40.85 | $161.67 | $0.00 | $51.67 | $50.00 | $304.19 | $38,759.48 |
97 | 2032/04 | $41.02 | $161.50 | $0.00 | $51.67 | $50.00 | $304.19 | $38,718.45 |
98 | 2032/05 | $41.20 | $161.33 | $0.00 | $51.67 | $50.00 | $304.19 | $38,677.26 |
99 | 2032/06 | $41.37 | $161.16 | $0.00 | $51.67 | $50.00 | $304.19 | $38,635.89 |
100 | 2032/07 | $41.54 | $160.98 | $0.00 | $51.67 | $50.00 | $304.19 | $38,594.35 |
101 | 2032/08 | $41.71 | $160.81 | $0.00 | $51.67 | $50.00 | $304.19 | $38,552.64 |
102 | 2032/09 | $41.89 | $160.64 | $0.00 | $51.67 | $50.00 | $304.19 | $38,510.75 |
103 | 2032/10 | $42.06 | $160.46 | $0.00 | $51.67 | $50.00 | $304.19 | $38,468.69 |
104 | 2032/11 | $42.24 | $160.29 | $0.00 | $51.67 | $50.00 | $304.19 | $38,426.45 |
105 | 2032/12 | $42.41 | $160.11 | $0.00 | $51.67 | $50.00 | $304.19 | $38,384.04 |
106 | 2033/01 | $42.59 | $159.93 | $0.00 | $51.67 | $50.00 | $304.19 | $38,341.45 |
107 | 2033/02 | $42.77 | $159.76 | $0.00 | $51.67 | $50.00 | $304.19 | $38,298.69 |
108 | 2033/03 | $42.94 | $159.58 | $0.00 | $51.67 | $50.00 | $304.19 | $38,255.74 |
109 | 2033/04 | $43.12 | $159.40 | $0.00 | $51.67 | $50.00 | $304.19 | $38,212.62 |
110 | 2033/05 | $43.30 | $159.22 | $0.00 | $51.67 | $50.00 | $304.19 | $38,169.31 |
111 | 2033/06 | $43.48 | $159.04 | $0.00 | $51.67 | $50.00 | $304.19 | $38,125.83 |
112 | 2033/07 | $43.66 | $158.86 | $0.00 | $51.67 | $50.00 | $304.19 | $38,082.17 |
113 | 2033/08 | $43.85 | $158.68 | $0.00 | $51.67 | $50.00 | $304.19 | $38,038.32 |
114 | 2033/09 | $44.03 | $158.49 | $0.00 | $51.67 | $50.00 | $304.19 | $37,994.29 |
115 | 2033/10 | $44.21 | $158.31 | $0.00 | $51.67 | $50.00 | $304.19 | $37,950.08 |
116 | 2033/11 | $44.40 | $158.13 | $0.00 | $51.67 | $50.00 | $304.19 | $37,905.68 |
117 | 2033/12 | $44.58 | $157.94 | $0.00 | $51.67 | $50.00 | $304.19 | $37,861.10 |
118 | 2034/01 | $44.77 | $157.75 | $0.00 | $51.67 | $50.00 | $304.19 | $37,816.33 |
119 | 2034/02 | $44.95 | $157.57 | $0.00 | $51.67 | $50.00 | $304.19 | $37,771.37 |
120 | 2034/03 | $45.14 | $157.38 | $0.00 | $51.67 | $50.00 | $304.19 | $37,726.23 |
121 | 2034/04 | $45.33 | $157.19 | $0.00 | $51.67 | $50.00 | $304.19 | $37,680.90 |
122 | 2034/05 | $45.52 | $157.00 | $0.00 | $51.67 | $50.00 | $304.19 | $37,635.38 |
123 | 2034/06 | $45.71 | $156.81 | $0.00 | $51.67 | $50.00 | $304.19 | $37,589.68 |
124 | 2034/07 | $45.90 | $156.62 | $0.00 | $51.67 | $50.00 | $304.19 | $37,543.78 |
125 | 2034/08 | $46.09 | $156.43 | $0.00 | $51.67 | $50.00 | $304.19 | $37,497.69 |
126 | 2034/09 | $46.28 | $156.24 | $0.00 | $51.67 | $50.00 | $304.19 | $37,451.40 |
127 | 2034/10 | $46.48 | $156.05 | $0.00 | $51.67 | $50.00 | $304.19 | $37,404.93 |
128 | 2034/11 | $46.67 | $155.85 | $0.00 | $51.67 | $50.00 | $304.19 | $37,358.26 |
129 | 2034/12 | $46.86 | $155.66 | $0.00 | $51.67 | $50.00 | $304.19 | $37,311.40 |
130 | 2035/01 | $47.06 | $155.46 | $0.00 | $51.67 | $50.00 | $304.19 | $37,264.34 |
131 | 2035/02 | $47.25 | $155.27 | $0.00 | $51.67 | $50.00 | $304.19 | $37,217.08 |
132 | 2035/03 | $47.45 | $155.07 | $0.00 | $51.67 | $50.00 | $304.19 | $37,169.63 |
133 | 2035/04 | $47.65 | $154.87 | $0.00 | $51.67 | $50.00 | $304.19 | $37,121.98 |
134 | 2035/05 | $47.85 | $154.67 | $0.00 | $51.67 | $50.00 | $304.19 | $37,074.14 |
135 | 2035/06 | $48.05 | $154.48 | $0.00 | $51.67 | $50.00 | $304.19 | $37,026.09 |
136 | 2035/07 | $48.25 | $154.28 | $0.00 | $51.67 | $50.00 | $304.19 | $36,977.84 |
137 | 2035/08 | $48.45 | $154.07 | $0.00 | $51.67 | $50.00 | $304.19 | $36,929.39 |
138 | 2035/09 | $48.65 | $153.87 | $0.00 | $51.67 | $50.00 | $304.19 | $36,880.74 |
139 | 2035/10 | $48.85 | $153.67 | $0.00 | $51.67 | $50.00 | $304.19 | $36,831.89 |
140 | 2035/11 | $49.06 | $153.47 | $0.00 | $51.67 | $50.00 | $304.19 | $36,782.83 |
141 | 2035/12 | $49.26 | $153.26 | $0.00 | $51.67 | $50.00 | $304.19 | $36,733.57 |
142 | 2036/01 | $49.47 | $153.06 | $0.00 | $51.67 | $50.00 | $304.19 | $36,684.11 |
143 | 2036/02 | $49.67 | $152.85 | $0.00 | $51.67 | $50.00 | $304.19 | $36,634.44 |
