Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 45-year mortgage of $5,000.00 at 3.29% interest rate for a $505,000.00 home, you need to have a monthly payment of $2,104,309.42. You will make a total of 540 payments and you will pay off your mortgage on 2069/03. Consult with a Mortgage Specialist
You can save $782.69 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $17.00 | 3.29% | 600 months | $510,197.72 | $5,197.72 |
50 years | Bi-Weekly | $8.50 | 3.29% | 512 months | $509,302.97 | $4,302.97 |
45 years | Monthly | $17.76 | 3.29% | 540 months | $509,588.55 | $4,588.55 |
45 years | Bi-Weekly | $8.88 | 3.29% | 461 months | $508,805.86 | $3,805.86 |
40 years | Monthly | $18.74 | 3.29% | 480 months | $508,997.54 | $3,997.54 |
40 years | Bi-Weekly | $9.37 | 3.29% | 409 months | $508,322.73 | $3,322.73 |
35 years | Monthly | $20.06 | 3.29% | 420 months | $508,425.54 | $3,425.54 |
35 years | Bi-Weekly | $10.03 | 3.29% | 358 months | $507,854.05 | $2,854.05 |
30 years | Monthly | $21.87 | 3.29% | 360 months | $507,873.28 | $2,873.28 |
30 years | Bi-Weekly | $10.94 | 3.29% | 307 months | $507,400.23 | $2,400.23 |
25 years | Monthly | $24.47 | 3.29% | 300 months | $507,341.48 | $2,341.48 |
25 years | Bi-Weekly | $12.24 | 3.29% | 256 months | $506,961.64 | $1,961.64 |
20 years | Monthly | $28.46 | 3.29% | 240 months | $506,830.72 | $1,830.72 |
20 years | Bi-Weekly | $14.23 | 3.29% | 205 months | $506,538.63 | $1,538.63 |
15 years | Monthly | $35.23 | 3.29% | 180 months | $506,341.53 | $1,341.53 |
15 years | Bi-Weekly | $17.62 | 3.29% | 154 months | $506,131.45 | $1,131.45 |
10 years | Monthly | $48.95 | 3.29% | 120 months | $505,874.31 | $874.31 |
10 years | Bi-Weekly | $24.48 | 3.29% | 103 months | $505,740.34 | $740.34 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/04 | $4.05 | $13.71 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,995.95 |
2 | 2024/05 | $4.06 | $13.70 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,991.89 |
3 | 2024/06 | $4.07 | $13.69 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,987.82 |
4 | 2024/07 | $4.08 | $13.67 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,983.74 |
5 | 2024/08 | $4.09 | $13.66 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,979.65 |
6 | 2024/09 | $4.10 | $13.65 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,975.54 |
7 | 2024/10 | $4.12 | $13.64 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,971.43 |
8 | 2024/11 | $4.13 | $13.63 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,967.30 |
9 | 2024/12 | $4.14 | $13.62 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,963.16 |
10 | 2025/01 | $4.15 | $13.61 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,959.01 |
11 | 2025/02 | $4.16 | $13.60 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,954.85 |
12 | 2025/03 | $4.17 | $13.58 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,950.68 |
13 | 2025/04 | $4.18 | $13.57 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,946.50 |
14 | 2025/05 | $4.19 | $13.56 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,942.30 |
15 | 2025/06 | $4.21 | $13.55 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,938.10 |
16 | 2025/07 | $4.22 | $13.54 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,933.88 |
17 | 2025/08 | $4.23 | $13.53 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,929.65 |
18 | 2025/09 | $4.24 | $13.52 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,925.41 |
19 | 2025/10 | $4.25 | $13.50 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,921.16 |
20 | 2025/11 | $4.26 | $13.49 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,916.89 |
21 | 2025/12 | $4.28 | $13.48 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,912.62 |
22 | 2026/01 | $4.29 | $13.47 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,908.33 |
23 | 2026/02 | $4.30 | $13.46 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,904.03 |
24 | 2026/03 | $4.31 | $13.45 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,899.72 |
25 | 2026/04 | $4.32 | $13.43 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,895.39 |
26 | 2026/05 | $4.34 | $13.42 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,891.06 |
27 | 2026/06 | $4.35 | $13.41 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,886.71 |
28 | 2026/07 | $4.36 | $13.40 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,882.35 |
29 | 2026/08 | $4.37 | $13.39 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,877.98 |
30 | 2026/09 | $4.38 | $13.37 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,873.60 |
31 | 2026/10 | $4.39 | $13.36 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,869.20 |
32 | 2026/11 | $4.41 | $13.35 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,864.80 |
33 | 2026/12 | $4.42 | $13.34 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,860.38 |
34 | 2027/01 | $4.43 | $13.33 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,855.95 |
35 | 2027/02 | $4.44 | $13.31 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,851.50 |
36 | 2027/03 | $4.46 | $13.30 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,847.05 |
37 | 2027/04 | $4.47 | $13.29 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,842.58 |
38 | 2027/05 | $4.48 | $13.28 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,838.10 |
39 | 2027/06 | $4.49 | $13.26 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,833.61 |
40 | 2027/07 | $4.50 | $13.25 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,829.10 |
41 | 2027/08 | $4.52 | $13.24 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,824.59 |
