Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 50-year mortgage of $5,000.00 at 3.29% interest rate for a $505,000.00 home, you need to have a monthly payment of $2,104,308.66. You will make a total of 600 payments and you will pay off your mortgage on 2074/03. Consult with a Mortgage Specialist
You can save $894.75 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $17.00 | 3.29% | 600 months | $510,197.72 | $5,197.72 |
50 years | Bi-Weekly | $8.50 | 3.29% | 512 months | $509,302.97 | $4,302.97 |
45 years | Monthly | $17.76 | 3.29% | 540 months | $509,588.55 | $4,588.55 |
45 years | Bi-Weekly | $8.88 | 3.29% | 461 months | $508,805.86 | $3,805.86 |
40 years | Monthly | $18.74 | 3.29% | 480 months | $508,997.54 | $3,997.54 |
40 years | Bi-Weekly | $9.37 | 3.29% | 409 months | $508,322.73 | $3,322.73 |
35 years | Monthly | $20.06 | 3.29% | 420 months | $508,425.54 | $3,425.54 |
35 years | Bi-Weekly | $10.03 | 3.29% | 358 months | $507,854.05 | $2,854.05 |
30 years | Monthly | $21.87 | 3.29% | 360 months | $507,873.28 | $2,873.28 |
30 years | Bi-Weekly | $10.94 | 3.29% | 307 months | $507,400.23 | $2,400.23 |
25 years | Monthly | $24.47 | 3.29% | 300 months | $507,341.48 | $2,341.48 |
25 years | Bi-Weekly | $12.24 | 3.29% | 256 months | $506,961.64 | $1,961.64 |
20 years | Monthly | $28.46 | 3.29% | 240 months | $506,830.72 | $1,830.72 |
20 years | Bi-Weekly | $14.23 | 3.29% | 205 months | $506,538.63 | $1,538.63 |
15 years | Monthly | $35.23 | 3.29% | 180 months | $506,341.53 | $1,341.53 |
15 years | Bi-Weekly | $17.62 | 3.29% | 154 months | $506,131.45 | $1,131.45 |
10 years | Monthly | $48.95 | 3.29% | 120 months | $505,874.31 | $874.31 |
10 years | Bi-Weekly | $24.48 | 3.29% | 103 months | $505,740.34 | $740.34 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/04 | $3.29 | $13.71 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,996.71 |
2 | 2024/05 | $3.30 | $13.70 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,993.42 |
3 | 2024/06 | $3.31 | $13.69 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,990.11 |
4 | 2024/07 | $3.31 | $13.68 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,986.79 |
5 | 2024/08 | $3.32 | $13.67 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,983.47 |
6 | 2024/09 | $3.33 | $13.66 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,980.14 |
7 | 2024/10 | $3.34 | $13.65 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,976.79 |
8 | 2024/11 | $3.35 | $13.64 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,973.44 |
9 | 2024/12 | $3.36 | $13.64 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,970.08 |
10 | 2025/01 | $3.37 | $13.63 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,966.71 |
11 | 2025/02 | $3.38 | $13.62 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,963.33 |
12 | 2025/03 | $3.39 | $13.61 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,959.95 |
13 | 2025/04 | $3.40 | $13.60 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,956.55 |
14 | 2025/05 | $3.41 | $13.59 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,953.14 |
15 | 2025/06 | $3.42 | $13.58 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,949.72 |
16 | 2025/07 | $3.43 | $13.57 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,946.30 |
17 | 2025/08 | $3.44 | $13.56 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,942.86 |
18 | 2025/09 | $3.44 | $13.55 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,939.42 |
19 | 2025/10 | $3.45 | $13.54 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,935.96 |
20 | 2025/11 | $3.46 | $13.53 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,932.50 |
21 | 2025/12 | $3.47 | $13.52 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,929.03 |
22 | 2026/01 | $3.48 | $13.51 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,925.55 |
23 | 2026/02 | $3.49 | $13.50 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,922.05 |
24 | 2026/03 | $3.50 | $13.49 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,918.55 |
25 | 2026/04 | $3.51 | $13.49 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,915.04 |
26 | 2026/05 | $3.52 | $13.48 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,911.52 |
27 | 2026/06 | $3.53 | $13.47 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,907.99 |
28 | 2026/07 | $3.54 | $13.46 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,904.45 |
29 | 2026/08 | $3.55 | $13.45 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,900.90 |
30 | 2026/09 | $3.56 | $13.44 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,897.34 |
31 | 2026/10 | $3.57 | $13.43 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,893.77 |
32 | 2026/11 | $3.58 | $13.42 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,890.19 |
33 | 2026/12 | $3.59 | $13.41 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,886.60 |
34 | 2027/01 | $3.60 | $13.40 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,883.00 |
35 | 2027/02 | $3.61 | $13.39 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,879.40 |
36 | 2027/03 | $3.62 | $13.38 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,875.78 |
37 | 2027/04 | $3.63 | $13.37 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,872.15 |
38 | 2027/05 | $3.64 | $13.36 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,868.51 |
39 | 2027/06 | $3.65 | $13.35 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,864.86 |
40 | 2027/07 | $3.66 | $13.34 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,861.20 |
41 | 2027/08 | $3.67 | $13.33 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,857.54 |
42 | 2027/09 | $3.68 | $13.32 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,853.86 |
43 | 2027/10 | $3.69 | $13.31 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,850.17 |
44 | 2027/11 | $3.70 | $13.30 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,846.47 |
45 | 2027/12 | $3.71 | $13.29 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,842.76 |
46 | 2028/01 | $3.72 | $13.28 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,839.04 |
47 | 2028/02 | $3.73 | $13.27 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,835.31 |
48 | 2028/03 | $3.74 | $13.26 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,831.57 |
49 | 2028/04 | $3.75 | $13.25 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,827.82 |
50 | 2028/05 | $3.76 | $13.24 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,824.06 |
51 | 2028/06 | $3.77 | $13.23 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,820.29 |
52 | 2028/07 | $3.78 | $13.22 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,816.51 |
53 | 2028/08 | $3.79 | $13.21 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,812.72 |
54 | 2028/09 | $3.80 | $13.19 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,808.92 |
55 | 2028/10 | $3.81 | $13.18 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,805.11 |
56 | 2028/11 | $3.82 | $13.17 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,801.29 |
57 | 2028/12 | $3.83 | $13.16 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,797.45 |
58 | 2029/01 | $3.84 | $13.15 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,793.61 |
59 | 2029/02 | $3.85 | $13.14 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,789.76 |
