Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 50-year mortgage of $418,000.00 at 5% interest rate for a $518,000.00 home, you need to have a monthly payment of $2,329.97. You will make a total of 600 payments and you will pay off your mortgage on 2074/03. Consult with a Mortgage Specialist
You can save $127,900.35 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $1,898.30 | 5% | 600 months | $1,238,980.03 | $720,980.03 |
50 years | Bi-Weekly | $949.15 | 5% | 512 months | $1,111,079.68 | $593,079.68 |
45 years | Monthly | $1,947.94 | 5% | 540 months | $1,151,887.61 | $633,887.61 |
45 years | Bi-Weekly | $973.97 | 5% | 461 months | $1,040,148.83 | $522,148.83 |
40 years | Monthly | $2,015.58 | 5% | 480 months | $1,067,479.26 | $549,479.26 |
40 years | Bi-Weekly | $1,007.79 | 5% | 409 months | $971,431.87 | $453,431.87 |
35 years | Monthly | $2,109.59 | 5% | 420 months | $986,029.68 | $468,029.68 |
35 years | Bi-Weekly | $1,054.80 | 5% | 358 months | $905,094.75 | $387,094.75 |
30 years | Monthly | $2,243.91 | 5% | 360 months | $907,809.18 | $389,809.18 |
30 years | Bi-Weekly | $1,121.96 | 5% | 307 months | $841,296.20 | $323,296.20 |
25 years | Monthly | $2,443.59 | 5% | 300 months | $833,075.91 | $315,075.91 |
25 years | Bi-Weekly | $1,221.80 | 5% | 256 months | $780,184.06 | $262,184.06 |
20 years | Monthly | $2,758.61 | 5% | 240 months | $762,067.60 | $244,067.60 |
20 years | Bi-Weekly | $1,379.31 | 5% | 205 months | $721,891.43 | $203,891.43 |
15 years | Monthly | $3,305.52 | 5% | 180 months | $694,993.12 | $176,993.12 |
15 years | Bi-Weekly | $1,652.76 | 5% | 154 months | $666,533.06 | $148,533.06 |
10 years | Monthly | $4,433.54 | 5% | 120 months | $632,024.62 | $114,024.62 |
10 years | Bi-Weekly | $2,216.77 | 5% | 103 months | $614,202.06 | $96,202.06 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/04 | $156.63 | $1,741.67 | $0.00 | $431.67 | $0.00 | $2,329.97 | $417,843.37 |
2 | 2024/05 | $157.29 | $1,741.01 | $0.00 | $431.67 | $0.00 | $2,329.97 | $417,686.08 |
3 | 2024/06 | $157.94 | $1,740.36 | $0.00 | $431.67 | $0.00 | $2,329.97 | $417,528.14 |
4 | 2024/07 | $158.60 | $1,739.70 | $0.00 | $431.67 | $0.00 | $2,329.97 | $417,369.54 |
5 | 2024/08 | $159.26 | $1,739.04 | $0.00 | $431.67 | $0.00 | $2,329.97 | $417,210.28 |
6 | 2024/09 | $159.92 | $1,738.38 | $0.00 | $431.67 | $0.00 | $2,329.97 | $417,050.36 |
7 | 2024/10 | $160.59 | $1,737.71 | $0.00 | $431.67 | $0.00 | $2,329.97 | $416,889.77 |
8 | 2024/11 | $161.26 | $1,737.04 | $0.00 | $431.67 | $0.00 | $2,329.97 | $416,728.51 |
9 | 2024/12 | $161.93 | $1,736.37 | $0.00 | $431.67 | $0.00 | $2,329.97 | $416,566.57 |
10 | 2025/01 | $162.61 | $1,735.69 | $0.00 | $431.67 | $0.00 | $2,329.97 | $416,403.97 |
11 | 2025/02 | $163.28 | $1,735.02 | $0.00 | $431.67 | $0.00 | $2,329.97 | $416,240.69 |
12 | 2025/03 | $163.96 | $1,734.34 | $0.00 | $431.67 | $0.00 | $2,329.97 | $416,076.72 |
13 | 2025/04 | $164.65 | $1,733.65 | $0.00 | $431.67 | $0.00 | $2,329.97 | $415,912.07 |
14 | 2025/05 | $165.33 | $1,732.97 | $0.00 | $431.67 | $0.00 | $2,329.97 | $415,746.74 |
15 | 2025/06 | $166.02 | $1,732.28 | $0.00 | $431.67 | $0.00 | $2,329.97 | $415,580.72 |
16 | 2025/07 | $166.71 | $1,731.59 | $0.00 | $431.67 | $0.00 | $2,329.97 | $415,414.01 |
17 | 2025/08 | $167.41 | $1,730.89 | $0.00 | $431.67 | $0.00 | $2,329.97 | $415,246.60 |
18 | 2025/09 | $168.11 | $1,730.19 | $0.00 | $431.67 | $0.00 | $2,329.97 | $415,078.49 |
19 | 2025/10 | $168.81 | $1,729.49 | $0.00 | $431.67 | $0.00 | $2,329.97 | $414,909.68 |
20 | 2025/11 | $169.51 | $1,728.79 | $0.00 | $431.67 | $0.00 | $2,329.97 | $414,740.18 |
21 | 2025/12 | $170.22 | $1,728.08 | $0.00 | $431.67 | $0.00 | $2,329.97 | $414,569.96 |
22 | 2026/01 | $170.93 | $1,727.37 | $0.00 | $431.67 | $0.00 | $2,329.97 | $414,399.03 |
23 | 2026/02 | $171.64 | $1,726.66 | $0.00 | $431.67 | $0.00 | $2,329.97 | $414,227.40 |
24 | 2026/03 | $172.35 | $1,725.95 | $0.00 | $431.67 | $0.00 | $2,329.97 | $414,055.04 |
25 | 2026/04 | $173.07 | $1,725.23 | $0.00 | $431.67 | $0.00 | $2,329.97 | $413,881.97 |
26 | 2026/05 | $173.79 | $1,724.51 | $0.00 | $431.67 | $0.00 | $2,329.97 | $413,708.18 |
27 | 2026/06 | $174.52 | $1,723.78 | $0.00 | $431.67 | $0.00 | $2,329.97 | $413,533.67 |
28 | 2026/07 | $175.24 | $1,723.06 | $0.00 | $431.67 | $0.00 | $2,329.97 | $413,358.42 |
29 | 2026/08 | $175.97 | $1,722.33 | $0.00 | $431.67 | $0.00 | $2,329.97 | $413,182.45 |
30 | 2026/09 | $176.71 | $1,721.59 | $0.00 | $431.67 | $0.00 | $2,329.97 | $413,005.74 |
31 | 2026/10 | $177.44 | $1,720.86 | $0.00 | $431.67 | $0.00 | $2,329.97 | $412,828.30 |
32 | 2026/11 | $178.18 | $1,720.12 | $0.00 | $431.67 | $0.00 | $2,329.97 | $412,650.12 |
33 | 2026/12 | $178.92 | $1,719.38 | $0.00 | $431.67 | $0.00 | $2,329.97 | $412,471.19 |
34 | 2027/01 | $179.67 | $1,718.63 | $0.00 | $431.67 | $0.00 | $2,329.97 | $412,291.52 |
35 | 2027/02 | $180.42 | $1,717.88 | $0.00 | $431.67 | $0.00 | $2,329.97 | $412,111.10 |
36 | 2027/03 | $181.17 | $1,717.13 | $0.00 | $431.67 | $0.00 | $2,329.97 | $411,929.93 |
37 | 2027/04 | $181.93 | $1,716.37 | $0.00 | $431.67 | $0.00 | $2,329.97 | $411,748.01 |
38 | 2027/05 | $182.68 | $1,715.62 | $0.00 | $431.67 | $0.00 | $2,329.97 | $411,565.33 |
39 | 2027/06 | $183.44 | $1,714.86 | $0.00 | $431.67 | $0.00 | $2,329.97 | $411,381.88 |
40 | 2027/07 | $184.21 | $1,714.09 | $0.00 | $431.67 | $0.00 | $2,329.97 | $411,197.67 |
41 | 2027/08 | $184.98 | $1,713.32 | $0.00 | $431.67 | $0.00 | $2,329.97 | $411,012.70 |
42 | 2027/09 | $185.75 | $1,712.55 | $0.00 | $431.67 | $0.00 | $2,329.97 | $410,826.95 |
43 | 2027/10 | $186.52 | $1,711.78 | $0.00 | $431.67 | $0.00 | $2,329.97 | $410,640.43 |
44 | 2027/11 | $187.30 | $1,711.00 | $0.00 | $431.67 | $0.00 | $2,329.97 | $410,453.13 |
45 | 2027/12 | $188.08 | $1,710.22 | $0.00 | $431.67 | $0.00 | $2,329.97 | $410,265.05 |
46 | 2028/01 | $188.86 | $1,709.44 | $0.00 | $431.67 | $0.00 | $2,329.97 | $410,076.19 |
47 | 2028/02 | $189.65 | $1,708.65 | $0.00 | $431.67 | $0.00 | $2,329.97 | $409,886.54 |
48 | 2028/03 | $190.44 | $1,707.86 | $0.00 | $431.67 | $0.00 | $2,329.97 | $409,696.10 |
49 | 2028/04 | $191.23 | $1,707.07 | $0.00 | $431.67 | $0.00 | $2,329.97 | $409,504.87 |
50 | 2028/05 | $192.03 | $1,706.27 | $0.00 | $431.67 | $0.00 | $2,329.97 | $409,312.84 |
51 | 2028/06 | $192.83 | $1,705.47 | $0.00 | $431.67 | $0.00 | $2,329.97 | $409,120.01 |
52 | 2028/07 | $193.63 | $1,704.67 | $0.00 | $431.67 | $0.00 | $2,329.97 | $408,926.37 |
53 | 2028/08 | $194.44 | $1,703.86 | $0.00 | $431.67 | $0.00 | $2,329.97 | $408,731.93 |
54 | 2028/09 | $195.25 | $1,703.05 | $0.00 | $431.67 | $0.00 | $2,329.97 | $408,536.68 |
55 | 2028/10 | $196.06 | $1,702.24 | $0.00 | $431.67 | $0.00 | $2,329.97 | $408,340.62 |
56 | 2028/11 | $196.88 | $1,701.42 | $0.00 | $431.67 | $0.00 | $2,329.97 | $408,143.74 |
57 | 2028/12 | $197.70 | $1,700.60 | $0.00 | $431.67 | $0.00 | $2,329.97 | $407,946.04 |
58 | 2029/01 | $198.52 | $1,699.78 | $0.00 | $431.67 | $0.00 | $2,329.97 | $407,747.51 |