42 | 2027/09 | $4.53 | $13.23 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,820.06 |
43 | 2027/10 | $4.54 | $13.21 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,815.52 |
44 | 2027/11 | $4.55 | $13.20 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,810.96 |
45 | 2027/12 | $4.57 | $13.19 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,806.40 |
46 | 2028/01 | $4.58 | $13.18 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,801.82 |
47 | 2028/02 | $4.59 | $13.16 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,797.23 |
48 | 2028/03 | $4.60 | $13.15 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,792.62 |
49 | 2028/04 | $4.62 | $13.14 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,788.01 |
50 | 2028/05 | $4.63 | $13.13 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,783.38 |
51 | 2028/06 | $4.64 | $13.11 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,778.73 |
52 | 2028/07 | $4.65 | $13.10 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,774.08 |
53 | 2028/08 | $4.67 | $13.09 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,769.41 |
54 | 2028/09 | $4.68 | $13.08 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,764.73 |
55 | 2028/10 | $4.69 | $13.06 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,760.04 |
56 | 2028/11 | $4.71 | $13.05 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,755.33 |
57 | 2028/12 | $4.72 | $13.04 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,750.61 |
58 | 2029/01 | $4.73 | $13.02 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,745.88 |
59 | 2029/02 | $4.74 | $13.01 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,741.14 |
60 | 2029/03 | $4.76 | $13.00 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,736.38 |
61 | 2029/04 | $4.77 | $12.99 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,731.61 |
62 | 2029/05 | $4.78 | $12.97 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,726.82 |
63 | 2029/06 | $4.80 | $12.96 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,722.03 |
64 | 2029/07 | $4.81 | $12.95 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,717.21 |
65 | 2029/08 | $4.82 | $12.93 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,712.39 |
66 | 2029/09 | $4.84 | $12.92 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,707.55 |
67 | 2029/10 | $4.85 | $12.91 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,702.70 |
68 | 2029/11 | $4.86 | $12.89 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,697.84 |
69 | 2029/12 | $4.88 | $12.88 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,692.96 |
70 | 2030/01 | $4.89 | $12.87 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,688.07 |
71 | 2030/02 | $4.90 | $12.85 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,683.17 |
72 | 2030/03 | $4.92 | $12.84 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,678.25 |
73 | 2030/04 | $4.93 | $12.83 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,673.32 |
74 | 2030/05 | $4.94 | $12.81 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,668.38 |
75 | 2030/06 | $4.96 | $12.80 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,663.42 |
76 | 2030/07 | $4.97 | $12.79 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,658.45 |
77 | 2030/08 | $4.98 | $12.77 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,653.47 |
78 | 2030/09 | $5.00 | $12.76 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,648.47 |
79 | 2030/10 | $5.01 | $12.74 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,643.46 |
80 | 2030/11 | $5.03 | $12.73 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,638.43 |
81 | 2030/12 | $5.04 | $12.72 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,633.39 |
82 | 2031/01 | $5.05 | $12.70 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,628.34 |
83 | 2031/02 | $5.07 | $12.69 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,623.27 |
84 | 2031/03 | $5.08 | $12.68 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,618.19 |
85 | 2031/04 | $5.10 | $12.66 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,613.09 |
86 | 2031/05 | $5.11 | $12.65 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,607.99 |
87 | 2031/06 | $5.12 | $12.63 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,602.86 |
88 | 2031/07 | $5.14 | $12.62 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,597.73 |
89 | 2031/08 | $5.15 | $12.61 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,592.57 |
90 | 2031/09 | $5.17 | $12.59 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,587.41 |
91 | 2031/10 | $5.18 | $12.58 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,582.23 |
92 | 2031/11 | $5.19 | $12.56 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,577.04 |
93 | 2031/12 | $5.21 | $12.55 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,571.83 |
94 | 2032/01 | $5.22 | $12.53 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,566.61 |
95 | 2032/02 | $5.24 | $12.52 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,561.37 |
96 | 2032/03 | $5.25 | $12.51 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,556.12 |
97 | 2032/04 | $5.27 | $12.49 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,550.85 |
98 | 2032/05 | $5.28 | $12.48 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,545.57 |
99 | 2032/06 | $5.29 | $12.46 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,540.28 |
100 | 2032/07 | $5.31 | $12.45 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,534.97 |
101 | 2032/08 | $5.32 | $12.43 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,529.65 |
102 | 2032/09 | $5.34 | $12.42 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,524.31 |
