Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 45-year mortgage of $409,000.00 at 5% interest rate for a $509,000.00 home, you need to have a monthly payment of $2,330.17. You will make a total of 540 payments and you will pay off your mortgage on 2069/03. Consult with a Mortgage Specialist
You can save $109,332.92 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $1,857.43 | 5% | 600 months | $1,214,456.54 | $705,456.54 |
50 years | Bi-Weekly | $928.72 | 5% | 512 months | $1,089,310.02 | $580,310.02 |
45 years | Monthly | $1,906.00 | 5% | 540 months | $1,129,239.31 | $620,239.31 |
45 years | Bi-Weekly | $953.00 | 5% | 461 months | $1,019,906.39 | $510,906.39 |
40 years | Monthly | $1,972.18 | 5% | 480 months | $1,046,648.37 | $537,648.37 |
40 years | Bi-Weekly | $986.09 | 5% | 409 months | $952,668.98 | $443,668.98 |
35 years | Monthly | $2,064.17 | 5% | 420 months | $966,952.49 | $457,952.49 |
35 years | Bi-Weekly | $1,032.09 | 5% | 358 months | $887,760.17 | $378,760.17 |
30 years | Monthly | $2,195.60 | 5% | 360 months | $890,416.16 | $381,416.16 |
30 years | Bi-Weekly | $1,097.80 | 5% | 307 months | $825,335.28 | $316,335.28 |
25 years | Monthly | $2,390.97 | 5% | 300 months | $817,291.98 | $308,291.98 |
25 years | Bi-Weekly | $1,195.49 | 5% | 256 months | $765,538.95 | $256,538.95 |
20 years | Monthly | $2,699.22 | 5% | 240 months | $747,812.55 | $238,812.55 |
20 years | Bi-Weekly | $1,349.61 | 5% | 205 months | $708,501.42 | $199,501.42 |
15 years | Monthly | $3,234.35 | 5% | 180 months | $682,182.27 | $173,182.27 |
15 years | Bi-Weekly | $1,617.18 | 5% | 154 months | $654,334.98 | $145,334.98 |
10 years | Monthly | $4,338.08 | 5% | 120 months | $620,569.55 | $111,569.55 |
10 years | Bi-Weekly | $2,169.04 | 5% | 103 months | $603,130.72 | $94,130.72 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/04 | $201.83 | $1,704.17 | $0.00 | $424.17 | $0.00 | $2,330.17 | $408,798.17 |
2 | 2024/05 | $202.67 | $1,703.33 | $0.00 | $424.17 | $0.00 | $2,330.17 | $408,595.49 |
3 | 2024/06 | $203.52 | $1,702.48 | $0.00 | $424.17 | $0.00 | $2,330.17 | $408,391.98 |
4 | 2024/07 | $204.37 | $1,701.63 | $0.00 | $424.17 | $0.00 | $2,330.17 | $408,187.61 |
5 | 2024/08 | $205.22 | $1,700.78 | $0.00 | $424.17 | $0.00 | $2,330.17 | $407,982.39 |
6 | 2024/09 | $206.07 | $1,699.93 | $0.00 | $424.17 | $0.00 | $2,330.17 | $407,776.32 |
7 | 2024/10 | $206.93 | $1,699.07 | $0.00 | $424.17 | $0.00 | $2,330.17 | $407,569.39 |
8 | 2024/11 | $207.79 | $1,698.21 | $0.00 | $424.17 | $0.00 | $2,330.17 | $407,361.60 |
9 | 2024/12 | $208.66 | $1,697.34 | $0.00 | $424.17 | $0.00 | $2,330.17 | $407,152.94 |
10 | 2025/01 | $209.53 | $1,696.47 | $0.00 | $424.17 | $0.00 | $2,330.17 | $406,943.41 |
11 | 2025/02 | $210.40 | $1,695.60 | $0.00 | $424.17 | $0.00 | $2,330.17 | $406,733.01 |
12 | 2025/03 | $211.28 | $1,694.72 | $0.00 | $424.17 | $0.00 | $2,330.17 | $406,521.73 |
13 | 2025/04 | $212.16 | $1,693.84 | $0.00 | $424.17 | $0.00 | $2,330.17 | $406,309.58 |
14 | 2025/05 | $213.04 | $1,692.96 | $0.00 | $424.17 | $0.00 | $2,330.17 | $406,096.53 |
15 | 2025/06 | $213.93 | $1,692.07 | $0.00 | $424.17 | $0.00 | $2,330.17 | $405,882.60 |
16 | 2025/07 | $214.82 | $1,691.18 | $0.00 | $424.17 | $0.00 | $2,330.17 | $405,667.78 |
17 | 2025/08 | $215.72 | $1,690.28 | $0.00 | $424.17 | $0.00 | $2,330.17 | $405,452.07 |
18 | 2025/09 | $216.62 | $1,689.38 | $0.00 | $424.17 | $0.00 | $2,330.17 | $405,235.45 |
19 | 2025/10 | $217.52 | $1,688.48 | $0.00 | $424.17 | $0.00 | $2,330.17 | $405,017.93 |
20 | 2025/11 | $218.42 | $1,687.57 | $0.00 | $424.17 | $0.00 | $2,330.17 | $404,799.51 |
21 | 2025/12 | $219.33 | $1,686.66 | $0.00 | $424.17 | $0.00 | $2,330.17 | $404,580.17 |
22 | 2026/01 | $220.25 | $1,685.75 | $0.00 | $424.17 | $0.00 | $2,330.17 | $404,359.93 |
23 | 2026/02 | $221.17 | $1,684.83 | $0.00 | $424.17 | $0.00 | $2,330.17 | $404,138.76 |
24 | 2026/03 | $222.09 | $1,683.91 | $0.00 | $424.17 | $0.00 | $2,330.17 | $403,916.67 |
25 | 2026/04 | $223.01 | $1,682.99 | $0.00 | $424.17 | $0.00 | $2,330.17 | $403,693.66 |
26 | 2026/05 | $223.94 | $1,682.06 | $0.00 | $424.17 | $0.00 | $2,330.17 | $403,469.72 |
27 | 2026/06 | $224.87 | $1,681.12 | $0.00 | $424.17 | $0.00 | $2,330.17 | $403,244.84 |
28 | 2026/07 | $225.81 | $1,680.19 | $0.00 | $424.17 | $0.00 | $2,330.17 | $403,019.03 |
29 | 2026/08 | $226.75 | $1,679.25 | $0.00 | $424.17 | $0.00 | $2,330.17 | $402,792.28 |
30 | 2026/09 | $227.70 | $1,678.30 | $0.00 | $424.17 | $0.00 | $2,330.17 | $402,564.58 |
31 | 2026/10 | $228.65 | $1,677.35 | $0.00 | $424.17 | $0.00 | $2,330.17 | $402,335.94 |
32 | 2026/11 | $229.60 | $1,676.40 | $0.00 | $424.17 | $0.00 | $2,330.17 | $402,106.34 |
33 | 2026/12 | $230.56 | $1,675.44 | $0.00 | $424.17 | $0.00 | $2,330.17 | $401,875.78 |
34 | 2027/01 | $231.52 | $1,674.48 | $0.00 | $424.17 | $0.00 | $2,330.17 | $401,644.27 |
35 | 2027/02 | $232.48 | $1,673.52 | $0.00 | $424.17 | $0.00 | $2,330.17 | $401,411.78 |
36 | 2027/03 | $233.45 | $1,672.55 | $0.00 | $424.17 | $0.00 | $2,330.17 | $401,178.33 |
37 | 2027/04 | $234.42 | $1,671.58 | $0.00 | $424.17 | $0.00 | $2,330.17 | $400,943.91 |
38 | 2027/05 | $235.40 | $1,670.60 | $0.00 | $424.17 | $0.00 | $2,330.17 | $400,708.51 |
39 | 2027/06 | $236.38 | $1,669.62 | $0.00 | $424.17 | $0.00 | $2,330.17 | $400,472.13 |
40 | 2027/07 | $237.36 | $1,668.63 | $0.00 | $424.17 | $0.00 | $2,330.17 | $400,234.77 |
41 | 2027/08 | $238.35 | $1,667.64 | $0.00 | $424.17 | $0.00 | $2,330.17 | $399,996.41 |
42 | 2027/09 | $239.35 | $1,666.65 | $0.00 | $424.17 | $0.00 | $2,330.17 | $399,757.07 |
43 | 2027/10 | $240.34 | $1,665.65 | $0.00 | $424.17 | $0.00 | $2,330.17 | $399,516.72 |
44 | 2027/11 | $241.35 | $1,664.65 | $0.00 | $424.17 | $0.00 | $2,330.17 | $399,275.38 |
45 | 2027/12 | $242.35 | $1,663.65 | $0.00 | $424.17 | $0.00 | $2,330.17 | $399,033.03 |
46 | 2028/01 | $243.36 | $1,662.64 | $0.00 | $424.17 | $0.00 | $2,330.17 | $398,789.67 |
47 | 2028/02 | $244.38 | $1,661.62 | $0.00 | $424.17 | $0.00 | $2,330.17 | $398,545.29 |
48 | 2028/03 | $245.39 | $1,660.61 | $0.00 | $424.17 | $0.00 | $2,330.17 | $398,299.90 |
49 | 2028/04 | $246.42 | $1,659.58 | $0.00 | $424.17 | $0.00 | $2,330.17 | $398,053.48 |
50 | 2028/05 | $247.44 | $1,658.56 | $0.00 | $424.17 | $0.00 | $2,330.17 | $397,806.04 |