144 | 2036/03 | $49.88 | $152.64 | $0.00 | $51.67 | $50.00 | $304.19 | $36,584.56 |
145 | 2036/04 | $50.09 | $152.44 | $0.00 | $51.67 | $50.00 | $304.19 | $36,534.47 |
146 | 2036/05 | $50.30 | $152.23 | $0.00 | $51.67 | $50.00 | $304.19 | $36,484.17 |
147 | 2036/06 | $50.51 | $152.02 | $0.00 | $51.67 | $50.00 | $304.19 | $36,433.67 |
148 | 2036/07 | $50.72 | $151.81 | $0.00 | $51.67 | $50.00 | $304.19 | $36,382.95 |
149 | 2036/08 | $50.93 | $151.60 | $0.00 | $51.67 | $50.00 | $304.19 | $36,332.03 |
150 | 2036/09 | $51.14 | $151.38 | $0.00 | $51.67 | $50.00 | $304.19 | $36,280.89 |
151 | 2036/10 | $51.35 | $151.17 | $0.00 | $51.67 | $50.00 | $304.19 | $36,229.53 |
152 | 2036/11 | $51.57 | $150.96 | $0.00 | $51.67 | $50.00 | $304.19 | $36,177.97 |
153 | 2036/12 | $51.78 | $150.74 | $0.00 | $51.67 | $50.00 | $304.19 | $36,126.19 |
154 | 2037/01 | $52.00 | $150.53 | $0.00 | $51.67 | $50.00 | $304.19 | $36,074.19 |
155 | 2037/02 | $52.21 | $150.31 | $0.00 | $51.67 | $50.00 | $304.19 | $36,021.98 |
156 | 2037/03 | $52.43 | $150.09 | $0.00 | $51.67 | $50.00 | $304.19 | $35,969.55 |
157 | 2037/04 | $52.65 | $149.87 | $0.00 | $51.67 | $50.00 | $304.19 | $35,916.90 |
158 | 2037/05 | $52.87 | $149.65 | $0.00 | $51.67 | $50.00 | $304.19 | $35,864.03 |
159 | 2037/06 | $53.09 | $149.43 | $0.00 | $51.67 | $50.00 | $304.19 | $35,810.94 |
160 | 2037/07 | $53.31 | $149.21 | $0.00 | $51.67 | $50.00 | $304.19 | $35,757.63 |
161 | 2037/08 | $53.53 | $148.99 | $0.00 | $51.67 | $50.00 | $304.19 | $35,704.10 |
162 | 2037/09 | $53.76 | $148.77 | $0.00 | $51.67 | $50.00 | $304.19 | $35,650.34 |
163 | 2037/10 | $53.98 | $148.54 | $0.00 | $51.67 | $50.00 | $304.19 | $35,596.36 |
164 | 2037/11 | $54.20 | $148.32 | $0.00 | $51.67 | $50.00 | $304.19 | $35,542.16 |
165 | 2037/12 | $54.43 | $148.09 | $0.00 | $51.67 | $50.00 | $304.19 | $35,487.73 |
166 | 2038/01 | $54.66 | $147.87 | $0.00 | $51.67 | $50.00 | $304.19 | $35,433.07 |
167 | 2038/02 | $54.88 | $147.64 | $0.00 | $51.67 | $50.00 | $304.19 | $35,378.18 |
168 | 2038/03 | $55.11 | $147.41 | $0.00 | $51.67 | $50.00 | $304.19 | $35,323.07 |
169 | 2038/04 | $55.34 | $147.18 | $0.00 | $51.67 | $50.00 | $304.19 | $35,267.73 |
170 | 2038/05 | $55.57 | $146.95 | $0.00 | $51.67 | $50.00 | $304.19 | $35,212.15 |
171 | 2038/06 | $55.81 | $146.72 | $0.00 | $51.67 | $50.00 | $304.19 | $35,156.35 |
172 | 2038/07 | $56.04 | $146.48 | $0.00 | $51.67 | $50.00 | $304.19 | $35,100.31 |
173 | 2038/08 | $56.27 | $146.25 | $0.00 | $51.67 | $50.00 | $304.19 | $35,044.04 |
174 | 2038/09 | $56.51 | $146.02 | $0.00 | $51.67 | $50.00 | $304.19 | $34,987.53 |
175 | 2038/10 | $56.74 | $145.78 | $0.00 | $51.67 | $50.00 | $304.19 | $34,930.79 |
176 | 2038/11 | $56.98 | $145.54 | $0.00 | $51.67 | $50.00 | $304.19 | $34,873.82 |
177 | 2038/12 | $57.22 | $145.31 | $0.00 | $51.67 | $50.00 | $304.19 | $34,816.60 |
178 | 2039/01 | $57.45 | $145.07 | $0.00 | $51.67 | $50.00 | $304.19 | $34,759.15 |
179 | 2039/02 | $57.69 | $144.83 | $0.00 | $51.67 | $50.00 | $304.19 | $34,701.45 |
180 | 2039/03 | $57.93 | $144.59 | $0.00 | $51.67 | $50.00 | $304.19 | $34,643.52 |
181 | 2039/04 | $58.17 | $144.35 | $0.00 | $51.67 | $50.00 | $304.19 | $34,585.35 |
182 | 2039/05 | $58.42 | $144.11 | $0.00 | $51.67 | $50.00 | $304.19 | $34,526.93 |
183 | 2039/06 | $58.66 | $143.86 | $0.00 | $51.67 | $50.00 | $304.19 | $34,468.27 |
184 | 2039/07 | $58.90 | $143.62 | $0.00 | $51.67 | $50.00 | $304.19 | $34,409.36 |
185 | 2039/08 | $59.15 | $143.37 | $0.00 | $51.67 | $50.00 | $304.19 | $34,350.21 |
186 | 2039/09 | $59.40 | $143.13 | $0.00 | $51.67 | $50.00 | $304.19 | $34,290.82 |
187 | 2039/10 | $59.64 | $142.88 | $0.00 | $51.67 | $50.00 | $304.19 | $34,231.17 |
188 | 2039/11 | $59.89 | $142.63 | $0.00 | $51.67 | $50.00 | $304.19 | $34,171.28 |
189 | 2039/12 | $60.14 | $142.38 | $0.00 | $51.67 | $50.00 | $304.19 | $34,111.14 |
190 | 2040/01 | $60.39 | $142.13 | $0.00 | $51.67 | $50.00 | $304.19 | $34,050.75 |
191 | 2040/02 | $60.64 | $141.88 | $0.00 | $51.67 | $50.00 | $304.19 | $33,990.10 |
192 | 2040/03 | $60.90 | $141.63 | $0.00 | $51.67 | $50.00 | $304.19 | $33,929.20 |