60 | 2029/03 | $3.86 | $13.13 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,785.89 |
61 | 2029/04 | $3.87 | $13.12 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,782.02 |
62 | 2029/05 | $3.89 | $13.11 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,778.13 |
63 | 2029/06 | $3.90 | $13.10 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,774.24 |
64 | 2029/07 | $3.91 | $13.09 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,770.33 |
65 | 2029/08 | $3.92 | $13.08 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,766.41 |
66 | 2029/09 | $3.93 | $13.07 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,762.48 |
67 | 2029/10 | $3.94 | $13.06 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,758.54 |
68 | 2029/11 | $3.95 | $13.05 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,754.59 |
69 | 2029/12 | $3.96 | $13.04 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,750.63 |
70 | 2030/01 | $3.97 | $13.02 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,746.66 |
71 | 2030/02 | $3.98 | $13.01 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,742.68 |
72 | 2030/03 | $3.99 | $13.00 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,738.69 |
73 | 2030/04 | $4.00 | $12.99 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,734.68 |
74 | 2030/05 | $4.02 | $12.98 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,730.67 |
75 | 2030/06 | $4.03 | $12.97 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,726.64 |
76 | 2030/07 | $4.04 | $12.96 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,722.60 |
77 | 2030/08 | $4.05 | $12.95 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,718.55 |
78 | 2030/09 | $4.06 | $12.94 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,714.50 |
79 | 2030/10 | $4.07 | $12.93 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,710.42 |
80 | 2030/11 | $4.08 | $12.91 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,706.34 |
81 | 2030/12 | $4.09 | $12.90 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,702.25 |
82 | 2031/01 | $4.10 | $12.89 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,698.15 |
83 | 2031/02 | $4.12 | $12.88 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,694.03 |
84 | 2031/03 | $4.13 | $12.87 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,689.90 |
85 | 2031/04 | $4.14 | $12.86 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,685.77 |
86 | 2031/05 | $4.15 | $12.85 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,681.62 |
87 | 2031/06 | $4.16 | $12.84 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,677.46 |
88 | 2031/07 | $4.17 | $12.82 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,673.28 |
89 | 2031/08 | $4.18 | $12.81 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,669.10 |
90 | 2031/09 | $4.20 | $12.80 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,664.90 |
91 | 2031/10 | $4.21 | $12.79 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,660.70 |
92 | 2031/11 | $4.22 | $12.78 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,656.48 |
93 | 2031/12 | $4.23 | $12.77 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,652.25 |
94 | 2032/01 | $4.24 | $12.75 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,648.01 |
95 | 2032/02 | $4.25 | $12.74 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,643.76 |
96 | 2032/03 | $4.26 | $12.73 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,639.49 |
97 | 2032/04 | $4.28 | $12.72 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,635.21 |
98 | 2032/05 | $4.29 | $12.71 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,630.93 |
99 | 2032/06 | $4.30 | $12.70 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,626.63 |
100 | 2032/07 | $4.31 | $12.68 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,622.32 |
101 | 2032/08 | $4.32 | $12.67 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,617.99 |
102 | 2032/09 | $4.34 | $12.66 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,613.66 |
103 | 2032/10 | $4.35 | $12.65 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,609.31 |
104 | 2032/11 | $4.36 | $12.64 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,604.95 |
105 | 2032/12 | $4.37 | $12.63 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,600.58 |
106 | 2033/01 | $4.38 | $12.61 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,596.20 |
107 | 2033/02 | $4.39 | $12.60 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,591.80 |
108 | 2033/03 | $4.41 | $12.59 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,587.39 |
109 | 2033/04 | $4.42 | $12.58 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,582.98 |
110 | 2033/05 | $4.43 | $12.56 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,578.54 |
111 | 2033/06 | $4.44 | $12.55 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,574.10 |
112 | 2033/07 | $4.46 | $12.54 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,569.65 |
113 | 2033/08 | $4.47 | $12.53 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,565.18 |
114 | 2033/09 | $4.48 | $12.52 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,560.70 |
115 | 2033/10 | $4.49 | $12.50 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,556.21 |
116 | 2033/11 | $4.50 | $12.49 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,551.70 |
117 | 2033/12 | $4.52 | $12.48 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,547.18 |
118 | 2034/01 | $4.53 | $12.47 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,542.65 |
119 | 2034/02 | $4.54 | $12.45 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,538.11 |
120 | 2034/03 | $4.55 | $12.44 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,533.56 |
121 | 2034/04 | $4.57 | $12.43 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,528.99 |
122 | 2034/05 | $4.58 | $12.42 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,524.41 |
123 | 2034/06 | $4.59 | $12.40 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,519.82 |
124 | 2034/07 | $4.60 | $12.39 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,515.22 |
125 | 2034/08 | $4.62 | $12.38 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,510.60 |
126 | 2034/09 | $4.63 | $12.37 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,505.97 |
127 | 2034/10 | $4.64 | $12.35 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,501.33 |
128 | 2034/11 | $4.66 | $12.34 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,496.67 |
129 | 2034/12 | $4.67 | $12.33 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,492.00 |
130 | 2035/01 | $4.68 | $12.32 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,487.32 |
131 | 2035/02 | $4.69 | $12.30 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,482.63 |
132 | 2035/03 | $4.71 | $12.29 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,477.92 |
133 | 2035/04 | $4.72 | $12.28 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,473.21 |
134 | 2035/05 | $4.73 | $12.26 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,468.47 |
135 | 2035/06 | $4.75 | $12.25 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,463.73 |
136 | 2035/07 | $4.76 | $12.24 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,458.97 |
137 | 2035/08 | $4.77 | $12.23 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,454.20 |
