Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 30-year mortgage of $38,000.00 at 5% interest rate for a $58,000.00 home, you need to have a monthly payment of $302.33. You will make a total of 360 payments and you will pay off your mortgage on 2054/03. Consult with a Mortgage Specialist
You can save $6,046.64 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $172.57 | 5% | 600 months | $123,543.64 | $65,543.64 |
50 years | Bi-Weekly | $86.29 | 5% | 512 months | $111,916.33 | $53,916.33 |
45 years | Monthly | $177.09 | 5% | 540 months | $115,626.15 | $57,626.15 |
45 years | Bi-Weekly | $88.55 | 5% | 461 months | $105,468.08 | $47,468.08 |
40 years | Monthly | $183.23 | 5% | 480 months | $107,952.66 | $49,952.66 |
40 years | Bi-Weekly | $91.62 | 5% | 409 months | $99,221.08 | $41,221.08 |
35 years | Monthly | $191.78 | 5% | 420 months | $100,548.15 | $42,548.15 |
35 years | Bi-Weekly | $95.89 | 5% | 358 months | $93,190.43 | $35,190.43 |
30 years | Monthly | $203.99 | 5% | 360 months | $93,437.20 | $35,437.20 |
30 years | Bi-Weekly | $102.00 | 5% | 307 months | $87,390.56 | $29,390.56 |
25 years | Monthly | $222.14 | 5% | 300 months | $86,643.26 | $28,643.26 |
25 years | Bi-Weekly | $111.07 | 5% | 256 months | $81,834.91 | $23,834.91 |
20 years | Monthly | $250.78 | 5% | 240 months | $80,187.96 | $22,187.96 |
20 years | Bi-Weekly | $125.39 | 5% | 205 months | $76,535.58 | $18,535.58 |
15 years | Monthly | $300.50 | 5% | 180 months | $74,090.28 | $16,090.28 |
15 years | Bi-Weekly | $150.25 | 5% | 154 months | $71,503.01 | $13,503.01 |
10 years | Monthly | $403.05 | 5% | 120 months | $68,365.87 | $10,365.87 |
10 years | Bi-Weekly | $201.53 | 5% | 103 months | $66,745.64 | $8,745.64 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/04 | $45.66 | $158.33 | $0.00 | $48.33 | $50.00 | $302.33 | $37,954.34 |
2 | 2024/05 | $45.85 | $158.14 | $0.00 | $48.33 | $50.00 | $302.33 | $37,908.49 |
3 | 2024/06 | $46.04 | $157.95 | $0.00 | $48.33 | $50.00 | $302.33 | $37,862.45 |
4 | 2024/07 | $46.23 | $157.76 | $0.00 | $48.33 | $50.00 | $302.33 | $37,816.22 |
5 | 2024/08 | $46.42 | $157.57 | $0.00 | $48.33 | $50.00 | $302.33 | $37,769.80 |
6 | 2024/09 | $46.62 | $157.37 | $0.00 | $48.33 | $50.00 | $302.33 | $37,723.18 |
7 | 2024/10 | $46.81 | $157.18 | $0.00 | $48.33 | $50.00 | $302.33 | $37,676.36 |
8 | 2024/11 | $47.01 | $156.98 | $0.00 | $48.33 | $50.00 | $302.33 | $37,629.36 |
9 | 2024/12 | $47.20 | $156.79 | $0.00 | $48.33 | $50.00 | $302.33 | $37,582.15 |
10 | 2025/01 | $47.40 | $156.59 | $0.00 | $48.33 | $50.00 | $302.33 | $37,534.75 |
11 | 2025/02 | $47.60 | $156.39 | $0.00 | $48.33 | $50.00 | $302.33 | $37,487.16 |
12 | 2025/03 | $47.80 | $156.20 | $0.00 | $48.33 | $50.00 | $302.33 | $37,439.36 |
13 | 2025/04 | $47.99 | $156.00 | $0.00 | $48.33 | $50.00 | $302.33 | $37,391.37 |
14 | 2025/05 | $48.19 | $155.80 | $0.00 | $48.33 | $50.00 | $302.33 | $37,343.17 |
15 | 2025/06 | $48.40 | $155.60 | $0.00 | $48.33 | $50.00 | $302.33 | $37,294.78 |
16 | 2025/07 | $48.60 | $155.39 | $0.00 | $48.33 | $50.00 | $302.33 | $37,246.18 |
17 | 2025/08 | $48.80 | $155.19 | $0.00 | $48.33 | $50.00 | $302.33 | $37,197.38 |
18 | 2025/09 | $49.00 | $154.99 | $0.00 | $48.33 | $50.00 | $302.33 | $37,148.38 |
19 | 2025/10 | $49.21 | $154.78 | $0.00 | $48.33 | $50.00 | $302.33 | $37,099.17 |
20 | 2025/11 | $49.41 | $154.58 | $0.00 | $48.33 | $50.00 | $302.33 | $37,049.76 |
21 | 2025/12 | $49.62 | $154.37 | $0.00 | $48.33 | $50.00 | $302.33 | $37,000.14 |
22 | 2026/01 | $49.82 | $154.17 | $0.00 | $48.33 | $50.00 | $302.33 | $36,950.31 |
23 | 2026/02 | $50.03 | $153.96 | $0.00 | $48.33 | $50.00 | $302.33 | $36,900.28 |
24 | 2026/03 | $50.24 | $153.75 | $0.00 | $48.33 | $50.00 | $302.33 | $36,850.04 |
25 | 2026/04 | $50.45 | $153.54 | $0.00 | $48.33 | $50.00 | $302.33 | $36,799.59 |
26 | 2026/05 | $50.66 | $153.33 | $0.00 | $48.33 | $50.00 | $302.33 | $36,748.93 |
27 | 2026/06 | $50.87 | $153.12 | $0.00 | $48.33 | $50.00 | $302.33 | $36,698.06 |