193 | 2040/04 | $61.15 | $141.37 | $0.00 | $51.67 | $50.00 | $304.19 | $33,868.05 |
194 | 2040/05 | $61.41 | $141.12 | $0.00 | $51.67 | $50.00 | $304.19 | $33,806.65 |
195 | 2040/06 | $61.66 | $140.86 | $0.00 | $51.67 | $50.00 | $304.19 | $33,744.99 |
196 | 2040/07 | $61.92 | $140.60 | $0.00 | $51.67 | $50.00 | $304.19 | $33,683.07 |
197 | 2040/08 | $62.18 | $140.35 | $0.00 | $51.67 | $50.00 | $304.19 | $33,620.89 |
198 | 2040/09 | $62.44 | $140.09 | $0.00 | $51.67 | $50.00 | $304.19 | $33,558.46 |
199 | 2040/10 | $62.70 | $139.83 | $0.00 | $51.67 | $50.00 | $304.19 | $33,495.76 |
200 | 2040/11 | $62.96 | $139.57 | $0.00 | $51.67 | $50.00 | $304.19 | $33,432.80 |
201 | 2040/12 | $63.22 | $139.30 | $0.00 | $51.67 | $50.00 | $304.19 | $33,369.58 |
202 | 2041/01 | $63.48 | $139.04 | $0.00 | $51.67 | $50.00 | $304.19 | $33,306.10 |
203 | 2041/02 | $63.75 | $138.78 | $0.00 | $51.67 | $50.00 | $304.19 | $33,242.35 |
204 | 2041/03 | $64.01 | $138.51 | $0.00 | $51.67 | $50.00 | $304.19 | $33,178.34 |
205 | 2041/04 | $64.28 | $138.24 | $0.00 | $51.67 | $50.00 | $304.19 | $33,114.06 |
206 | 2041/05 | $64.55 | $137.98 | $0.00 | $51.67 | $50.00 | $304.19 | $33,049.51 |
207 | 2041/06 | $64.82 | $137.71 | $0.00 | $51.67 | $50.00 | $304.19 | $32,984.70 |
208 | 2041/07 | $65.09 | $137.44 | $0.00 | $51.67 | $50.00 | $304.19 | $32,919.61 |
209 | 2041/08 | $65.36 | $137.17 | $0.00 | $51.67 | $50.00 | $304.19 | $32,854.25 |
210 | 2041/09 | $65.63 | $136.89 | $0.00 | $51.67 | $50.00 | $304.19 | $32,788.62 |
211 | 2041/10 | $65.90 | $136.62 | $0.00 | $51.67 | $50.00 | $304.19 | $32,722.72 |
212 | 2041/11 | $66.18 | $136.34 | $0.00 | $51.67 | $50.00 | $304.19 | $32,656.54 |
213 | 2041/12 | $66.45 | $136.07 | $0.00 | $51.67 | $50.00 | $304.19 | $32,590.09 |
214 | 2042/01 | $66.73 | $135.79 | $0.00 | $51.67 | $50.00 | $304.19 | $32,523.36 |
215 | 2042/02 | $67.01 | $135.51 | $0.00 | $51.67 | $50.00 | $304.19 | $32,456.35 |
216 | 2042/03 | $67.29 | $135.23 | $0.00 | $51.67 | $50.00 | $304.19 | $32,389.06 |
217 | 2042/04 | $67.57 | $134.95 | $0.00 | $51.67 | $50.00 | $304.19 | $32,321.49 |
218 | 2042/05 | $67.85 | $134.67 | $0.00 | $51.67 | $50.00 | $304.19 | $32,253.64 |
219 | 2042/06 | $68.13 | $134.39 | $0.00 | $51.67 | $50.00 | $304.19 | $32,185.51 |
220 | 2042/07 | $68.42 | $134.11 | $0.00 | $51.67 | $50.00 | $304.19 | $32,117.10 |
221 | 2042/08 | $68.70 | $133.82 | $0.00 | $51.67 | $50.00 | $304.19 | $32,048.39 |
222 | 2042/09 | $68.99 | $133.53 | $0.00 | $51.67 | $50.00 | $304.19 | $31,979.41 |
223 | 2042/10 | $69.28 | $133.25 | $0.00 | $51.67 | $50.00 | $304.19 | $31,910.13 |
224 | 2042/11 | $69.56 | $132.96 | $0.00 | $51.67 | $50.00 | $304.19 | $31,840.57 |
225 | 2042/12 | $69.85 | $132.67 | $0.00 | $51.67 | $50.00 | $304.19 | $31,770.71 |
226 | 2043/01 | $70.14 | $132.38 | $0.00 | $51.67 | $50.00 | $304.19 | $31,700.57 |
227 | 2043/02 | $70.44 | $132.09 | $0.00 | $51.67 | $50.00 | $304.19 | $31,630.13 |
228 | 2043/03 | $70.73 | $131.79 | $0.00 | $51.67 | $50.00 | $304.19 | $31,559.40 |
229 | 2043/04 | $71.03 | $131.50 | $0.00 | $51.67 | $50.00 | $304.19 | $31,488.38 |
230 | 2043/05 | $71.32 | $131.20 | $0.00 | $51.67 | $50.00 | $304.19 | $31,417.06 |
231 | 2043/06 | $71.62 | $130.90 | $0.00 | $51.67 | $50.00 | $304.19 | $31,345.44 |
232 | 2043/07 | $71.92 | $130.61 | $0.00 | $51.67 | $50.00 | $304.19 | $31,273.52 |
233 | 2043/08 | $72.22 | $130.31 | $0.00 | $51.67 | $50.00 | $304.19 | $31,201.31 |
234 | 2043/09 | $72.52 | $130.01 | $0.00 | $51.67 | $50.00 | $304.19 | $31,128.79 |
235 | 2043/10 | $72.82 | $129.70 | $0.00 | $51.67 | $50.00 | $304.19 | $31,055.97 |
236 | 2043/11 | $73.12 | $129.40 | $0.00 | $51.67 | $50.00 | $304.19 | $30,982.85 |
237 | 2043/12 | $73.43 | $129.10 | $0.00 | $51.67 | $50.00 | $304.19 | $30,909.42 |
238 | 2044/01 | $73.73 | $128.79 | $0.00 | $51.67 | $50.00 | $304.19 | $30,835.69 |
239 | 2044/02 | $74.04 | $128.48 | $0.00 | $51.67 | $50.00 | $304.19 | $30,761.65 |
240 | 2044/03 | $74.35 | $128.17 | $0.00 | $51.67 | $50.00 | $304.19 | $30,687.30 |