51 | 2028/06 | $248.47 | $1,657.53 | $0.00 | $424.17 | $0.00 | $2,330.17 | $397,557.56 |
52 | 2028/07 | $249.51 | $1,656.49 | $0.00 | $424.17 | $0.00 | $2,330.17 | $397,308.06 |
53 | 2028/08 | $250.55 | $1,655.45 | $0.00 | $424.17 | $0.00 | $2,330.17 | $397,057.51 |
54 | 2028/09 | $251.59 | $1,654.41 | $0.00 | $424.17 | $0.00 | $2,330.17 | $396,805.92 |
55 | 2028/10 | $252.64 | $1,653.36 | $0.00 | $424.17 | $0.00 | $2,330.17 | $396,553.27 |
56 | 2028/11 | $253.69 | $1,652.31 | $0.00 | $424.17 | $0.00 | $2,330.17 | $396,299.58 |
57 | 2028/12 | $254.75 | $1,651.25 | $0.00 | $424.17 | $0.00 | $2,330.17 | $396,044.83 |
58 | 2029/01 | $255.81 | $1,650.19 | $0.00 | $424.17 | $0.00 | $2,330.17 | $395,789.02 |
59 | 2029/02 | $256.88 | $1,649.12 | $0.00 | $424.17 | $0.00 | $2,330.17 | $395,532.14 |
60 | 2029/03 | $257.95 | $1,648.05 | $0.00 | $424.17 | $0.00 | $2,330.17 | $395,274.19 |
61 | 2029/04 | $259.02 | $1,646.98 | $0.00 | $424.17 | $0.00 | $2,330.17 | $395,015.17 |
62 | 2029/05 | $260.10 | $1,645.90 | $0.00 | $424.17 | $0.00 | $2,330.17 | $394,755.07 |
63 | 2029/06 | $261.19 | $1,644.81 | $0.00 | $424.17 | $0.00 | $2,330.17 | $394,493.88 |
64 | 2029/07 | $262.27 | $1,643.72 | $0.00 | $424.17 | $0.00 | $2,330.17 | $394,231.61 |
65 | 2029/08 | $263.37 | $1,642.63 | $0.00 | $424.17 | $0.00 | $2,330.17 | $393,968.24 |
66 | 2029/09 | $264.46 | $1,641.53 | $0.00 | $424.17 | $0.00 | $2,330.17 | $393,703.78 |
67 | 2029/10 | $265.57 | $1,640.43 | $0.00 | $424.17 | $0.00 | $2,330.17 | $393,438.21 |
68 | 2029/11 | $266.67 | $1,639.33 | $0.00 | $424.17 | $0.00 | $2,330.17 | $393,171.54 |
69 | 2029/12 | $267.78 | $1,638.21 | $0.00 | $424.17 | $0.00 | $2,330.17 | $392,903.75 |
70 | 2030/01 | $268.90 | $1,637.10 | $0.00 | $424.17 | $0.00 | $2,330.17 | $392,634.85 |
71 | 2030/02 | $270.02 | $1,635.98 | $0.00 | $424.17 | $0.00 | $2,330.17 | $392,364.83 |
72 | 2030/03 | $271.15 | $1,634.85 | $0.00 | $424.17 | $0.00 | $2,330.17 | $392,093.69 |
73 | 2030/04 | $272.28 | $1,633.72 | $0.00 | $424.17 | $0.00 | $2,330.17 | $391,821.41 |
74 | 2030/05 | $273.41 | $1,632.59 | $0.00 | $424.17 | $0.00 | $2,330.17 | $391,548.00 |
75 | 2030/06 | $274.55 | $1,631.45 | $0.00 | $424.17 | $0.00 | $2,330.17 | $391,273.45 |
76 | 2030/07 | $275.69 | $1,630.31 | $0.00 | $424.17 | $0.00 | $2,330.17 | $390,997.76 |
77 | 2030/08 | $276.84 | $1,629.16 | $0.00 | $424.17 | $0.00 | $2,330.17 | $390,720.92 |
78 | 2030/09 | $277.99 | $1,628.00 | $0.00 | $424.17 | $0.00 | $2,330.17 | $390,442.93 |
79 | 2030/10 | $279.15 | $1,626.85 | $0.00 | $424.17 | $0.00 | $2,330.17 | $390,163.77 |
80 | 2030/11 | $280.32 | $1,625.68 | $0.00 | $424.17 | $0.00 | $2,330.17 | $389,883.46 |
81 | 2030/12 | $281.48 | $1,624.51 | $0.00 | $424.17 | $0.00 | $2,330.17 | $389,601.97 |
82 | 2031/01 | $282.66 | $1,623.34 | $0.00 | $424.17 | $0.00 | $2,330.17 | $389,319.31 |
83 | 2031/02 | $283.83 | $1,622.16 | $0.00 | $424.17 | $0.00 | $2,330.17 | $389,035.48 |
84 | 2031/03 | $285.02 | $1,620.98 | $0.00 | $424.17 | $0.00 | $2,330.17 | $388,750.46 |
85 | 2031/04 | $286.21 | $1,619.79 | $0.00 | $424.17 | $0.00 | $2,330.17 | $388,464.26 |
86 | 2031/05 | $287.40 | $1,618.60 | $0.00 | $424.17 | $0.00 | $2,330.17 | $388,176.86 |
87 | 2031/06 | $288.60 | $1,617.40 | $0.00 | $424.17 | $0.00 | $2,330.17 | $387,888.26 |
88 | 2031/07 | $289.80 | $1,616.20 | $0.00 | $424.17 | $0.00 | $2,330.17 | $387,598.47 |
89 | 2031/08 | $291.01 | $1,614.99 | $0.00 | $424.17 | $0.00 | $2,330.17 | $387,307.46 |
90 | 2031/09 | $292.22 | $1,613.78 | $0.00 | $424.17 | $0.00 | $2,330.17 | $387,015.24 |
91 | 2031/10 | $293.44 | $1,612.56 | $0.00 | $424.17 | $0.00 | $2,330.17 | $386,721.81 |
92 | 2031/11 | $294.66 | $1,611.34 | $0.00 | $424.17 | $0.00 | $2,330.17 | $386,427.15 |
93 | 2031/12 | $295.89 | $1,610.11 | $0.00 | $424.17 | $0.00 | $2,330.17 | $386,131.27 |
94 | 2032/01 | $297.12 | $1,608.88 | $0.00 | $424.17 | $0.00 | $2,330.17 | $385,834.15 |
95 | 2032/02 | $298.36 | $1,607.64 | $0.00 | $424.17 | $0.00 | $2,330.17 | $385,535.79 |
96 | 2032/03 | $299.60 | $1,606.40 | $0.00 | $424.17 | $0.00 | $2,330.17 | $385,236.19 |
97 | 2032/04 | $300.85 | $1,605.15 | $0.00 | $424.17 | $0.00 | $2,330.17 | $384,935.34 |
98 | 2032/05 | $302.10 | $1,603.90 | $0.00 | $424.17 | $0.00 | $2,330.17 | $384,633.24 |
99 | 2032/06 | $303.36 | $1,602.64 | $0.00 | $424.17 | $0.00 | $2,330.17 | $384,329.88 |
100 | 2032/07 | $304.62 | $1,601.37 | $0.00 | $424.17 | $0.00 | $2,330.17 | $384,025.26 |
101 | 2032/08 | $305.89 | $1,600.11 | $0.00 | $424.17 | $0.00 | $2,330.17 | $383,719.36 |
102 | 2032/09 | $307.17 | $1,598.83 | $0.00 | $424.17 | $0.00 | $2,330.17 | $383,412.20 |
103 | 2032/10 | $308.45 | $1,597.55 | $0.00 | $424.17 | $0.00 | $2,330.17 | $383,103.75 |
104 | 2032/11 | $309.73 | $1,596.27 | $0.00 | $424.17 | $0.00 | $2,330.17 | $382,794.01 |
105 | 2032/12 | $311.02 | $1,594.98 | $0.00 | $424.17 | $0.00 | $2,330.17 | $382,482.99 |
106 | 2033/01 | $312.32 | $1,593.68 | $0.00 | $424.17 | $0.00 | $2,330.17 | $382,170.67 |
107 | 2033/02 | $313.62 | $1,592.38 | $0.00 | $424.17 | $0.00 | $2,330.17 | $381,857.05 |
108 | 2033/03 | $314.93 | $1,591.07 | $0.00 | $424.17 | $0.00 | $2,330.17 | $381,542.12 |
109 | 2033/04 | $316.24 | $1,589.76 | $0.00 | $424.17 | $0.00 | $2,330.17 | $381,225.88 |
110 | 2033/05 | $317.56 | $1,588.44 | $0.00 | $424.17 | $0.00 | $2,330.17 | $380,908.33 |
111 | 2033/06 | $318.88 | $1,587.12 | $0.00 | $424.17 | $0.00 | $2,330.17 | $380,589.44 |
112 | 2033/07 | $320.21 | $1,585.79 | $0.00 | $424.17 | $0.00 | $2,330.17 | $380,269.23 |
113 | 2033/08 | $321.54 | $1,584.46 | $0.00 | $424.17 | $0.00 | $2,330.17 | $379,947.69 |
114 | 2033/09 | $322.88 | $1,583.12 | $0.00 | $424.17 | $0.00 | $2,330.17 | $379,624.81 |
115 | 2033/10 | $324.23 | $1,581.77 | $0.00 | $424.17 | $0.00 | $2,330.17 | $379,300.58 |
116 | 2033/11 | $325.58 | $1,580.42 | $0.00 | $424.17 | $0.00 | $2,330.17 | $378,975.00 |
117 | 2033/12 | $326.94 | $1,579.06 | $0.00 | $424.17 | $0.00 | $2,330.17 | $378,648.06 |
118 | 2034/01 | $328.30 | $1,577.70 | $0.00 | $424.17 | $0.00 | $2,330.17 | $378,319.77 |
119 | 2034/02 | $329.67 | $1,576.33 | $0.00 | $424.17 | $0.00 | $2,330.17 | $377,990.10 |
120 | 2034/03 | $331.04 | $1,574.96 | $0.00 | $424.17 | $0.00 | $2,330.17 | $377,659.06 |
121 | 2034/04 | $332.42 | $1,573.58 | $0.00 | $424.17 | $0.00 | $2,330.17 | $377,326.64 |