28 | 2026/07 | $51.08 | $152.91 | $0.00 | $48.33 | $50.00 | $302.33 | $36,646.97 |
29 | 2026/08 | $51.30 | $152.70 | $0.00 | $48.33 | $50.00 | $302.33 | $36,595.68 |
30 | 2026/09 | $51.51 | $152.48 | $0.00 | $48.33 | $50.00 | $302.33 | $36,544.17 |
31 | 2026/10 | $51.72 | $152.27 | $0.00 | $48.33 | $50.00 | $302.33 | $36,492.44 |
32 | 2026/11 | $51.94 | $152.05 | $0.00 | $48.33 | $50.00 | $302.33 | $36,440.50 |
33 | 2026/12 | $52.16 | $151.84 | $0.00 | $48.33 | $50.00 | $302.33 | $36,388.34 |
34 | 2027/01 | $52.37 | $151.62 | $0.00 | $48.33 | $50.00 | $302.33 | $36,335.97 |
35 | 2027/02 | $52.59 | $151.40 | $0.00 | $48.33 | $50.00 | $302.33 | $36,283.38 |
36 | 2027/03 | $52.81 | $151.18 | $0.00 | $48.33 | $50.00 | $302.33 | $36,230.57 |
37 | 2027/04 | $53.03 | $150.96 | $0.00 | $48.33 | $50.00 | $302.33 | $36,177.53 |
38 | 2027/05 | $53.25 | $150.74 | $0.00 | $48.33 | $50.00 | $302.33 | $36,124.28 |
39 | 2027/06 | $53.47 | $150.52 | $0.00 | $48.33 | $50.00 | $302.33 | $36,070.81 |
40 | 2027/07 | $53.70 | $150.30 | $0.00 | $48.33 | $50.00 | $302.33 | $36,017.11 |
41 | 2027/08 | $53.92 | $150.07 | $0.00 | $48.33 | $50.00 | $302.33 | $35,963.19 |
42 | 2027/09 | $54.15 | $149.85 | $0.00 | $48.33 | $50.00 | $302.33 | $35,909.04 |
43 | 2027/10 | $54.37 | $149.62 | $0.00 | $48.33 | $50.00 | $302.33 | $35,854.67 |
44 | 2027/11 | $54.60 | $149.39 | $0.00 | $48.33 | $50.00 | $302.33 | $35,800.07 |
45 | 2027/12 | $54.83 | $149.17 | $0.00 | $48.33 | $50.00 | $302.33 | $35,745.25 |
46 | 2028/01 | $55.05 | $148.94 | $0.00 | $48.33 | $50.00 | $302.33 | $35,690.20 |
47 | 2028/02 | $55.28 | $148.71 | $0.00 | $48.33 | $50.00 | $302.33 | $35,634.91 |
48 | 2028/03 | $55.51 | $148.48 | $0.00 | $48.33 | $50.00 | $302.33 | $35,579.40 |
49 | 2028/04 | $55.74 | $148.25 | $0.00 | $48.33 | $50.00 | $302.33 | $35,523.65 |
50 | 2028/05 | $55.98 | $148.02 | $0.00 | $48.33 | $50.00 | $302.33 | $35,467.68 |
51 | 2028/06 | $56.21 | $147.78 | $0.00 | $48.33 | $50.00 | $302.33 | $35,411.47 |
52 | 2028/07 | $56.44 | $147.55 | $0.00 | $48.33 | $50.00 | $302.33 | $35,355.02 |
53 | 2028/08 | $56.68 | $147.31 | $0.00 | $48.33 | $50.00 | $302.33 | $35,298.34 |
54 | 2028/09 | $56.92 | $147.08 | $0.00 | $48.33 | $50.00 | $302.33 | $35,241.43 |
55 | 2028/10 | $57.15 | $146.84 | $0.00 | $48.33 | $50.00 | $302.33 | $35,184.27 |
56 | 2028/11 | $57.39 | $146.60 | $0.00 | $48.33 | $50.00 | $302.33 | $35,126.88 |
57 | 2028/12 | $57.63 | $146.36 | $0.00 | $48.33 | $50.00 | $302.33 | $35,069.25 |
58 | 2029/01 | $57.87 | $146.12 | $0.00 | $48.33 | $50.00 | $302.33 | $35,011.38 |
59 | 2029/02 | $58.11 | $145.88 | $0.00 | $48.33 | $50.00 | $302.33 | $34,953.27 |
60 | 2029/03 | $58.35 | $145.64 | $0.00 | $48.33 | $50.00 | $302.33 | $34,894.92 |
61 | 2029/04 | $58.60 | $145.40 | $0.00 | $48.33 | $50.00 | $302.33 | $34,836.32 |
62 | 2029/05 | $58.84 | $145.15 | $0.00 | $48.33 | $50.00 | $302.33 | $34,777.48 |
63 | 2029/06 | $59.09 | $144.91 | $0.00 | $48.33 | $50.00 | $302.33 | $34,718.39 |
64 | 2029/07 | $59.33 | $144.66 | $0.00 | $48.33 | $50.00 | $302.33 | $34,659.06 |
65 | 2029/08 | $59.58 | $144.41 | $0.00 | $48.33 | $50.00 | $302.33 | $34,599.48 |
66 | 2029/09 | $59.83 | $144.16 | $0.00 | $48.33 | $50.00 | $302.33 | $34,539.66 |
67 | 2029/10 | $60.08 | $143.92 | $0.00 | $48.33 | $50.00 | $302.33 | $34,479.58 |
68 | 2029/11 | $60.33 | $143.66 | $0.00 | $48.33 | $50.00 | $302.33 | $34,419.25 |
69 | 2029/12 | $60.58 | $143.41 | $0.00 | $48.33 | $50.00 | $302.33 | $34,358.67 |
70 | 2030/01 | $60.83 | $143.16 | $0.00 | $48.33 | $50.00 | $302.33 | $34,297.84 |
71 | 2030/02 | $61.08 | $142.91 | $0.00 | $48.33 | $50.00 | $302.33 | $34,236.76 |
72 | 2030/03 | $61.34 | $142.65 | $0.00 | $48.33 | $50.00 | $302.33 | $34,175.42 |
73 | 2030/04 | $61.59 | $142.40 | $0.00 | $48.33 | $50.00 | $302.33 | $34,113.82 |
74 | 2030/05 | $61.85 | $142.14 | $0.00 | $48.33 | $50.00 | $302.33 | $34,051.97 |
75 | 2030/06 | $62.11 | $141.88 | $0.00 | $48.33 | $50.00 | $302.33 | $33,989.86 |