241 | 2044/04 | $74.66 | $127.86 | $0.00 | $51.67 | $50.00 | $304.19 | $30,612.64 |
242 | 2044/05 | $74.97 | $127.55 | $0.00 | $51.67 | $50.00 | $304.19 | $30,537.67 |
243 | 2044/06 | $75.28 | $127.24 | $0.00 | $51.67 | $50.00 | $304.19 | $30,462.39 |
244 | 2044/07 | $75.60 | $126.93 | $0.00 | $51.67 | $50.00 | $304.19 | $30,386.79 |
245 | 2044/08 | $75.91 | $126.61 | $0.00 | $51.67 | $50.00 | $304.19 | $30,310.88 |
246 | 2044/09 | $76.23 | $126.30 | $0.00 | $51.67 | $50.00 | $304.19 | $30,234.65 |
247 | 2044/10 | $76.54 | $125.98 | $0.00 | $51.67 | $50.00 | $304.19 | $30,158.11 |
248 | 2044/11 | $76.86 | $125.66 | $0.00 | $51.67 | $50.00 | $304.19 | $30,081.24 |
249 | 2044/12 | $77.18 | $125.34 | $0.00 | $51.67 | $50.00 | $304.19 | $30,004.06 |
250 | 2045/01 | $77.51 | $125.02 | $0.00 | $51.67 | $50.00 | $304.19 | $29,926.55 |
251 | 2045/02 | $77.83 | $124.69 | $0.00 | $51.67 | $50.00 | $304.19 | $29,848.72 |
252 | 2045/03 | $78.15 | $124.37 | $0.00 | $51.67 | $50.00 | $304.19 | $29,770.57 |
253 | 2045/04 | $78.48 | $124.04 | $0.00 | $51.67 | $50.00 | $304.19 | $29,692.09 |
254 | 2045/05 | $78.81 | $123.72 | $0.00 | $51.67 | $50.00 | $304.19 | $29,613.29 |
255 | 2045/06 | $79.13 | $123.39 | $0.00 | $51.67 | $50.00 | $304.19 | $29,534.15 |
256 | 2045/07 | $79.46 | $123.06 | $0.00 | $51.67 | $50.00 | $304.19 | $29,454.69 |
257 | 2045/08 | $79.79 | $122.73 | $0.00 | $51.67 | $50.00 | $304.19 | $29,374.89 |
258 | 2045/09 | $80.13 | $122.40 | $0.00 | $51.67 | $50.00 | $304.19 | $29,294.77 |
259 | 2045/10 | $80.46 | $122.06 | $0.00 | $51.67 | $50.00 | $304.19 | $29,214.31 |
260 | 2045/11 | $80.80 | $121.73 | $0.00 | $51.67 | $50.00 | $304.19 | $29,133.51 |
261 | 2045/12 | $81.13 | $121.39 | $0.00 | $51.67 | $50.00 | $304.19 | $29,052.38 |
262 | 2046/01 | $81.47 | $121.05 | $0.00 | $51.67 | $50.00 | $304.19 | $28,970.91 |
263 | 2046/02 | $81.81 | $120.71 | $0.00 | $51.67 | $50.00 | $304.19 | $28,889.10 |
264 | 2046/03 | $82.15 | $120.37 | $0.00 | $51.67 | $50.00 | $304.19 | $28,806.94 |
265 | 2046/04 | $82.49 | $120.03 | $0.00 | $51.67 | $50.00 | $304.19 | $28,724.45 |
266 | 2046/05 | $82.84 | $119.69 | $0.00 | $51.67 | $50.00 | $304.19 | $28,641.61 |
267 | 2046/06 | $83.18 | $119.34 | $0.00 | $51.67 | $50.00 | $304.19 | $28,558.43 |
268 | 2046/07 | $83.53 | $118.99 | $0.00 | $51.67 | $50.00 | $304.19 | $28,474.90 |
269 | 2046/08 | $83.88 | $118.65 | $0.00 | $51.67 | $50.00 | $304.19 | $28,391.02 |
270 | 2046/09 | $84.23 | $118.30 | $0.00 | $51.67 | $50.00 | $304.19 | $28,306.80 |
271 | 2046/10 | $84.58 | $117.94 | $0.00 | $51.67 | $50.00 | $304.19 | $28,222.22 |
272 | 2046/11 | $84.93 | $117.59 | $0.00 | $51.67 | $50.00 | $304.19 | $28,137.29 |
273 | 2046/12 | $85.28 | $117.24 | $0.00 | $51.67 | $50.00 | $304.19 | $28,052.01 |
274 | 2047/01 | $85.64 | $116.88 | $0.00 | $51.67 | $50.00 | $304.19 | $27,966.37 |
275 | 2047/02 | $86.00 | $116.53 | $0.00 | $51.67 | $50.00 | $304.19 | $27,880.37 |
276 | 2047/03 | $86.35 | $116.17 | $0.00 | $51.67 | $50.00 | $304.19 | $27,794.02 |
277 | 2047/04 | $86.71 | $115.81 | $0.00 | $51.67 | $50.00 | $304.19 | $27,707.30 |
278 | 2047/05 | $87.08 | $115.45 | $0.00 | $51.67 | $50.00 | $304.19 | $27,620.23 |
279 | 2047/06 | $87.44 | $115.08 | $0.00 | $51.67 | $50.00 | $304.19 | $27,532.79 |
280 | 2047/07 | $87.80 | $114.72 | $0.00 | $51.67 | $50.00 | $304.19 | $27,444.99 |
281 | 2047/08 | $88.17 | $114.35 | $0.00 | $51.67 | $50.00 | $304.19 | $27,356.82 |
282 | 2047/09 | $88.54 | $113.99 | $0.00 | $51.67 | $50.00 | $304.19 | $27,268.28 |
283 | 2047/10 | $88.90 | $113.62 | $0.00 | $51.67 | $50.00 | $304.19 | $27,179.38 |
284 | 2047/11 | $89.28 | $113.25 | $0.00 | $51.67 | $50.00 | $304.19 | $27,090.10 |
285 | 2047/12 | $89.65 | $112.88 | $0.00 | $51.67 | $50.00 | $304.19 | $27,000.46 |
286 | 2048/01 | $90.02 | $112.50 | $0.00 | $51.67 | $50.00 | $304.19 | $26,910.43 |
287 | 2048/02 | $90.40 | $112.13 | $0.00 | $51.67 | $50.00 | $304.19 | $26,820.04 |
288 | 2048/03 | $90.77 | $111.75 | $0.00 | $51.67 | $50.00 | $304.19 | $26,729.27 |