138 | 2035/09 | $4.78 | $12.21 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,449.41 |
139 | 2035/10 | $4.80 | $12.20 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,444.62 |
140 | 2035/11 | $4.81 | $12.19 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,439.81 |
141 | 2035/12 | $4.82 | $12.17 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,434.98 |
142 | 2036/01 | $4.84 | $12.16 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,430.15 |
143 | 2036/02 | $4.85 | $12.15 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,425.30 |
144 | 2036/03 | $4.86 | $12.13 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,420.43 |
145 | 2036/04 | $4.88 | $12.12 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,415.55 |
146 | 2036/05 | $4.89 | $12.11 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,410.66 |
147 | 2036/06 | $4.90 | $12.09 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,405.76 |
148 | 2036/07 | $4.92 | $12.08 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,400.84 |
149 | 2036/08 | $4.93 | $12.07 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,395.91 |
150 | 2036/09 | $4.94 | $12.05 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,390.97 |
151 | 2036/10 | $4.96 | $12.04 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,386.01 |
152 | 2036/11 | $4.97 | $12.02 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,381.04 |
153 | 2036/12 | $4.98 | $12.01 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,376.06 |
154 | 2037/01 | $5.00 | $12.00 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,371.06 |
155 | 2037/02 | $5.01 | $11.98 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,366.04 |
156 | 2037/03 | $5.03 | $11.97 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,361.02 |
157 | 2037/04 | $5.04 | $11.96 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,355.98 |
158 | 2037/05 | $5.05 | $11.94 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,350.93 |
159 | 2037/06 | $5.07 | $11.93 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,345.86 |
160 | 2037/07 | $5.08 | $11.91 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,340.78 |
161 | 2037/08 | $5.10 | $11.90 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,335.68 |
162 | 2037/09 | $5.11 | $11.89 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,330.57 |
163 | 2037/10 | $5.12 | $11.87 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,325.45 |
164 | 2037/11 | $5.14 | $11.86 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,320.31 |
165 | 2037/12 | $5.15 | $11.84 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,315.16 |
166 | 2038/01 | $5.17 | $11.83 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,310.00 |
167 | 2038/02 | $5.18 | $11.82 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,304.82 |
168 | 2038/03 | $5.19 | $11.80 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,299.62 |
169 | 2038/04 | $5.21 | $11.79 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,294.41 |
170 | 2038/05 | $5.22 | $11.77 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,289.19 |
171 | 2038/06 | $5.24 | $11.76 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,283.95 |
172 | 2038/07 | $5.25 | $11.75 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,278.70 |
173 | 2038/08 | $5.27 | $11.73 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,273.44 |
174 | 2038/09 | $5.28 | $11.72 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,268.16 |
175 | 2038/10 | $5.29 | $11.70 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,262.86 |
176 | 2038/11 | $5.31 | $11.69 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,257.55 |
177 | 2038/12 | $5.32 | $11.67 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,252.23 |
178 | 2039/01 | $5.34 | $11.66 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,246.89 |
179 | 2039/02 | $5.35 | $11.64 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,241.54 |
180 | 2039/03 | $5.37 | $11.63 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,236.17 |
181 | 2039/04 | $5.38 | $11.61 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,230.79 |
182 | 2039/05 | $5.40 | $11.60 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,225.39 |
183 | 2039/06 | $5.41 | $11.58 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,219.98 |
184 | 2039/07 | $5.43 | $11.57 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,214.56 |
185 | 2039/08 | $5.44 | $11.55 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,209.12 |
186 | 2039/09 | $5.46 | $11.54 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,203.66 |
187 | 2039/10 | $5.47 | $11.53 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,198.19 |
188 | 2039/11 | $5.49 | $11.51 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,192.70 |
189 | 2039/12 | $5.50 | $11.49 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,187.20 |
190 | 2040/01 | $5.52 | $11.48 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,181.68 |
191 | 2040/02 | $5.53 | $11.46 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,176.15 |
192 | 2040/03 | $5.55 | $11.45 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,170.61 |
193 | 2040/04 | $5.56 | $11.43 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,165.04 |
194 | 2040/05 | $5.58 | $11.42 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,159.47 |
195 | 2040/06 | $5.59 | $11.40 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,153.88 |
196 | 2040/07 | $5.61 | $11.39 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,148.27 |
197 | 2040/08 | $5.62 | $11.37 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,142.64 |
198 | 2040/09 | $5.64 | $11.36 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,137.01 |
199 | 2040/10 | $5.65 | $11.34 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,131.35 |
200 | 2040/11 | $5.67 | $11.33 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,125.68 |
201 | 2040/12 | $5.68 | $11.31 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,120.00 |
202 | 2041/01 | $5.70 | $11.30 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,114.30 |
203 | 2041/02 | $5.72 | $11.28 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,108.58 |
204 | 2041/03 | $5.73 | $11.26 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,102.85 |
205 | 2041/04 | $5.75 | $11.25 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,097.10 |
206 | 2041/05 | $5.76 | $11.23 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,091.34 |
207 | 2041/06 | $5.78 | $11.22 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,085.56 |
208 | 2041/07 | $5.79 | $11.20 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,079.76 |
209 | 2041/08 | $5.81 | $11.19 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,073.95 |
210 | 2041/09 | $5.83 | $11.17 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,068.13 |
211 | 2041/10 | $5.84 | $11.15 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,062.28 |
212 | 2041/11 | $5.86 | $11.14 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,056.43 |
213 | 2041/12 | $5.87 | $11.12 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,050.55 |
214 | 2042/01 | $5.89 | $11.11 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,044.66 |