103 | 2032/10 | $5.35 | $12.40 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,518.96 |
104 | 2032/11 | $5.37 | $12.39 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,513.59 |
105 | 2032/12 | $5.38 | $12.37 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,508.21 |
106 | 2033/01 | $5.40 | $12.36 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,502.81 |
107 | 2033/02 | $5.41 | $12.35 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,497.40 |
108 | 2033/03 | $5.43 | $12.33 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,491.97 |
109 | 2033/04 | $5.44 | $12.32 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,486.53 |
110 | 2033/05 | $5.46 | $12.30 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,481.08 |
111 | 2033/06 | $5.47 | $12.29 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,475.61 |
112 | 2033/07 | $5.49 | $12.27 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,470.12 |
113 | 2033/08 | $5.50 | $12.26 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,464.62 |
114 | 2033/09 | $5.52 | $12.24 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,459.10 |
115 | 2033/10 | $5.53 | $12.23 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,453.57 |
116 | 2033/11 | $5.55 | $12.21 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,448.03 |
117 | 2033/12 | $5.56 | $12.20 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,442.46 |
118 | 2034/01 | $5.58 | $12.18 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,436.89 |
119 | 2034/02 | $5.59 | $12.16 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,431.30 |
120 | 2034/03 | $5.61 | $12.15 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,425.69 |
121 | 2034/04 | $5.62 | $12.13 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,420.07 |
122 | 2034/05 | $5.64 | $12.12 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,414.43 |
123 | 2034/06 | $5.65 | $12.10 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,408.77 |
124 | 2034/07 | $5.67 | $12.09 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,403.10 |
125 | 2034/08 | $5.68 | $12.07 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,397.42 |
126 | 2034/09 | $5.70 | $12.06 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,391.72 |
127 | 2034/10 | $5.72 | $12.04 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,386.00 |
128 | 2034/11 | $5.73 | $12.02 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,380.27 |
129 | 2034/12 | $5.75 | $12.01 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,374.52 |
130 | 2035/01 | $5.76 | $11.99 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,368.76 |
131 | 2035/02 | $5.78 | $11.98 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,362.98 |
132 | 2035/03 | $5.79 | $11.96 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,357.19 |
133 | 2035/04 | $5.81 | $11.95 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,351.38 |
134 | 2035/05 | $5.83 | $11.93 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,345.55 |
135 | 2035/06 | $5.84 | $11.91 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,339.71 |
136 | 2035/07 | $5.86 | $11.90 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,333.85 |
137 | 2035/08 | $5.87 | $11.88 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,327.97 |
138 | 2035/09 | $5.89 | $11.87 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,322.08 |
139 | 2035/10 | $5.91 | $11.85 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,316.18 |
140 | 2035/11 | $5.92 | $11.83 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,310.25 |
141 | 2035/12 | $5.94 | $11.82 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,304.31 |
142 | 2036/01 | $5.96 | $11.80 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,298.36 |
143 | 2036/02 | $5.97 | $11.78 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,292.39 |
144 | 2036/03 | $5.99 | $11.77 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,286.40 |
145 | 2036/04 | $6.00 | $11.75 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,280.39 |
146 | 2036/05 | $6.02 | $11.74 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,274.37 |
147 | 2036/06 | $6.04 | $11.72 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,268.34 |
148 | 2036/07 | $6.05 | $11.70 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,262.28 |
149 | 2036/08 | $6.07 | $11.69 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,256.21 |
150 | 2036/09 | $6.09 | $11.67 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,250.12 |
151 | 2036/10 | $6.10 | $11.65 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,244.02 |
152 | 2036/11 | $6.12 | $11.64 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,237.90 |
153 | 2036/12 | $6.14 | $11.62 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,231.76 |
154 | 2037/01 | $6.15 | $11.60 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,225.61 |
155 | 2037/02 | $6.17 | $11.59 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,219.43 |
156 | 2037/03 | $6.19 | $11.57 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,213.25 |
157 | 2037/04 | $6.21 | $11.55 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,207.04 |
158 | 2037/05 | $6.22 | $11.53 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,200.82 |
159 | 2037/06 | $6.24 | $11.52 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,194.58 |
160 | 2037/07 | $6.26 | $11.50 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,188.32 |
161 | 2037/08 | $6.27 | $11.48 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,182.05 |
162 | 2037/09 | $6.29 | $11.47 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,175.76 |