289 | 2048/04 | $91.15 | $111.37 | $0.00 | $51.67 | $50.00 | $304.19 | $26,638.12 |
290 | 2048/05 | $91.53 | $110.99 | $0.00 | $51.67 | $50.00 | $304.19 | $26,546.59 |
291 | 2048/06 | $91.91 | $110.61 | $0.00 | $51.67 | $50.00 | $304.19 | $26,454.67 |
292 | 2048/07 | $92.29 | $110.23 | $0.00 | $51.67 | $50.00 | $304.19 | $26,362.38 |
293 | 2048/08 | $92.68 | $109.84 | $0.00 | $51.67 | $50.00 | $304.19 | $26,269.70 |
294 | 2048/09 | $93.07 | $109.46 | $0.00 | $51.67 | $50.00 | $304.19 | $26,176.63 |
295 | 2048/10 | $93.45 | $109.07 | $0.00 | $51.67 | $50.00 | $304.19 | $26,083.18 |
296 | 2048/11 | $93.84 | $108.68 | $0.00 | $51.67 | $50.00 | $304.19 | $25,989.34 |
297 | 2048/12 | $94.23 | $108.29 | $0.00 | $51.67 | $50.00 | $304.19 | $25,895.10 |
298 | 2049/01 | $94.63 | $107.90 | $0.00 | $51.67 | $50.00 | $304.19 | $25,800.48 |
299 | 2049/02 | $95.02 | $107.50 | $0.00 | $51.67 | $50.00 | $304.19 | $25,705.46 |
300 | 2049/03 | $95.42 | $107.11 | $0.00 | $51.67 | $50.00 | $304.19 | $25,610.04 |
301 | 2049/04 | $95.81 | $106.71 | $0.00 | $51.67 | $50.00 | $304.19 | $25,514.23 |
302 | 2049/05 | $96.21 | $106.31 | $0.00 | $51.67 | $50.00 | $304.19 | $25,418.01 |
303 | 2049/06 | $96.61 | $105.91 | $0.00 | $51.67 | $50.00 | $304.19 | $25,321.40 |
304 | 2049/07 | $97.02 | $105.51 | $0.00 | $51.67 | $50.00 | $304.19 | $25,224.38 |
305 | 2049/08 | $97.42 | $105.10 | $0.00 | $51.67 | $50.00 | $304.19 | $25,126.96 |
306 | 2049/09 | $97.83 | $104.70 | $0.00 | $51.67 | $50.00 | $304.19 | $25,029.13 |
307 | 2049/10 | $98.23 | $104.29 | $0.00 | $51.67 | $50.00 | $304.19 | $24,930.90 |
308 | 2049/11 | $98.64 | $103.88 | $0.00 | $51.67 | $50.00 | $304.19 | $24,832.26 |
309 | 2049/12 | $99.05 | $103.47 | $0.00 | $51.67 | $50.00 | $304.19 | $24,733.20 |
310 | 2050/01 | $99.47 | $103.06 | $0.00 | $51.67 | $50.00 | $304.19 | $24,633.73 |
311 | 2050/02 | $99.88 | $102.64 | $0.00 | $51.67 | $50.00 | $304.19 | $24,533.85 |
312 | 2050/03 | $100.30 | $102.22 | $0.00 | $51.67 | $50.00 | $304.19 | $24,433.55 |
313 | 2050/04 | $100.72 | $101.81 | $0.00 | $51.67 | $50.00 | $304.19 | $24,332.84 |
314 | 2050/05 | $101.14 | $101.39 | $0.00 | $51.67 | $50.00 | $304.19 | $24,231.70 |
315 | 2050/06 | $101.56 | $100.97 | $0.00 | $51.67 | $50.00 | $304.19 | $24,130.14 |
316 | 2050/07 | $101.98 | $100.54 | $0.00 | $51.67 | $50.00 | $304.19 | $24,028.16 |
317 | 2050/08 | $102.41 | $100.12 | $0.00 | $51.67 | $50.00 | $304.19 | $23,925.76 |
318 | 2050/09 | $102.83 | $99.69 | $0.00 | $51.67 | $50.00 | $304.19 | $23,822.93 |
319 | 2050/10 | $103.26 | $99.26 | $0.00 | $51.67 | $50.00 | $304.19 | $23,719.67 |
320 | 2050/11 | $103.69 | $98.83 | $0.00 | $51.67 | $50.00 | $304.19 | $23,615.98 |
321 | 2050/12 | $104.12 | $98.40 | $0.00 | $51.67 | $50.00 | $304.19 | $23,511.85 |
322 | 2051/01 | $104.56 | $97.97 | $0.00 | $51.67 | $50.00 | $304.19 | $23,407.30 |
323 | 2051/02 | $104.99 | $97.53 | $0.00 | $51.67 | $50.00 | $304.19 | $23,302.31 |
324 | 2051/03 | $105.43 | $97.09 | $0.00 | $51.67 | $50.00 | $304.19 | $23,196.88 |
325 | 2051/04 | $105.87 | $96.65 | $0.00 | $51.67 | $50.00 | $304.19 | $23,091.01 |
326 | 2051/05 | $106.31 | $96.21 | $0.00 | $51.67 | $50.00 | $304.19 | $22,984.70 |
327 | 2051/06 | $106.75 | $95.77 | $0.00 | $51.67 | $50.00 | $304.19 | $22,877.94 |
328 | 2051/07 | $107.20 | $95.32 | $0.00 | $51.67 | $50.00 | $304.19 | $22,770.75 |
329 | 2051/08 | $107.64 | $94.88 | $0.00 | $51.67 | $50.00 | $304.19 | $22,663.10 |
330 | 2051/09 | $108.09 | $94.43 | $0.00 | $51.67 | $50.00 | $304.19 | $22,555.01 |
331 | 2051/10 | $108.54 | $93.98 | $0.00 | $51.67 | $50.00 | $304.19 | $22,446.46 |
332 | 2051/11 | $109.00 | $93.53 | $0.00 | $51.67 | $50.00 | $304.19 | $22,337.47 |
333 | 2051/12 | $109.45 | $93.07 | $0.00 | $51.67 | $50.00 | $304.19 | $22,228.02 |
334 | 2052/01 | $109.91 | $92.62 | $0.00 | $51.67 | $50.00 | $304.19 | $22,118.11 |
335 | 2052/02 | $110.36 | $92.16 | $0.00 | $51.67 | $50.00 | $304.19 | $22,007.75 |
336 | 2052/03 | $110.82 | $91.70 | $0.00 | $51.67 | $50.00 | $304.19 | $21,896.93 |