215 | 2042/02 | $5.91 | $11.09 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,038.75 |
216 | 2042/03 | $5.92 | $11.07 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,032.83 |
217 | 2042/04 | $5.94 | $11.06 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,026.89 |
218 | 2042/05 | $5.96 | $11.04 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,020.93 |
219 | 2042/06 | $5.97 | $11.02 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,014.96 |
220 | 2042/07 | $5.99 | $11.01 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,008.97 |
221 | 2042/08 | $6.00 | $10.99 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $4,002.97 |
222 | 2042/09 | $6.02 | $10.97 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,996.95 |
223 | 2042/10 | $6.04 | $10.96 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,990.91 |
224 | 2042/11 | $6.05 | $10.94 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,984.85 |
225 | 2042/12 | $6.07 | $10.93 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,978.78 |
226 | 2043/01 | $6.09 | $10.91 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,972.70 |
227 | 2043/02 | $6.10 | $10.89 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,966.59 |
228 | 2043/03 | $6.12 | $10.88 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,960.47 |
229 | 2043/04 | $6.14 | $10.86 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,954.33 |
230 | 2043/05 | $6.15 | $10.84 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,948.18 |
231 | 2043/06 | $6.17 | $10.82 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,942.01 |
232 | 2043/07 | $6.19 | $10.81 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,935.82 |
233 | 2043/08 | $6.21 | $10.79 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,929.61 |
234 | 2043/09 | $6.22 | $10.77 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,923.39 |
235 | 2043/10 | $6.24 | $10.76 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,917.15 |
236 | 2043/11 | $6.26 | $10.74 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,910.89 |
237 | 2043/12 | $6.27 | $10.72 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,904.62 |
238 | 2044/01 | $6.29 | $10.71 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,898.33 |
239 | 2044/02 | $6.31 | $10.69 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,892.02 |
240 | 2044/03 | $6.33 | $10.67 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,885.69 |
241 | 2044/04 | $6.34 | $10.65 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,879.35 |
242 | 2044/05 | $6.36 | $10.64 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,872.99 |
243 | 2044/06 | $6.38 | $10.62 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,866.61 |
244 | 2044/07 | $6.40 | $10.60 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,860.22 |
245 | 2044/08 | $6.41 | $10.58 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,853.80 |
246 | 2044/09 | $6.43 | $10.57 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,847.37 |
247 | 2044/10 | $6.45 | $10.55 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,840.93 |
248 | 2044/11 | $6.47 | $10.53 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,834.46 |
249 | 2044/12 | $6.48 | $10.51 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,827.98 |
250 | 2045/01 | $6.50 | $10.50 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,821.48 |
251 | 2045/02 | $6.52 | $10.48 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,814.96 |
252 | 2045/03 | $6.54 | $10.46 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,808.42 |
253 | 2045/04 | $6.55 | $10.44 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,801.87 |
254 | 2045/05 | $6.57 | $10.42 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,795.29 |
255 | 2045/06 | $6.59 | $10.41 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,788.70 |
256 | 2045/07 | $6.61 | $10.39 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,782.09 |
257 | 2045/08 | $6.63 | $10.37 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,775.47 |
258 | 2045/09 | $6.65 | $10.35 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,768.82 |
259 | 2045/10 | $6.66 | $10.33 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,762.16 |
260 | 2045/11 | $6.68 | $10.31 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,755.48 |
261 | 2045/12 | $6.70 | $10.30 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,748.78 |
262 | 2046/01 | $6.72 | $10.28 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,742.06 |
263 | 2046/02 | $6.74 | $10.26 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,735.32 |
264 | 2046/03 | $6.76 | $10.24 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,728.57 |
265 | 2046/04 | $6.77 | $10.22 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,721.79 |
266 | 2046/05 | $6.79 | $10.20 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,715.00 |
267 | 2046/06 | $6.81 | $10.19 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,708.19 |
268 | 2046/07 | $6.83 | $10.17 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,701.36 |
269 | 2046/08 | $6.85 | $10.15 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,694.51 |
270 | 2046/09 | $6.87 | $10.13 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,687.64 |
271 | 2046/10 | $6.89 | $10.11 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,680.76 |
272 | 2046/11 | $6.90 | $10.09 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,673.85 |
273 | 2046/12 | $6.92 | $10.07 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,666.93 |
274 | 2047/01 | $6.94 | $10.05 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,659.99 |
275 | 2047/02 | $6.96 | $10.03 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,653.03 |
276 | 2047/03 | $6.98 | $10.02 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,646.04 |
277 | 2047/04 | $7.00 | $10.00 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,639.04 |
278 | 2047/05 | $7.02 | $9.98 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,632.03 |
279 | 2047/06 | $7.04 | $9.96 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,624.99 |
280 | 2047/07 | $7.06 | $9.94 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,617.93 |
281 | 2047/08 | $7.08 | $9.92 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,610.85 |
282 | 2047/09 | $7.10 | $9.90 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,603.76 |
283 | 2047/10 | $7.12 | $9.88 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,596.64 |
284 | 2047/11 | $7.14 | $9.86 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,589.50 |
285 | 2047/12 | $7.15 | $9.84 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,582.35 |
286 | 2048/01 | $7.17 | $9.82 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,575.17 |
287 | 2048/02 | $7.19 | $9.80 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,567.98 |
288 | 2048/03 | $7.21 | $9.78 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,560.77 |
289 | 2048/04 | $7.23 | $9.76 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,553.53 |
290 | 2048/05 | $7.25 | $9.74 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,546.28 |
291 | 2048/06 | $7.27 | $9.72 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,539.01 |