76 | 2030/07 | $62.37 | $141.62 | $0.00 | $48.33 | $50.00 | $302.33 | $33,927.49 |
77 | 2030/08 | $62.63 | $141.36 | $0.00 | $48.33 | $50.00 | $302.33 | $33,864.87 |
78 | 2030/09 | $62.89 | $141.10 | $0.00 | $48.33 | $50.00 | $302.33 | $33,801.98 |
79 | 2030/10 | $63.15 | $140.84 | $0.00 | $48.33 | $50.00 | $302.33 | $33,738.83 |
80 | 2030/11 | $63.41 | $140.58 | $0.00 | $48.33 | $50.00 | $302.33 | $33,675.41 |
81 | 2030/12 | $63.68 | $140.31 | $0.00 | $48.33 | $50.00 | $302.33 | $33,611.74 |
82 | 2031/01 | $63.94 | $140.05 | $0.00 | $48.33 | $50.00 | $302.33 | $33,547.79 |
83 | 2031/02 | $64.21 | $139.78 | $0.00 | $48.33 | $50.00 | $302.33 | $33,483.58 |
84 | 2031/03 | $64.48 | $139.51 | $0.00 | $48.33 | $50.00 | $302.33 | $33,419.11 |
85 | 2031/04 | $64.75 | $139.25 | $0.00 | $48.33 | $50.00 | $302.33 | $33,354.36 |
86 | 2031/05 | $65.02 | $138.98 | $0.00 | $48.33 | $50.00 | $302.33 | $33,289.34 |
87 | 2031/06 | $65.29 | $138.71 | $0.00 | $48.33 | $50.00 | $302.33 | $33,224.06 |
88 | 2031/07 | $65.56 | $138.43 | $0.00 | $48.33 | $50.00 | $302.33 | $33,158.50 |
89 | 2031/08 | $65.83 | $138.16 | $0.00 | $48.33 | $50.00 | $302.33 | $33,092.67 |
90 | 2031/09 | $66.11 | $137.89 | $0.00 | $48.33 | $50.00 | $302.33 | $33,026.56 |
91 | 2031/10 | $66.38 | $137.61 | $0.00 | $48.33 | $50.00 | $302.33 | $32,960.18 |
92 | 2031/11 | $66.66 | $137.33 | $0.00 | $48.33 | $50.00 | $302.33 | $32,893.52 |
93 | 2031/12 | $66.94 | $137.06 | $0.00 | $48.33 | $50.00 | $302.33 | $32,826.59 |
94 | 2032/01 | $67.21 | $136.78 | $0.00 | $48.33 | $50.00 | $302.33 | $32,759.37 |
95 | 2032/02 | $67.49 | $136.50 | $0.00 | $48.33 | $50.00 | $302.33 | $32,691.88 |
96 | 2032/03 | $67.78 | $136.22 | $0.00 | $48.33 | $50.00 | $302.33 | $32,624.10 |
97 | 2032/04 | $68.06 | $135.93 | $0.00 | $48.33 | $50.00 | $302.33 | $32,556.04 |
98 | 2032/05 | $68.34 | $135.65 | $0.00 | $48.33 | $50.00 | $302.33 | $32,487.70 |
99 | 2032/06 | $68.63 | $135.37 | $0.00 | $48.33 | $50.00 | $302.33 | $32,419.07 |
100 | 2032/07 | $68.91 | $135.08 | $0.00 | $48.33 | $50.00 | $302.33 | $32,350.16 |
101 | 2032/08 | $69.20 | $134.79 | $0.00 | $48.33 | $50.00 | $302.33 | $32,280.96 |
102 | 2032/09 | $69.49 | $134.50 | $0.00 | $48.33 | $50.00 | $302.33 | $32,211.47 |
103 | 2032/10 | $69.78 | $134.21 | $0.00 | $48.33 | $50.00 | $302.33 | $32,141.69 |
104 | 2032/11 | $70.07 | $133.92 | $0.00 | $48.33 | $50.00 | $302.33 | $32,071.63 |
105 | 2032/12 | $70.36 | $133.63 | $0.00 | $48.33 | $50.00 | $302.33 | $32,001.26 |
106 | 2033/01 | $70.65 | $133.34 | $0.00 | $48.33 | $50.00 | $302.33 | $31,930.61 |
107 | 2033/02 | $70.95 | $133.04 | $0.00 | $48.33 | $50.00 | $302.33 | $31,859.66 |
108 | 2033/03 | $71.24 | $132.75 | $0.00 | $48.33 | $50.00 | $302.33 | $31,788.42 |
109 | 2033/04 | $71.54 | $132.45 | $0.00 | $48.33 | $50.00 | $302.33 | $31,716.88 |
110 | 2033/05 | $71.84 | $132.15 | $0.00 | $48.33 | $50.00 | $302.33 | $31,645.04 |
111 | 2033/06 | $72.14 | $131.85 | $0.00 | $48.33 | $50.00 | $302.33 | $31,572.90 |
112 | 2033/07 | $72.44 | $131.55 | $0.00 | $48.33 | $50.00 | $302.33 | $31,500.46 |
113 | 2033/08 | $72.74 | $131.25 | $0.00 | $48.33 | $50.00 | $302.33 | $31,427.72 |
114 | 2033/09 | $73.04 | $130.95 | $0.00 | $48.33 | $50.00 | $302.33 | $31,354.68 |
115 | 2033/10 | $73.35 | $130.64 | $0.00 | $48.33 | $50.00 | $302.33 | $31,281.33 |
116 | 2033/11 | $73.65 | $130.34 | $0.00 | $48.33 | $50.00 | $302.33 | $31,207.68 |
117 | 2033/12 | $73.96 | $130.03 | $0.00 | $48.33 | $50.00 | $302.33 | $31,133.72 |
118 | 2034/01 | $74.27 | $129.72 | $0.00 | $48.33 | $50.00 | $302.33 | $31,059.45 |
119 | 2034/02 | $74.58 | $129.41 | $0.00 | $48.33 | $50.00 | $302.33 | $30,984.87 |
120 | 2034/03 | $74.89 | $129.10 | $0.00 | $48.33 | $50.00 | $302.33 | $30,909.98 |
121 | 2034/04 | $75.20 | $128.79 | $0.00 | $48.33 | $50.00 | $302.33 | $30,834.78 |
122 | 2034/05 | $75.51 | $128.48 | $0.00 | $48.33 | $50.00 | $302.33 | $30,759.27 |
123 | 2034/06 | $75.83 | $128.16 | $0.00 | $48.33 | $50.00 | $302.33 | $30,683.44 |