122 | 2034/05 | $333.80 | $1,572.19 | $0.00 | $424.17 | $0.00 | $2,330.17 | $376,992.83 |
123 | 2034/06 | $335.20 | $1,570.80 | $0.00 | $424.17 | $0.00 | $2,330.17 | $376,657.64 |
124 | 2034/07 | $336.59 | $1,569.41 | $0.00 | $424.17 | $0.00 | $2,330.17 | $376,321.05 |
125 | 2034/08 | $337.99 | $1,568.00 | $0.00 | $424.17 | $0.00 | $2,330.17 | $375,983.05 |
126 | 2034/09 | $339.40 | $1,566.60 | $0.00 | $424.17 | $0.00 | $2,330.17 | $375,643.65 |
127 | 2034/10 | $340.82 | $1,565.18 | $0.00 | $424.17 | $0.00 | $2,330.17 | $375,302.83 |
128 | 2034/11 | $342.24 | $1,563.76 | $0.00 | $424.17 | $0.00 | $2,330.17 | $374,960.60 |
129 | 2034/12 | $343.66 | $1,562.34 | $0.00 | $424.17 | $0.00 | $2,330.17 | $374,616.93 |
130 | 2035/01 | $345.09 | $1,560.90 | $0.00 | $424.17 | $0.00 | $2,330.17 | $374,271.84 |
131 | 2035/02 | $346.53 | $1,559.47 | $0.00 | $424.17 | $0.00 | $2,330.17 | $373,925.31 |
132 | 2035/03 | $347.98 | $1,558.02 | $0.00 | $424.17 | $0.00 | $2,330.17 | $373,577.33 |
133 | 2035/04 | $349.43 | $1,556.57 | $0.00 | $424.17 | $0.00 | $2,330.17 | $373,227.90 |
134 | 2035/05 | $350.88 | $1,555.12 | $0.00 | $424.17 | $0.00 | $2,330.17 | $372,877.02 |
135 | 2035/06 | $352.34 | $1,553.65 | $0.00 | $424.17 | $0.00 | $2,330.17 | $372,524.68 |
136 | 2035/07 | $353.81 | $1,552.19 | $0.00 | $424.17 | $0.00 | $2,330.17 | $372,170.86 |
137 | 2035/08 | $355.29 | $1,550.71 | $0.00 | $424.17 | $0.00 | $2,330.17 | $371,815.58 |
138 | 2035/09 | $356.77 | $1,549.23 | $0.00 | $424.17 | $0.00 | $2,330.17 | $371,458.81 |
139 | 2035/10 | $358.25 | $1,547.75 | $0.00 | $424.17 | $0.00 | $2,330.17 | $371,100.56 |
140 | 2035/11 | $359.75 | $1,546.25 | $0.00 | $424.17 | $0.00 | $2,330.17 | $370,740.81 |
141 | 2035/12 | $361.25 | $1,544.75 | $0.00 | $424.17 | $0.00 | $2,330.17 | $370,379.56 |
142 | 2036/01 | $362.75 | $1,543.25 | $0.00 | $424.17 | $0.00 | $2,330.17 | $370,016.81 |
143 | 2036/02 | $364.26 | $1,541.74 | $0.00 | $424.17 | $0.00 | $2,330.17 | $369,652.55 |
144 | 2036/03 | $365.78 | $1,540.22 | $0.00 | $424.17 | $0.00 | $2,330.17 | $369,286.77 |
145 | 2036/04 | $367.30 | $1,538.69 | $0.00 | $424.17 | $0.00 | $2,330.17 | $368,919.47 |
146 | 2036/05 | $368.83 | $1,537.16 | $0.00 | $424.17 | $0.00 | $2,330.17 | $368,550.63 |
147 | 2036/06 | $370.37 | $1,535.63 | $0.00 | $424.17 | $0.00 | $2,330.17 | $368,180.26 |
148 | 2036/07 | $371.91 | $1,534.08 | $0.00 | $424.17 | $0.00 | $2,330.17 | $367,808.35 |
149 | 2036/08 | $373.46 | $1,532.53 | $0.00 | $424.17 | $0.00 | $2,330.17 | $367,434.88 |
150 | 2036/09 | $375.02 | $1,530.98 | $0.00 | $424.17 | $0.00 | $2,330.17 | $367,059.86 |
151 | 2036/10 | $376.58 | $1,529.42 | $0.00 | $424.17 | $0.00 | $2,330.17 | $366,683.28 |
152 | 2036/11 | $378.15 | $1,527.85 | $0.00 | $424.17 | $0.00 | $2,330.17 | $366,305.13 |
153 | 2036/12 | $379.73 | $1,526.27 | $0.00 | $424.17 | $0.00 | $2,330.17 | $365,925.40 |
154 | 2037/01 | $381.31 | $1,524.69 | $0.00 | $424.17 | $0.00 | $2,330.17 | $365,544.09 |
155 | 2037/02 | $382.90 | $1,523.10 | $0.00 | $424.17 | $0.00 | $2,330.17 | $365,161.20 |
156 | 2037/03 | $384.49 | $1,521.50 | $0.00 | $424.17 | $0.00 | $2,330.17 | $364,776.70 |
157 | 2037/04 | $386.10 | $1,519.90 | $0.00 | $424.17 | $0.00 | $2,330.17 | $364,390.61 |
158 | 2037/05 | $387.70 | $1,518.29 | $0.00 | $424.17 | $0.00 | $2,330.17 | $364,002.90 |
159 | 2037/06 | $389.32 | $1,516.68 | $0.00 | $424.17 | $0.00 | $2,330.17 | $363,613.58 |
160 | 2037/07 | $390.94 | $1,515.06 | $0.00 | $424.17 | $0.00 | $2,330.17 | $363,222.64 |
161 | 2037/08 | $392.57 | $1,513.43 | $0.00 | $424.17 | $0.00 | $2,330.17 | $362,830.07 |
162 | 2037/09 | $394.21 | $1,511.79 | $0.00 | $424.17 | $0.00 | $2,330.17 | $362,435.86 |
163 | 2037/10 | $395.85 | $1,510.15 | $0.00 | $424.17 | $0.00 | $2,330.17 | $362,040.01 |
164 | 2037/11 | $397.50 | $1,508.50 | $0.00 | $424.17 | $0.00 | $2,330.17 | $361,642.51 |
165 | 2037/12 | $399.15 | $1,506.84 | $0.00 | $424.17 | $0.00 | $2,330.17 | $361,243.36 |
166 | 2038/01 | $400.82 | $1,505.18 | $0.00 | $424.17 | $0.00 | $2,330.17 | $360,842.54 |
167 | 2038/02 | $402.49 | $1,503.51 | $0.00 | $424.17 | $0.00 | $2,330.17 | $360,440.05 |
168 | 2038/03 | $404.17 | $1,501.83 | $0.00 | $424.17 | $0.00 | $2,330.17 | $360,035.89 |
169 | 2038/04 | $405.85 | $1,500.15 | $0.00 | $424.17 | $0.00 | $2,330.17 | $359,630.04 |
170 | 2038/05 | $407.54 | $1,498.46 | $0.00 | $424.17 | $0.00 | $2,330.17 | $359,222.50 |
171 | 2038/06 | $409.24 | $1,496.76 | $0.00 | $424.17 | $0.00 | $2,330.17 | $358,813.26 |
172 | 2038/07 | $410.94 | $1,495.06 | $0.00 | $424.17 | $0.00 | $2,330.17 | $358,402.32 |
173 | 2038/08 | $412.66 | $1,493.34 | $0.00 | $424.17 | $0.00 | $2,330.17 | $357,989.66 |
174 | 2038/09 | $414.38 | $1,491.62 | $0.00 | $424.17 | $0.00 | $2,330.17 | $357,575.29 |
175 | 2038/10 | $416.10 | $1,489.90 | $0.00 | $424.17 | $0.00 | $2,330.17 | $357,159.18 |
176 | 2038/11 | $417.84 | $1,488.16 | $0.00 | $424.17 | $0.00 | $2,330.17 | $356,741.35 |
177 | 2038/12 | $419.58 | $1,486.42 | $0.00 | $424.17 | $0.00 | $2,330.17 | $356,321.77 |
178 | 2039/01 | $421.32 | $1,484.67 | $0.00 | $424.17 | $0.00 | $2,330.17 | $355,900.45 |
179 | 2039/02 | $423.08 | $1,482.92 | $0.00 | $424.17 | $0.00 | $2,330.17 | $355,477.37 |
180 | 2039/03 | $424.84 | $1,481.16 | $0.00 | $424.17 | $0.00 | $2,330.17 | $355,052.52 |
181 | 2039/04 | $426.61 | $1,479.39 | $0.00 | $424.17 | $0.00 | $2,330.17 | $354,625.91 |
182 | 2039/05 | $428.39 | $1,477.61 | $0.00 | $424.17 | $0.00 | $2,330.17 | $354,197.52 |
183 | 2039/06 | $430.18 | $1,475.82 | $0.00 | $424.17 | $0.00 | $2,330.17 | $353,767.34 |
184 | 2039/07 | $431.97 | $1,474.03 | $0.00 | $424.17 | $0.00 | $2,330.17 | $353,335.38 |
185 | 2039/08 | $433.77 | $1,472.23 | $0.00 | $424.17 | $0.00 | $2,330.17 | $352,901.61 |
186 | 2039/09 | $435.58 | $1,470.42 | $0.00 | $424.17 | $0.00 | $2,330.17 | $352,466.03 |
187 | 2039/10 | $437.39 | $1,468.61 | $0.00 | $424.17 | $0.00 | $2,330.17 | $352,028.64 |
188 | 2039/11 | $439.21 | $1,466.79 | $0.00 | $424.17 | $0.00 | $2,330.17 | $351,589.43 |
189 | 2039/12 | $441.04 | $1,464.96 | $0.00 | $424.17 | $0.00 | $2,330.17 | $351,148.39 |
190 | 2040/01 | $442.88 | $1,463.12 | $0.00 | $424.17 | $0.00 | $2,330.17 | $350,705.51 |