292 | 2048/07 | $7.29 | $9.70 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,531.71 |
293 | 2048/08 | $7.31 | $9.68 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,524.40 |
294 | 2048/09 | $7.33 | $9.66 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,517.07 |
295 | 2048/10 | $7.35 | $9.64 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,509.71 |
296 | 2048/11 | $7.37 | $9.62 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,502.34 |
297 | 2048/12 | $7.39 | $9.60 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,494.94 |
298 | 2049/01 | $7.41 | $9.58 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,487.53 |
299 | 2049/02 | $7.43 | $9.56 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,480.10 |
300 | 2049/03 | $7.45 | $9.54 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,472.64 |
301 | 2049/04 | $7.48 | $9.52 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,465.16 |
302 | 2049/05 | $7.50 | $9.50 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,457.67 |
303 | 2049/06 | $7.52 | $9.48 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,450.15 |
304 | 2049/07 | $7.54 | $9.46 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,442.62 |
305 | 2049/08 | $7.56 | $9.44 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,435.06 |
306 | 2049/09 | $7.58 | $9.42 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,427.48 |
307 | 2049/10 | $7.60 | $9.40 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,419.88 |
308 | 2049/11 | $7.62 | $9.38 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,412.26 |
309 | 2049/12 | $7.64 | $9.36 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,404.62 |
310 | 2050/01 | $7.66 | $9.33 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,396.96 |
311 | 2050/02 | $7.68 | $9.31 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,389.27 |
312 | 2050/03 | $7.70 | $9.29 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,381.57 |
313 | 2050/04 | $7.73 | $9.27 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,373.85 |
314 | 2050/05 | $7.75 | $9.25 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,366.10 |
315 | 2050/06 | $7.77 | $9.23 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,358.33 |
316 | 2050/07 | $7.79 | $9.21 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,350.54 |
317 | 2050/08 | $7.81 | $9.19 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,342.73 |
318 | 2050/09 | $7.83 | $9.16 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,334.90 |
319 | 2050/10 | $7.85 | $9.14 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,327.05 |
320 | 2050/11 | $7.87 | $9.12 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,319.17 |
321 | 2050/12 | $7.90 | $9.10 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,311.28 |
322 | 2051/01 | $7.92 | $9.08 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,303.36 |
323 | 2051/02 | $7.94 | $9.06 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,295.42 |
324 | 2051/03 | $7.96 | $9.03 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,287.46 |
325 | 2051/04 | $7.98 | $9.01 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,279.48 |
326 | 2051/05 | $8.00 | $8.99 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,271.47 |
327 | 2051/06 | $8.03 | $8.97 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,263.44 |
328 | 2051/07 | $8.05 | $8.95 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,255.40 |
329 | 2051/08 | $8.07 | $8.93 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,247.32 |
330 | 2051/09 | $8.09 | $8.90 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,239.23 |
331 | 2051/10 | $8.12 | $8.88 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,231.12 |
332 | 2051/11 | $8.14 | $8.86 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,222.98 |
333 | 2051/12 | $8.16 | $8.84 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,214.82 |
334 | 2052/01 | $8.18 | $8.81 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,206.64 |
335 | 2052/02 | $8.20 | $8.79 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,198.43 |
336 | 2052/03 | $8.23 | $8.77 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,190.20 |
337 | 2052/04 | $8.25 | $8.75 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,181.95 |
338 | 2052/05 | $8.27 | $8.72 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,173.68 |
339 | 2052/06 | $8.30 | $8.70 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,165.39 |
340 | 2052/07 | $8.32 | $8.68 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,157.07 |
341 | 2052/08 | $8.34 | $8.66 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,148.73 |
342 | 2052/09 | $8.36 | $8.63 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,140.37 |
343 | 2052/10 | $8.39 | $8.61 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,131.98 |
344 | 2052/11 | $8.41 | $8.59 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,123.57 |
345 | 2052/12 | $8.43 | $8.56 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,115.14 |
346 | 2053/01 | $8.46 | $8.54 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,106.68 |
347 | 2053/02 | $8.48 | $8.52 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,098.20 |
348 | 2053/03 | $8.50 | $8.49 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,089.70 |
349 | 2053/04 | $8.53 | $8.47 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,081.18 |
350 | 2053/05 | $8.55 | $8.45 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,072.63 |
351 | 2053/06 | $8.57 | $8.42 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,064.05 |
352 | 2053/07 | $8.60 | $8.40 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,055.46 |
353 | 2053/08 | $8.62 | $8.38 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,046.84 |
354 | 2053/09 | $8.64 | $8.35 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,038.20 |
355 | 2053/10 | $8.67 | $8.33 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,029.53 |
356 | 2053/11 | $8.69 | $8.31 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,020.84 |
357 | 2053/12 | $8.71 | $8.28 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,012.13 |
358 | 2054/01 | $8.74 | $8.26 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $3,003.39 |
359 | 2054/02 | $8.76 | $8.23 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,994.63 |
360 | 2054/03 | $8.79 | $8.21 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,985.84 |
361 | 2054/04 | $8.81 | $8.19 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,977.03 |
362 | 2054/05 | $8.83 | $8.16 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,968.20 |
363 | 2054/06 | $8.86 | $8.14 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,959.34 |
364 | 2054/07 | $8.88 | $8.11 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,950.46 |
365 | 2054/08 | $8.91 | $8.09 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,941.55 |
366 | 2054/09 | $8.93 | $8.06 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,932.62 |
367 | 2054/10 | $8.96 | $8.04 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,923.66 |
368 | 2054/11 | $8.98 | $8.02 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,914.68 |
369 | 2054/12 | $9.01 | $7.99 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,905.68 |