124 | 2034/07 | $76.14 | $127.85 | $0.00 | $48.33 | $50.00 | $302.33 | $30,607.30 |
125 | 2034/08 | $76.46 | $127.53 | $0.00 | $48.33 | $50.00 | $302.33 | $30,530.83 |
126 | 2034/09 | $76.78 | $127.21 | $0.00 | $48.33 | $50.00 | $302.33 | $30,454.05 |
127 | 2034/10 | $77.10 | $126.89 | $0.00 | $48.33 | $50.00 | $302.33 | $30,376.95 |
128 | 2034/11 | $77.42 | $126.57 | $0.00 | $48.33 | $50.00 | $302.33 | $30,299.53 |
129 | 2034/12 | $77.74 | $126.25 | $0.00 | $48.33 | $50.00 | $302.33 | $30,221.79 |
130 | 2035/01 | $78.07 | $125.92 | $0.00 | $48.33 | $50.00 | $302.33 | $30,143.72 |
131 | 2035/02 | $78.39 | $125.60 | $0.00 | $48.33 | $50.00 | $302.33 | $30,065.33 |
132 | 2035/03 | $78.72 | $125.27 | $0.00 | $48.33 | $50.00 | $302.33 | $29,986.61 |
133 | 2035/04 | $79.05 | $124.94 | $0.00 | $48.33 | $50.00 | $302.33 | $29,907.56 |
134 | 2035/05 | $79.38 | $124.61 | $0.00 | $48.33 | $50.00 | $302.33 | $29,828.18 |
135 | 2035/06 | $79.71 | $124.28 | $0.00 | $48.33 | $50.00 | $302.33 | $29,748.47 |
136 | 2035/07 | $80.04 | $123.95 | $0.00 | $48.33 | $50.00 | $302.33 | $29,668.43 |
137 | 2035/08 | $80.37 | $123.62 | $0.00 | $48.33 | $50.00 | $302.33 | $29,588.06 |
138 | 2035/09 | $80.71 | $123.28 | $0.00 | $48.33 | $50.00 | $302.33 | $29,507.35 |
139 | 2035/10 | $81.04 | $122.95 | $0.00 | $48.33 | $50.00 | $302.33 | $29,426.31 |
140 | 2035/11 | $81.38 | $122.61 | $0.00 | $48.33 | $50.00 | $302.33 | $29,344.92 |
141 | 2035/12 | $81.72 | $122.27 | $0.00 | $48.33 | $50.00 | $302.33 | $29,263.20 |
142 | 2036/01 | $82.06 | $121.93 | $0.00 | $48.33 | $50.00 | $302.33 | $29,181.14 |
143 | 2036/02 | $82.40 | $121.59 | $0.00 | $48.33 | $50.00 | $302.33 | $29,098.74 |
144 | 2036/03 | $82.75 | $121.24 | $0.00 | $48.33 | $50.00 | $302.33 | $29,015.99 |
145 | 2036/04 | $83.09 | $120.90 | $0.00 | $48.33 | $50.00 | $302.33 | $28,932.90 |
146 | 2036/05 | $83.44 | $120.55 | $0.00 | $48.33 | $50.00 | $302.33 | $28,849.46 |
147 | 2036/06 | $83.79 | $120.21 | $0.00 | $48.33 | $50.00 | $302.33 | $28,765.67 |
148 | 2036/07 | $84.14 | $119.86 | $0.00 | $48.33 | $50.00 | $302.33 | $28,681.54 |
149 | 2036/08 | $84.49 | $119.51 | $0.00 | $48.33 | $50.00 | $302.33 | $28,597.05 |
150 | 2036/09 | $84.84 | $119.15 | $0.00 | $48.33 | $50.00 | $302.33 | $28,512.21 |
151 | 2036/10 | $85.19 | $118.80 | $0.00 | $48.33 | $50.00 | $302.33 | $28,427.02 |
152 | 2036/11 | $85.55 | $118.45 | $0.00 | $48.33 | $50.00 | $302.33 | $28,341.47 |
153 | 2036/12 | $85.90 | $118.09 | $0.00 | $48.33 | $50.00 | $302.33 | $28,255.57 |
154 | 2037/01 | $86.26 | $117.73 | $0.00 | $48.33 | $50.00 | $302.33 | $28,169.31 |
155 | 2037/02 | $86.62 | $117.37 | $0.00 | $48.33 | $50.00 | $302.33 | $28,082.69 |
156 | 2037/03 | $86.98 | $117.01 | $0.00 | $48.33 | $50.00 | $302.33 | $27,995.71 |
157 | 2037/04 | $87.34 | $116.65 | $0.00 | $48.33 | $50.00 | $302.33 | $27,908.37 |
158 | 2037/05 | $87.71 | $116.28 | $0.00 | $48.33 | $50.00 | $302.33 | $27,820.66 |
159 | 2037/06 | $88.07 | $115.92 | $0.00 | $48.33 | $50.00 | $302.33 | $27,732.59 |
160 | 2037/07 | $88.44 | $115.55 | $0.00 | $48.33 | $50.00 | $302.33 | $27,644.15 |
161 | 2037/08 | $88.81 | $115.18 | $0.00 | $48.33 | $50.00 | $302.33 | $27,555.34 |
162 | 2037/09 | $89.18 | $114.81 | $0.00 | $48.33 | $50.00 | $302.33 | $27,466.16 |
163 | 2037/10 | $89.55 | $114.44 | $0.00 | $48.33 | $50.00 | $302.33 | $27,376.61 |
164 | 2037/11 | $89.92 | $114.07 | $0.00 | $48.33 | $50.00 | $302.33 | $27,286.69 |
165 | 2037/12 | $90.30 | $113.69 | $0.00 | $48.33 | $50.00 | $302.33 | $27,196.39 |
166 | 2038/01 | $90.67 | $113.32 | $0.00 | $48.33 | $50.00 | $302.33 | $27,105.72 |
167 | 2038/02 | $91.05 | $112.94 | $0.00 | $48.33 | $50.00 | $302.33 | $27,014.66 |
168 | 2038/03 | $91.43 | $112.56 | $0.00 | $48.33 | $50.00 | $302.33 | $26,923.23 |
169 | 2038/04 | $91.81 | $112.18 | $0.00 | $48.33 | $50.00 | $302.33 | $26,831.42 |
170 | 2038/05 | $92.19 | $111.80 | $0.00 | $48.33 | $50.00 | $302.33 | $26,739.23 |
171 | 2038/06 | $92.58 | $111.41 | $0.00 | $48.33 | $50.00 | $302.33 | $26,646.65 |