191 | 2040/02 | $444.73 | $1,461.27 | $0.00 | $424.17 | $0.00 | $2,330.17 | $350,260.78 |
192 | 2040/03 | $446.58 | $1,459.42 | $0.00 | $424.17 | $0.00 | $2,330.17 | $349,814.20 |
193 | 2040/04 | $448.44 | $1,457.56 | $0.00 | $424.17 | $0.00 | $2,330.17 | $349,365.76 |
194 | 2040/05 | $450.31 | $1,455.69 | $0.00 | $424.17 | $0.00 | $2,330.17 | $348,915.45 |
195 | 2040/06 | $452.18 | $1,453.81 | $0.00 | $424.17 | $0.00 | $2,330.17 | $348,463.27 |
196 | 2040/07 | $454.07 | $1,451.93 | $0.00 | $424.17 | $0.00 | $2,330.17 | $348,009.20 |
197 | 2040/08 | $455.96 | $1,450.04 | $0.00 | $424.17 | $0.00 | $2,330.17 | $347,553.24 |
198 | 2040/09 | $457.86 | $1,448.14 | $0.00 | $424.17 | $0.00 | $2,330.17 | $347,095.38 |
199 | 2040/10 | $459.77 | $1,446.23 | $0.00 | $424.17 | $0.00 | $2,330.17 | $346,635.61 |
200 | 2040/11 | $461.68 | $1,444.32 | $0.00 | $424.17 | $0.00 | $2,330.17 | $346,173.93 |
201 | 2040/12 | $463.61 | $1,442.39 | $0.00 | $424.17 | $0.00 | $2,330.17 | $345,710.32 |
202 | 2041/01 | $465.54 | $1,440.46 | $0.00 | $424.17 | $0.00 | $2,330.17 | $345,244.78 |
203 | 2041/02 | $467.48 | $1,438.52 | $0.00 | $424.17 | $0.00 | $2,330.17 | $344,777.30 |
204 | 2041/03 | $469.43 | $1,436.57 | $0.00 | $424.17 | $0.00 | $2,330.17 | $344,307.88 |
205 | 2041/04 | $471.38 | $1,434.62 | $0.00 | $424.17 | $0.00 | $2,330.17 | $343,836.49 |
206 | 2041/05 | $473.35 | $1,432.65 | $0.00 | $424.17 | $0.00 | $2,330.17 | $343,363.15 |
207 | 2041/06 | $475.32 | $1,430.68 | $0.00 | $424.17 | $0.00 | $2,330.17 | $342,887.83 |
208 | 2041/07 | $477.30 | $1,428.70 | $0.00 | $424.17 | $0.00 | $2,330.17 | $342,410.53 |
209 | 2041/08 | $479.29 | $1,426.71 | $0.00 | $424.17 | $0.00 | $2,330.17 | $341,931.24 |
210 | 2041/09 | $481.29 | $1,424.71 | $0.00 | $424.17 | $0.00 | $2,330.17 | $341,449.96 |
211 | 2041/10 | $483.29 | $1,422.71 | $0.00 | $424.17 | $0.00 | $2,330.17 | $340,966.67 |
212 | 2041/11 | $485.30 | $1,420.69 | $0.00 | $424.17 | $0.00 | $2,330.17 | $340,481.36 |
213 | 2041/12 | $487.33 | $1,418.67 | $0.00 | $424.17 | $0.00 | $2,330.17 | $339,994.04 |
214 | 2042/01 | $489.36 | $1,416.64 | $0.00 | $424.17 | $0.00 | $2,330.17 | $339,504.68 |
215 | 2042/02 | $491.40 | $1,414.60 | $0.00 | $424.17 | $0.00 | $2,330.17 | $339,013.28 |
216 | 2042/03 | $493.44 | $1,412.56 | $0.00 | $424.17 | $0.00 | $2,330.17 | $338,519.84 |
217 | 2042/04 | $495.50 | $1,410.50 | $0.00 | $424.17 | $0.00 | $2,330.17 | $338,024.34 |
218 | 2042/05 | $497.56 | $1,408.43 | $0.00 | $424.17 | $0.00 | $2,330.17 | $337,526.78 |
219 | 2042/06 | $499.64 | $1,406.36 | $0.00 | $424.17 | $0.00 | $2,330.17 | $337,027.14 |
220 | 2042/07 | $501.72 | $1,404.28 | $0.00 | $424.17 | $0.00 | $2,330.17 | $336,525.42 |
221 | 2042/08 | $503.81 | $1,402.19 | $0.00 | $424.17 | $0.00 | $2,330.17 | $336,021.61 |
222 | 2042/09 | $505.91 | $1,400.09 | $0.00 | $424.17 | $0.00 | $2,330.17 | $335,515.70 |
223 | 2042/10 | $508.02 | $1,397.98 | $0.00 | $424.17 | $0.00 | $2,330.17 | $335,007.68 |
224 | 2042/11 | $510.13 | $1,395.87 | $0.00 | $424.17 | $0.00 | $2,330.17 | $334,497.55 |
225 | 2042/12 | $512.26 | $1,393.74 | $0.00 | $424.17 | $0.00 | $2,330.17 | $333,985.29 |
226 | 2043/01 | $514.39 | $1,391.61 | $0.00 | $424.17 | $0.00 | $2,330.17 | $333,470.90 |
227 | 2043/02 | $516.54 | $1,389.46 | $0.00 | $424.17 | $0.00 | $2,330.17 | $332,954.36 |
228 | 2043/03 | $518.69 | $1,387.31 | $0.00 | $424.17 | $0.00 | $2,330.17 | $332,435.67 |
229 | 2043/04 | $520.85 | $1,385.15 | $0.00 | $424.17 | $0.00 | $2,330.17 | $331,914.82 |
230 | 2043/05 | $523.02 | $1,382.98 | $0.00 | $424.17 | $0.00 | $2,330.17 | $331,391.80 |
231 | 2043/06 | $525.20 | $1,380.80 | $0.00 | $424.17 | $0.00 | $2,330.17 | $330,866.60 |
232 | 2043/07 | $527.39 | $1,378.61 | $0.00 | $424.17 | $0.00 | $2,330.17 | $330,339.22 |
233 | 2043/08 | $529.59 | $1,376.41 | $0.00 | $424.17 | $0.00 | $2,330.17 | $329,809.63 |
234 | 2043/09 | $531.79 | $1,374.21 | $0.00 | $424.17 | $0.00 | $2,330.17 | $329,277.84 |
235 | 2043/10 | $534.01 | $1,371.99 | $0.00 | $424.17 | $0.00 | $2,330.17 | $328,743.83 |
236 | 2043/11 | $536.23 | $1,369.77 | $0.00 | $424.17 | $0.00 | $2,330.17 | $328,207.60 |
237 | 2043/12 | $538.47 | $1,367.53 | $0.00 | $424.17 | $0.00 | $2,330.17 | $327,669.13 |
238 | 2044/01 | $540.71 | $1,365.29 | $0.00 | $424.17 | $0.00 | $2,330.17 | $327,128.42 |
239 | 2044/02 | $542.96 | $1,363.04 | $0.00 | $424.17 | $0.00 | $2,330.17 | $326,585.46 |
240 | 2044/03 | $545.23 | $1,360.77 | $0.00 | $424.17 | $0.00 | $2,330.17 | $326,040.23 |
241 | 2044/04 | $547.50 | $1,358.50 | $0.00 | $424.17 | $0.00 | $2,330.17 | $325,492.73 |
242 | 2044/05 | $549.78 | $1,356.22 | $0.00 | $424.17 | $0.00 | $2,330.17 | $324,942.95 |
243 | 2044/06 | $552.07 | $1,353.93 | $0.00 | $424.17 | $0.00 | $2,330.17 | $324,390.88 |
244 | 2044/07 | $554.37 | $1,351.63 | $0.00 | $424.17 | $0.00 | $2,330.17 | $323,836.51 |
245 | 2044/08 | $556.68 | $1,349.32 | $0.00 | $424.17 | $0.00 | $2,330.17 | $323,279.83 |
246 | 2044/09 | $559.00 | $1,347.00 | $0.00 | $424.17 | $0.00 | $2,330.17 | $322,720.83 |
247 | 2044/10 | $561.33 | $1,344.67 | $0.00 | $424.17 | $0.00 | $2,330.17 | $322,159.51 |
248 | 2044/11 | $563.67 | $1,342.33 | $0.00 | $424.17 | $0.00 | $2,330.17 | $321,595.84 |
249 | 2044/12 | $566.02 | $1,339.98 | $0.00 | $424.17 | $0.00 | $2,330.17 | $321,029.82 |
250 | 2045/01 | $568.37 | $1,337.62 | $0.00 | $424.17 | $0.00 | $2,330.17 | $320,461.45 |
251 | 2045/02 | $570.74 | $1,335.26 | $0.00 | $424.17 | $0.00 | $2,330.17 | $319,890.71 |
252 | 2045/03 | $573.12 | $1,332.88 | $0.00 | $424.17 | $0.00 | $2,330.17 | $319,317.58 |
253 | 2045/04 | $575.51 | $1,330.49 | $0.00 | $424.17 | $0.00 | $2,330.17 | $318,742.08 |
254 | 2045/05 | $577.91 | $1,328.09 | $0.00 | $424.17 | $0.00 | $2,330.17 | $318,164.17 |
255 | 2045/06 | $580.31 | $1,325.68 | $0.00 | $424.17 | $0.00 | $2,330.17 | $317,583.85 |
256 | 2045/07 | $582.73 | $1,323.27 | $0.00 | $424.17 | $0.00 | $2,330.17 | $317,001.12 |
257 | 2045/08 | $585.16 | $1,320.84 | $0.00 | $424.17 | $0.00 | $2,330.17 | $316,415.96 |
258 | 2045/09 | $587.60 | $1,318.40 | $0.00 | $424.17 | $0.00 | $2,330.17 | $315,828.36 |
259 | 2045/10 | $590.05 | $1,315.95 | $0.00 | $424.17 | $0.00 | $2,330.17 | $315,238.32 |
260 | 2045/11 | $592.51 | $1,313.49 | $0.00 | $424.17 | $0.00 | $2,330.17 | $314,645.81 |