370 | 2055/01 | $9.03 | $7.97 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,896.65 |
371 | 2055/02 | $9.05 | $7.94 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,887.59 |
372 | 2055/03 | $9.08 | $7.92 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,878.51 |
373 | 2055/04 | $9.10 | $7.89 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,869.41 |
374 | 2055/05 | $9.13 | $7.87 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,860.28 |
375 | 2055/06 | $9.15 | $7.84 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,851.12 |
376 | 2055/07 | $9.18 | $7.82 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,841.94 |
377 | 2055/08 | $9.20 | $7.79 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,832.74 |
378 | 2055/09 | $9.23 | $7.77 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,823.51 |
379 | 2055/10 | $9.26 | $7.74 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,814.25 |
380 | 2055/11 | $9.28 | $7.72 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,804.97 |
381 | 2055/12 | $9.31 | $7.69 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,795.67 |
382 | 2056/01 | $9.33 | $7.66 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,786.34 |
383 | 2056/02 | $9.36 | $7.64 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,776.98 |
384 | 2056/03 | $9.38 | $7.61 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,767.60 |
385 | 2056/04 | $9.41 | $7.59 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,758.19 |
386 | 2056/05 | $9.43 | $7.56 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,748.75 |
387 | 2056/06 | $9.46 | $7.54 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,739.29 |
388 | 2056/07 | $9.49 | $7.51 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,729.81 |
389 | 2056/08 | $9.51 | $7.48 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,720.30 |
390 | 2056/09 | $9.54 | $7.46 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,710.76 |
391 | 2056/10 | $9.56 | $7.43 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,701.19 |
392 | 2056/11 | $9.59 | $7.41 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,691.60 |
393 | 2056/12 | $9.62 | $7.38 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,681.99 |
394 | 2057/01 | $9.64 | $7.35 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,672.34 |
395 | 2057/02 | $9.67 | $7.33 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,662.67 |
396 | 2057/03 | $9.70 | $7.30 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,652.98 |
397 | 2057/04 | $9.72 | $7.27 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,643.26 |
398 | 2057/05 | $9.75 | $7.25 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,633.51 |
399 | 2057/06 | $9.78 | $7.22 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,623.73 |
400 | 2057/07 | $9.80 | $7.19 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,613.93 |
401 | 2057/08 | $9.83 | $7.17 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,604.10 |
402 | 2057/09 | $9.86 | $7.14 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,594.24 |
403 | 2057/10 | $9.88 | $7.11 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,584.36 |
404 | 2057/11 | $9.91 | $7.09 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,574.45 |
405 | 2057/12 | $9.94 | $7.06 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,564.51 |
406 | 2058/01 | $9.97 | $7.03 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,554.54 |
407 | 2058/02 | $9.99 | $7.00 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,544.55 |
408 | 2058/03 | $10.02 | $6.98 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,534.53 |
409 | 2058/04 | $10.05 | $6.95 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,524.48 |
410 | 2058/05 | $10.07 | $6.92 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,514.41 |
411 | 2058/06 | $10.10 | $6.89 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,504.31 |
412 | 2058/07 | $10.13 | $6.87 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,494.18 |
413 | 2058/08 | $10.16 | $6.84 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,484.02 |
414 | 2058/09 | $10.19 | $6.81 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,473.83 |
415 | 2058/10 | $10.21 | $6.78 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,463.62 |
416 | 2058/11 | $10.24 | $6.75 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,453.38 |
417 | 2058/12 | $10.27 | $6.73 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,443.11 |
418 | 2059/01 | $10.30 | $6.70 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,432.81 |
419 | 2059/02 | $10.33 | $6.67 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,422.48 |
420 | 2059/03 | $10.35 | $6.64 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,412.13 |
421 | 2059/04 | $10.38 | $6.61 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,401.75 |
422 | 2059/05 | $10.41 | $6.58 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,391.33 |
423 | 2059/06 | $10.44 | $6.56 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,380.89 |
424 | 2059/07 | $10.47 | $6.53 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,370.43 |
425 | 2059/08 | $10.50 | $6.50 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,359.93 |
426 | 2059/09 | $10.53 | $6.47 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,349.40 |
427 | 2059/10 | $10.55 | $6.44 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,338.85 |
428 | 2059/11 | $10.58 | $6.41 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,328.26 |
429 | 2059/12 | $10.61 | $6.38 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,317.65 |
430 | 2060/01 | $10.64 | $6.35 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,307.01 |
431 | 2060/02 | $10.67 | $6.33 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,296.34 |
432 | 2060/03 | $10.70 | $6.30 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,285.64 |
433 | 2060/04 | $10.73 | $6.27 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,274.91 |
434 | 2060/05 | $10.76 | $6.24 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,264.15 |
435 | 2060/06 | $10.79 | $6.21 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,253.36 |
436 | 2060/07 | $10.82 | $6.18 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,242.54 |
437 | 2060/08 | $10.85 | $6.15 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,231.69 |
438 | 2060/09 | $10.88 | $6.12 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,220.82 |
439 | 2060/10 | $10.91 | $6.09 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,209.91 |
440 | 2060/11 | $10.94 | $6.06 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,198.97 |
441 | 2060/12 | $10.97 | $6.03 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,188.00 |
442 | 2061/01 | $11.00 | $6.00 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,177.01 |
443 | 2061/02 | $11.03 | $5.97 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,165.98 |
444 | 2061/03 | $11.06 | $5.94 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,154.92 |
445 | 2061/04 | $11.09 | $5.91 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,143.83 |
446 | 2061/05 | $11.12 | $5.88 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,132.71 |
447 | 2061/06 | $11.15 | $5.85 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,121.56 |