59 | 2029/02 | $199.35 | $1,698.95 | $0.00 | $431.67 | $0.00 | $2,329.97 | $407,548.16 |
60 | 2029/03 | $200.18 | $1,698.12 | $0.00 | $431.67 | $0.00 | $2,329.97 | $407,347.98 |
61 | 2029/04 | $201.02 | $1,697.28 | $0.00 | $431.67 | $0.00 | $2,329.97 | $407,146.96 |
62 | 2029/05 | $201.85 | $1,696.45 | $0.00 | $431.67 | $0.00 | $2,329.97 | $406,945.11 |
63 | 2029/06 | $202.70 | $1,695.60 | $0.00 | $431.67 | $0.00 | $2,329.97 | $406,742.41 |
64 | 2029/07 | $203.54 | $1,694.76 | $0.00 | $431.67 | $0.00 | $2,329.97 | $406,538.87 |
65 | 2029/08 | $204.39 | $1,693.91 | $0.00 | $431.67 | $0.00 | $2,329.97 | $406,334.48 |
66 | 2029/09 | $205.24 | $1,693.06 | $0.00 | $431.67 | $0.00 | $2,329.97 | $406,129.24 |
67 | 2029/10 | $206.09 | $1,692.21 | $0.00 | $431.67 | $0.00 | $2,329.97 | $405,923.15 |
68 | 2029/11 | $206.95 | $1,691.35 | $0.00 | $431.67 | $0.00 | $2,329.97 | $405,716.19 |
69 | 2029/12 | $207.82 | $1,690.48 | $0.00 | $431.67 | $0.00 | $2,329.97 | $405,508.38 |
70 | 2030/01 | $208.68 | $1,689.62 | $0.00 | $431.67 | $0.00 | $2,329.97 | $405,299.70 |
71 | 2030/02 | $209.55 | $1,688.75 | $0.00 | $431.67 | $0.00 | $2,329.97 | $405,090.14 |
72 | 2030/03 | $210.42 | $1,687.88 | $0.00 | $431.67 | $0.00 | $2,329.97 | $404,879.72 |
73 | 2030/04 | $211.30 | $1,687.00 | $0.00 | $431.67 | $0.00 | $2,329.97 | $404,668.42 |
74 | 2030/05 | $212.18 | $1,686.12 | $0.00 | $431.67 | $0.00 | $2,329.97 | $404,456.24 |
75 | 2030/06 | $213.07 | $1,685.23 | $0.00 | $431.67 | $0.00 | $2,329.97 | $404,243.17 |
76 | 2030/07 | $213.95 | $1,684.35 | $0.00 | $431.67 | $0.00 | $2,329.97 | $404,029.22 |
77 | 2030/08 | $214.84 | $1,683.46 | $0.00 | $431.67 | $0.00 | $2,329.97 | $403,814.37 |
78 | 2030/09 | $215.74 | $1,682.56 | $0.00 | $431.67 | $0.00 | $2,329.97 | $403,598.63 |
79 | 2030/10 | $216.64 | $1,681.66 | $0.00 | $431.67 | $0.00 | $2,329.97 | $403,381.99 |
80 | 2030/11 | $217.54 | $1,680.76 | $0.00 | $431.67 | $0.00 | $2,329.97 | $403,164.45 |
81 | 2030/12 | $218.45 | $1,679.85 | $0.00 | $431.67 | $0.00 | $2,329.97 | $402,946.00 |
82 | 2031/01 | $219.36 | $1,678.94 | $0.00 | $431.67 | $0.00 | $2,329.97 | $402,726.65 |
83 | 2031/02 | $220.27 | $1,678.03 | $0.00 | $431.67 | $0.00 | $2,329.97 | $402,506.37 |
84 | 2031/03 | $221.19 | $1,677.11 | $0.00 | $431.67 | $0.00 | $2,329.97 | $402,285.18 |
85 | 2031/04 | $222.11 | $1,676.19 | $0.00 | $431.67 | $0.00 | $2,329.97 | $402,063.07 |
86 | 2031/05 | $223.04 | $1,675.26 | $0.00 | $431.67 | $0.00 | $2,329.97 | $401,840.03 |
87 | 2031/06 | $223.97 | $1,674.33 | $0.00 | $431.67 | $0.00 | $2,329.97 | $401,616.07 |
88 | 2031/07 | $224.90 | $1,673.40 | $0.00 | $431.67 | $0.00 | $2,329.97 | $401,391.17 |
89 | 2031/08 | $225.84 | $1,672.46 | $0.00 | $431.67 | $0.00 | $2,329.97 | $401,165.33 |
90 | 2031/09 | $226.78 | $1,671.52 | $0.00 | $431.67 | $0.00 | $2,329.97 | $400,938.55 |
91 | 2031/10 | $227.72 | $1,670.58 | $0.00 | $431.67 | $0.00 | $2,329.97 | $400,710.83 |
92 | 2031/11 | $228.67 | $1,669.63 | $0.00 | $431.67 | $0.00 | $2,329.97 | $400,482.16 |
93 | 2031/12 | $229.62 | $1,668.68 | $0.00 | $431.67 | $0.00 | $2,329.97 | $400,252.53 |
94 | 2032/01 | $230.58 | $1,667.72 | $0.00 | $431.67 | $0.00 | $2,329.97 | $400,021.95 |
95 | 2032/02 | $231.54 | $1,666.76 | $0.00 | $431.67 | $0.00 | $2,329.97 | $399,790.41 |
96 | 2032/03 | $232.51 | $1,665.79 | $0.00 | $431.67 | $0.00 | $2,329.97 | $399,557.90 |
97 | 2032/04 | $233.48 | $1,664.82 | $0.00 | $431.67 | $0.00 | $2,329.97 | $399,324.43 |
98 | 2032/05 | $234.45 | $1,663.85 | $0.00 | $431.67 | $0.00 | $2,329.97 | $399,089.98 |
99 | 2032/06 | $235.43 | $1,662.87 | $0.00 | $431.67 | $0.00 | $2,329.97 | $398,854.56 |
100 | 2032/07 | $236.41 | $1,661.89 | $0.00 | $431.67 | $0.00 | $2,329.97 | $398,618.15 |
101 | 2032/08 | $237.39 | $1,660.91 | $0.00 | $431.67 | $0.00 | $2,329.97 | $398,380.76 |
102 | 2032/09 | $238.38 | $1,659.92 | $0.00 | $431.67 | $0.00 | $2,329.97 | $398,142.38 |
103 | 2032/10 | $239.37 | $1,658.93 | $0.00 | $431.67 | $0.00 | $2,329.97 | $397,903.00 |
104 | 2032/11 | $240.37 | $1,657.93 | $0.00 | $431.67 | $0.00 | $2,329.97 | $397,662.63 |
105 | 2032/12 | $241.37 | $1,656.93 | $0.00 | $431.67 | $0.00 | $2,329.97 | $397,421.26 |
106 | 2033/01 | $242.38 | $1,655.92 | $0.00 | $431.67 | $0.00 | $2,329.97 | $397,178.88 |
107 | 2033/02 | $243.39 | $1,654.91 | $0.00 | $431.67 | $0.00 | $2,329.97 | $396,935.50 |
108 | 2033/03 | $244.40 | $1,653.90 | $0.00 | $431.67 | $0.00 | $2,329.97 | $396,691.09 |
109 | 2033/04 | $245.42 | $1,652.88 | $0.00 | $431.67 | $0.00 | $2,329.97 | $396,445.67 |
110 | 2033/05 | $246.44 | $1,651.86 | $0.00 | $431.67 | $0.00 | $2,329.97 | $396,199.23 |
111 | 2033/06 | $247.47 | $1,650.83 | $0.00 | $431.67 | $0.00 | $2,329.97 | $395,951.76 |
112 | 2033/07 | $248.50 | $1,649.80 | $0.00 | $431.67 | $0.00 | $2,329.97 | $395,703.26 |
113 | 2033/08 | $249.54 | $1,648.76 | $0.00 | $431.67 | $0.00 | $2,329.97 | $395,453.72 |
114 | 2033/09 | $250.58 | $1,647.72 | $0.00 | $431.67 | $0.00 | $2,329.97 | $395,203.15 |
115 | 2033/10 | $251.62 | $1,646.68 | $0.00 | $431.67 | $0.00 | $2,329.97 | $394,951.53 |
116 | 2033/11 | $252.67 | $1,645.63 | $0.00 | $431.67 | $0.00 | $2,329.97 | $394,698.86 |
117 | 2033/12 | $253.72 | $1,644.58 | $0.00 | $431.67 | $0.00 | $2,329.97 | $394,445.14 |
118 | 2034/01 | $254.78 | $1,643.52 | $0.00 | $431.67 | $0.00 | $2,329.97 | $394,190.36 |
119 | 2034/02 | $255.84 | $1,642.46 | $0.00 | $431.67 | $0.00 | $2,329.97 | $393,934.52 |
120 | 2034/03 | $256.91 | $1,641.39 | $0.00 | $431.67 | $0.00 | $2,329.97 | $393,677.61 |
121 | 2034/04 | $257.98 | $1,640.32 | $0.00 | $431.67 | $0.00 | $2,329.97 | $393,419.63 |
122 | 2034/05 | $259.05 | $1,639.25 | $0.00 | $431.67 | $0.00 | $2,329.97 | $393,160.58 |
123 | 2034/06 | $260.13 | $1,638.17 | $0.00 | $431.67 | $0.00 | $2,329.97 | $392,900.45 |
124 | 2034/07 | $261.21 | $1,637.09 | $0.00 | $431.67 | $0.00 | $2,329.97 | $392,639.24 |
125 | 2034/08 | $262.30 | $1,636.00 | $0.00 | $431.67 | $0.00 | $2,329.97 | $392,376.93 |
126 | 2034/09 | $263.40 | $1,634.90 | $0.00 | $431.67 | $0.00 | $2,329.97 | $392,113.54 |
127 | 2034/10 | $264.49 | $1,633.81 | $0.00 | $431.67 | $0.00 | $2,329.97 | $391,849.04 |
128 | 2034/11 | $265.60 | $1,632.70 | $0.00 | $431.67 | $0.00 | $2,329.97 | $391,583.45 |
129 | 2034/12 | $266.70 | $1,631.60 | $0.00 | $431.67 | $0.00 | $2,329.97 | $391,316.75 |
130 | 2035/01 | $267.81 | $1,630.49 | $0.00 | $431.67 | $0.00 | $2,329.97 | $391,048.93 |
131 | 2035/02 | $268.93 | $1,629.37 | $0.00 | $431.67 | $0.00 | $2,329.97 | $390,780.00 |
132 | 2035/03 | $270.05 | $1,628.25 | $0.00 | $431.67 | $0.00 | $2,329.97 | $390,509.95 |
133 | 2035/04 | $271.18 | $1,627.12 | $0.00 | $431.67 | $0.00 | $2,329.97 | $390,238.78 |
134 | 2035/05 | $272.31 | $1,625.99 | $0.00 | $431.67 | $0.00 | $2,329.97 | $389,966.47 |
135 | 2035/06 | $273.44 | $1,624.86 | $0.00 | $431.67 | $0.00 | $2,329.97 | $389,693.03 |
136 | 2035/07 | $274.58 | $1,623.72 | $0.00 | $431.67 | $0.00 | $2,329.97 | $389,418.45 |