261 | 2045/12 | $594.97 | $1,311.02 | $0.00 | $424.17 | $0.00 | $2,330.17 | $314,050.83 |
262 | 2046/01 | $597.45 | $1,308.55 | $0.00 | $424.17 | $0.00 | $2,330.17 | $313,453.38 |
263 | 2046/02 | $599.94 | $1,306.06 | $0.00 | $424.17 | $0.00 | $2,330.17 | $312,853.44 |
264 | 2046/03 | $602.44 | $1,303.56 | $0.00 | $424.17 | $0.00 | $2,330.17 | $312,251.00 |
265 | 2046/04 | $604.95 | $1,301.05 | $0.00 | $424.17 | $0.00 | $2,330.17 | $311,646.04 |
266 | 2046/05 | $607.47 | $1,298.53 | $0.00 | $424.17 | $0.00 | $2,330.17 | $311,038.57 |
267 | 2046/06 | $610.00 | $1,295.99 | $0.00 | $424.17 | $0.00 | $2,330.17 | $310,428.56 |
268 | 2046/07 | $612.55 | $1,293.45 | $0.00 | $424.17 | $0.00 | $2,330.17 | $309,816.02 |
269 | 2046/08 | $615.10 | $1,290.90 | $0.00 | $424.17 | $0.00 | $2,330.17 | $309,200.92 |
270 | 2046/09 | $617.66 | $1,288.34 | $0.00 | $424.17 | $0.00 | $2,330.17 | $308,583.26 |
271 | 2046/10 | $620.24 | $1,285.76 | $0.00 | $424.17 | $0.00 | $2,330.17 | $307,963.02 |
272 | 2046/11 | $622.82 | $1,283.18 | $0.00 | $424.17 | $0.00 | $2,330.17 | $307,340.20 |
273 | 2046/12 | $625.41 | $1,280.58 | $0.00 | $424.17 | $0.00 | $2,330.17 | $306,714.79 |
274 | 2047/01 | $628.02 | $1,277.98 | $0.00 | $424.17 | $0.00 | $2,330.17 | $306,086.77 |
275 | 2047/02 | $630.64 | $1,275.36 | $0.00 | $424.17 | $0.00 | $2,330.17 | $305,456.13 |
276 | 2047/03 | $633.26 | $1,272.73 | $0.00 | $424.17 | $0.00 | $2,330.17 | $304,822.87 |
277 | 2047/04 | $635.90 | $1,270.10 | $0.00 | $424.17 | $0.00 | $2,330.17 | $304,186.96 |
278 | 2047/05 | $638.55 | $1,267.45 | $0.00 | $424.17 | $0.00 | $2,330.17 | $303,548.41 |
279 | 2047/06 | $641.21 | $1,264.79 | $0.00 | $424.17 | $0.00 | $2,330.17 | $302,907.20 |
280 | 2047/07 | $643.89 | $1,262.11 | $0.00 | $424.17 | $0.00 | $2,330.17 | $302,263.31 |
281 | 2047/08 | $646.57 | $1,259.43 | $0.00 | $424.17 | $0.00 | $2,330.17 | $301,616.74 |
282 | 2047/09 | $649.26 | $1,256.74 | $0.00 | $424.17 | $0.00 | $2,330.17 | $300,967.48 |
283 | 2047/10 | $651.97 | $1,254.03 | $0.00 | $424.17 | $0.00 | $2,330.17 | $300,315.51 |
284 | 2047/11 | $654.68 | $1,251.31 | $0.00 | $424.17 | $0.00 | $2,330.17 | $299,660.83 |
285 | 2047/12 | $657.41 | $1,248.59 | $0.00 | $424.17 | $0.00 | $2,330.17 | $299,003.42 |
286 | 2048/01 | $660.15 | $1,245.85 | $0.00 | $424.17 | $0.00 | $2,330.17 | $298,343.27 |
287 | 2048/02 | $662.90 | $1,243.10 | $0.00 | $424.17 | $0.00 | $2,330.17 | $297,680.36 |
288 | 2048/03 | $665.66 | $1,240.33 | $0.00 | $424.17 | $0.00 | $2,330.17 | $297,014.70 |
289 | 2048/04 | $668.44 | $1,237.56 | $0.00 | $424.17 | $0.00 | $2,330.17 | $296,346.26 |
290 | 2048/05 | $671.22 | $1,234.78 | $0.00 | $424.17 | $0.00 | $2,330.17 | $295,675.04 |
291 | 2048/06 | $674.02 | $1,231.98 | $0.00 | $424.17 | $0.00 | $2,330.17 | $295,001.02 |
292 | 2048/07 | $676.83 | $1,229.17 | $0.00 | $424.17 | $0.00 | $2,330.17 | $294,324.19 |
293 | 2048/08 | $679.65 | $1,226.35 | $0.00 | $424.17 | $0.00 | $2,330.17 | $293,644.54 |
294 | 2048/09 | $682.48 | $1,223.52 | $0.00 | $424.17 | $0.00 | $2,330.17 | $292,962.06 |
295 | 2048/10 | $685.32 | $1,220.68 | $0.00 | $424.17 | $0.00 | $2,330.17 | $292,276.74 |
296 | 2048/11 | $688.18 | $1,217.82 | $0.00 | $424.17 | $0.00 | $2,330.17 | $291,588.56 |
297 | 2048/12 | $691.05 | $1,214.95 | $0.00 | $424.17 | $0.00 | $2,330.17 | $290,897.52 |
298 | 2049/01 | $693.93 | $1,212.07 | $0.00 | $424.17 | $0.00 | $2,330.17 | $290,203.59 |
299 | 2049/02 | $696.82 | $1,209.18 | $0.00 | $424.17 | $0.00 | $2,330.17 | $289,506.77 |
300 | 2049/03 | $699.72 | $1,206.28 | $0.00 | $424.17 | $0.00 | $2,330.17 | $288,807.05 |
301 | 2049/04 | $702.64 | $1,203.36 | $0.00 | $424.17 | $0.00 | $2,330.17 | $288,104.42 |
302 | 2049/05 | $705.56 | $1,200.44 | $0.00 | $424.17 | $0.00 | $2,330.17 | $287,398.85 |
303 | 2049/06 | $708.50 | $1,197.50 | $0.00 | $424.17 | $0.00 | $2,330.17 | $286,690.35 |
304 | 2049/07 | $711.46 | $1,194.54 | $0.00 | $424.17 | $0.00 | $2,330.17 | $285,978.89 |
305 | 2049/08 | $714.42 | $1,191.58 | $0.00 | $424.17 | $0.00 | $2,330.17 | $285,264.47 |
306 | 2049/09 | $717.40 | $1,188.60 | $0.00 | $424.17 | $0.00 | $2,330.17 | $284,547.08 |
307 | 2049/10 | $720.39 | $1,185.61 | $0.00 | $424.17 | $0.00 | $2,330.17 | $283,826.69 |
308 | 2049/11 | $723.39 | $1,182.61 | $0.00 | $424.17 | $0.00 | $2,330.17 | $283,103.30 |
309 | 2049/12 | $726.40 | $1,179.60 | $0.00 | $424.17 | $0.00 | $2,330.17 | $282,376.90 |
310 | 2050/01 | $729.43 | $1,176.57 | $0.00 | $424.17 | $0.00 | $2,330.17 | $281,647.47 |
311 | 2050/02 | $732.47 | $1,173.53 | $0.00 | $424.17 | $0.00 | $2,330.17 | $280,915.01 |
312 | 2050/03 | $735.52 | $1,170.48 | $0.00 | $424.17 | $0.00 | $2,330.17 | $280,179.49 |
313 | 2050/04 | $738.58 | $1,167.41 | $0.00 | $424.17 | $0.00 | $2,330.17 | $279,440.90 |
314 | 2050/05 | $741.66 | $1,164.34 | $0.00 | $424.17 | $0.00 | $2,330.17 | $278,699.24 |
315 | 2050/06 | $744.75 | $1,161.25 | $0.00 | $424.17 | $0.00 | $2,330.17 | $277,954.49 |
316 | 2050/07 | $747.86 | $1,158.14 | $0.00 | $424.17 | $0.00 | $2,330.17 | $277,206.63 |
317 | 2050/08 | $750.97 | $1,155.03 | $0.00 | $424.17 | $0.00 | $2,330.17 | $276,455.66 |
318 | 2050/09 | $754.10 | $1,151.90 | $0.00 | $424.17 | $0.00 | $2,330.17 | $275,701.56 |
319 | 2050/10 | $757.24 | $1,148.76 | $0.00 | $424.17 | $0.00 | $2,330.17 | $274,944.32 |
320 | 2050/11 | $760.40 | $1,145.60 | $0.00 | $424.17 | $0.00 | $2,330.17 | $274,183.92 |
321 | 2050/12 | $763.57 | $1,142.43 | $0.00 | $424.17 | $0.00 | $2,330.17 | $273,420.36 |
322 | 2051/01 | $766.75 | $1,139.25 | $0.00 | $424.17 | $0.00 | $2,330.17 | $272,653.61 |
323 | 2051/02 | $769.94 | $1,136.06 | $0.00 | $424.17 | $0.00 | $2,330.17 | $271,883.67 |
324 | 2051/03 | $773.15 | $1,132.85 | $0.00 | $424.17 | $0.00 | $2,330.17 | $271,110.52 |
325 | 2051/04 | $776.37 | $1,129.63 | $0.00 | $424.17 | $0.00 | $2,330.17 | $270,334.15 |
326 | 2051/05 | $779.61 | $1,126.39 | $0.00 | $424.17 | $0.00 | $2,330.17 | $269,554.54 |
327 | 2051/06 | $782.85 | $1,123.14 | $0.00 | $424.17 | $0.00 | $2,330.17 | $268,771.69 |
328 | 2051/07 | $786.12 | $1,119.88 | $0.00 | $424.17 | $0.00 | $2,330.17 | $267,985.57 |
329 | 2051/08 | $789.39 | $1,116.61 | $0.00 | $424.17 | $0.00 | $2,330.17 | $267,196.18 |
330 | 2051/09 | $792.68 | $1,113.32 | $0.00 | $424.17 | $0.00 | $2,330.17 | $266,403.50 |