448 | 2061/07 | $11.18 | $5.82 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,110.39 |
449 | 2061/08 | $11.21 | $5.79 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,099.18 |
450 | 2061/09 | $11.24 | $5.76 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,087.93 |
451 | 2061/10 | $11.27 | $5.72 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,076.66 |
452 | 2061/11 | $11.30 | $5.69 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,065.36 |
453 | 2061/12 | $11.33 | $5.66 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,054.03 |
454 | 2062/01 | $11.36 | $5.63 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,042.66 |
455 | 2062/02 | $11.40 | $5.60 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,031.27 |
456 | 2062/03 | $11.43 | $5.57 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,019.84 |
457 | 2062/04 | $11.46 | $5.54 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $2,008.38 |
458 | 2062/05 | $11.49 | $5.51 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,996.89 |
459 | 2062/06 | $11.52 | $5.47 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,985.37 |
460 | 2062/07 | $11.55 | $5.44 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,973.82 |
461 | 2062/08 | $11.58 | $5.41 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,962.23 |
462 | 2062/09 | $11.62 | $5.38 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,950.61 |
463 | 2062/10 | $11.65 | $5.35 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,938.97 |
464 | 2062/11 | $11.68 | $5.32 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,927.29 |
465 | 2062/12 | $11.71 | $5.28 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,915.57 |
466 | 2063/01 | $11.74 | $5.25 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,903.83 |
467 | 2063/02 | $11.78 | $5.22 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,892.05 |
468 | 2063/03 | $11.81 | $5.19 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,880.24 |
469 | 2063/04 | $11.84 | $5.16 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,868.40 |
470 | 2063/05 | $11.87 | $5.12 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,856.53 |
471 | 2063/06 | $11.91 | $5.09 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,844.62 |
472 | 2063/07 | $11.94 | $5.06 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,832.68 |
473 | 2063/08 | $11.97 | $5.02 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,820.71 |
474 | 2063/09 | $12.00 | $4.99 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,808.71 |
475 | 2063/10 | $12.04 | $4.96 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,796.67 |
476 | 2063/11 | $12.07 | $4.93 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,784.60 |
477 | 2063/12 | $12.10 | $4.89 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,772.50 |
478 | 2064/01 | $12.14 | $4.86 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,760.36 |
479 | 2064/02 | $12.17 | $4.83 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,748.19 |
480 | 2064/03 | $12.20 | $4.79 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,735.99 |
481 | 2064/04 | $12.24 | $4.76 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,723.75 |
482 | 2064/05 | $12.27 | $4.73 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,711.48 |
483 | 2064/06 | $12.30 | $4.69 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,699.18 |
484 | 2064/07 | $12.34 | $4.66 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,686.84 |
485 | 2064/08 | $12.37 | $4.62 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,674.47 |
486 | 2064/09 | $12.41 | $4.59 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,662.06 |
487 | 2064/10 | $12.44 | $4.56 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,649.62 |
488 | 2064/11 | $12.47 | $4.52 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,637.15 |
489 | 2064/12 | $12.51 | $4.49 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,624.64 |
490 | 2065/01 | $12.54 | $4.45 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,612.10 |
491 | 2065/02 | $12.58 | $4.42 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,599.52 |
492 | 2065/03 | $12.61 | $4.39 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,586.91 |
493 | 2065/04 | $12.65 | $4.35 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,574.27 |
494 | 2065/05 | $12.68 | $4.32 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,561.59 |
495 | 2065/06 | $12.71 | $4.28 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,548.87 |
496 | 2065/07 | $12.75 | $4.25 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,536.12 |
497 | 2065/08 | $12.78 | $4.21 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,523.34 |
498 | 2065/09 | $12.82 | $4.18 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,510.52 |
499 | 2065/10 | $12.85 | $4.14 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,497.66 |
500 | 2065/11 | $12.89 | $4.11 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,484.77 |
501 | 2065/12 | $12.93 | $4.07 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,471.85 |
502 | 2066/01 | $12.96 | $4.04 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,458.89 |
503 | 2066/02 | $13.00 | $4.00 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,445.89 |
504 | 2066/03 | $13.03 | $3.96 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,432.86 |
505 | 2066/04 | $13.07 | $3.93 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,419.79 |
506 | 2066/05 | $13.10 | $3.89 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,406.69 |
507 | 2066/06 | $13.14 | $3.86 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,393.55 |
508 | 2066/07 | $13.18 | $3.82 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,380.37 |
509 | 2066/08 | $13.21 | $3.78 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,367.16 |
510 | 2066/09 | $13.25 | $3.75 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,353.91 |
511 | 2066/10 | $13.28 | $3.71 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,340.63 |
512 | 2066/11 | $13.32 | $3.68 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,327.31 |
513 | 2066/12 | $13.36 | $3.64 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,313.95 |
514 | 2067/01 | $13.39 | $3.60 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,300.56 |
515 | 2067/02 | $13.43 | $3.57 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,287.13 |
516 | 2067/03 | $13.47 | $3.53 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,273.66 |
517 | 2067/04 | $13.50 | $3.49 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,260.15 |
518 | 2067/05 | $13.54 | $3.45 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,246.61 |
519 | 2067/06 | $13.58 | $3.42 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,233.03 |
520 | 2067/07 | $13.62 | $3.38 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,219.42 |
521 | 2067/08 | $13.65 | $3.34 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,205.77 |
522 | 2067/09 | $13.69 | $3.31 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,192.07 |
523 | 2067/10 | $13.73 | $3.27 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,178.35 |
524 | 2067/11 | $13.77 | $3.23 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,164.58 |