163 | 2037/10 | $6.31 | $11.45 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,169.45 |
164 | 2037/11 | $6.33 | $11.43 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,163.13 |
165 | 2037/12 | $6.34 | $11.41 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,156.78 |
166 | 2038/01 | $6.36 | $11.40 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,150.42 |
167 | 2038/02 | $6.38 | $11.38 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,144.05 |
168 | 2038/03 | $6.39 | $11.36 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,137.65 |
169 | 2038/04 | $6.41 | $11.34 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,131.24 |
170 | 2038/05 | $6.43 | $11.33 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,124.81 |
171 | 2038/06 | $6.45 | $11.31 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,118.36 |
172 | 2038/07 | $6.47 | $11.29 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,111.89 |
173 | 2038/08 | $6.48 | $11.27 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,105.41 |
174 | 2038/09 | $6.50 | $11.26 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,098.91 |
175 | 2038/10 | $6.52 | $11.24 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,092.39 |
176 | 2038/11 | $6.54 | $11.22 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,085.86 |
177 | 2038/12 | $6.55 | $11.20 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,079.30 |
178 | 2039/01 | $6.57 | $11.18 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,072.73 |
179 | 2039/02 | $6.59 | $11.17 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,066.14 |
180 | 2039/03 | $6.61 | $11.15 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,059.53 |
181 | 2039/04 | $6.63 | $11.13 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,052.90 |
182 | 2039/05 | $6.64 | $11.11 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,046.26 |
183 | 2039/06 | $6.66 | $11.09 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,039.59 |
184 | 2039/07 | $6.68 | $11.08 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,032.91 |
185 | 2039/08 | $6.70 | $11.06 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,026.21 |
186 | 2039/09 | $6.72 | $11.04 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,019.50 |
187 | 2039/10 | $6.74 | $11.02 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,012.76 |
188 | 2039/11 | $6.75 | $11.00 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $4,006.00 |
189 | 2039/12 | $6.77 | $10.98 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,999.23 |
190 | 2040/01 | $6.79 | $10.96 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,992.44 |
191 | 2040/02 | $6.81 | $10.95 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,985.63 |
192 | 2040/03 | $6.83 | $10.93 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,978.80 |
193 | 2040/04 | $6.85 | $10.91 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,971.95 |
194 | 2040/05 | $6.87 | $10.89 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,965.08 |
195 | 2040/06 | $6.89 | $10.87 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,958.20 |
196 | 2040/07 | $6.90 | $10.85 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,951.29 |
197 | 2040/08 | $6.92 | $10.83 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,944.37 |
198 | 2040/09 | $6.94 | $10.81 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,937.43 |
199 | 2040/10 | $6.96 | $10.80 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,930.47 |
200 | 2040/11 | $6.98 | $10.78 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,923.49 |
201 | 2040/12 | $7.00 | $10.76 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,916.49 |
202 | 2041/01 | $7.02 | $10.74 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,909.47 |
203 | 2041/02 | $7.04 | $10.72 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,902.43 |
204 | 2041/03 | $7.06 | $10.70 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,895.37 |
205 | 2041/04 | $7.08 | $10.68 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,888.29 |
206 | 2041/05 | $7.10 | $10.66 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,881.20 |
207 | 2041/06 | $7.12 | $10.64 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,874.08 |
208 | 2041/07 | $7.14 | $10.62 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,866.95 |
209 | 2041/08 | $7.15 | $10.60 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,859.79 |
210 | 2041/09 | $7.17 | $10.58 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,852.62 |
211 | 2041/10 | $7.19 | $10.56 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,845.43 |
212 | 2041/11 | $7.21 | $10.54 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,838.21 |
213 | 2041/12 | $7.23 | $10.52 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,830.98 |
214 | 2042/01 | $7.25 | $10.50 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,823.72 |
215 | 2042/02 | $7.27 | $10.48 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,816.45 |
216 | 2042/03 | $7.29 | $10.46 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,809.16 |
217 | 2042/04 | $7.31 | $10.44 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,801.85 |
218 | 2042/05 | $7.33 | $10.42 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,794.51 |
219 | 2042/06 | $7.35 | $10.40 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,787.16 |
220 | 2042/07 | $7.37 | $10.38 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,779.79 |
221 | 2042/08 | $7.39 | $10.36 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,772.39 |
222 | 2042/09 | $7.41 | $10.34 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,764.98 |