331 | 2051/10 | $795.98 | $1,110.01 | $0.00 | $424.17 | $0.00 | $2,330.17 | $265,607.51 |
332 | 2051/11 | $799.30 | $1,106.70 | $0.00 | $424.17 | $0.00 | $2,330.17 | $264,808.21 |
333 | 2051/12 | $802.63 | $1,103.37 | $0.00 | $424.17 | $0.00 | $2,330.17 | $264,005.58 |
334 | 2052/01 | $805.98 | $1,100.02 | $0.00 | $424.17 | $0.00 | $2,330.17 | $263,199.60 |
335 | 2052/02 | $809.33 | $1,096.67 | $0.00 | $424.17 | $0.00 | $2,330.17 | $262,390.27 |
336 | 2052/03 | $812.71 | $1,093.29 | $0.00 | $424.17 | $0.00 | $2,330.17 | $261,577.56 |
337 | 2052/04 | $816.09 | $1,089.91 | $0.00 | $424.17 | $0.00 | $2,330.17 | $260,761.47 |
338 | 2052/05 | $819.49 | $1,086.51 | $0.00 | $424.17 | $0.00 | $2,330.17 | $259,941.98 |
339 | 2052/06 | $822.91 | $1,083.09 | $0.00 | $424.17 | $0.00 | $2,330.17 | $259,119.07 |
340 | 2052/07 | $826.34 | $1,079.66 | $0.00 | $424.17 | $0.00 | $2,330.17 | $258,292.74 |
341 | 2052/08 | $829.78 | $1,076.22 | $0.00 | $424.17 | $0.00 | $2,330.17 | $257,462.96 |
342 | 2052/09 | $833.24 | $1,072.76 | $0.00 | $424.17 | $0.00 | $2,330.17 | $256,629.72 |
343 | 2052/10 | $836.71 | $1,069.29 | $0.00 | $424.17 | $0.00 | $2,330.17 | $255,793.01 |
344 | 2052/11 | $840.19 | $1,065.80 | $0.00 | $424.17 | $0.00 | $2,330.17 | $254,952.82 |
345 | 2052/12 | $843.70 | $1,062.30 | $0.00 | $424.17 | $0.00 | $2,330.17 | $254,109.12 |
346 | 2053/01 | $847.21 | $1,058.79 | $0.00 | $424.17 | $0.00 | $2,330.17 | $253,261.91 |
347 | 2053/02 | $850.74 | $1,055.26 | $0.00 | $424.17 | $0.00 | $2,330.17 | $252,411.17 |
348 | 2053/03 | $854.29 | $1,051.71 | $0.00 | $424.17 | $0.00 | $2,330.17 | $251,556.89 |
349 | 2053/04 | $857.85 | $1,048.15 | $0.00 | $424.17 | $0.00 | $2,330.17 | $250,699.04 |
350 | 2053/05 | $861.42 | $1,044.58 | $0.00 | $424.17 | $0.00 | $2,330.17 | $249,837.62 |
351 | 2053/06 | $865.01 | $1,040.99 | $0.00 | $424.17 | $0.00 | $2,330.17 | $248,972.61 |
352 | 2053/07 | $868.61 | $1,037.39 | $0.00 | $424.17 | $0.00 | $2,330.17 | $248,104.00 |
353 | 2053/08 | $872.23 | $1,033.77 | $0.00 | $424.17 | $0.00 | $2,330.17 | $247,231.77 |
354 | 2053/09 | $875.87 | $1,030.13 | $0.00 | $424.17 | $0.00 | $2,330.17 | $246,355.90 |
355 | 2053/10 | $879.52 | $1,026.48 | $0.00 | $424.17 | $0.00 | $2,330.17 | $245,476.39 |
356 | 2053/11 | $883.18 | $1,022.82 | $0.00 | $424.17 | $0.00 | $2,330.17 | $244,593.21 |
357 | 2053/12 | $886.86 | $1,019.14 | $0.00 | $424.17 | $0.00 | $2,330.17 | $243,706.34 |
358 | 2054/01 | $890.56 | $1,015.44 | $0.00 | $424.17 | $0.00 | $2,330.17 | $242,815.79 |
359 | 2054/02 | $894.27 | $1,011.73 | $0.00 | $424.17 | $0.00 | $2,330.17 | $241,921.52 |
360 | 2054/03 | $897.99 | $1,008.01 | $0.00 | $424.17 | $0.00 | $2,330.17 | $241,023.53 |
361 | 2054/04 | $901.73 | $1,004.26 | $0.00 | $424.17 | $0.00 | $2,330.17 | $240,121.80 |
362 | 2054/05 | $905.49 | $1,000.51 | $0.00 | $424.17 | $0.00 | $2,330.17 | $239,216.31 |
363 | 2054/06 | $909.26 | $996.73 | $0.00 | $424.17 | $0.00 | $2,330.17 | $238,307.04 |
364 | 2054/07 | $913.05 | $992.95 | $0.00 | $424.17 | $0.00 | $2,330.17 | $237,393.99 |
365 | 2054/08 | $916.86 | $989.14 | $0.00 | $424.17 | $0.00 | $2,330.17 | $236,477.13 |
366 | 2054/09 | $920.68 | $985.32 | $0.00 | $424.17 | $0.00 | $2,330.17 | $235,556.45 |
367 | 2054/10 | $924.51 | $981.49 | $0.00 | $424.17 | $0.00 | $2,330.17 | $234,631.94 |
368 | 2054/11 | $928.37 | $977.63 | $0.00 | $424.17 | $0.00 | $2,330.17 | $233,703.58 |
369 | 2054/12 | $932.23 | $973.76 | $0.00 | $424.17 | $0.00 | $2,330.17 | $232,771.34 |
370 | 2055/01 | $936.12 | $969.88 | $0.00 | $424.17 | $0.00 | $2,330.17 | $231,835.22 |
371 | 2055/02 | $940.02 | $965.98 | $0.00 | $424.17 | $0.00 | $2,330.17 | $230,895.20 |
372 | 2055/03 | $943.94 | $962.06 | $0.00 | $424.17 | $0.00 | $2,330.17 | $229,951.27 |
373 | 2055/04 | $947.87 | $958.13 | $0.00 | $424.17 | $0.00 | $2,330.17 | $229,003.40 |
374 | 2055/05 | $951.82 | $954.18 | $0.00 | $424.17 | $0.00 | $2,330.17 | $228,051.58 |
375 | 2055/06 | $955.78 | $950.21 | $0.00 | $424.17 | $0.00 | $2,330.17 | $227,095.80 |
376 | 2055/07 | $959.77 | $946.23 | $0.00 | $424.17 | $0.00 | $2,330.17 | $226,136.03 |
377 | 2055/08 | $963.77 | $942.23 | $0.00 | $424.17 | $0.00 | $2,330.17 | $225,172.27 |
378 | 2055/09 | $967.78 | $938.22 | $0.00 | $424.17 | $0.00 | $2,330.17 | $224,204.49 |
379 | 2055/10 | $971.81 | $934.19 | $0.00 | $424.17 | $0.00 | $2,330.17 | $223,232.67 |
380 | 2055/11 | $975.86 | $930.14 | $0.00 | $424.17 | $0.00 | $2,330.17 | $222,256.81 |
381 | 2055/12 | $979.93 | $926.07 | $0.00 | $424.17 | $0.00 | $2,330.17 | $221,276.88 |
382 | 2056/01 | $984.01 | $921.99 | $0.00 | $424.17 | $0.00 | $2,330.17 | $220,292.87 |
383 | 2056/02 | $988.11 | $917.89 | $0.00 | $424.17 | $0.00 | $2,330.17 | $219,304.76 |
384 | 2056/03 | $992.23 | $913.77 | $0.00 | $424.17 | $0.00 | $2,330.17 | $218,312.53 |
385 | 2056/04 | $996.36 | $909.64 | $0.00 | $424.17 | $0.00 | $2,330.17 | $217,316.17 |
386 | 2056/05 | $1,000.51 | $905.48 | $0.00 | $424.17 | $0.00 | $2,330.17 | $216,315.65 |
387 | 2056/06 | $1,004.68 | $901.32 | $0.00 | $424.17 | $0.00 | $2,330.17 | $215,310.97 |
388 | 2056/07 | $1,008.87 | $897.13 | $0.00 | $424.17 | $0.00 | $2,330.17 | $214,302.10 |
389 | 2056/08 | $1,013.07 | $892.93 | $0.00 | $424.17 | $0.00 | $2,330.17 | $213,289.03 |
390 | 2056/09 | $1,017.29 | $888.70 | $0.00 | $424.17 | $0.00 | $2,330.17 | $212,271.73 |
391 | 2056/10 | $1,021.53 | $884.47 | $0.00 | $424.17 | $0.00 | $2,330.17 | $211,250.20 |
392 | 2056/11 | $1,025.79 | $880.21 | $0.00 | $424.17 | $0.00 | $2,330.17 | $210,224.41 |
393 | 2056/12 | $1,030.06 | $875.94 | $0.00 | $424.17 | $0.00 | $2,330.17 | $209,194.34 |
394 | 2057/01 | $1,034.36 | $871.64 | $0.00 | $424.17 | $0.00 | $2,330.17 | $208,159.99 |
395 | 2057/02 | $1,038.67 | $867.33 | $0.00 | $424.17 | $0.00 | $2,330.17 | $207,121.32 |
396 | 2057/03 | $1,042.99 | $863.01 | $0.00 | $424.17 | $0.00 | $2,330.17 | $206,078.33 |
397 | 2057/04 | $1,047.34 | $858.66 | $0.00 | $424.17 | $0.00 | $2,330.17 | $205,030.99 |
398 | 2057/05 | $1,051.70 | $854.30 | $0.00 | $424.17 | $0.00 | $2,330.17 | $203,979.29 |
399 | 2057/06 | $1,056.09 | $849.91 | $0.00 | $424.17 | $0.00 | $2,330.17 | $202,923.20 |
400 | 2057/07 | $1,060.49 | $845.51 | $0.00 | $424.17 | $0.00 | $2,330.17 | $201,862.72 |
401 | 2057/08 | $1,064.90 | $841.09 | $0.00 | $424.17 | $0.00 | $2,330.17 | $200,797.81 |