172 | 2038/07 | $92.96 | $111.03 | $0.00 | $48.33 | $50.00 | $302.33 | $26,553.68 |
173 | 2038/08 | $93.35 | $110.64 | $0.00 | $48.33 | $50.00 | $302.33 | $26,460.33 |
174 | 2038/09 | $93.74 | $110.25 | $0.00 | $48.33 | $50.00 | $302.33 | $26,366.59 |
175 | 2038/10 | $94.13 | $109.86 | $0.00 | $48.33 | $50.00 | $302.33 | $26,272.46 |
176 | 2038/11 | $94.52 | $109.47 | $0.00 | $48.33 | $50.00 | $302.33 | $26,177.93 |
177 | 2038/12 | $94.92 | $109.07 | $0.00 | $48.33 | $50.00 | $302.33 | $26,083.02 |
178 | 2039/01 | $95.31 | $108.68 | $0.00 | $48.33 | $50.00 | $302.33 | $25,987.70 |
179 | 2039/02 | $95.71 | $108.28 | $0.00 | $48.33 | $50.00 | $302.33 | $25,891.99 |
180 | 2039/03 | $96.11 | $107.88 | $0.00 | $48.33 | $50.00 | $302.33 | $25,795.89 |
181 | 2039/04 | $96.51 | $107.48 | $0.00 | $48.33 | $50.00 | $302.33 | $25,699.38 |
182 | 2039/05 | $96.91 | $107.08 | $0.00 | $48.33 | $50.00 | $302.33 | $25,602.46 |
183 | 2039/06 | $97.32 | $106.68 | $0.00 | $48.33 | $50.00 | $302.33 | $25,505.15 |
184 | 2039/07 | $97.72 | $106.27 | $0.00 | $48.33 | $50.00 | $302.33 | $25,407.43 |
185 | 2039/08 | $98.13 | $105.86 | $0.00 | $48.33 | $50.00 | $302.33 | $25,309.30 |
186 | 2039/09 | $98.54 | $105.46 | $0.00 | $48.33 | $50.00 | $302.33 | $25,210.76 |
187 | 2039/10 | $98.95 | $105.04 | $0.00 | $48.33 | $50.00 | $302.33 | $25,111.82 |
188 | 2039/11 | $99.36 | $104.63 | $0.00 | $48.33 | $50.00 | $302.33 | $25,012.46 |
189 | 2039/12 | $99.77 | $104.22 | $0.00 | $48.33 | $50.00 | $302.33 | $24,912.68 |
190 | 2040/01 | $100.19 | $103.80 | $0.00 | $48.33 | $50.00 | $302.33 | $24,812.49 |
191 | 2040/02 | $100.61 | $103.39 | $0.00 | $48.33 | $50.00 | $302.33 | $24,711.89 |
192 | 2040/03 | $101.03 | $102.97 | $0.00 | $48.33 | $50.00 | $302.33 | $24,610.86 |
193 | 2040/04 | $101.45 | $102.55 | $0.00 | $48.33 | $50.00 | $302.33 | $24,509.41 |
194 | 2040/05 | $101.87 | $102.12 | $0.00 | $48.33 | $50.00 | $302.33 | $24,407.54 |
195 | 2040/06 | $102.29 | $101.70 | $0.00 | $48.33 | $50.00 | $302.33 | $24,305.25 |
196 | 2040/07 | $102.72 | $101.27 | $0.00 | $48.33 | $50.00 | $302.33 | $24,202.53 |
197 | 2040/08 | $103.15 | $100.84 | $0.00 | $48.33 | $50.00 | $302.33 | $24,099.38 |
198 | 2040/09 | $103.58 | $100.41 | $0.00 | $48.33 | $50.00 | $302.33 | $23,995.80 |
199 | 2040/10 | $104.01 | $99.98 | $0.00 | $48.33 | $50.00 | $302.33 | $23,891.79 |
200 | 2040/11 | $104.44 | $99.55 | $0.00 | $48.33 | $50.00 | $302.33 | $23,787.35 |
201 | 2040/12 | $104.88 | $99.11 | $0.00 | $48.33 | $50.00 | $302.33 | $23,682.47 |
202 | 2041/01 | $105.32 | $98.68 | $0.00 | $48.33 | $50.00 | $302.33 | $23,577.16 |
203 | 2041/02 | $105.75 | $98.24 | $0.00 | $48.33 | $50.00 | $302.33 | $23,471.40 |
204 | 2041/03 | $106.19 | $97.80 | $0.00 | $48.33 | $50.00 | $302.33 | $23,365.21 |
205 | 2041/04 | $106.64 | $97.36 | $0.00 | $48.33 | $50.00 | $302.33 | $23,258.57 |
206 | 2041/05 | $107.08 | $96.91 | $0.00 | $48.33 | $50.00 | $302.33 | $23,151.49 |
207 | 2041/06 | $107.53 | $96.46 | $0.00 | $48.33 | $50.00 | $302.33 | $23,043.96 |
208 | 2041/07 | $107.98 | $96.02 | $0.00 | $48.33 | $50.00 | $302.33 | $22,935.99 |
209 | 2041/08 | $108.43 | $95.57 | $0.00 | $48.33 | $50.00 | $302.33 | $22,827.56 |
210 | 2041/09 | $108.88 | $95.11 | $0.00 | $48.33 | $50.00 | $302.33 | $22,718.68 |
211 | 2041/10 | $109.33 | $94.66 | $0.00 | $48.33 | $50.00 | $302.33 | $22,609.35 |
212 | 2041/11 | $109.79 | $94.21 | $0.00 | $48.33 | $50.00 | $302.33 | $22,499.57 |
213 | 2041/12 | $110.24 | $93.75 | $0.00 | $48.33 | $50.00 | $302.33 | $22,389.32 |
214 | 2042/01 | $110.70 | $93.29 | $0.00 | $48.33 | $50.00 | $302.33 | $22,278.62 |
215 | 2042/02 | $111.16 | $92.83 | $0.00 | $48.33 | $50.00 | $302.33 | $22,167.45 |
216 | 2042/03 | $111.63 | $92.36 | $0.00 | $48.33 | $50.00 | $302.33 | $22,055.83 |
217 | 2042/04 | $112.09 | $91.90 | $0.00 | $48.33 | $50.00 | $302.33 | $21,943.73 |
218 | 2042/05 | $112.56 | $91.43 | $0.00 | $48.33 | $50.00 | $302.33 | $21,831.17 |