223 | 2042/10 | $7.43 | $10.32 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,757.54 |
224 | 2042/11 | $7.45 | $10.30 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,750.09 |
225 | 2042/12 | $7.48 | $10.28 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,742.61 |
226 | 2043/01 | $7.50 | $10.26 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,735.12 |
227 | 2043/02 | $7.52 | $10.24 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,727.60 |
228 | 2043/03 | $7.54 | $10.22 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,720.07 |
229 | 2043/04 | $7.56 | $10.20 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,712.51 |
230 | 2043/05 | $7.58 | $10.18 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,704.93 |
231 | 2043/06 | $7.60 | $10.16 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,697.33 |
232 | 2043/07 | $7.62 | $10.14 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,689.71 |
233 | 2043/08 | $7.64 | $10.12 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,682.07 |
234 | 2043/09 | $7.66 | $10.10 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,674.41 |
235 | 2043/10 | $7.68 | $10.07 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,666.73 |
236 | 2043/11 | $7.70 | $10.05 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,659.02 |
237 | 2043/12 | $7.72 | $10.03 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,651.30 |
238 | 2044/01 | $7.75 | $10.01 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,643.55 |
239 | 2044/02 | $7.77 | $9.99 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,635.78 |
240 | 2044/03 | $7.79 | $9.97 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,628.00 |
241 | 2044/04 | $7.81 | $9.95 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,620.19 |
242 | 2044/05 | $7.83 | $9.93 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,612.36 |
243 | 2044/06 | $7.85 | $9.90 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,604.50 |
244 | 2044/07 | $7.87 | $9.88 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,596.63 |
245 | 2044/08 | $7.90 | $9.86 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,588.73 |
246 | 2044/09 | $7.92 | $9.84 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,580.82 |
247 | 2044/10 | $7.94 | $9.82 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,572.88 |
248 | 2044/11 | $7.96 | $9.80 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,564.92 |
249 | 2044/12 | $7.98 | $9.77 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,556.93 |
250 | 2045/01 | $8.00 | $9.75 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,548.93 |
251 | 2045/02 | $8.03 | $9.73 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,540.90 |
252 | 2045/03 | $8.05 | $9.71 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,532.85 |
253 | 2045/04 | $8.07 | $9.69 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,524.78 |
254 | 2045/05 | $8.09 | $9.66 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,516.69 |
255 | 2045/06 | $8.11 | $9.64 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,508.57 |
256 | 2045/07 | $8.14 | $9.62 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,500.44 |
257 | 2045/08 | $8.16 | $9.60 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,492.28 |
258 | 2045/09 | $8.18 | $9.57 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,484.10 |
259 | 2045/10 | $8.20 | $9.55 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,475.89 |
260 | 2045/11 | $8.23 | $9.53 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,467.66 |
261 | 2045/12 | $8.25 | $9.51 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,459.41 |
262 | 2046/01 | $8.27 | $9.48 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,451.14 |
263 | 2046/02 | $8.29 | $9.46 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,442.85 |
264 | 2046/03 | $8.32 | $9.44 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,434.53 |
265 | 2046/04 | $8.34 | $9.42 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,426.19 |
266 | 2046/05 | $8.36 | $9.39 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,417.83 |
267 | 2046/06 | $8.39 | $9.37 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,409.44 |
268 | 2046/07 | $8.41 | $9.35 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,401.03 |
269 | 2046/08 | $8.43 | $9.32 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,392.60 |
270 | 2046/09 | $8.46 | $9.30 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,384.15 |
271 | 2046/10 | $8.48 | $9.28 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,375.67 |
272 | 2046/11 | $8.50 | $9.25 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,367.17 |
273 | 2046/12 | $8.52 | $9.23 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,358.64 |
274 | 2047/01 | $8.55 | $9.21 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,350.09 |
275 | 2047/02 | $8.57 | $9.18 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,341.52 |
276 | 2047/03 | $8.60 | $9.16 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,332.92 |
277 | 2047/04 | $8.62 | $9.14 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,324.31 |
278 | 2047/05 | $8.64 | $9.11 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,315.66 |
279 | 2047/06 | $8.67 | $9.09 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,307.00 |
280 | 2047/07 | $8.69 | $9.07 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,298.31 |
281 | 2047/08 | $8.71 | $9.04 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,289.59 |
282 | 2047/09 | $8.74 | $9.02 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,280.86 |