402 | 2057/09 | $1,069.34 | $836.66 | $0.00 | $424.17 | $0.00 | $2,330.17 | $199,728.47 |
403 | 2057/10 | $1,073.80 | $832.20 | $0.00 | $424.17 | $0.00 | $2,330.17 | $198,654.68 |
404 | 2057/11 | $1,078.27 | $827.73 | $0.00 | $424.17 | $0.00 | $2,330.17 | $197,576.40 |
405 | 2057/12 | $1,082.76 | $823.24 | $0.00 | $424.17 | $0.00 | $2,330.17 | $196,493.64 |
406 | 2058/01 | $1,087.28 | $818.72 | $0.00 | $424.17 | $0.00 | $2,330.17 | $195,406.37 |
407 | 2058/02 | $1,091.81 | $814.19 | $0.00 | $424.17 | $0.00 | $2,330.17 | $194,314.56 |
408 | 2058/03 | $1,096.35 | $809.64 | $0.00 | $424.17 | $0.00 | $2,330.17 | $193,218.21 |
409 | 2058/04 | $1,100.92 | $805.08 | $0.00 | $424.17 | $0.00 | $2,330.17 | $192,117.28 |
410 | 2058/05 | $1,105.51 | $800.49 | $0.00 | $424.17 | $0.00 | $2,330.17 | $191,011.77 |
411 | 2058/06 | $1,110.12 | $795.88 | $0.00 | $424.17 | $0.00 | $2,330.17 | $189,901.66 |
412 | 2058/07 | $1,114.74 | $791.26 | $0.00 | $424.17 | $0.00 | $2,330.17 | $188,786.91 |
413 | 2058/08 | $1,119.39 | $786.61 | $0.00 | $424.17 | $0.00 | $2,330.17 | $187,667.53 |
414 | 2058/09 | $1,124.05 | $781.95 | $0.00 | $424.17 | $0.00 | $2,330.17 | $186,543.48 |
415 | 2058/10 | $1,128.73 | $777.26 | $0.00 | $424.17 | $0.00 | $2,330.17 | $185,414.74 |
416 | 2058/11 | $1,133.44 | $772.56 | $0.00 | $424.17 | $0.00 | $2,330.17 | $184,281.31 |
417 | 2058/12 | $1,138.16 | $767.84 | $0.00 | $424.17 | $0.00 | $2,330.17 | $183,143.15 |
418 | 2059/01 | $1,142.90 | $763.10 | $0.00 | $424.17 | $0.00 | $2,330.17 | $182,000.24 |
419 | 2059/02 | $1,147.66 | $758.33 | $0.00 | $424.17 | $0.00 | $2,330.17 | $180,852.58 |
420 | 2059/03 | $1,152.45 | $753.55 | $0.00 | $424.17 | $0.00 | $2,330.17 | $179,700.13 |
421 | 2059/04 | $1,157.25 | $748.75 | $0.00 | $424.17 | $0.00 | $2,330.17 | $178,542.88 |
422 | 2059/05 | $1,162.07 | $743.93 | $0.00 | $424.17 | $0.00 | $2,330.17 | $177,380.81 |
423 | 2059/06 | $1,166.91 | $739.09 | $0.00 | $424.17 | $0.00 | $2,330.17 | $176,213.90 |
424 | 2059/07 | $1,171.77 | $734.22 | $0.00 | $424.17 | $0.00 | $2,330.17 | $175,042.13 |
425 | 2059/08 | $1,176.66 | $729.34 | $0.00 | $424.17 | $0.00 | $2,330.17 | $173,865.47 |
426 | 2059/09 | $1,181.56 | $724.44 | $0.00 | $424.17 | $0.00 | $2,330.17 | $172,683.91 |
427 | 2059/10 | $1,186.48 | $719.52 | $0.00 | $424.17 | $0.00 | $2,330.17 | $171,497.43 |
428 | 2059/11 | $1,191.43 | $714.57 | $0.00 | $424.17 | $0.00 | $2,330.17 | $170,306.00 |
429 | 2059/12 | $1,196.39 | $709.61 | $0.00 | $424.17 | $0.00 | $2,330.17 | $169,109.61 |
430 | 2060/01 | $1,201.38 | $704.62 | $0.00 | $424.17 | $0.00 | $2,330.17 | $167,908.24 |
431 | 2060/02 | $1,206.38 | $699.62 | $0.00 | $424.17 | $0.00 | $2,330.17 | $166,701.86 |
432 | 2060/03 | $1,211.41 | $694.59 | $0.00 | $424.17 | $0.00 | $2,330.17 | $165,490.45 |
433 | 2060/04 | $1,216.46 | $689.54 | $0.00 | $424.17 | $0.00 | $2,330.17 | $164,273.99 |
434 | 2060/05 | $1,221.52 | $684.47 | $0.00 | $424.17 | $0.00 | $2,330.17 | $163,052.47 |
435 | 2060/06 | $1,226.61 | $679.39 | $0.00 | $424.17 | $0.00 | $2,330.17 | $161,825.86 |
436 | 2060/07 | $1,231.72 | $674.27 | $0.00 | $424.17 | $0.00 | $2,330.17 | $160,594.13 |
437 | 2060/08 | $1,236.86 | $669.14 | $0.00 | $424.17 | $0.00 | $2,330.17 | $159,357.28 |
438 | 2060/09 | $1,242.01 | $663.99 | $0.00 | $424.17 | $0.00 | $2,330.17 | $158,115.27 |
439 | 2060/10 | $1,247.19 | $658.81 | $0.00 | $424.17 | $0.00 | $2,330.17 | $156,868.08 |
440 | 2060/11 | $1,252.38 | $653.62 | $0.00 | $424.17 | $0.00 | $2,330.17 | $155,615.70 |
441 | 2060/12 | $1,257.60 | $648.40 | $0.00 | $424.17 | $0.00 | $2,330.17 | $154,358.10 |
442 | 2061/01 | $1,262.84 | $643.16 | $0.00 | $424.17 | $0.00 | $2,330.17 | $153,095.26 |
443 | 2061/02 | $1,268.10 | $637.90 | $0.00 | $424.17 | $0.00 | $2,330.17 | $151,827.16 |
444 | 2061/03 | $1,273.39 | $632.61 | $0.00 | $424.17 | $0.00 | $2,330.17 | $150,553.77 |
445 | 2061/04 | $1,278.69 | $627.31 | $0.00 | $424.17 | $0.00 | $2,330.17 | $149,275.08 |
446 | 2061/05 | $1,284.02 | $621.98 | $0.00 | $424.17 | $0.00 | $2,330.17 | $147,991.06 |
447 | 2061/06 | $1,289.37 | $616.63 | $0.00 | $424.17 | $0.00 | $2,330.17 | $146,701.69 |
448 | 2061/07 | $1,294.74 | $611.26 | $0.00 | $424.17 | $0.00 | $2,330.17 | $145,406.95 |
449 | 2061/08 | $1,300.14 | $605.86 | $0.00 | $424.17 | $0.00 | $2,330.17 | $144,106.81 |
450 | 2061/09 | $1,305.55 | $600.45 | $0.00 | $424.17 | $0.00 | $2,330.17 | $142,801.26 |
451 | 2061/10 | $1,310.99 | $595.01 | $0.00 | $424.17 | $0.00 | $2,330.17 | $141,490.27 |
452 | 2061/11 | $1,316.46 | $589.54 | $0.00 | $424.17 | $0.00 | $2,330.17 | $140,173.81 |
453 | 2061/12 | $1,321.94 | $584.06 | $0.00 | $424.17 | $0.00 | $2,330.17 | $138,851.87 |
454 | 2062/01 | $1,327.45 | $578.55 | $0.00 | $424.17 | $0.00 | $2,330.17 | $137,524.42 |
455 | 2062/02 | $1,332.98 | $573.02 | $0.00 | $424.17 | $0.00 | $2,330.17 | $136,191.44 |
456 | 2062/03 | $1,338.53 | $567.46 | $0.00 | $424.17 | $0.00 | $2,330.17 | $134,852.91 |
457 | 2062/04 | $1,344.11 | $561.89 | $0.00 | $424.17 | $0.00 | $2,330.17 | $133,508.79 |
458 | 2062/05 | $1,349.71 | $556.29 | $0.00 | $424.17 | $0.00 | $2,330.17 | $132,159.08 |
459 | 2062/06 | $1,355.34 | $550.66 | $0.00 | $424.17 | $0.00 | $2,330.17 | $130,803.75 |
460 | 2062/07 | $1,360.98 | $545.02 | $0.00 | $424.17 | $0.00 | $2,330.17 | $129,442.76 |
461 | 2062/08 | $1,366.65 | $539.34 | $0.00 | $424.17 | $0.00 | $2,330.17 | $128,076.11 |
462 | 2062/09 | $1,372.35 | $533.65 | $0.00 | $424.17 | $0.00 | $2,330.17 | $126,703.76 |
463 | 2062/10 | $1,378.07 | $527.93 | $0.00 | $424.17 | $0.00 | $2,330.17 | $125,325.70 |
464 | 2062/11 | $1,383.81 | $522.19 | $0.00 | $424.17 | $0.00 | $2,330.17 | $123,941.89 |
465 | 2062/12 | $1,389.57 | $516.42 | $0.00 | $424.17 | $0.00 | $2,330.17 | $122,552.31 |
466 | 2063/01 | $1,395.36 | $510.63 | $0.00 | $424.17 | $0.00 | $2,330.17 | $121,156.95 |
467 | 2063/02 | $1,401.18 | $504.82 | $0.00 | $424.17 | $0.00 | $2,330.17 | $119,755.77 |
468 | 2063/03 | $1,407.02 | $498.98 | $0.00 | $424.17 | $0.00 | $2,330.17 | $118,348.75 |
469 | 2063/04 | $1,412.88 | $493.12 | $0.00 | $424.17 | $0.00 | $2,330.17 | $116,935.88 |
470 | 2063/05 | $1,418.77 | $487.23 | $0.00 | $424.17 | $0.00 | $2,330.17 | $115,517.11 |
471 | 2063/06 | $1,424.68 | $481.32 | $0.00 | $424.17 | $0.00 | $2,330.17 | $114,092.43 |