525 | 2067/12 | $13.80 | $3.19 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,150.78 |
526 | 2068/01 | $13.84 | $3.16 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,136.94 |
527 | 2068/02 | $13.88 | $3.12 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,123.06 |
528 | 2068/03 | $13.92 | $3.08 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,109.14 |
529 | 2068/04 | $13.96 | $3.04 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,095.19 |
530 | 2068/05 | $13.99 | $3.00 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,081.19 |
531 | 2068/06 | $14.03 | $2.96 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,067.16 |
532 | 2068/07 | $14.07 | $2.93 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,053.09 |
533 | 2068/08 | $14.11 | $2.89 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,038.98 |
534 | 2068/09 | $14.15 | $2.85 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,024.83 |
535 | 2068/10 | $14.19 | $2.81 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $1,010.65 |
536 | 2068/11 | $14.23 | $2.77 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $996.42 |
537 | 2068/12 | $14.26 | $2.73 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $982.16 |
538 | 2069/01 | $14.30 | $2.69 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $967.85 |
539 | 2069/02 | $14.34 | $2.65 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $953.51 |
540 | 2069/03 | $14.38 | $2.61 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $939.13 |
541 | 2069/04 | $14.42 | $2.57 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $924.71 |
542 | 2069/05 | $14.46 | $2.54 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $910.25 |
543 | 2069/06 | $14.50 | $2.50 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $895.75 |
544 | 2069/07 | $14.54 | $2.46 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $881.21 |
545 | 2069/08 | $14.58 | $2.42 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $866.62 |
546 | 2069/09 | $14.62 | $2.38 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $852.00 |
547 | 2069/10 | $14.66 | $2.34 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $837.34 |
548 | 2069/11 | $14.70 | $2.30 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $822.64 |
549 | 2069/12 | $14.74 | $2.26 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $807.90 |
550 | 2070/01 | $14.78 | $2.22 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $793.12 |
551 | 2070/02 | $14.82 | $2.17 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $778.30 |
552 | 2070/03 | $14.86 | $2.13 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $763.44 |
553 | 2070/04 | $14.90 | $2.09 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $748.53 |
554 | 2070/05 | $14.94 | $2.05 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $733.59 |
555 | 2070/06 | $14.98 | $2.01 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $718.61 |
556 | 2070/07 | $15.03 | $1.97 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $703.58 |
557 | 2070/08 | $15.07 | $1.93 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $688.51 |
558 | 2070/09 | $15.11 | $1.89 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $673.40 |
559 | 2070/10 | $15.15 | $1.85 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $658.25 |
560 | 2070/11 | $15.19 | $1.80 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $643.06 |
561 | 2070/12 | $15.23 | $1.76 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $627.83 |
562 | 2071/01 | $15.27 | $1.72 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $612.55 |
563 | 2071/02 | $15.32 | $1.68 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $597.24 |
564 | 2071/03 | $15.36 | $1.64 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $581.88 |
565 | 2071/04 | $15.40 | $1.60 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $566.48 |
566 | 2071/05 | $15.44 | $1.55 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $551.03 |
567 | 2071/06 | $15.49 | $1.51 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $535.55 |
568 | 2071/07 | $15.53 | $1.47 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $520.02 |
569 | 2071/08 | $15.57 | $1.43 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $504.45 |
570 | 2071/09 | $15.61 | $1.38 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $488.84 |
571 | 2071/10 | $15.66 | $1.34 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $473.18 |
572 | 2071/11 | $15.70 | $1.30 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $457.48 |
573 | 2071/12 | $15.74 | $1.25 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $441.74 |
574 | 2072/01 | $15.79 | $1.21 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $425.96 |
575 | 2072/02 | $15.83 | $1.17 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $410.13 |
576 | 2072/03 | $15.87 | $1.12 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $394.26 |
577 | 2072/04 | $15.92 | $1.08 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $378.34 |
578 | 2072/05 | $15.96 | $1.04 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $362.38 |
579 | 2072/06 | $16.00 | $0.99 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $346.38 |
580 | 2072/07 | $16.05 | $0.95 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $330.33 |
581 | 2072/08 | $16.09 | $0.91 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $314.24 |
582 | 2072/09 | $16.13 | $0.86 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $298.11 |
583 | 2072/10 | $16.18 | $0.82 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $281.93 |
584 | 2072/11 | $16.22 | $0.77 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $265.70 |
585 | 2072/12 | $16.27 | $0.73 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $249.44 |
586 | 2073/01 | $16.31 | $0.68 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $233.12 |
587 | 2073/02 | $16.36 | $0.64 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $216.77 |
588 | 2073/03 | $16.40 | $0.59 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $200.37 |
589 | 2073/04 | $16.45 | $0.55 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $183.92 |
590 | 2073/05 | $16.49 | $0.50 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $167.43 |
591 | 2073/06 | $16.54 | $0.46 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $150.89 |
592 | 2073/07 | $16.58 | $0.41 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $134.31 |
593 | 2073/08 | $16.63 | $0.37 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $117.68 |
594 | 2073/09 | $16.67 | $0.32 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $101.01 |
595 | 2073/10 | $16.72 | $0.28 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $84.29 |
596 | 2073/11 | $16.77 | $0.23 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $67.52 |
597 | 2073/12 | $16.81 | $0.19 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $50.71 |
598 | 2074/01 | $16.86 | $0.14 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $33.85 |
599 | 2074/02 | $16.90 | $0.09 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $16.95 |
600 | 2074/03 | $16.95 | $0.05 | $0.00 | $2,104,166.67 | $125.00 | $2,104,308.66 | $0.00 |
Totals | $5,000.00 | $5,197.72 | $0.00 | $1,262,500,000.00 | $75,000.00 | $1,262,585,197.72 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.