283 | 2047/10 | $8.76 | $9.00 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,272.09 |
284 | 2047/11 | $8.79 | $8.97 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,263.31 |
285 | 2047/12 | $8.81 | $8.95 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,254.50 |
286 | 2048/01 | $8.83 | $8.92 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,245.67 |
287 | 2048/02 | $8.86 | $8.90 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,236.81 |
288 | 2048/03 | $8.88 | $8.87 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,227.93 |
289 | 2048/04 | $8.91 | $8.85 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,219.02 |
290 | 2048/05 | $8.93 | $8.83 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,210.09 |
291 | 2048/06 | $8.96 | $8.80 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,201.13 |
292 | 2048/07 | $8.98 | $8.78 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,192.15 |
293 | 2048/08 | $9.00 | $8.75 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,183.15 |
294 | 2048/09 | $9.03 | $8.73 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,174.12 |
295 | 2048/10 | $9.05 | $8.70 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,165.06 |
296 | 2048/11 | $9.08 | $8.68 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,155.98 |
297 | 2048/12 | $9.10 | $8.65 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,146.88 |
298 | 2049/01 | $9.13 | $8.63 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,137.75 |
299 | 2049/02 | $9.15 | $8.60 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,128.60 |
300 | 2049/03 | $9.18 | $8.58 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,119.42 |
301 | 2049/04 | $9.20 | $8.55 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,110.21 |
302 | 2049/05 | $9.23 | $8.53 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,100.99 |
303 | 2049/06 | $9.25 | $8.50 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,091.73 |
304 | 2049/07 | $9.28 | $8.48 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,082.45 |
305 | 2049/08 | $9.31 | $8.45 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,073.14 |
306 | 2049/09 | $9.33 | $8.43 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,063.81 |
307 | 2049/10 | $9.36 | $8.40 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,054.46 |
308 | 2049/11 | $9.38 | $8.37 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,045.07 |
309 | 2049/12 | $9.41 | $8.35 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,035.67 |
310 | 2050/01 | $9.43 | $8.32 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,026.23 |
311 | 2050/02 | $9.46 | $8.30 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,016.77 |
312 | 2050/03 | $9.49 | $8.27 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $3,007.29 |
313 | 2050/04 | $9.51 | $8.24 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,997.78 |
314 | 2050/05 | $9.54 | $8.22 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,988.24 |
315 | 2050/06 | $9.56 | $8.19 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,978.67 |
316 | 2050/07 | $9.59 | $8.17 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,969.08 |
317 | 2050/08 | $9.62 | $8.14 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,959.47 |
318 | 2050/09 | $9.64 | $8.11 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,949.83 |
319 | 2050/10 | $9.67 | $8.09 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,940.16 |
320 | 2050/11 | $9.70 | $8.06 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,930.46 |
321 | 2050/12 | $9.72 | $8.03 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,920.74 |
322 | 2051/01 | $9.75 | $8.01 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,910.99 |
323 | 2051/02 | $9.78 | $7.98 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,901.21 |
324 | 2051/03 | $9.80 | $7.95 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,891.41 |
325 | 2051/04 | $9.83 | $7.93 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,881.58 |
326 | 2051/05 | $9.86 | $7.90 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,871.73 |
327 | 2051/06 | $9.88 | $7.87 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,861.84 |
328 | 2051/07 | $9.91 | $7.85 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,851.93 |
329 | 2051/08 | $9.94 | $7.82 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,842.00 |
330 | 2051/09 | $9.96 | $7.79 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,832.03 |
331 | 2051/10 | $9.99 | $7.76 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,822.04 |
332 | 2051/11 | $10.02 | $7.74 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,812.02 |
333 | 2051/12 | $10.05 | $7.71 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,801.97 |
334 | 2052/01 | $10.07 | $7.68 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,791.90 |
335 | 2052/02 | $10.10 | $7.65 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,781.80 |
336 | 2052/03 | $10.13 | $7.63 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,771.67 |
337 | 2052/04 | $10.16 | $7.60 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,761.51 |
338 | 2052/05 | $10.19 | $7.57 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,751.32 |
339 | 2052/06 | $10.21 | $7.54 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,741.11 |
340 | 2052/07 | $10.24 | $7.52 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,730.87 |
341 | 2052/08 | $10.27 | $7.49 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,720.60 |
342 | 2052/09 | $10.30 | $7.46 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,710.30 |
343 | 2052/10 | $10.33 | $7.43 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,699.97 |