219 | 2042/06 | $113.03 | $90.96 | $0.00 | $48.33 | $50.00 | $302.33 | $21,718.14 |
220 | 2042/07 | $113.50 | $90.49 | $0.00 | $48.33 | $50.00 | $302.33 | $21,604.64 |
221 | 2042/08 | $113.97 | $90.02 | $0.00 | $48.33 | $50.00 | $302.33 | $21,490.67 |
222 | 2042/09 | $114.45 | $89.54 | $0.00 | $48.33 | $50.00 | $302.33 | $21,376.22 |
223 | 2042/10 | $114.92 | $89.07 | $0.00 | $48.33 | $50.00 | $302.33 | $21,261.30 |
224 | 2042/11 | $115.40 | $88.59 | $0.00 | $48.33 | $50.00 | $302.33 | $21,145.90 |
225 | 2042/12 | $115.88 | $88.11 | $0.00 | $48.33 | $50.00 | $302.33 | $21,030.01 |
226 | 2043/01 | $116.37 | $87.63 | $0.00 | $48.33 | $50.00 | $302.33 | $20,913.64 |
227 | 2043/02 | $116.85 | $87.14 | $0.00 | $48.33 | $50.00 | $302.33 | $20,796.79 |
228 | 2043/03 | $117.34 | $86.65 | $0.00 | $48.33 | $50.00 | $302.33 | $20,679.45 |
229 | 2043/04 | $117.83 | $86.16 | $0.00 | $48.33 | $50.00 | $302.33 | $20,561.62 |
230 | 2043/05 | $118.32 | $85.67 | $0.00 | $48.33 | $50.00 | $302.33 | $20,443.31 |
231 | 2043/06 | $118.81 | $85.18 | $0.00 | $48.33 | $50.00 | $302.33 | $20,324.49 |
232 | 2043/07 | $119.31 | $84.69 | $0.00 | $48.33 | $50.00 | $302.33 | $20,205.19 |
233 | 2043/08 | $119.80 | $84.19 | $0.00 | $48.33 | $50.00 | $302.33 | $20,085.38 |
234 | 2043/09 | $120.30 | $83.69 | $0.00 | $48.33 | $50.00 | $302.33 | $19,965.08 |
235 | 2043/10 | $120.80 | $83.19 | $0.00 | $48.33 | $50.00 | $302.33 | $19,844.28 |
236 | 2043/11 | $121.31 | $82.68 | $0.00 | $48.33 | $50.00 | $302.33 | $19,722.97 |
237 | 2043/12 | $121.81 | $82.18 | $0.00 | $48.33 | $50.00 | $302.33 | $19,601.15 |
238 | 2044/01 | $122.32 | $81.67 | $0.00 | $48.33 | $50.00 | $302.33 | $19,478.83 |
239 | 2044/02 | $122.83 | $81.16 | $0.00 | $48.33 | $50.00 | $302.33 | $19,356.00 |
240 | 2044/03 | $123.34 | $80.65 | $0.00 | $48.33 | $50.00 | $302.33 | $19,232.66 |
241 | 2044/04 | $123.86 | $80.14 | $0.00 | $48.33 | $50.00 | $302.33 | $19,108.81 |
242 | 2044/05 | $124.37 | $79.62 | $0.00 | $48.33 | $50.00 | $302.33 | $18,984.43 |
243 | 2044/06 | $124.89 | $79.10 | $0.00 | $48.33 | $50.00 | $302.33 | $18,859.54 |
244 | 2044/07 | $125.41 | $78.58 | $0.00 | $48.33 | $50.00 | $302.33 | $18,734.13 |
245 | 2044/08 | $125.93 | $78.06 | $0.00 | $48.33 | $50.00 | $302.33 | $18,608.20 |
246 | 2044/09 | $126.46 | $77.53 | $0.00 | $48.33 | $50.00 | $302.33 | $18,481.74 |
247 | 2044/10 | $126.98 | $77.01 | $0.00 | $48.33 | $50.00 | $302.33 | $18,354.76 |
248 | 2044/11 | $127.51 | $76.48 | $0.00 | $48.33 | $50.00 | $302.33 | $18,227.24 |
249 | 2044/12 | $128.05 | $75.95 | $0.00 | $48.33 | $50.00 | $302.33 | $18,099.20 |
250 | 2045/01 | $128.58 | $75.41 | $0.00 | $48.33 | $50.00 | $302.33 | $17,970.62 |
251 | 2045/02 | $129.11 | $74.88 | $0.00 | $48.33 | $50.00 | $302.33 | $17,841.50 |
252 | 2045/03 | $129.65 | $74.34 | $0.00 | $48.33 | $50.00 | $302.33 | $17,711.85 |
253 | 2045/04 | $130.19 | $73.80 | $0.00 | $48.33 | $50.00 | $302.33 | $17,581.66 |
254 | 2045/05 | $130.74 | $73.26 | $0.00 | $48.33 | $50.00 | $302.33 | $17,450.92 |
255 | 2045/06 | $131.28 | $72.71 | $0.00 | $48.33 | $50.00 | $302.33 | $17,319.64 |
256 | 2045/07 | $131.83 | $72.17 | $0.00 | $48.33 | $50.00 | $302.33 | $17,187.81 |
257 | 2045/08 | $132.38 | $71.62 | $0.00 | $48.33 | $50.00 | $302.33 | $17,055.44 |
258 | 2045/09 | $132.93 | $71.06 | $0.00 | $48.33 | $50.00 | $302.33 | $16,922.51 |
259 | 2045/10 | $133.48 | $70.51 | $0.00 | $48.33 | $50.00 | $302.33 | $16,789.03 |
260 | 2045/11 | $134.04 | $69.95 | $0.00 | $48.33 | $50.00 | $302.33 | $16,654.99 |
261 | 2045/12 | $134.60 | $69.40 | $0.00 | $48.33 | $50.00 | $302.33 | $16,520.39 |
262 | 2046/01 | $135.16 | $68.83 | $0.00 | $48.33 | $50.00 | $302.33 | $16,385.24 |
263 | 2046/02 | $135.72 | $68.27 | $0.00 | $48.33 | $50.00 | $302.33 | $16,249.52 |
264 | 2046/03 | $136.29 | $67.71 | $0.00 | $48.33 | $50.00 | $302.33 | $16,113.23 |
265 | 2046/04 | $136.85 | $67.14 | $0.00 | $48.33 | $50.00 | $302.33 | $15,976.38 |
266 | 2046/05 | $137.42 | $66.57 | $0.00 | $48.33 | $50.00 | $302.33 | $15,838.95 |