137 | 2035/08 | $275.72 | $1,622.58 | $0.00 | $431.67 | $0.00 | $2,329.97 | $389,142.73 |
138 | 2035/09 | $276.87 | $1,621.43 | $0.00 | $431.67 | $0.00 | $2,329.97 | $388,865.86 |
139 | 2035/10 | $278.03 | $1,620.27 | $0.00 | $431.67 | $0.00 | $2,329.97 | $388,587.83 |
140 | 2035/11 | $279.18 | $1,619.12 | $0.00 | $431.67 | $0.00 | $2,329.97 | $388,308.65 |
141 | 2035/12 | $280.35 | $1,617.95 | $0.00 | $431.67 | $0.00 | $2,329.97 | $388,028.30 |
142 | 2036/01 | $281.52 | $1,616.78 | $0.00 | $431.67 | $0.00 | $2,329.97 | $387,746.79 |
143 | 2036/02 | $282.69 | $1,615.61 | $0.00 | $431.67 | $0.00 | $2,329.97 | $387,464.10 |
144 | 2036/03 | $283.87 | $1,614.43 | $0.00 | $431.67 | $0.00 | $2,329.97 | $387,180.23 |
145 | 2036/04 | $285.05 | $1,613.25 | $0.00 | $431.67 | $0.00 | $2,329.97 | $386,895.18 |
146 | 2036/05 | $286.24 | $1,612.06 | $0.00 | $431.67 | $0.00 | $2,329.97 | $386,608.94 |
147 | 2036/06 | $287.43 | $1,610.87 | $0.00 | $431.67 | $0.00 | $2,329.97 | $386,321.51 |
148 | 2036/07 | $288.63 | $1,609.67 | $0.00 | $431.67 | $0.00 | $2,329.97 | $386,032.89 |
149 | 2036/08 | $289.83 | $1,608.47 | $0.00 | $431.67 | $0.00 | $2,329.97 | $385,743.06 |
150 | 2036/09 | $291.04 | $1,607.26 | $0.00 | $431.67 | $0.00 | $2,329.97 | $385,452.02 |
151 | 2036/10 | $292.25 | $1,606.05 | $0.00 | $431.67 | $0.00 | $2,329.97 | $385,159.77 |
152 | 2036/11 | $293.47 | $1,604.83 | $0.00 | $431.67 | $0.00 | $2,329.97 | $384,866.30 |
153 | 2036/12 | $294.69 | $1,603.61 | $0.00 | $431.67 | $0.00 | $2,329.97 | $384,571.61 |
154 | 2037/01 | $295.92 | $1,602.38 | $0.00 | $431.67 | $0.00 | $2,329.97 | $384,275.69 |
155 | 2037/02 | $297.15 | $1,601.15 | $0.00 | $431.67 | $0.00 | $2,329.97 | $383,978.54 |
156 | 2037/03 | $298.39 | $1,599.91 | $0.00 | $431.67 | $0.00 | $2,329.97 | $383,680.15 |
157 | 2037/04 | $299.63 | $1,598.67 | $0.00 | $431.67 | $0.00 | $2,329.97 | $383,380.52 |
158 | 2037/05 | $300.88 | $1,597.42 | $0.00 | $431.67 | $0.00 | $2,329.97 | $383,079.64 |
159 | 2037/06 | $302.13 | $1,596.17 | $0.00 | $431.67 | $0.00 | $2,329.97 | $382,777.50 |
160 | 2037/07 | $303.39 | $1,594.91 | $0.00 | $431.67 | $0.00 | $2,329.97 | $382,474.11 |
161 | 2037/08 | $304.66 | $1,593.64 | $0.00 | $431.67 | $0.00 | $2,329.97 | $382,169.45 |
162 | 2037/09 | $305.93 | $1,592.37 | $0.00 | $431.67 | $0.00 | $2,329.97 | $381,863.53 |
163 | 2037/10 | $307.20 | $1,591.10 | $0.00 | $431.67 | $0.00 | $2,329.97 | $381,556.32 |
164 | 2037/11 | $308.48 | $1,589.82 | $0.00 | $431.67 | $0.00 | $2,329.97 | $381,247.84 |
165 | 2037/12 | $309.77 | $1,588.53 | $0.00 | $431.67 | $0.00 | $2,329.97 | $380,938.07 |
166 | 2038/01 | $311.06 | $1,587.24 | $0.00 | $431.67 | $0.00 | $2,329.97 | $380,627.02 |
167 | 2038/02 | $312.35 | $1,585.95 | $0.00 | $431.67 | $0.00 | $2,329.97 | $380,314.66 |
168 | 2038/03 | $313.66 | $1,584.64 | $0.00 | $431.67 | $0.00 | $2,329.97 | $380,001.01 |
169 | 2038/04 | $314.96 | $1,583.34 | $0.00 | $431.67 | $0.00 | $2,329.97 | $379,686.04 |
170 | 2038/05 | $316.27 | $1,582.03 | $0.00 | $431.67 | $0.00 | $2,329.97 | $379,369.77 |
171 | 2038/06 | $317.59 | $1,580.71 | $0.00 | $431.67 | $0.00 | $2,329.97 | $379,052.18 |
172 | 2038/07 | $318.92 | $1,579.38 | $0.00 | $431.67 | $0.00 | $2,329.97 | $378,733.26 |
173 | 2038/08 | $320.24 | $1,578.06 | $0.00 | $431.67 | $0.00 | $2,329.97 | $378,413.02 |
174 | 2038/09 | $321.58 | $1,576.72 | $0.00 | $431.67 | $0.00 | $2,329.97 | $378,091.44 |
175 | 2038/10 | $322.92 | $1,575.38 | $0.00 | $431.67 | $0.00 | $2,329.97 | $377,768.52 |
176 | 2038/11 | $324.26 | $1,574.04 | $0.00 | $431.67 | $0.00 | $2,329.97 | $377,444.25 |
177 | 2038/12 | $325.62 | $1,572.68 | $0.00 | $431.67 | $0.00 | $2,329.97 | $377,118.64 |
178 | 2039/01 | $326.97 | $1,571.33 | $0.00 | $431.67 | $0.00 | $2,329.97 | $376,791.66 |
179 | 2039/02 | $328.33 | $1,569.97 | $0.00 | $431.67 | $0.00 | $2,329.97 | $376,463.33 |
180 | 2039/03 | $329.70 | $1,568.60 | $0.00 | $431.67 | $0.00 | $2,329.97 | $376,133.63 |
181 | 2039/04 | $331.08 | $1,567.22 | $0.00 | $431.67 | $0.00 | $2,329.97 | $375,802.55 |
182 | 2039/05 | $332.46 | $1,565.84 | $0.00 | $431.67 | $0.00 | $2,329.97 | $375,470.09 |
183 | 2039/06 | $333.84 | $1,564.46 | $0.00 | $431.67 | $0.00 | $2,329.97 | $375,136.25 |
184 | 2039/07 | $335.23 | $1,563.07 | $0.00 | $431.67 | $0.00 | $2,329.97 | $374,801.02 |
185 | 2039/08 | $336.63 | $1,561.67 | $0.00 | $431.67 | $0.00 | $2,329.97 | $374,464.39 |
186 | 2039/09 | $338.03 | $1,560.27 | $0.00 | $431.67 | $0.00 | $2,329.97 | $374,126.36 |
187 | 2039/10 | $339.44 | $1,558.86 | $0.00 | $431.67 | $0.00 | $2,329.97 | $373,786.92 |
188 | 2039/11 | $340.85 | $1,557.45 | $0.00 | $431.67 | $0.00 | $2,329.97 | $373,446.07 |
189 | 2039/12 | $342.27 | $1,556.03 | $0.00 | $431.67 | $0.00 | $2,329.97 | $373,103.79 |
190 | 2040/01 | $343.70 | $1,554.60 | $0.00 | $431.67 | $0.00 | $2,329.97 | $372,760.09 |
191 | 2040/02 | $345.13 | $1,553.17 | $0.00 | $431.67 | $0.00 | $2,329.97 | $372,414.96 |
192 | 2040/03 | $346.57 | $1,551.73 | $0.00 | $431.67 | $0.00 | $2,329.97 | $372,068.39 |
193 | 2040/04 | $348.02 | $1,550.28 | $0.00 | $431.67 | $0.00 | $2,329.97 | $371,720.37 |
194 | 2040/05 | $349.47 | $1,548.83 | $0.00 | $431.67 | $0.00 | $2,329.97 | $371,370.90 |
195 | 2040/06 | $350.92 | $1,547.38 | $0.00 | $431.67 | $0.00 | $2,329.97 | $371,019.98 |
196 | 2040/07 | $352.38 | $1,545.92 | $0.00 | $431.67 | $0.00 | $2,329.97 | $370,667.60 |
197 | 2040/08 | $353.85 | $1,544.45 | $0.00 | $431.67 | $0.00 | $2,329.97 | $370,313.75 |
198 | 2040/09 | $355.33 | $1,542.97 | $0.00 | $431.67 | $0.00 | $2,329.97 | $369,958.42 |
199 | 2040/10 | $356.81 | $1,541.49 | $0.00 | $431.67 | $0.00 | $2,329.97 | $369,601.62 |
200 | 2040/11 | $358.29 | $1,540.01 | $0.00 | $431.67 | $0.00 | $2,329.97 | $369,243.32 |
201 | 2040/12 | $359.79 | $1,538.51 | $0.00 | $431.67 | $0.00 | $2,329.97 | $368,883.54 |
202 | 2041/01 | $361.29 | $1,537.01 | $0.00 | $431.67 | $0.00 | $2,329.97 | $368,522.25 |
203 | 2041/02 | $362.79 | $1,535.51 | $0.00 | $431.67 | $0.00 | $2,329.97 | $368,159.46 |
204 | 2041/03 | $364.30 | $1,534.00 | $0.00 | $431.67 | $0.00 | $2,329.97 | $367,795.16 |
205 | 2041/04 | $365.82 | $1,532.48 | $0.00 | $431.67 | $0.00 | $2,329.97 | $367,429.34 |
206 | 2041/05 | $367.34 | $1,530.96 | $0.00 | $431.67 | $0.00 | $2,329.97 | $367,061.99 |
207 | 2041/06 | $368.88 | $1,529.42 | $0.00 | $431.67 | $0.00 | $2,329.97 | $366,693.12 |
208 | 2041/07 | $370.41 | $1,527.89 | $0.00 | $431.67 | $0.00 | $2,329.97 | $366,322.71 |
209 | 2041/08 | $371.96 | $1,526.34 | $0.00 | $431.67 | $0.00 | $2,329.97 | $365,950.75 |
210 | 2041/09 | $373.51 | $1,524.79 | $0.00 | $431.67 | $0.00 | $2,329.97 | $365,577.25 |
211 | 2041/10 | $375.06 | $1,523.24 | $0.00 | $431.67 | $0.00 | $2,329.97 | $365,202.18 |
212 | 2041/11 | $376.62 | $1,521.68 | $0.00 | $431.67 | $0.00 | $2,329.97 | $364,825.56 |
213 | 2041/12 | $378.19 | $1,520.11 | $0.00 | $431.67 | $0.00 | $2,329.97 | $364,447.37 |