344 | 2052/11 | $10.35 | $7.40 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,689.62 |
345 | 2052/12 | $10.38 | $7.37 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,679.24 |
346 | 2053/01 | $10.41 | $7.35 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,668.83 |
347 | 2053/02 | $10.44 | $7.32 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,658.39 |
348 | 2053/03 | $10.47 | $7.29 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,647.92 |
349 | 2053/04 | $10.50 | $7.26 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,637.42 |
350 | 2053/05 | $10.53 | $7.23 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,626.90 |
351 | 2053/06 | $10.55 | $7.20 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,616.34 |
352 | 2053/07 | $10.58 | $7.17 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,605.76 |
353 | 2053/08 | $10.61 | $7.14 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,595.15 |
354 | 2053/09 | $10.64 | $7.12 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,584.51 |
355 | 2053/10 | $10.67 | $7.09 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,573.83 |
356 | 2053/11 | $10.70 | $7.06 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,563.13 |
357 | 2053/12 | $10.73 | $7.03 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,552.41 |
358 | 2054/01 | $10.76 | $7.00 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,541.65 |
359 | 2054/02 | $10.79 | $6.97 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,530.86 |
360 | 2054/03 | $10.82 | $6.94 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,520.04 |
361 | 2054/04 | $10.85 | $6.91 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,509.19 |
362 | 2054/05 | $10.88 | $6.88 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,498.32 |
363 | 2054/06 | $10.91 | $6.85 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,487.41 |
364 | 2054/07 | $10.94 | $6.82 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,476.47 |
365 | 2054/08 | $10.97 | $6.79 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,465.50 |
366 | 2054/09 | $11.00 | $6.76 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,454.51 |
367 | 2054/10 | $11.03 | $6.73 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,443.48 |
368 | 2054/11 | $11.06 | $6.70 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,432.42 |
369 | 2054/12 | $11.09 | $6.67 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,421.34 |
370 | 2055/01 | $11.12 | $6.64 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,410.22 |
371 | 2055/02 | $11.15 | $6.61 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,399.07 |
372 | 2055/03 | $11.18 | $6.58 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,387.89 |
373 | 2055/04 | $11.21 | $6.55 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,376.68 |
374 | 2055/05 | $11.24 | $6.52 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,365.44 |
375 | 2055/06 | $11.27 | $6.49 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,354.17 |
376 | 2055/07 | $11.30 | $6.45 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,342.87 |
377 | 2055/08 | $11.33 | $6.42 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,331.53 |
378 | 2055/09 | $11.36 | $6.39 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,320.17 |
379 | 2055/10 | $11.40 | $6.36 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,308.77 |
380 | 2055/11 | $11.43 | $6.33 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,297.35 |
381 | 2055/12 | $11.46 | $6.30 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,285.89 |
382 | 2056/01 | $11.49 | $6.27 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,274.40 |
383 | 2056/02 | $11.52 | $6.24 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,262.88 |
384 | 2056/03 | $11.55 | $6.20 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,251.33 |
385 | 2056/04 | $11.58 | $6.17 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,239.74 |
386 | 2056/05 | $11.62 | $6.14 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,228.13 |
387 | 2056/06 | $11.65 | $6.11 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,216.48 |
388 | 2056/07 | $11.68 | $6.08 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,204.80 |
389 | 2056/08 | $11.71 | $6.04 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,193.09 |
390 | 2056/09 | $11.74 | $6.01 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,181.34 |
391 | 2056/10 | $11.78 | $5.98 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,169.57 |
392 | 2056/11 | $11.81 | $5.95 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,157.76 |
393 | 2056/12 | $11.84 | $5.92 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,145.92 |
394 | 2057/01 | $11.87 | $5.88 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,134.04 |
395 | 2057/02 | $11.91 | $5.85 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,122.14 |
396 | 2057/03 | $11.94 | $5.82 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,110.20 |
397 | 2057/04 | $11.97 | $5.79 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,098.23 |
398 | 2057/05 | $12.00 | $5.75 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,086.23 |
399 | 2057/06 | $12.04 | $5.72 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,074.19 |
400 | 2057/07 | $12.07 | $5.69 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,062.12 |
401 | 2057/08 | $12.10 | $5.65 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,050.02 |
402 | 2057/09 | $12.14 | $5.62 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,037.88 |
403 | 2057/10 | $12.17 | $5.59 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,025.71 |