337 | 2052/04 | $111.29 | $91.24 | $0.00 | $51.67 | $50.00 | $304.19 | $21,785.64 |
338 | 2052/05 | $111.75 | $90.77 | $0.00 | $51.67 | $50.00 | $304.19 | $21,673.89 |
339 | 2052/06 | $112.21 | $90.31 | $0.00 | $51.67 | $50.00 | $304.19 | $21,561.68 |
340 | 2052/07 | $112.68 | $89.84 | $0.00 | $51.67 | $50.00 | $304.19 | $21,448.99 |
341 | 2052/08 | $113.15 | $89.37 | $0.00 | $51.67 | $50.00 | $304.19 | $21,335.84 |
342 | 2052/09 | $113.62 | $88.90 | $0.00 | $51.67 | $50.00 | $304.19 | $21,222.22 |
343 | 2052/10 | $114.10 | $88.43 | $0.00 | $51.67 | $50.00 | $304.19 | $21,108.12 |
344 | 2052/11 | $114.57 | $87.95 | $0.00 | $51.67 | $50.00 | $304.19 | $20,993.55 |
345 | 2052/12 | $115.05 | $87.47 | $0.00 | $51.67 | $50.00 | $304.19 | $20,878.50 |
346 | 2053/01 | $115.53 | $86.99 | $0.00 | $51.67 | $50.00 | $304.19 | $20,762.97 |
347 | 2053/02 | $116.01 | $86.51 | $0.00 | $51.67 | $50.00 | $304.19 | $20,646.96 |
348 | 2053/03 | $116.49 | $86.03 | $0.00 | $51.67 | $50.00 | $304.19 | $20,530.47 |
349 | 2053/04 | $116.98 | $85.54 | $0.00 | $51.67 | $50.00 | $304.19 | $20,413.49 |
350 | 2053/05 | $117.47 | $85.06 | $0.00 | $51.67 | $50.00 | $304.19 | $20,296.02 |
351 | 2053/06 | $117.96 | $84.57 | $0.00 | $51.67 | $50.00 | $304.19 | $20,178.07 |
352 | 2053/07 | $118.45 | $84.08 | $0.00 | $51.67 | $50.00 | $304.19 | $20,059.62 |
353 | 2053/08 | $118.94 | $83.58 | $0.00 | $51.67 | $50.00 | $304.19 | $19,940.68 |
354 | 2053/09 | $119.44 | $83.09 | $0.00 | $51.67 | $50.00 | $304.19 | $19,821.24 |
355 | 2053/10 | $119.93 | $82.59 | $0.00 | $51.67 | $50.00 | $304.19 | $19,701.31 |
356 | 2053/11 | $120.43 | $82.09 | $0.00 | $51.67 | $50.00 | $304.19 | $19,580.88 |
357 | 2053/12 | $120.94 | $81.59 | $0.00 | $51.67 | $50.00 | $304.19 | $19,459.94 |
358 | 2054/01 | $121.44 | $81.08 | $0.00 | $51.67 | $50.00 | $304.19 | $19,338.50 |
359 | 2054/02 | $121.95 | $80.58 | $0.00 | $51.67 | $50.00 | $304.19 | $19,216.56 |
360 | 2054/03 | $122.45 | $80.07 | $0.00 | $51.67 | $50.00 | $304.19 | $19,094.10 |
361 | 2054/04 | $122.96 | $79.56 | $0.00 | $51.67 | $50.00 | $304.19 | $18,971.14 |
362 | 2054/05 | $123.48 | $79.05 | $0.00 | $51.67 | $50.00 | $304.19 | $18,847.66 |
363 | 2054/06 | $123.99 | $78.53 | $0.00 | $51.67 | $50.00 | $304.19 | $18,723.67 |
364 | 2054/07 | $124.51 | $78.02 | $0.00 | $51.67 | $50.00 | $304.19 | $18,599.16 |
365 | 2054/08 | $125.03 | $77.50 | $0.00 | $51.67 | $50.00 | $304.19 | $18,474.14 |
366 | 2054/09 | $125.55 | $76.98 | $0.00 | $51.67 | $50.00 | $304.19 | $18,348.59 |
367 | 2054/10 | $126.07 | $76.45 | $0.00 | $51.67 | $50.00 | $304.19 | $18,222.52 |
368 | 2054/11 | $126.60 | $75.93 | $0.00 | $51.67 | $50.00 | $304.19 | $18,095.93 |
369 | 2054/12 | $127.12 | $75.40 | $0.00 | $51.67 | $50.00 | $304.19 | $17,968.80 |
370 | 2055/01 | $127.65 | $74.87 | $0.00 | $51.67 | $50.00 | $304.19 | $17,841.15 |
371 | 2055/02 | $128.18 | $74.34 | $0.00 | $51.67 | $50.00 | $304.19 | $17,712.97 |
372 | 2055/03 | $128.72 | $73.80 | $0.00 | $51.67 | $50.00 | $304.19 | $17,584.25 |
373 | 2055/04 | $129.25 | $73.27 | $0.00 | $51.67 | $50.00 | $304.19 | $17,454.99 |
374 | 2055/05 | $129.79 | $72.73 | $0.00 | $51.67 | $50.00 | $304.19 | $17,325.20 |
375 | 2055/06 | $130.33 | $72.19 | $0.00 | $51.67 | $50.00 | $304.19 | $17,194.86 |
376 | 2055/07 | $130.88 | $71.65 | $0.00 | $51.67 | $50.00 | $304.19 | $17,063.99 |
377 | 2055/08 | $131.42 | $71.10 | $0.00 | $51.67 | $50.00 | $304.19 | $16,932.56 |
378 | 2055/09 | $131.97 | $70.55 | $0.00 | $51.67 | $50.00 | $304.19 | $16,800.59 |
379 | 2055/10 | $132.52 | $70.00 | $0.00 | $51.67 | $50.00 | $304.19 | $16,668.07 |
380 | 2055/11 | $133.07 | $69.45 | $0.00 | $51.67 | $50.00 | $304.19 | $16,535.00 |
381 | 2055/12 | $133.63 | $68.90 | $0.00 | $51.67 | $50.00 | $304.19 | $16,401.37 |
382 | 2056/01 | $134.18 | $68.34 | $0.00 | $51.67 | $50.00 | $304.19 | $16,267.19 |
383 | 2056/02 | $134.74 | $67.78 | $0.00 | $51.67 | $50.00 | $304.19 | $16,132.45 |
384 | 2056/03 | $135.30 | $67.22 | $0.00 | $51.67 | $50.00 | $304.19 | $15,997.14 |