267 | 2046/06 | $138.00 | $66.00 | $0.00 | $48.33 | $50.00 | $302.33 | $15,700.96 |
268 | 2046/07 | $138.57 | $65.42 | $0.00 | $48.33 | $50.00 | $302.33 | $15,562.39 |
269 | 2046/08 | $139.15 | $64.84 | $0.00 | $48.33 | $50.00 | $302.33 | $15,423.24 |
270 | 2046/09 | $139.73 | $64.26 | $0.00 | $48.33 | $50.00 | $302.33 | $15,283.51 |
271 | 2046/10 | $140.31 | $63.68 | $0.00 | $48.33 | $50.00 | $302.33 | $15,143.20 |
272 | 2046/11 | $140.90 | $63.10 | $0.00 | $48.33 | $50.00 | $302.33 | $15,002.30 |
273 | 2046/12 | $141.48 | $62.51 | $0.00 | $48.33 | $50.00 | $302.33 | $14,860.82 |
274 | 2047/01 | $142.07 | $61.92 | $0.00 | $48.33 | $50.00 | $302.33 | $14,718.75 |
275 | 2047/02 | $142.66 | $61.33 | $0.00 | $48.33 | $50.00 | $302.33 | $14,576.08 |
276 | 2047/03 | $143.26 | $60.73 | $0.00 | $48.33 | $50.00 | $302.33 | $14,432.82 |
277 | 2047/04 | $143.86 | $60.14 | $0.00 | $48.33 | $50.00 | $302.33 | $14,288.97 |
278 | 2047/05 | $144.45 | $59.54 | $0.00 | $48.33 | $50.00 | $302.33 | $14,144.51 |
279 | 2047/06 | $145.06 | $58.94 | $0.00 | $48.33 | $50.00 | $302.33 | $13,999.46 |
280 | 2047/07 | $145.66 | $58.33 | $0.00 | $48.33 | $50.00 | $302.33 | $13,853.80 |
281 | 2047/08 | $146.27 | $57.72 | $0.00 | $48.33 | $50.00 | $302.33 | $13,707.53 |
282 | 2047/09 | $146.88 | $57.11 | $0.00 | $48.33 | $50.00 | $302.33 | $13,560.65 |
283 | 2047/10 | $147.49 | $56.50 | $0.00 | $48.33 | $50.00 | $302.33 | $13,413.16 |
284 | 2047/11 | $148.10 | $55.89 | $0.00 | $48.33 | $50.00 | $302.33 | $13,265.06 |
285 | 2047/12 | $148.72 | $55.27 | $0.00 | $48.33 | $50.00 | $302.33 | $13,116.34 |
286 | 2048/01 | $149.34 | $54.65 | $0.00 | $48.33 | $50.00 | $302.33 | $12,966.99 |
287 | 2048/02 | $149.96 | $54.03 | $0.00 | $48.33 | $50.00 | $302.33 | $12,817.03 |
288 | 2048/03 | $150.59 | $53.40 | $0.00 | $48.33 | $50.00 | $302.33 | $12,666.44 |
289 | 2048/04 | $151.22 | $52.78 | $0.00 | $48.33 | $50.00 | $302.33 | $12,515.23 |
290 | 2048/05 | $151.85 | $52.15 | $0.00 | $48.33 | $50.00 | $302.33 | $12,363.38 |
291 | 2048/06 | $152.48 | $51.51 | $0.00 | $48.33 | $50.00 | $302.33 | $12,210.90 |
292 | 2048/07 | $153.11 | $50.88 | $0.00 | $48.33 | $50.00 | $302.33 | $12,057.79 |
293 | 2048/08 | $153.75 | $50.24 | $0.00 | $48.33 | $50.00 | $302.33 | $11,904.04 |
294 | 2048/09 | $154.39 | $49.60 | $0.00 | $48.33 | $50.00 | $302.33 | $11,749.65 |
295 | 2048/10 | $155.04 | $48.96 | $0.00 | $48.33 | $50.00 | $302.33 | $11,594.61 |
296 | 2048/11 | $155.68 | $48.31 | $0.00 | $48.33 | $50.00 | $302.33 | $11,438.93 |
297 | 2048/12 | $156.33 | $47.66 | $0.00 | $48.33 | $50.00 | $302.33 | $11,282.60 |
298 | 2049/01 | $156.98 | $47.01 | $0.00 | $48.33 | $50.00 | $302.33 | $11,125.62 |
299 | 2049/02 | $157.64 | $46.36 | $0.00 | $48.33 | $50.00 | $302.33 | $10,967.98 |
300 | 2049/03 | $158.29 | $45.70 | $0.00 | $48.33 | $50.00 | $302.33 | $10,809.69 |
301 | 2049/04 | $158.95 | $45.04 | $0.00 | $48.33 | $50.00 | $302.33 | $10,650.74 |
302 | 2049/05 | $159.61 | $44.38 | $0.00 | $48.33 | $50.00 | $302.33 | $10,491.13 |
303 | 2049/06 | $160.28 | $43.71 | $0.00 | $48.33 | $50.00 | $302.33 | $10,330.85 |
304 | 2049/07 | $160.95 | $43.05 | $0.00 | $48.33 | $50.00 | $302.33 | $10,169.90 |
305 | 2049/08 | $161.62 | $42.37 | $0.00 | $48.33 | $50.00 | $302.33 | $10,008.28 |
306 | 2049/09 | $162.29 | $41.70 | $0.00 | $48.33 | $50.00 | $302.33 | $9,845.99 |
307 | 2049/10 | $162.97 | $41.02 | $0.00 | $48.33 | $50.00 | $302.33 | $9,683.02 |
308 | 2049/11 | $163.65 | $40.35 | $0.00 | $48.33 | $50.00 | $302.33 | $9,519.38 |
309 | 2049/12 | $164.33 | $39.66 | $0.00 | $48.33 | $50.00 | $302.33 | $9,355.05 |
310 | 2050/01 | $165.01 | $38.98 | $0.00 | $48.33 | $50.00 | $302.33 | $9,190.04 |
311 | 2050/02 | $165.70 | $38.29 | $0.00 | $48.33 | $50.00 | $302.33 | $9,024.34 |
312 | 2050/03 | $166.39 | $37.60 | $0.00 | $48.33 | $50.00 | $302.33 | $8,857.95 |
313 | 2050/04 | $167.08 | $36.91 | $0.00 | $48.33 | $50.00 | $302.33 | $8,690.86 |