472 | 2063/07 | $1,430.61 | $475.39 | $0.00 | $424.17 | $0.00 | $2,330.17 | $112,661.82 |
473 | 2063/08 | $1,436.57 | $469.42 | $0.00 | $424.17 | $0.00 | $2,330.17 | $111,225.24 |
474 | 2063/09 | $1,442.56 | $463.44 | $0.00 | $424.17 | $0.00 | $2,330.17 | $109,782.68 |
475 | 2063/10 | $1,448.57 | $457.43 | $0.00 | $424.17 | $0.00 | $2,330.17 | $108,334.11 |
476 | 2063/11 | $1,454.61 | $451.39 | $0.00 | $424.17 | $0.00 | $2,330.17 | $106,879.51 |
477 | 2063/12 | $1,460.67 | $445.33 | $0.00 | $424.17 | $0.00 | $2,330.17 | $105,418.84 |
478 | 2064/01 | $1,466.75 | $439.25 | $0.00 | $424.17 | $0.00 | $2,330.17 | $103,952.09 |
479 | 2064/02 | $1,472.87 | $433.13 | $0.00 | $424.17 | $0.00 | $2,330.17 | $102,479.22 |
480 | 2064/03 | $1,479.00 | $427.00 | $0.00 | $424.17 | $0.00 | $2,330.17 | $101,000.22 |
481 | 2064/04 | $1,485.16 | $420.83 | $0.00 | $424.17 | $0.00 | $2,330.17 | $99,515.05 |
482 | 2064/05 | $1,491.35 | $414.65 | $0.00 | $424.17 | $0.00 | $2,330.17 | $98,023.70 |
483 | 2064/06 | $1,497.57 | $408.43 | $0.00 | $424.17 | $0.00 | $2,330.17 | $96,526.13 |
484 | 2064/07 | $1,503.81 | $402.19 | $0.00 | $424.17 | $0.00 | $2,330.17 | $95,022.33 |
485 | 2064/08 | $1,510.07 | $395.93 | $0.00 | $424.17 | $0.00 | $2,330.17 | $93,512.26 |
486 | 2064/09 | $1,516.36 | $389.63 | $0.00 | $424.17 | $0.00 | $2,330.17 | $91,995.89 |
487 | 2064/10 | $1,522.68 | $383.32 | $0.00 | $424.17 | $0.00 | $2,330.17 | $90,473.21 |
488 | 2064/11 | $1,529.03 | $376.97 | $0.00 | $424.17 | $0.00 | $2,330.17 | $88,944.18 |
489 | 2064/12 | $1,535.40 | $370.60 | $0.00 | $424.17 | $0.00 | $2,330.17 | $87,408.78 |
490 | 2065/01 | $1,541.80 | $364.20 | $0.00 | $424.17 | $0.00 | $2,330.17 | $85,866.99 |
491 | 2065/02 | $1,548.22 | $357.78 | $0.00 | $424.17 | $0.00 | $2,330.17 | $84,318.77 |
492 | 2065/03 | $1,554.67 | $351.33 | $0.00 | $424.17 | $0.00 | $2,330.17 | $82,764.10 |
493 | 2065/04 | $1,561.15 | $344.85 | $0.00 | $424.17 | $0.00 | $2,330.17 | $81,202.95 |
494 | 2065/05 | $1,567.65 | $338.35 | $0.00 | $424.17 | $0.00 | $2,330.17 | $79,635.30 |
495 | 2065/06 | $1,574.18 | $331.81 | $0.00 | $424.17 | $0.00 | $2,330.17 | $78,061.11 |
496 | 2065/07 | $1,580.74 | $325.25 | $0.00 | $424.17 | $0.00 | $2,330.17 | $76,480.37 |
497 | 2065/08 | $1,587.33 | $318.67 | $0.00 | $424.17 | $0.00 | $2,330.17 | $74,893.04 |
498 | 2065/09 | $1,593.94 | $312.05 | $0.00 | $424.17 | $0.00 | $2,330.17 | $73,299.09 |
499 | 2065/10 | $1,600.59 | $305.41 | $0.00 | $424.17 | $0.00 | $2,330.17 | $71,698.51 |
500 | 2065/11 | $1,607.25 | $298.74 | $0.00 | $424.17 | $0.00 | $2,330.17 | $70,091.25 |
501 | 2065/12 | $1,613.95 | $292.05 | $0.00 | $424.17 | $0.00 | $2,330.17 | $68,477.30 |
502 | 2066/01 | $1,620.68 | $285.32 | $0.00 | $424.17 | $0.00 | $2,330.17 | $66,856.62 |
503 | 2066/02 | $1,627.43 | $278.57 | $0.00 | $424.17 | $0.00 | $2,330.17 | $65,229.19 |
504 | 2066/03 | $1,634.21 | $271.79 | $0.00 | $424.17 | $0.00 | $2,330.17 | $63,594.98 |
505 | 2066/04 | $1,641.02 | $264.98 | $0.00 | $424.17 | $0.00 | $2,330.17 | $61,953.96 |
506 | 2066/05 | $1,647.86 | $258.14 | $0.00 | $424.17 | $0.00 | $2,330.17 | $60,306.11 |
507 | 2066/06 | $1,654.72 | $251.28 | $0.00 | $424.17 | $0.00 | $2,330.17 | $58,651.38 |
508 | 2066/07 | $1,661.62 | $244.38 | $0.00 | $424.17 | $0.00 | $2,330.17 | $56,989.77 |
509 | 2066/08 | $1,668.54 | $237.46 | $0.00 | $424.17 | $0.00 | $2,330.17 | $55,321.22 |
510 | 2066/09 | $1,675.49 | $230.51 | $0.00 | $424.17 | $0.00 | $2,330.17 | $53,645.73 |
511 | 2066/10 | $1,682.47 | $223.52 | $0.00 | $424.17 | $0.00 | $2,330.17 | $51,963.26 |
512 | 2066/11 | $1,689.49 | $216.51 | $0.00 | $424.17 | $0.00 | $2,330.17 | $50,273.77 |
513 | 2066/12 | $1,696.52 | $209.47 | $0.00 | $424.17 | $0.00 | $2,330.17 | $48,577.25 |
514 | 2067/01 | $1,703.59 | $202.41 | $0.00 | $424.17 | $0.00 | $2,330.17 | $46,873.65 |
515 | 2067/02 | $1,710.69 | $195.31 | $0.00 | $424.17 | $0.00 | $2,330.17 | $45,162.96 |
516 | 2067/03 | $1,717.82 | $188.18 | $0.00 | $424.17 | $0.00 | $2,330.17 | $43,445.14 |
517 | 2067/04 | $1,724.98 | $181.02 | $0.00 | $424.17 | $0.00 | $2,330.17 | $41,720.16 |
518 | 2067/05 | $1,732.16 | $173.83 | $0.00 | $424.17 | $0.00 | $2,330.17 | $39,988.00 |
519 | 2067/06 | $1,739.38 | $166.62 | $0.00 | $424.17 | $0.00 | $2,330.17 | $38,248.62 |
520 | 2067/07 | $1,746.63 | $159.37 | $0.00 | $424.17 | $0.00 | $2,330.17 | $36,501.99 |
521 | 2067/08 | $1,753.91 | $152.09 | $0.00 | $424.17 | $0.00 | $2,330.17 | $34,748.08 |
522 | 2067/09 | $1,761.22 | $144.78 | $0.00 | $424.17 | $0.00 | $2,330.17 | $32,986.87 |
523 | 2067/10 | $1,768.55 | $137.45 | $0.00 | $424.17 | $0.00 | $2,330.17 | $31,218.31 |
524 | 2067/11 | $1,775.92 | $130.08 | $0.00 | $424.17 | $0.00 | $2,330.17 | $29,442.39 |
525 | 2067/12 | $1,783.32 | $122.68 | $0.00 | $424.17 | $0.00 | $2,330.17 | $27,659.07 |
526 | 2068/01 | $1,790.75 | $115.25 | $0.00 | $424.17 | $0.00 | $2,330.17 | $25,868.31 |
527 | 2068/02 | $1,798.21 | $107.78 | $0.00 | $424.17 | $0.00 | $2,330.17 | $24,070.10 |
528 | 2068/03 | $1,805.71 | $100.29 | $0.00 | $424.17 | $0.00 | $2,330.17 | $22,264.39 |
529 | 2068/04 | $1,813.23 | $92.77 | $0.00 | $424.17 | $0.00 | $2,330.17 | $20,451.16 |
530 | 2068/05 | $1,820.79 | $85.21 | $0.00 | $424.17 | $0.00 | $2,330.17 | $18,630.38 |
531 | 2068/06 | $1,828.37 | $77.63 | $0.00 | $424.17 | $0.00 | $2,330.17 | $16,802.01 |
532 | 2068/07 | $1,835.99 | $70.01 | $0.00 | $424.17 | $0.00 | $2,330.17 | $14,966.02 |
533 | 2068/08 | $1,843.64 | $62.36 | $0.00 | $424.17 | $0.00 | $2,330.17 | $13,122.38 |
534 | 2068/09 | $1,851.32 | $54.68 | $0.00 | $424.17 | $0.00 | $2,330.17 | $11,271.05 |
535 | 2068/10 | $1,859.04 | $46.96 | $0.00 | $424.17 | $0.00 | $2,330.17 | $9,412.02 |
536 | 2068/11 | $1,866.78 | $39.22 | $0.00 | $424.17 | $0.00 | $2,330.17 | $7,545.24 |
537 | 2068/12 | $1,874.56 | $31.44 | $0.00 | $424.17 | $0.00 | $2,330.17 | $5,670.68 |
538 | 2069/01 | $1,882.37 | $23.63 | $0.00 | $424.17 | $0.00 | $2,330.17 | $3,788.30 |
539 | 2069/02 | $1,890.21 | $15.78 | $0.00 | $424.17 | $0.00 | $2,330.17 | $1,898.09 |
540 | 2069/03 | $1,898.09 | $7.91 | $0.00 | $424.17 | $0.00 | $2,330.17 | $0.00 |
Totals | $409,000.00 | $620,239.31 | $0.00 | $229,050.00 | $0.00 | $1,258,289.31 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.