385 | 2056/04 | $135.87 | $66.65 | $0.00 | $51.67 | $50.00 | $304.19 | $15,861.28 |
386 | 2056/05 | $136.43 | $66.09 | $0.00 | $51.67 | $50.00 | $304.19 | $15,724.84 |
387 | 2056/06 | $137.00 | $65.52 | $0.00 | $51.67 | $50.00 | $304.19 | $15,587.84 |
388 | 2056/07 | $137.57 | $64.95 | $0.00 | $51.67 | $50.00 | $304.19 | $15,450.27 |
389 | 2056/08 | $138.15 | $64.38 | $0.00 | $51.67 | $50.00 | $304.19 | $15,312.12 |
390 | 2056/09 | $138.72 | $63.80 | $0.00 | $51.67 | $50.00 | $304.19 | $15,173.40 |
391 | 2056/10 | $139.30 | $63.22 | $0.00 | $51.67 | $50.00 | $304.19 | $15,034.10 |
392 | 2056/11 | $139.88 | $62.64 | $0.00 | $51.67 | $50.00 | $304.19 | $14,894.22 |
393 | 2056/12 | $140.46 | $62.06 | $0.00 | $51.67 | $50.00 | $304.19 | $14,753.75 |
394 | 2057/01 | $141.05 | $61.47 | $0.00 | $51.67 | $50.00 | $304.19 | $14,612.71 |
395 | 2057/02 | $141.64 | $60.89 | $0.00 | $51.67 | $50.00 | $304.19 | $14,471.07 |
396 | 2057/03 | $142.23 | $60.30 | $0.00 | $51.67 | $50.00 | $304.19 | $14,328.84 |
397 | 2057/04 | $142.82 | $59.70 | $0.00 | $51.67 | $50.00 | $304.19 | $14,186.02 |
398 | 2057/05 | $143.41 | $59.11 | $0.00 | $51.67 | $50.00 | $304.19 | $14,042.61 |
399 | 2057/06 | $144.01 | $58.51 | $0.00 | $51.67 | $50.00 | $304.19 | $13,898.60 |
400 | 2057/07 | $144.61 | $57.91 | $0.00 | $51.67 | $50.00 | $304.19 | $13,753.99 |
401 | 2057/08 | $145.21 | $57.31 | $0.00 | $51.67 | $50.00 | $304.19 | $13,608.77 |
402 | 2057/09 | $145.82 | $56.70 | $0.00 | $51.67 | $50.00 | $304.19 | $13,462.95 |
403 | 2057/10 | $146.43 | $56.10 | $0.00 | $51.67 | $50.00 | $304.19 | $13,316.53 |
404 | 2057/11 | $147.04 | $55.49 | $0.00 | $51.67 | $50.00 | $304.19 | $13,169.49 |
405 | 2057/12 | $147.65 | $54.87 | $0.00 | $51.67 | $50.00 | $304.19 | $13,021.84 |
406 | 2058/01 | $148.26 | $54.26 | $0.00 | $51.67 | $50.00 | $304.19 | $12,873.57 |
407 | 2058/02 | $148.88 | $53.64 | $0.00 | $51.67 | $50.00 | $304.19 | $12,724.69 |
408 | 2058/03 | $149.50 | $53.02 | $0.00 | $51.67 | $50.00 | $304.19 | $12,575.19 |
409 | 2058/04 | $150.13 | $52.40 | $0.00 | $51.67 | $50.00 | $304.19 | $12,425.06 |
410 | 2058/05 | $150.75 | $51.77 | $0.00 | $51.67 | $50.00 | $304.19 | $12,274.31 |
411 | 2058/06 | $151.38 | $51.14 | $0.00 | $51.67 | $50.00 | $304.19 | $12,122.93 |
412 | 2058/07 | $152.01 | $50.51 | $0.00 | $51.67 | $50.00 | $304.19 | $11,970.92 |
413 | 2058/08 | $152.64 | $49.88 | $0.00 | $51.67 | $50.00 | $304.19 | $11,818.28 |
414 | 2058/09 | $153.28 | $49.24 | $0.00 | $51.67 | $50.00 | $304.19 | $11,665.00 |
415 | 2058/10 | $153.92 | $48.60 | $0.00 | $51.67 | $50.00 | $304.19 | $11,511.08 |
416 | 2058/11 | $154.56 | $47.96 | $0.00 | $51.67 | $50.00 | $304.19 | $11,356.52 |
417 | 2058/12 | $155.20 | $47.32 | $0.00 | $51.67 | $50.00 | $304.19 | $11,201.32 |
418 | 2059/01 | $155.85 | $46.67 | $0.00 | $51.67 | $50.00 | $304.19 | $11,045.47 |
419 | 2059/02 | $156.50 | $46.02 | $0.00 | $51.67 | $50.00 | $304.19 | $10,888.97 |
420 | 2059/03 | $157.15 | $45.37 | $0.00 | $51.67 | $50.00 | $304.19 | $10,731.81 |
421 | 2059/04 | $157.81 | $44.72 | $0.00 | $51.67 | $50.00 | $304.19 | $10,574.01 |
422 | 2059/05 | $158.46 | $44.06 | $0.00 | $51.67 | $50.00 | $304.19 | $10,415.54 |
423 | 2059/06 | $159.12 | $43.40 | $0.00 | $51.67 | $50.00 | $304.19 | $10,256.42 |
424 | 2059/07 | $159.79 | $42.74 | $0.00 | $51.67 | $50.00 | $304.19 | $10,096.63 |
425 | 2059/08 | $160.45 | $42.07 | $0.00 | $51.67 | $50.00 | $304.19 | $9,936.18 |
426 | 2059/09 | $161.12 | $41.40 | $0.00 | $51.67 | $50.00 | $304.19 | $9,775.06 |
427 | 2059/10 | $161.79 | $40.73 | $0.00 | $51.67 | $50.00 | $304.19 | $9,613.26 |
428 | 2059/11 | $162.47 | $40.06 | $0.00 | $51.67 | $50.00 | $304.19 | $9,450.80 |
429 | 2059/12 | $163.14 | $39.38 | $0.00 | $51.67 | $50.00 | $304.19 | $9,287.65 |
430 | 2060/01 | $163.82 | $38.70 | $0.00 | $51.67 | $50.00 | $304.19 | $9,123.83 |
431 | 2060/02 | $164.51 | $38.02 | $0.00 | $51.67 | $50.00 | $304.19 | $8,959.32 |
432 | 2060/03 | $165.19 | $37.33 | $0.00 | $51.67 | $50.00 | $304.19 | $8,794.13 |
433 | 2060/04 | $165.88 | $36.64 | $0.00 | $51.67 | $50.00 | $304.19 | $8,628.25 |