314 | 2050/05 | $167.78 | $36.21 | $0.00 | $48.33 | $50.00 | $302.33 | $8,523.08 |
315 | 2050/06 | $168.48 | $35.51 | $0.00 | $48.33 | $50.00 | $302.33 | $8,354.60 |
316 | 2050/07 | $169.18 | $34.81 | $0.00 | $48.33 | $50.00 | $302.33 | $8,185.42 |
317 | 2050/08 | $169.89 | $34.11 | $0.00 | $48.33 | $50.00 | $302.33 | $8,015.53 |
318 | 2050/09 | $170.59 | $33.40 | $0.00 | $48.33 | $50.00 | $302.33 | $7,844.94 |
319 | 2050/10 | $171.30 | $32.69 | $0.00 | $48.33 | $50.00 | $302.33 | $7,673.63 |
320 | 2050/11 | $172.02 | $31.97 | $0.00 | $48.33 | $50.00 | $302.33 | $7,501.62 |
321 | 2050/12 | $172.74 | $31.26 | $0.00 | $48.33 | $50.00 | $302.33 | $7,328.88 |
322 | 2051/01 | $173.46 | $30.54 | $0.00 | $48.33 | $50.00 | $302.33 | $7,155.43 |
323 | 2051/02 | $174.18 | $29.81 | $0.00 | $48.33 | $50.00 | $302.33 | $6,981.25 |
324 | 2051/03 | $174.90 | $29.09 | $0.00 | $48.33 | $50.00 | $302.33 | $6,806.34 |
325 | 2051/04 | $175.63 | $28.36 | $0.00 | $48.33 | $50.00 | $302.33 | $6,630.71 |
326 | 2051/05 | $176.36 | $27.63 | $0.00 | $48.33 | $50.00 | $302.33 | $6,454.35 |
327 | 2051/06 | $177.10 | $26.89 | $0.00 | $48.33 | $50.00 | $302.33 | $6,277.25 |
328 | 2051/07 | $177.84 | $26.16 | $0.00 | $48.33 | $50.00 | $302.33 | $6,099.41 |
329 | 2051/08 | $178.58 | $25.41 | $0.00 | $48.33 | $50.00 | $302.33 | $5,920.83 |
330 | 2051/09 | $179.32 | $24.67 | $0.00 | $48.33 | $50.00 | $302.33 | $5,741.51 |
331 | 2051/10 | $180.07 | $23.92 | $0.00 | $48.33 | $50.00 | $302.33 | $5,561.44 |
332 | 2051/11 | $180.82 | $23.17 | $0.00 | $48.33 | $50.00 | $302.33 | $5,380.62 |
333 | 2051/12 | $181.57 | $22.42 | $0.00 | $48.33 | $50.00 | $302.33 | $5,199.05 |
334 | 2052/01 | $182.33 | $21.66 | $0.00 | $48.33 | $50.00 | $302.33 | $5,016.72 |
335 | 2052/02 | $183.09 | $20.90 | $0.00 | $48.33 | $50.00 | $302.33 | $4,833.63 |
336 | 2052/03 | $183.85 | $20.14 | $0.00 | $48.33 | $50.00 | $302.33 | $4,649.78 |
337 | 2052/04 | $184.62 | $19.37 | $0.00 | $48.33 | $50.00 | $302.33 | $4,465.16 |
338 | 2052/05 | $185.39 | $18.60 | $0.00 | $48.33 | $50.00 | $302.33 | $4,279.77 |
339 | 2052/06 | $186.16 | $17.83 | $0.00 | $48.33 | $50.00 | $302.33 | $4,093.61 |
340 | 2052/07 | $186.94 | $17.06 | $0.00 | $48.33 | $50.00 | $302.33 | $3,906.68 |
341 | 2052/08 | $187.71 | $16.28 | $0.00 | $48.33 | $50.00 | $302.33 | $3,718.96 |
342 | 2052/09 | $188.50 | $15.50 | $0.00 | $48.33 | $50.00 | $302.33 | $3,530.47 |
343 | 2052/10 | $189.28 | $14.71 | $0.00 | $48.33 | $50.00 | $302.33 | $3,341.18 |
344 | 2052/11 | $190.07 | $13.92 | $0.00 | $48.33 | $50.00 | $302.33 | $3,151.11 |
345 | 2052/12 | $190.86 | $13.13 | $0.00 | $48.33 | $50.00 | $302.33 | $2,960.25 |
346 | 2053/01 | $191.66 | $12.33 | $0.00 | $48.33 | $50.00 | $302.33 | $2,768.59 |
347 | 2053/02 | $192.46 | $11.54 | $0.00 | $48.33 | $50.00 | $302.33 | $2,576.14 |
348 | 2053/03 | $193.26 | $10.73 | $0.00 | $48.33 | $50.00 | $302.33 | $2,382.88 |
349 | 2053/04 | $194.06 | $9.93 | $0.00 | $48.33 | $50.00 | $302.33 | $2,188.81 |
350 | 2053/05 | $194.87 | $9.12 | $0.00 | $48.33 | $50.00 | $302.33 | $1,993.94 |
351 | 2053/06 | $195.68 | $8.31 | $0.00 | $48.33 | $50.00 | $302.33 | $1,798.26 |
352 | 2053/07 | $196.50 | $7.49 | $0.00 | $48.33 | $50.00 | $302.33 | $1,601.76 |
353 | 2053/08 | $197.32 | $6.67 | $0.00 | $48.33 | $50.00 | $302.33 | $1,404.44 |
354 | 2053/09 | $198.14 | $5.85 | $0.00 | $48.33 | $50.00 | $302.33 | $1,206.30 |
355 | 2053/10 | $198.97 | $5.03 | $0.00 | $48.33 | $50.00 | $302.33 | $1,007.33 |
356 | 2053/11 | $199.79 | $4.20 | $0.00 | $48.33 | $50.00 | $302.33 | $807.54 |
357 | 2053/12 | $200.63 | $3.36 | $0.00 | $48.33 | $50.00 | $302.33 | $606.91 |
358 | 2054/01 | $201.46 | $2.53 | $0.00 | $48.33 | $50.00 | $302.33 | $405.45 |
359 | 2054/02 | $202.30 | $1.69 | $0.00 | $48.33 | $50.00 | $302.33 | $203.15 |
360 | 2054/03 | $203.15 | $0.85 | $0.00 | $48.33 | $50.00 | $302.33 | $0.00 |
Totals | $38,000.00 | $35,437.20 | $0.00 | $17,400.00 | $18,000.00 | $108,837.20 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.