214 | 2042/01 | $379.77 | $1,518.53 | $0.00 | $431.67 | $0.00 | $2,329.97 | $364,067.60 |
215 | 2042/02 | $381.35 | $1,516.95 | $0.00 | $431.67 | $0.00 | $2,329.97 | $363,686.24 |
216 | 2042/03 | $382.94 | $1,515.36 | $0.00 | $431.67 | $0.00 | $2,329.97 | $363,303.30 |
217 | 2042/04 | $384.54 | $1,513.76 | $0.00 | $431.67 | $0.00 | $2,329.97 | $362,918.77 |
218 | 2042/05 | $386.14 | $1,512.16 | $0.00 | $431.67 | $0.00 | $2,329.97 | $362,532.63 |
219 | 2042/06 | $387.75 | $1,510.55 | $0.00 | $431.67 | $0.00 | $2,329.97 | $362,144.88 |
220 | 2042/07 | $389.36 | $1,508.94 | $0.00 | $431.67 | $0.00 | $2,329.97 | $361,755.52 |
221 | 2042/08 | $390.99 | $1,507.31 | $0.00 | $431.67 | $0.00 | $2,329.97 | $361,364.53 |
222 | 2042/09 | $392.61 | $1,505.69 | $0.00 | $431.67 | $0.00 | $2,329.97 | $360,971.92 |
223 | 2042/10 | $394.25 | $1,504.05 | $0.00 | $431.67 | $0.00 | $2,329.97 | $360,577.67 |
224 | 2042/11 | $395.89 | $1,502.41 | $0.00 | $431.67 | $0.00 | $2,329.97 | $360,181.78 |
225 | 2042/12 | $397.54 | $1,500.76 | $0.00 | $431.67 | $0.00 | $2,329.97 | $359,784.23 |
226 | 2043/01 | $399.20 | $1,499.10 | $0.00 | $431.67 | $0.00 | $2,329.97 | $359,385.03 |
227 | 2043/02 | $400.86 | $1,497.44 | $0.00 | $431.67 | $0.00 | $2,329.97 | $358,984.17 |
228 | 2043/03 | $402.53 | $1,495.77 | $0.00 | $431.67 | $0.00 | $2,329.97 | $358,581.64 |
229 | 2043/04 | $404.21 | $1,494.09 | $0.00 | $431.67 | $0.00 | $2,329.97 | $358,177.43 |
230 | 2043/05 | $405.89 | $1,492.41 | $0.00 | $431.67 | $0.00 | $2,329.97 | $357,771.53 |
231 | 2043/06 | $407.59 | $1,490.71 | $0.00 | $431.67 | $0.00 | $2,329.97 | $357,363.95 |
232 | 2043/07 | $409.28 | $1,489.02 | $0.00 | $431.67 | $0.00 | $2,329.97 | $356,954.67 |
233 | 2043/08 | $410.99 | $1,487.31 | $0.00 | $431.67 | $0.00 | $2,329.97 | $356,543.68 |
234 | 2043/09 | $412.70 | $1,485.60 | $0.00 | $431.67 | $0.00 | $2,329.97 | $356,130.98 |
235 | 2043/10 | $414.42 | $1,483.88 | $0.00 | $431.67 | $0.00 | $2,329.97 | $355,716.55 |
236 | 2043/11 | $416.15 | $1,482.15 | $0.00 | $431.67 | $0.00 | $2,329.97 | $355,300.41 |
237 | 2043/12 | $417.88 | $1,480.42 | $0.00 | $431.67 | $0.00 | $2,329.97 | $354,882.53 |
238 | 2044/01 | $419.62 | $1,478.68 | $0.00 | $431.67 | $0.00 | $2,329.97 | $354,462.90 |
239 | 2044/02 | $421.37 | $1,476.93 | $0.00 | $431.67 | $0.00 | $2,329.97 | $354,041.53 |
240 | 2044/03 | $423.13 | $1,475.17 | $0.00 | $431.67 | $0.00 | $2,329.97 | $353,618.40 |
241 | 2044/04 | $424.89 | $1,473.41 | $0.00 | $431.67 | $0.00 | $2,329.97 | $353,193.51 |
242 | 2044/05 | $426.66 | $1,471.64 | $0.00 | $431.67 | $0.00 | $2,329.97 | $352,766.85 |
243 | 2044/06 | $428.44 | $1,469.86 | $0.00 | $431.67 | $0.00 | $2,329.97 | $352,338.42 |
244 | 2044/07 | $430.22 | $1,468.08 | $0.00 | $431.67 | $0.00 | $2,329.97 | $351,908.19 |
245 | 2044/08 | $432.02 | $1,466.28 | $0.00 | $431.67 | $0.00 | $2,329.97 | $351,476.18 |
246 | 2044/09 | $433.82 | $1,464.48 | $0.00 | $431.67 | $0.00 | $2,329.97 | $351,042.36 |
247 | 2044/10 | $435.62 | $1,462.68 | $0.00 | $431.67 | $0.00 | $2,329.97 | $350,606.74 |
248 | 2044/11 | $437.44 | $1,460.86 | $0.00 | $431.67 | $0.00 | $2,329.97 | $350,169.30 |
249 | 2044/12 | $439.26 | $1,459.04 | $0.00 | $431.67 | $0.00 | $2,329.97 | $349,730.04 |
250 | 2045/01 | $441.09 | $1,457.21 | $0.00 | $431.67 | $0.00 | $2,329.97 | $349,288.94 |
251 | 2045/02 | $442.93 | $1,455.37 | $0.00 | $431.67 | $0.00 | $2,329.97 | $348,846.02 |
252 | 2045/03 | $444.77 | $1,453.53 | $0.00 | $431.67 | $0.00 | $2,329.97 | $348,401.24 |
253 | 2045/04 | $446.63 | $1,451.67 | $0.00 | $431.67 | $0.00 | $2,329.97 | $347,954.61 |
254 | 2045/05 | $448.49 | $1,449.81 | $0.00 | $431.67 | $0.00 | $2,329.97 | $347,506.12 |
255 | 2045/06 | $450.36 | $1,447.94 | $0.00 | $431.67 | $0.00 | $2,329.97 | $347,055.77 |
256 | 2045/07 | $452.23 | $1,446.07 | $0.00 | $431.67 | $0.00 | $2,329.97 | $346,603.53 |
257 | 2045/08 | $454.12 | $1,444.18 | $0.00 | $431.67 | $0.00 | $2,329.97 | $346,149.41 |
258 | 2045/09 | $456.01 | $1,442.29 | $0.00 | $431.67 | $0.00 | $2,329.97 | $345,693.40 |
259 | 2045/10 | $457.91 | $1,440.39 | $0.00 | $431.67 | $0.00 | $2,329.97 | $345,235.49 |
260 | 2045/11 | $459.82 | $1,438.48 | $0.00 | $431.67 | $0.00 | $2,329.97 | $344,775.67 |
261 | 2045/12 | $461.73 | $1,436.57 | $0.00 | $431.67 | $0.00 | $2,329.97 | $344,313.94 |
262 | 2046/01 | $463.66 | $1,434.64 | $0.00 | $431.67 | $0.00 | $2,329.97 | $343,850.28 |
263 | 2046/02 | $465.59 | $1,432.71 | $0.00 | $431.67 | $0.00 | $2,329.97 | $343,384.69 |
264 | 2046/03 | $467.53 | $1,430.77 | $0.00 | $431.67 | $0.00 | $2,329.97 | $342,917.16 |
265 | 2046/04 | $469.48 | $1,428.82 | $0.00 | $431.67 | $0.00 | $2,329.97 | $342,447.68 |
266 | 2046/05 | $471.43 | $1,426.87 | $0.00 | $431.67 | $0.00 | $2,329.97 | $341,976.24 |
267 | 2046/06 | $473.40 | $1,424.90 | $0.00 | $431.67 | $0.00 | $2,329.97 | $341,502.84 |
268 | 2046/07 | $475.37 | $1,422.93 | $0.00 | $431.67 | $0.00 | $2,329.97 | $341,027.47 |
269 | 2046/08 | $477.35 | $1,420.95 | $0.00 | $431.67 | $0.00 | $2,329.97 | $340,550.12 |
270 | 2046/09 | $479.34 | $1,418.96 | $0.00 | $431.67 | $0.00 | $2,329.97 | $340,070.78 |
271 | 2046/10 | $481.34 | $1,416.96 | $0.00 | $431.67 | $0.00 | $2,329.97 | $339,589.44 |
272 | 2046/11 | $483.34 | $1,414.96 | $0.00 | $431.67 | $0.00 | $2,329.97 | $339,106.10 |
273 | 2046/12 | $485.36 | $1,412.94 | $0.00 | $431.67 | $0.00 | $2,329.97 | $338,620.74 |
274 | 2047/01 | $487.38 | $1,410.92 | $0.00 | $431.67 | $0.00 | $2,329.97 | $338,133.36 |
275 | 2047/02 | $489.41 | $1,408.89 | $0.00 | $431.67 | $0.00 | $2,329.97 | $337,643.95 |
276 | 2047/03 | $491.45 | $1,406.85 | $0.00 | $431.67 | $0.00 | $2,329.97 | $337,152.50 |
277 | 2047/04 | $493.50 | $1,404.80 | $0.00 | $431.67 | $0.00 | $2,329.97 | $336,659.00 |
278 | 2047/05 | $495.55 | $1,402.75 | $0.00 | $431.67 | $0.00 | $2,329.97 | $336,163.45 |
279 | 2047/06 | $497.62 | $1,400.68 | $0.00 | $431.67 | $0.00 | $2,329.97 | $335,665.83 |
280 | 2047/07 | $499.69 | $1,398.61 | $0.00 | $431.67 | $0.00 | $2,329.97 | $335,166.13 |
281 | 2047/08 | $501.77 | $1,396.53 | $0.00 | $431.67 | $0.00 | $2,329.97 | $334,664.36 |
282 | 2047/09 | $503.87 | $1,394.43 | $0.00 | $431.67 | $0.00 | $2,329.97 | $334,160.49 |
283 | 2047/10 | $505.96 | $1,392.34 | $0.00 | $431.67 | $0.00 | $2,329.97 | $333,654.53 |
284 | 2047/11 | $508.07 | $1,390.23 | $0.00 | $431.67 | $0.00 | $2,329.97 | $333,146.46 |
285 | 2047/12 | $510.19 | $1,388.11 | $0.00 | $431.67 | $0.00 | $2,329.97 | $332,636.27 |
286 | 2048/01 | $512.32 | $1,385.98 | $0.00 | $431.67 | $0.00 | $2,329.97 | $332,123.95 |
287 | 2048/02 | $514.45 | $1,383.85 | $0.00 | $431.67 | $0.00 | $2,329.97 | $331,609.50 |
288 | 2048/03 | $516.59 | $1,381.71 | $0.00 | $431.67 | $0.00 | $2,329.97 | $331,092.91 |
289 | 2048/04 | $518.75 | $1,379.55 | $0.00 | $431.67 | $0.00 | $2,329.97 | $330,574.16 |
290 | 2048/05 | $520.91 | $1,377.39 | $0.00 | $431.67 | $0.00 | $2,329.97 | $330,053.25 |