434 | 2060/05 | $166.57 | $35.95 | $0.00 | $51.67 | $50.00 | $304.19 | $8,461.68 |
435 | 2060/06 | $167.27 | $35.26 | $0.00 | $51.67 | $50.00 | $304.19 | $8,294.41 |
436 | 2060/07 | $167.96 | $34.56 | $0.00 | $51.67 | $50.00 | $304.19 | $8,126.45 |
437 | 2060/08 | $168.66 | $33.86 | $0.00 | $51.67 | $50.00 | $304.19 | $7,957.79 |
438 | 2060/09 | $169.37 | $33.16 | $0.00 | $51.67 | $50.00 | $304.19 | $7,788.42 |
439 | 2060/10 | $170.07 | $32.45 | $0.00 | $51.67 | $50.00 | $304.19 | $7,618.35 |
440 | 2060/11 | $170.78 | $31.74 | $0.00 | $51.67 | $50.00 | $304.19 | $7,447.57 |
441 | 2060/12 | $171.49 | $31.03 | $0.00 | $51.67 | $50.00 | $304.19 | $7,276.08 |
442 | 2061/01 | $172.21 | $30.32 | $0.00 | $51.67 | $50.00 | $304.19 | $7,103.87 |
443 | 2061/02 | $172.92 | $29.60 | $0.00 | $51.67 | $50.00 | $304.19 | $6,930.95 |
444 | 2061/03 | $173.64 | $28.88 | $0.00 | $51.67 | $50.00 | $304.19 | $6,757.31 |
445 | 2061/04 | $174.37 | $28.16 | $0.00 | $51.67 | $50.00 | $304.19 | $6,582.94 |
446 | 2061/05 | $175.09 | $27.43 | $0.00 | $51.67 | $50.00 | $304.19 | $6,407.85 |
447 | 2061/06 | $175.82 | $26.70 | $0.00 | $51.67 | $50.00 | $304.19 | $6,232.02 |
448 | 2061/07 | $176.56 | $25.97 | $0.00 | $51.67 | $50.00 | $304.19 | $6,055.47 |
449 | 2061/08 | $177.29 | $25.23 | $0.00 | $51.67 | $50.00 | $304.19 | $5,878.18 |
450 | 2061/09 | $178.03 | $24.49 | $0.00 | $51.67 | $50.00 | $304.19 | $5,700.15 |
451 | 2061/10 | $178.77 | $23.75 | $0.00 | $51.67 | $50.00 | $304.19 | $5,521.37 |
452 | 2061/11 | $179.52 | $23.01 | $0.00 | $51.67 | $50.00 | $304.19 | $5,341.86 |
453 | 2061/12 | $180.26 | $22.26 | $0.00 | $51.67 | $50.00 | $304.19 | $5,161.59 |
454 | 2062/01 | $181.02 | $21.51 | $0.00 | $51.67 | $50.00 | $304.19 | $4,980.58 |
455 | 2062/02 | $181.77 | $20.75 | $0.00 | $51.67 | $50.00 | $304.19 | $4,798.81 |
456 | 2062/03 | $182.53 | $20.00 | $0.00 | $51.67 | $50.00 | $304.19 | $4,616.28 |
457 | 2062/04 | $183.29 | $19.23 | $0.00 | $51.67 | $50.00 | $304.19 | $4,432.99 |
458 | 2062/05 | $184.05 | $18.47 | $0.00 | $51.67 | $50.00 | $304.19 | $4,248.94 |
459 | 2062/06 | $184.82 | $17.70 | $0.00 | $51.67 | $50.00 | $304.19 | $4,064.12 |
460 | 2062/07 | $185.59 | $16.93 | $0.00 | $51.67 | $50.00 | $304.19 | $3,878.53 |
461 | 2062/08 | $186.36 | $16.16 | $0.00 | $51.67 | $50.00 | $304.19 | $3,692.17 |
462 | 2062/09 | $187.14 | $15.38 | $0.00 | $51.67 | $50.00 | $304.19 | $3,505.03 |
463 | 2062/10 | $187.92 | $14.60 | $0.00 | $51.67 | $50.00 | $304.19 | $3,317.11 |
464 | 2062/11 | $188.70 | $13.82 | $0.00 | $51.67 | $50.00 | $304.19 | $3,128.41 |
465 | 2062/12 | $189.49 | $13.04 | $0.00 | $51.67 | $50.00 | $304.19 | $2,938.92 |
466 | 2063/01 | $190.28 | $12.25 | $0.00 | $51.67 | $50.00 | $304.19 | $2,748.65 |
467 | 2063/02 | $191.07 | $11.45 | $0.00 | $51.67 | $50.00 | $304.19 | $2,557.58 |
468 | 2063/03 | $191.87 | $10.66 | $0.00 | $51.67 | $50.00 | $304.19 | $2,365.71 |
469 | 2063/04 | $192.67 | $9.86 | $0.00 | $51.67 | $50.00 | $304.19 | $2,173.05 |
470 | 2063/05 | $193.47 | $9.05 | $0.00 | $51.67 | $50.00 | $304.19 | $1,979.58 |
471 | 2063/06 | $194.27 | $8.25 | $0.00 | $51.67 | $50.00 | $304.19 | $1,785.30 |
472 | 2063/07 | $195.08 | $7.44 | $0.00 | $51.67 | $50.00 | $304.19 | $1,590.22 |
473 | 2063/08 | $195.90 | $6.63 | $0.00 | $51.67 | $50.00 | $304.19 | $1,394.32 |
474 | 2063/09 | $196.71 | $5.81 | $0.00 | $51.67 | $50.00 | $304.19 | $1,197.61 |
475 | 2063/10 | $197.53 | $4.99 | $0.00 | $51.67 | $50.00 | $304.19 | $1,000.08 |
476 | 2063/11 | $198.36 | $4.17 | $0.00 | $51.67 | $50.00 | $304.19 | $801.72 |
477 | 2063/12 | $199.18 | $3.34 | $0.00 | $51.67 | $50.00 | $304.19 | $602.54 |
478 | 2064/01 | $200.01 | $2.51 | $0.00 | $51.67 | $50.00 | $304.19 | $402.53 |
479 | 2064/02 | $200.85 | $1.68 | $0.00 | $51.67 | $50.00 | $304.19 | $201.68 |
480 | 2064/03 | $201.68 | $0.84 | $0.00 | $51.67 | $50.00 | $304.19 | $0.00 |
Totals | $42,000.00 | $55,210.83 | $0.00 | $24,800.00 | $24,000.00 | $146,010.83 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.