291 | 2048/06 | $523.08 | $1,375.22 | $0.00 | $431.67 | $0.00 | $2,329.97 | $329,530.18 |
292 | 2048/07 | $525.26 | $1,373.04 | $0.00 | $431.67 | $0.00 | $2,329.97 | $329,004.92 |
293 | 2048/08 | $527.45 | $1,370.85 | $0.00 | $431.67 | $0.00 | $2,329.97 | $328,477.47 |
294 | 2048/09 | $529.64 | $1,368.66 | $0.00 | $431.67 | $0.00 | $2,329.97 | $327,947.83 |
295 | 2048/10 | $531.85 | $1,366.45 | $0.00 | $431.67 | $0.00 | $2,329.97 | $327,415.98 |
296 | 2048/11 | $534.07 | $1,364.23 | $0.00 | $431.67 | $0.00 | $2,329.97 | $326,881.91 |
297 | 2048/12 | $536.29 | $1,362.01 | $0.00 | $431.67 | $0.00 | $2,329.97 | $326,345.62 |
298 | 2049/01 | $538.53 | $1,359.77 | $0.00 | $431.67 | $0.00 | $2,329.97 | $325,807.09 |
299 | 2049/02 | $540.77 | $1,357.53 | $0.00 | $431.67 | $0.00 | $2,329.97 | $325,266.32 |
300 | 2049/03 | $543.02 | $1,355.28 | $0.00 | $431.67 | $0.00 | $2,329.97 | $324,723.30 |
301 | 2049/04 | $545.29 | $1,353.01 | $0.00 | $431.67 | $0.00 | $2,329.97 | $324,178.01 |
302 | 2049/05 | $547.56 | $1,350.74 | $0.00 | $431.67 | $0.00 | $2,329.97 | $323,630.45 |
303 | 2049/06 | $549.84 | $1,348.46 | $0.00 | $431.67 | $0.00 | $2,329.97 | $323,080.61 |
304 | 2049/07 | $552.13 | $1,346.17 | $0.00 | $431.67 | $0.00 | $2,329.97 | $322,528.48 |
305 | 2049/08 | $554.43 | $1,343.87 | $0.00 | $431.67 | $0.00 | $2,329.97 | $321,974.05 |
306 | 2049/09 | $556.74 | $1,341.56 | $0.00 | $431.67 | $0.00 | $2,329.97 | $321,417.31 |
307 | 2049/10 | $559.06 | $1,339.24 | $0.00 | $431.67 | $0.00 | $2,329.97 | $320,858.25 |
308 | 2049/11 | $561.39 | $1,336.91 | $0.00 | $431.67 | $0.00 | $2,329.97 | $320,296.86 |
309 | 2049/12 | $563.73 | $1,334.57 | $0.00 | $431.67 | $0.00 | $2,329.97 | $319,733.13 |
310 | 2050/01 | $566.08 | $1,332.22 | $0.00 | $431.67 | $0.00 | $2,329.97 | $319,167.05 |
311 | 2050/02 | $568.44 | $1,329.86 | $0.00 | $431.67 | $0.00 | $2,329.97 | $318,598.61 |
312 | 2050/03 | $570.81 | $1,327.49 | $0.00 | $431.67 | $0.00 | $2,329.97 | $318,027.80 |
313 | 2050/04 | $573.18 | $1,325.12 | $0.00 | $431.67 | $0.00 | $2,329.97 | $317,454.62 |
314 | 2050/05 | $575.57 | $1,322.73 | $0.00 | $431.67 | $0.00 | $2,329.97 | $316,879.05 |
315 | 2050/06 | $577.97 | $1,320.33 | $0.00 | $431.67 | $0.00 | $2,329.97 | $316,301.08 |
316 | 2050/07 | $580.38 | $1,317.92 | $0.00 | $431.67 | $0.00 | $2,329.97 | $315,720.70 |
317 | 2050/08 | $582.80 | $1,315.50 | $0.00 | $431.67 | $0.00 | $2,329.97 | $315,137.90 |
318 | 2050/09 | $585.23 | $1,313.07 | $0.00 | $431.67 | $0.00 | $2,329.97 | $314,552.68 |
319 | 2050/10 | $587.66 | $1,310.64 | $0.00 | $431.67 | $0.00 | $2,329.97 | $313,965.01 |
320 | 2050/11 | $590.11 | $1,308.19 | $0.00 | $431.67 | $0.00 | $2,329.97 | $313,374.90 |
321 | 2050/12 | $592.57 | $1,305.73 | $0.00 | $431.67 | $0.00 | $2,329.97 | $312,782.33 |
322 | 2051/01 | $595.04 | $1,303.26 | $0.00 | $431.67 | $0.00 | $2,329.97 | $312,187.29 |
323 | 2051/02 | $597.52 | $1,300.78 | $0.00 | $431.67 | $0.00 | $2,329.97 | $311,589.77 |
324 | 2051/03 | $600.01 | $1,298.29 | $0.00 | $431.67 | $0.00 | $2,329.97 | $310,989.76 |
325 | 2051/04 | $602.51 | $1,295.79 | $0.00 | $431.67 | $0.00 | $2,329.97 | $310,387.25 |
326 | 2051/05 | $605.02 | $1,293.28 | $0.00 | $431.67 | $0.00 | $2,329.97 | $309,782.23 |
327 | 2051/06 | $607.54 | $1,290.76 | $0.00 | $431.67 | $0.00 | $2,329.97 | $309,174.69 |
328 | 2051/07 | $610.07 | $1,288.23 | $0.00 | $431.67 | $0.00 | $2,329.97 | $308,564.62 |
329 | 2051/08 | $612.61 | $1,285.69 | $0.00 | $431.67 | $0.00 | $2,329.97 | $307,952.00 |
330 | 2051/09 | $615.17 | $1,283.13 | $0.00 | $431.67 | $0.00 | $2,329.97 | $307,336.84 |
331 | 2051/10 | $617.73 | $1,280.57 | $0.00 | $431.67 | $0.00 | $2,329.97 | $306,719.11 |
332 | 2051/11 | $620.30 | $1,278.00 | $0.00 | $431.67 | $0.00 | $2,329.97 | $306,098.80 |
333 | 2051/12 | $622.89 | $1,275.41 | $0.00 | $431.67 | $0.00 | $2,329.97 | $305,475.91 |
334 | 2052/01 | $625.48 | $1,272.82 | $0.00 | $431.67 | $0.00 | $2,329.97 | $304,850.43 |
335 | 2052/02 | $628.09 | $1,270.21 | $0.00 | $431.67 | $0.00 | $2,329.97 | $304,222.34 |
336 | 2052/03 | $630.71 | $1,267.59 | $0.00 | $431.67 | $0.00 | $2,329.97 | $303,591.63 |
337 | 2052/04 | $633.33 | $1,264.97 | $0.00 | $431.67 | $0.00 | $2,329.97 | $302,958.30 |
338 | 2052/05 | $635.97 | $1,262.33 | $0.00 | $431.67 | $0.00 | $2,329.97 | $302,322.32 |
339 | 2052/06 | $638.62 | $1,259.68 | $0.00 | $431.67 | $0.00 | $2,329.97 | $301,683.70 |
340 | 2052/07 | $641.28 | $1,257.02 | $0.00 | $431.67 | $0.00 | $2,329.97 | $301,042.42 |
341 | 2052/08 | $643.96 | $1,254.34 | $0.00 | $431.67 | $0.00 | $2,329.97 | $300,398.46 |
342 | 2052/09 | $646.64 | $1,251.66 | $0.00 | $431.67 | $0.00 | $2,329.97 | $299,751.82 |
343 | 2052/10 | $649.33 | $1,248.97 | $0.00 | $431.67 | $0.00 | $2,329.97 | $299,102.49 |
344 | 2052/11 | $652.04 | $1,246.26 | $0.00 | $431.67 | $0.00 | $2,329.97 | $298,450.45 |
345 | 2052/12 | $654.76 | $1,243.54 | $0.00 | $431.67 | $0.00 | $2,329.97 | $297,795.69 |
346 | 2053/01 | $657.48 | $1,240.82 | $0.00 | $431.67 | $0.00 | $2,329.97 | $297,138.20 |
347 | 2053/02 | $660.22 | $1,238.08 | $0.00 | $431.67 | $0.00 | $2,329.97 | $296,477.98 |
348 | 2053/03 | $662.98 | $1,235.32 | $0.00 | $431.67 | $0.00 | $2,329.97 | $295,815.01 |
349 | 2053/04 | $665.74 | $1,232.56 | $0.00 | $431.67 | $0.00 | $2,329.97 | $295,149.27 |
350 | 2053/05 | $668.51 | $1,229.79 | $0.00 | $431.67 | $0.00 | $2,329.97 | $294,480.76 |
351 | 2053/06 | $671.30 | $1,227.00 | $0.00 | $431.67 | $0.00 | $2,329.97 | $293,809.46 |
352 | 2053/07 | $674.09 | $1,224.21 | $0.00 | $431.67 | $0.00 | $2,329.97 | $293,135.37 |
353 | 2053/08 | $676.90 | $1,221.40 | $0.00 | $431.67 | $0.00 | $2,329.97 | $292,458.46 |
354 | 2053/09 | $679.72 | $1,218.58 | $0.00 | $431.67 | $0.00 | $2,329.97 | $291,778.74 |
355 | 2053/10 | $682.56 | $1,215.74 | $0.00 | $431.67 | $0.00 | $2,329.97 | $291,096.18 |
356 | 2053/11 | $685.40 | $1,212.90 | $0.00 | $431.67 | $0.00 | $2,329.97 | $290,410.78 |
357 | 2053/12 | $688.26 | $1,210.04 | $0.00 | $431.67 | $0.00 | $2,329.97 | $289,722.53 |
358 | 2054/01 | $691.12 | $1,207.18 | $0.00 | $431.67 | $0.00 | $2,329.97 | $289,031.41 |
359 | 2054/02 | $694.00 | $1,204.30 | $0.00 | $431.67 | $0.00 | $2,329.97 | $288,337.40 |
360 | 2054/03 | $696.89 | $1,201.41 | $0.00 | $431.67 | $0.00 | $2,329.97 | $287,640.51 |
361 | 2054/04 | $699.80 | $1,198.50 | $0.00 | $431.67 | $0.00 | $2,329.97 | $286,940.71 |
362 | 2054/05 | $702.71 | $1,195.59 | $0.00 | $431.67 | $0.00 | $2,329.97 | $286,238.00 |
363 | 2054/06 | $705.64 | $1,192.66 | $0.00 | $431.67 | $0.00 | $2,329.97 | $285,532.36 |
364 | 2054/07 | $708.58 | $1,189.72 | $0.00 | $431.67 | $0.00 | $2,329.97 | $284,823.77 |
365 | 2054/08 | $711.53 | $1,186.77 | $0.00 | $431.67 | $0.00 | $2,329.97 | $284,112.24 |
366 | 2054/09 | $714.50 | $1,183.80 | $0.00 | $431.67 | $0.00 | $2,329.97 | $283,397.74 |
367 | 2054/10 | $717.48 | $1,180.82 | $0.00 | $431.67 | $0.00 | $2,329.97 | $282,680.27 |
368 | 2054/11 | $720.47 | $1,177.83 | $0.00 | $431.67 | $0.00 | $2,329.97 | $281,959.80 |
369 | 2054/12 | $723.47 | $1,174.83 | $0.00 | $431.67 | $0.00 | $2,329.97 | $281,236.33 |
370 | 2055/01 | $726.48 | $1,171.82 | $0.00 | $431.67 | $0.00 | $2,329.97 | $280,509.85 |
371 | 2055/02 | $729.51 | $1,168.79 | $0.00 | $431.67 | $0.00 | $2,329.97 | $279,780.34 |
372 | 2055/03 | $732.55 | $1,165.75 | $0.00 | $431.67 | $0.00 | $2,329.97 | $279,047.79 |
373 | 2055/04 | $735.60 | $1,162.70 | $0.00 | $431.67 | $0.00 | $2,329.97 | $278,312.19 |
374 | 2055/05 | $738.67 | $1,159.63 | $0.00 | $431.67 | $0.00 | $2,329.97 | $277,573.53 |
375 | 2055/06 | $741.74 | $1,156.56 | $0.00 | $431.67 | $0.00 | $2,329.97 | $276,831.78 |
376 | 2055/07 | $744.83 | $1,153.47 | $0.00 | $431.67 | $0.00 | $2,329.97 | $276,086.95 |
377 | 2055/08 | $747.94 | $1,150.36 | $0.00 | $431.67 | $0.00 | $2,329.97 | $275,339.01 |
378 | 2055/09 | $751.05 | $1,147.25 | $0.00 | $431.67 | $0.00 | $2,329.97 | $274,587.96 |
379 | 2055/10 | $754.18 | $1,144.12 | $0.00 | $431.67 | $0.00 | $2,329.97 | $273,833.77 |
380 | 2055/11 | $757.33 | $1,140.97 | $0.00 | $431.67 | $0.00 | $2,329.97 | $273,076.45 |
381 | 2055/12 | $760.48 | $1,137.82 | $0.00 | $431.67 | $0.00 | $2,329.97 | $272,315.96 |
382 | 2056/01 | $763.65 | $1,134.65 | $0.00 | $431.67 | $0.00 | $2,329.97 | $271,552.31 |
383 | 2056/02 | $766.83 | $1,131.47 | $0.00 | $431.67 | $0.00 | $2,329.97 | $270,785.48 |
384 | 2056/03 | $770.03 | $1,128.27 | $0.00 | $431.67 | $0.00 | $2,329.97 | $270,015.46 |
385 | 2056/04 | $773.24 | $1,125.06 | $0.00 | $431.67 | $0.00 | $2,329.97 | $269,242.22 |
386 | 2056/05 | $776.46 | $1,121.84 | $0.00 | $431.67 | $0.00 | $2,329.97 | $268,465.76 |
387 | 2056/06 | $779.69 | $1,118.61 | $0.00 | $431.67 | $0.00 | $2,329.97 | $267,686.07 |
388 | 2056/07 | $782.94 | $1,115.36 | $0.00 | $431.67 | $0.00 | $2,329.97 | $266,903.13 |
389 | 2056/08 | $786.20 | $1,112.10 | $0.00 | $431.67 | $0.00 | $2,329.97 | $266,116.92 |
390 | 2056/09 | $789.48 | $1,108.82 | $0.00 | $431.67 | $0.00 | $2,329.97 | $265,327.44 |
391 | 2056/10 | $792.77 | $1,105.53 | $0.00 | $431.67 | $0.00 | $2,329.97 | $264,534.68 |
392 | 2056/11 | $796.07 | $1,102.23 | $0.00 | $431.67 | $0.00 | $2,329.97 | $263,738.60 |
393 | 2056/12 | $799.39 | $1,098.91 | $0.00 | $431.67 | $0.00 | $2,329.97 | $262,939.21 |
394 | 2057/01 | $802.72 | $1,095.58 | $0.00 | $431.67 | $0.00 | $2,329.97 | $262,136.49 |
395 | 2057/02 | $806.06 | $1,092.24 | $0.00 | $431.67 | $0.00 | $2,329.97 | $261,330.43 |
396 | 2057/03 | $809.42 | $1,088.88 | $0.00 | $431.67 | $0.00 | $2,329.97 | $260,521.01 |
397 | 2057/04 | $812.80 | $1,085.50 | $0.00 | $431.67 | $0.00 | $2,329.97 | $259,708.21 |
398 | 2057/05 | $816.18 | $1,082.12 | $0.00 | $431.67 | $0.00 | $2,329.97 | $258,892.03 |
399 | 2057/06 | $819.58 | $1,078.72 | $0.00 | $431.67 | $0.00 | $2,329.97 | $258,072.44 |
400 | 2057/07 | $823.00 | $1,075.30 | $0.00 | $431.67 | $0.00 | $2,329.97 | $257,249.45 |
401 | 2057/08 | $826.43 | $1,071.87 | $0.00 | $431.67 | $0.00 | $2,329.97 | $256,423.02 |
402 | 2057/09 | $829.87 | $1,068.43 | $0.00 | $431.67 | $0.00 | $2,329.97 | $255,593.15 |
403 | 2057/10 | $833.33 | $1,064.97 | $0.00 | $431.67 | $0.00 | $2,329.97 | $254,759.82 |
404 | 2057/11 | $836.80 | $1,061.50 | $0.00 | $431.67 | $0.00 | $2,329.97 | $253,923.02 |
405 | 2057/12 | $840.29 | $1,058.01 | $0.00 | $431.67 | $0.00 | $2,329.97 | $253,082.73 |
406 | 2058/01 | $843.79 | $1,054.51 | $0.00 | $431.67 | $0.00 | $2,329.97 | $252,238.94 |
407 | 2058/02 | $847.30 | $1,051.00 | $0.00 | $431.67 | $0.00 | $2,329.97 | $251,391.64 |
408 | 2058/03 | $850.83 | $1,047.47 | $0.00 | $431.67 | $0.00 | $2,329.97 | $250,540.80 |
409 | 2058/04 | $854.38 | $1,043.92 | $0.00 | $431.67 | $0.00 | $2,329.97 | $249,686.42 |
410 | 2058/05 | $857.94 | $1,040.36 | $0.00 | $431.67 | $0.00 | $2,329.97 | $248,828.48 |
411 | 2058/06 | $861.51 | $1,036.79 | $0.00 | $431.67 | $0.00 | $2,329.97 | $247,966.97 |
412 | 2058/07 | $865.10 | $1,033.20 | $0.00 | $431.67 | $0.00 | $2,329.97 | $247,101.86 |
413 | 2058/08 | $868.71 | $1,029.59 | $0.00 | $431.67 | $0.00 | $2,329.97 | $246,233.16 |
414 | 2058/09 | $872.33 | $1,025.97 | $0.00 | $431.67 | $0.00 | $2,329.97 | $245,360.83 |
415 | 2058/10 | $875.96 | $1,022.34 | $0.00 | $431.67 | $0.00 | $2,329.97 | $244,484.86 |
416 | 2058/11 | $879.61 | $1,018.69 | $0.00 | $431.67 | $0.00 | $2,329.97 | $243,605.25 |
417 | 2058/12 | $883.28 | $1,015.02 | $0.00 | $431.67 | $0.00 | $2,329.97 | $242,721.97 |
418 | 2059/01 | $886.96 | $1,011.34 | $0.00 | $431.67 | $0.00 | $2,329.97 | $241,835.01 |
419 | 2059/02 | $890.65 | $1,007.65 | $0.00 | $431.67 | $0.00 | $2,329.97 | $240,944.36 |
420 | 2059/03 | $894.37 | $1,003.93 | $0.00 | $431.67 | $0.00 | $2,329.97 | $240,049.99 |
421 | 2059/04 | $898.09 | $1,000.21 | $0.00 | $431.67 | $0.00 | $2,329.97 | $239,151.90 |
422 | 2059/05 | $901.83 | $996.47 | $0.00 | $431.67 | $0.00 | $2,329.97 | $238,250.07 |
423 | 2059/06 | $905.59 | $992.71 | $0.00 | $431.67 | $0.00 | $2,329.97 | $237,344.48 |
424 | 2059/07 | $909.36 | $988.94 | $0.00 | $431.67 | $0.00 | $2,329.97 | $236,435.11 |
425 | 2059/08 | $913.15 | $985.15 | $0.00 | $431.67 | $0.00 | $2,329.97 | $235,521.96 |
426 | 2059/09 | $916.96 | $981.34 | $0.00 | $431.67 | $0.00 | $2,329.97 | $234,605.00 |
427 | 2059/10 | $920.78 | $977.52 | $0.00 | $431.67 | $0.00 | $2,329.97 | $233,684.22 |
428 | 2059/11 | $924.62 | $973.68 | $0.00 | $431.67 | $0.00 | $2,329.97 | $232,759.61 |
429 | 2059/12 | $928.47 | $969.83 | $0.00 | $431.67 | $0.00 | $2,329.97 | $231,831.14 |
430 | 2060/01 | $932.34 | $965.96 | $0.00 | $431.67 | $0.00 | $2,329.97 | $230,898.80 |
431 | 2060/02 | $936.22 | $962.08 | $0.00 | $431.67 | $0.00 | $2,329.97 | $229,962.58 |
432 | 2060/03 | $940.12 | $958.18 | $0.00 | $431.67 | $0.00 | $2,329.97 | $229,022.46 |
433 | 2060/04 | $944.04 | $954.26 | $0.00 | $431.67 | $0.00 | $2,329.97 | $228,078.42 |
434 | 2060/05 | $947.97 | $950.33 | $0.00 | $431.67 | $0.00 | $2,329.97 | $227,130.44 |
435 | 2060/06 | $951.92 | $946.38 | $0.00 | $431.67 | $0.00 | $2,329.97 | $226,178.52 |
436 | 2060/07 | $955.89 | $942.41 | $0.00 | $431.67 | $0.00 | $2,329.97 | $225,222.63 |
437 | 2060/08 | $959.87 | $938.43 | $0.00 | $431.67 | $0.00 | $2,329.97 | $224,262.76 |
438 | 2060/09 | $963.87 | $934.43 | $0.00 | $431.67 | $0.00 | $2,329.97 | $223,298.89 |
439 | 2060/10 | $967.89 | $930.41 | $0.00 | $431.67 | $0.00 | $2,329.97 | $222,331.00 |
440 | 2060/11 | $971.92 | $926.38 | $0.00 | $431.67 | $0.00 | $2,329.97 | $221,359.08 |
441 | 2060/12 | $975.97 | $922.33 | $0.00 | $431.67 | $0.00 | $2,329.97 | $220,383.11 |
442 | 2061/01 | $980.04 | $918.26 | $0.00 | $431.67 | $0.00 | $2,329.97 | $219,403.07 |
443 | 2061/02 | $984.12 | $914.18 | $0.00 | $431.67 | $0.00 | $2,329.97 | $218,418.95 |
444 | 2061/03 | $988.22 | $910.08 | $0.00 | $431.67 | $0.00 | $2,329.97 | $217,430.73 |
445 | 2061/04 | $992.34 | $905.96 | $0.00 | $431.67 | $0.00 | $2,329.97 | $216,438.39 |
446 | 2061/05 | $996.47 | $901.83 | $0.00 | $431.67 | $0.00 | $2,329.97 | $215,441.91 |
447 | 2061/06 | $1,000.63 | $897.67 | $0.00 | $431.67 | $0.00 | $2,329.97 | $214,441.29 |
448 | 2061/07 | $1,004.79 | $893.51 | $0.00 | $431.67 | $0.00 | $2,329.97 | $213,436.49 |
449 | 2061/08 | $1,008.98 | $889.32 | $0.00 | $431.67 | $0.00 | $2,329.97 | $212,427.51 |
450 | 2061/09 | $1,013.19 | $885.11 | $0.00 | $431.67 | $0.00 | $2,329.97 | $211,414.33 |
451 | 2061/10 | $1,017.41 | $880.89 | $0.00 | $431.67 | $0.00 | $2,329.97 | $210,396.92 |
452 | 2061/11 | $1,021.65 | $876.65 | $0.00 | $431.67 | $0.00 | $2,329.97 | $209,375.27 |
453 | 2061/12 | $1,025.90 | $872.40 | $0.00 | $431.67 | $0.00 | $2,329.97 | $208,349.37 |
454 | 2062/01 | $1,030.18 | $868.12 | $0.00 | $431.67 | $0.00 | $2,329.97 | $207,319.19 |
455 | 2062/02 | $1,034.47 | $863.83 | $0.00 | $431.67 | $0.00 | $2,329.97 | $206,284.72 |
456 | 2062/03 | $1,038.78 | $859.52 | $0.00 | $431.67 | $0.00 | $2,329.97 | $205,245.94 |
457 | 2062/04 | $1,043.11 | $855.19 | $0.00 | $431.67 | $0.00 | $2,329.97 | $204,202.83 |
458 | 2062/05 | $1,047.45 | $850.85 | $0.00 | $431.67 | $0.00 | $2,329.97 | $203,155.38 |
459 | 2062/06 | $1,051.82 | $846.48 | $0.00 | $431.67 | $0.00 | $2,329.97 | $202,103.56 |
460 | 2062/07 | $1,056.20 | $842.10 | $0.00 | $431.67 | $0.00 | $2,329.97 | $201,047.36 |
461 | 2062/08 | $1,060.60 | $837.70 | $0.00 | $431.67 | $0.00 | $2,329.97 | $199,986.76 |
462 | 2062/09 | $1,065.02 | $833.28 | $0.00 | $431.67 | $0.00 | $2,329.97 | $198,921.73 |
463 | 2062/10 | $1,069.46 | $828.84 | $0.00 | $431.67 | $0.00 | $2,329.97 | $197,852.27 |
464 | 2062/11 | $1,073.92 | $824.38 | $0.00 | $431.67 | $0.00 | $2,329.97 | $196,778.36 |
465 | 2062/12 | $1,078.39 | $819.91 | $0.00 | $431.67 | $0.00 | $2,329.97 | $195,699.97 |
466 | 2063/01 | $1,082.88 | $815.42 | $0.00 | $431.67 | $0.00 | $2,329.97 | $194,617.09 |
467 | 2063/02 | $1,087.40 | $810.90 | $0.00 | $431.67 | $0.00 | $2,329.97 | $193,529.69 |
468 | 2063/03 | $1,091.93 | $806.37 | $0.00 | $431.67 | $0.00 | $2,329.97 | $192,437.76 |
469 | 2063/04 | $1,096.48 | $801.82 | $0.00 | $431.67 | $0.00 | $2,329.97 | $191,341.29 |
470 | 2063/05 | $1,101.04 | $797.26 | $0.00 | $431.67 | $0.00 | $2,329.97 | $190,240.24 |
471 | 2063/06 | $1,105.63 | $792.67 | $0.00 | $431.67 | $0.00 | $2,329.97 | $189,134.61 |
472 | 2063/07 | $1,110.24 | $788.06 | $0.00 | $431.67 | $0.00 | $2,329.97 | $188,024.37 |
473 | 2063/08 | $1,114.87 | $783.43 | $0.00 | $431.67 | $0.00 | $2,329.97 | $186,909.51 |
474 | 2063/09 | $1,119.51 | $778.79 | $0.00 | $431.67 | $0.00 | $2,329.97 | $185,790.00 |
475 | 2063/10 | $1,124.18 | $774.12 | $0.00 | $431.67 | $0.00 | $2,329.97 | $184,665.82 |
476 | 2063/11 | $1,128.86 | $769.44 | $0.00 | $431.67 | $0.00 | $2,329.97 | $183,536.96 |
477 | 2063/12 | $1,133.56 | $764.74 | $0.00 | $431.67 | $0.00 | $2,329.97 | $182,403.40 |
478 | 2064/01 | $1,138.29 | $760.01 | $0.00 | $431.67 | $0.00 | $2,329.97 | $181,265.11 |
479 | 2064/02 | $1,143.03 | $755.27 | $0.00 | $431.67 | $0.00 | $2,329.97 | $180,122.08 |
480 | 2064/03 | $1,147.79 | $750.51 | $0.00 | $431.67 | $0.00 | $2,329.97 | $178,974.29 |
481 | 2064/04 | $1,152.57 | $745.73 | $0.00 | $431.67 | $0.00 | $2,329.97 | $177,821.72 |
482 | 2064/05 | $1,157.38 | $740.92 | $0.00 | $431.67 | $0.00 | $2,329.97 | $176,664.34 |
483 | 2064/06 | $1,162.20 | $736.10 | $0.00 | $431.67 | $0.00 | $2,329.97 | $175,502.14 |
484 | 2064/07 | $1,167.04 | $731.26 | $0.00 | $431.67 | $0.00 | $2,329.97 | $174,335.10 |
485 | 2064/08 | $1,171.90 | $726.40 | $0.00 | $431.67 | $0.00 | $2,329.97 | $173,163.20 |
486 | 2064/09 | $1,176.79 | $721.51 | $0.00 | $431.67 | $0.00 | $2,329.97 | $171,986.41 |
487 | 2064/10 | $1,181.69 | $716.61 | $0.00 | $431.67 | $0.00 | $2,329.97 | $170,804.72 |
488 | 2064/11 | $1,186.61 | $711.69 | $0.00 | $431.67 | $0.00 | $2,329.97 | $169,618.11 |
489 | 2064/12 | $1,191.56 | $706.74 | $0.00 | $431.67 | $0.00 | $2,329.97 | $168,426.55 |
490 | 2065/01 | $1,196.52 | $701.78 | $0.00 | $431.67 | $0.00 | $2,329.97 | $167,230.03 |
491 | 2065/02 | $1,201.51 | $696.79 | $0.00 | $431.67 | $0.00 | $2,329.97 | $166,028.52 |
492 | 2065/03 | $1,206.51 | $691.79 | $0.00 | $431.67 | $0.00 | $2,329.97 | $164,822.00 |
493 | 2065/04 | $1,211.54 | $686.76 | $0.00 | $431.67 | $0.00 | $2,329.97 | $163,610.46 |
494 | 2065/05 | $1,216.59 | $681.71 | $0.00 | $431.67 | $0.00 | $2,329.97 | $162,393.87 |
495 | 2065/06 | $1,221.66 | $676.64 | $0.00 | $431.67 | $0.00 | $2,329.97 | $161,172.21 |
496 | 2065/07 | $1,226.75 | $671.55 | $0.00 | $431.67 | $0.00 | $2,329.97 | $159,945.47 |
497 | 2065/08 | $1,231.86 | $666.44 | $0.00 | $431.67 | $0.00 | $2,329.97 | $158,713.60 |
498 | 2065/09 | $1,236.99 | $661.31 | $0.00 | $431.67 | $0.00 | $2,329.97 | $157,476.61 |
499 | 2065/10 | $1,242.15 | $656.15 | $0.00 | $431.67 | $0.00 | $2,329.97 | $156,234.46 |
500 | 2065/11 | $1,247.32 | $650.98 | $0.00 | $431.67 | $0.00 | $2,329.97 | $154,987.14 |
501 | 2065/12 | $1,252.52 | $645.78 | $0.00 | $431.67 | $0.00 | $2,329.97 | $153,734.62 |
502 | 2066/01 | $1,257.74 | $640.56 | $0.00 | $431.67 | $0.00 | $2,329.97 | $152,476.88 |
503 | 2066/02 | $1,262.98 | $635.32 | $0.00 | $431.67 | $0.00 | $2,329.97 | $151,213.90 |
504 | 2066/03 | $1,268.24 | $630.06 | $0.00 | $431.67 | $0.00 | $2,329.97 | $149,945.66 |
505 | 2066/04 | $1,273.53 | $624.77 | $0.00 | $431.67 | $0.00 | $2,329.97 | $148,672.13 |
506 | 2066/05 | $1,278.83 | $619.47 | $0.00 | $431.67 | $0.00 | $2,329.97 | $147,393.30 |
507 | 2066/06 | $1,284.16 | $614.14 | $0.00 | $431.67 | $0.00 | $2,329.97 | $146,109.14 |
508 | 2066/07 | $1,289.51 | $608.79 | $0.00 | $431.67 | $0.00 | $2,329.97 | $144,819.63 |
509 | 2066/08 | $1,294.88 | $603.42 | $0.00 | $431.67 | $0.00 | $2,329.97 | $143,524.74 |
510 | 2066/09 | $1,300.28 | $598.02 | $0.00 | $431.67 | $0.00 | $2,329.97 | $142,224.46 |
511 | 2066/10 | $1,305.70 | $592.60 | $0.00 | $431.67 | $0.00 | $2,329.97 | $140,918.76 |
512 | 2066/11 | $1,311.14 | $587.16 | $0.00 | $431.67 | $0.00 | $2,329.97 | $139,607.62 |
513 | 2066/12 | $1,316.60 | $581.70 | $0.00 | $431.67 | $0.00 | $2,329.97 | $138,291.02 |
514 | 2067/01 | $1,322.09 | $576.21 | $0.00 | $431.67 | $0.00 | $2,329.97 | $136,968.94 |
515 | 2067/02 | $1,327.60 | $570.70 | $0.00 | $431.67 | $0.00 | $2,329.97 | $135,641.34 |
516 | 2067/03 | $1,333.13 | $565.17 | $0.00 | $431.67 | $0.00 | $2,329.97 | $134,308.21 |
517 | 2067/04 | $1,338.68 | $559.62 | $0.00 | $431.67 | $0.00 | $2,329.97 | $132,969.53 |
518 | 2067/05 | $1,344.26 | $554.04 | $0.00 | $431.67 | $0.00 | $2,329.97 | $131,625.27 |
519 | 2067/06 | $1,349.86 | $548.44 | $0.00 | $431.67 | $0.00 | $2,329.97 | $130,275.41 |
520 | 2067/07 | $1,355.49 | $542.81 | $0.00 | $431.67 | $0.00 | $2,329.97 | $128,919.92 |
521 | 2067/08 | $1,361.13 | $537.17 | $0.00 | $431.67 | $0.00 | $2,329.97 | $127,558.79 |
522 | 2067/09 | $1,366.81 | $531.49 | $0.00 | $431.67 | $0.00 | $2,329.97 | $126,191.98 |
523 | 2067/10 | $1,372.50 | $525.80 | $0.00 | $431.67 | $0.00 | $2,329.97 | $124,819.48 |
524 | 2067/11 | $1,378.22 | $520.08 | $0.00 | $431.67 | $0.00 | $2,329.97 | $123,441.26 |
525 | 2067/12 | $1,383.96 | $514.34 | $0.00 | $431.67 | $0.00 | $2,329.97 | $122,057.30 |
526 | 2068/01 | $1,389.73 | $508.57 | $0.00 | $431.67 | $0.00 | $2,329.97 | $120,667.57 |
527 | 2068/02 | $1,395.52 | $502.78 | $0.00 | $431.67 | $0.00 | $2,329.97 | $119,272.06 |
528 | 2068/03 | $1,401.33 | $496.97 | $0.00 | $431.67 | $0.00 | $2,329.97 | $117,870.72 |
529 | 2068/04 | $1,407.17 | $491.13 | $0.00 | $431.67 | $0.00 | $2,329.97 | $116,463.55 |
530 | 2068/05 | $1,413.04 | $485.26 | $0.00 | $431.67 | $0.00 | $2,329.97 | $115,050.52 |
531 | 2068/06 | $1,418.92 | $479.38 | $0.00 | $431.67 | $0.00 | $2,329.97 | $113,631.59 |
532 | 2068/07 | $1,424.84 | $473.46 | $0.00 | $431.67 | $0.00 | $2,329.97 | $112,206.76 |
533 | 2068/08 | $1,430.77 | $467.53 | $0.00 | $431.67 | $0.00 | $2,329.97 | $110,775.99 |
534 | 2068/09 | $1,436.73 | $461.57 | $0.00 | $431.67 | $0.00 | $2,329.97 | $109,339.25 |
535 | 2068/10 | $1,442.72 | $455.58 | $0.00 | $431.67 | $0.00 | $2,329.97 | $107,896.53 |
536 | 2068/11 | $1,448.73 | $449.57 | $0.00 | $431.67 | $0.00 | $2,329.97 | $106,447.80 |
537 | 2068/12 | $1,454.77 | $443.53 | $0.00 | $431.67 | $0.00 | $2,329.97 | $104,993.03 |
538 | 2069/01 | $1,460.83 | $437.47 | $0.00 | $431.67 | $0.00 | $2,329.97 | $103,532.20 |
539 | 2069/02 | $1,466.92 | $431.38 | $0.00 | $431.67 | $0.00 | $2,329.97 | $102,065.29 |
540 | 2069/03 | $1,473.03 | $425.27 | $0.00 | $431.67 | $0.00 | $2,329.97 | $100,592.26 |
541 | 2069/04 | $1,479.17 | $419.13 | $0.00 | $431.67 | $0.00 | $2,329.97 | $99,113.10 |
542 | 2069/05 | $1,485.33 | $412.97 | $0.00 | $431.67 | $0.00 | $2,329.97 | $97,627.77 |
543 | 2069/06 | $1,491.52 | $406.78 | $0.00 | $431.67 | $0.00 | $2,329.97 | $96,136.25 |
544 | 2069/07 | $1,497.73 | $400.57 | $0.00 | $431.67 | $0.00 | $2,329.97 | $94,638.52 |
545 | 2069/08 | $1,503.97 | $394.33 | $0.00 | $431.67 | $0.00 | $2,329.97 | $93,134.54 |
546 | 2069/09 | $1,510.24 | $388.06 | $0.00 | $431.67 | $0.00 | $2,329.97 | $91,624.30 |
547 | 2069/10 | $1,516.53 | $381.77 | $0.00 | $431.67 | $0.00 | $2,329.97 | $90,107.77 |
548 | 2069/11 | $1,522.85 | $375.45 | $0.00 | $431.67 | $0.00 | $2,329.97 | $88,584.92 |
549 | 2069/12 | $1,529.20 | $369.10 | $0.00 | $431.67 | $0.00 | $2,329.97 | $87,055.72 |
550 | 2070/01 | $1,535.57 | $362.73 | $0.00 | $431.67 | $0.00 | $2,329.97 | $85,520.16 |
551 | 2070/02 | $1,541.97 | $356.33 | $0.00 | $431.67 | $0.00 | $2,329.97 | $83,978.19 |
552 | 2070/03 | $1,548.39 | $349.91 | $0.00 | $431.67 | $0.00 | $2,329.97 | $82,429.80 |
553 | 2070/04 | $1,554.84 | $343.46 | $0.00 | $431.67 | $0.00 | $2,329.97 | $80,874.96 |
554 | 2070/05 | $1,561.32 | $336.98 | $0.00 | $431.67 | $0.00 | $2,329.97 | $79,313.64 |
555 | 2070/06 | $1,567.83 | $330.47 | $0.00 | $431.67 | $0.00 | $2,329.97 | $77,745.81 |
556 | 2070/07 | $1,574.36 | $323.94 | $0.00 | $431.67 | $0.00 | $2,329.97 | $76,171.45 |
557 | 2070/08 | $1,580.92 | $317.38 | $0.00 | $431.67 | $0.00 | $2,329.97 | $74,590.53 |
558 | 2070/09 | $1,587.51 | $310.79 | $0.00 | $431.67 | $0.00 | $2,329.97 | $73,003.03 |
559 | 2070/10 | $1,594.12 | $304.18 | $0.00 | $431.67 | $0.00 | $2,329.97 | $71,408.90 |
560 | 2070/11 | $1,600.76 | $297.54 | $0.00 | $431.67 | $0.00 | $2,329.97 | $69,808.14 |
561 | 2070/12 | $1,607.43 | $290.87 | $0.00 | $431.67 | $0.00 | $2,329.97 | $68,200.71 |
562 | 2071/01 | $1,614.13 | $284.17 | $0.00 | $431.67 | $0.00 | $2,329.97 | $66,586.58 |
563 | 2071/02 | $1,620.86 | $277.44 | $0.00 | $431.67 | $0.00 | $2,329.97 | $64,965.72 |
564 | 2071/03 | $1,627.61 | $270.69 | $0.00 | $431.67 | $0.00 | $2,329.97 | $63,338.11 |
565 | 2071/04 | $1,634.39 | $263.91 | $0.00 | $431.67 | $0.00 | $2,329.97 | $61,703.72 |
566 | 2071/05 | $1,641.20 | $257.10 | $0.00 | $431.67 | $0.00 | $2,329.97 | $60,062.52 |
567 | 2071/06 | $1,648.04 | $250.26 | $0.00 | $431.67 | $0.00 | $2,329.97 | $58,414.48 |
568 | 2071/07 | $1,654.91 | $243.39 | $0.00 | $431.67 | $0.00 | $2,329.97 | $56,759.57 |
569 | 2071/08 | $1,661.80 | $236.50 | $0.00 | $431.67 | $0.00 | $2,329.97 | $55,097.77 |
570 | 2071/09 | $1,668.73 | $229.57 | $0.00 | $431.67 | $0.00 | $2,329.97 | $53,429.05 |
571 | 2071/10 | $1,675.68 | $222.62 | $0.00 | $431.67 | $0.00 | $2,329.97 | $51,753.37 |
572 | 2071/11 | $1,682.66 | $215.64 | $0.00 | $431.67 | $0.00 | $2,329.97 | $50,070.71 |
573 | 2071/12 | $1,689.67 | $208.63 | $0.00 | $431.67 | $0.00 | $2,329.97 | $48,381.03 |
574 | 2072/01 | $1,696.71 | $201.59 | $0.00 | $431.67 | $0.00 | $2,329.97 | $46,684.32 |
575 | 2072/02 | $1,703.78 | $194.52 | $0.00 | $431.67 | $0.00 | $2,329.97 | $44,980.54 |
576 | 2072/03 | $1,710.88 | $187.42 | $0.00 | $431.67 | $0.00 | $2,329.97 | $43,269.66 |
577 | 2072/04 | $1,718.01 | $180.29 | $0.00 | $431.67 | $0.00 | $2,329.97 | $41,551.65 |
578 | 2072/05 | $1,725.17 | $173.13 | $0.00 | $431.67 | $0.00 | $2,329.97 | $39,826.48 |
579 | 2072/06 | $1,732.36 | $165.94 | $0.00 | $431.67 | $0.00 | $2,329.97 | $38,094.12 |
580 | 2072/07 | $1,739.57 | $158.73 | $0.00 | $431.67 | $0.00 | $2,329.97 | $36,354.55 |
581 | 2072/08 | $1,746.82 | $151.48 | $0.00 | $431.67 | $0.00 | $2,329.97 | $34,607.73 |
582 | 2072/09 | $1,754.10 | $144.20 | $0.00 | $431.67 | $0.00 | $2,329.97 | $32,853.63 |
583 | 2072/10 | $1,761.41 | $136.89 | $0.00 | $431.67 | $0.00 | $2,329.97 | $31,092.22 |
584 | 2072/11 | $1,768.75 | $129.55 | $0.00 | $431.67 | $0.00 | $2,329.97 | $29,323.47 |
585 | 2072/12 | $1,776.12 | $122.18 | $0.00 | $431.67 | $0.00 | $2,329.97 | $27,547.35 |
586 | 2073/01 | $1,783.52 | $114.78 | $0.00 | $431.67 | $0.00 | $2,329.97 | $25,763.83 |
587 | 2073/02 | $1,790.95 | $107.35 | $0.00 | $431.67 | $0.00 | $2,329.97 | $23,972.88 |
588 | 2073/03 | $1,798.41 | $99.89 | $0.00 | $431.67 | $0.00 | $2,329.97 | $22,174.46 |
589 | 2073/04 | $1,805.91 | $92.39 | $0.00 | $431.67 | $0.00 | $2,329.97 | $20,368.56 |
590 | 2073/05 | $1,813.43 | $84.87 | $0.00 | $431.67 | $0.00 | $2,329.97 | $18,555.13 |
591 | 2073/06 | $1,820.99 | $77.31 | $0.00 | $431.67 | $0.00 | $2,329.97 | $16,734.14 |
592 | 2073/07 | $1,828.57 | $69.73 | $0.00 | $431.67 | $0.00 | $2,329.97 | $14,905.57 |
593 | 2073/08 | $1,836.19 | $62.11 | $0.00 | $431.67 | $0.00 | $2,329.97 | $13,069.37 |
594 | 2073/09 | $1,843.84 | $54.46 | $0.00 | $431.67 | $0.00 | $2,329.97 | $11,225.53 |
595 | 2073/10 | $1,851.53 | $46.77 | $0.00 | $431.67 | $0.00 | $2,329.97 | $9,374.00 |
596 | 2073/11 | $1,859.24 | $39.06 | $0.00 | $431.67 | $0.00 | $2,329.97 | $7,514.76 |
597 | 2073/12 | $1,866.99 | $31.31 | $0.00 | $431.67 | $0.00 | $2,329.97 | $5,647.77 |
598 | 2074/01 | $1,874.77 | $23.53 | $0.00 | $431.67 | $0.00 | $2,329.97 | $3,773.00 |
599 | 2074/02 | $1,882.58 | $15.72 | $0.00 | $431.67 | $0.00 | $2,329.97 | $1,890.42 |
600 | 2074/03 | $1,890.42 | $7.88 | $0.00 | $431.67 | $0.00 | $2,329.97 | $0.00 |
Totals | $418,000.00 | $720,980.03 | $0.00 | $259,000.00 | $0.00 | $1,397,980.03 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.