404 | 2057/11 | $12.20 | $5.55 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,013.51 |
405 | 2057/12 | $12.24 | $5.52 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $2,001.27 |
406 | 2058/01 | $12.27 | $5.49 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,989.00 |
407 | 2058/02 | $12.30 | $5.45 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,976.70 |
408 | 2058/03 | $12.34 | $5.42 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,964.36 |
409 | 2058/04 | $12.37 | $5.39 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,951.99 |
410 | 2058/05 | $12.40 | $5.35 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,939.58 |
411 | 2058/06 | $12.44 | $5.32 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,927.15 |
412 | 2058/07 | $12.47 | $5.28 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,914.67 |
413 | 2058/08 | $12.51 | $5.25 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,902.17 |
414 | 2058/09 | $12.54 | $5.22 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,889.62 |
415 | 2058/10 | $12.58 | $5.18 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,877.05 |
416 | 2058/11 | $12.61 | $5.15 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,864.44 |
417 | 2058/12 | $12.64 | $5.11 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,851.79 |
418 | 2059/01 | $12.68 | $5.08 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,839.11 |
419 | 2059/02 | $12.71 | $5.04 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,826.40 |
420 | 2059/03 | $12.75 | $5.01 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,813.65 |
421 | 2059/04 | $12.78 | $4.97 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,800.87 |
422 | 2059/05 | $12.82 | $4.94 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,788.05 |
423 | 2059/06 | $12.85 | $4.90 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,775.19 |
424 | 2059/07 | $12.89 | $4.87 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,762.30 |
425 | 2059/08 | $12.92 | $4.83 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,749.38 |
426 | 2059/09 | $12.96 | $4.80 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,736.42 |
427 | 2059/10 | $13.00 | $4.76 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,723.42 |
428 | 2059/11 | $13.03 | $4.73 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,710.39 |
429 | 2059/12 | $13.07 | $4.69 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,697.32 |
430 | 2060/01 | $13.10 | $4.65 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,684.22 |
431 | 2060/02 | $13.14 | $4.62 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,671.08 |
432 | 2060/03 | $13.18 | $4.58 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,657.91 |
433 | 2060/04 | $13.21 | $4.55 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,644.69 |
434 | 2060/05 | $13.25 | $4.51 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,631.45 |
435 | 2060/06 | $13.28 | $4.47 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,618.16 |
436 | 2060/07 | $13.32 | $4.44 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,604.84 |
437 | 2060/08 | $13.36 | $4.40 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,591.49 |
438 | 2060/09 | $13.39 | $4.36 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,578.09 |
439 | 2060/10 | $13.43 | $4.33 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,564.66 |
440 | 2060/11 | $13.47 | $4.29 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,551.20 |
441 | 2060/12 | $13.50 | $4.25 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,537.69 |
442 | 2061/01 | $13.54 | $4.22 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,524.15 |
443 | 2061/02 | $13.58 | $4.18 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,510.57 |
444 | 2061/03 | $13.62 | $4.14 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,496.96 |
445 | 2061/04 | $13.65 | $4.10 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,483.31 |
446 | 2061/05 | $13.69 | $4.07 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,469.62 |
447 | 2061/06 | $13.73 | $4.03 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,455.89 |
448 | 2061/07 | $13.77 | $3.99 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,442.13 |
449 | 2061/08 | $13.80 | $3.95 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,428.32 |
450 | 2061/09 | $13.84 | $3.92 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,414.48 |
451 | 2061/10 | $13.88 | $3.88 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,400.60 |
452 | 2061/11 | $13.92 | $3.84 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,386.69 |
453 | 2061/12 | $13.95 | $3.80 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,372.73 |
454 | 2062/01 | $13.99 | $3.76 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,358.74 |
455 | 2062/02 | $14.03 | $3.73 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,344.71 |
456 | 2062/03 | $14.07 | $3.69 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,330.64 |
457 | 2062/04 | $14.11 | $3.65 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,316.53 |
458 | 2062/05 | $14.15 | $3.61 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,302.38 |
459 | 2062/06 | $14.19 | $3.57 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,288.20 |
460 | 2062/07 | $14.22 | $3.53 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,273.97 |
461 | 2062/08 | $14.26 | $3.49 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,259.71 |
462 | 2062/09 | $14.30 | $3.45 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,245.40 |
463 | 2062/10 | $14.34 | $3.41 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,231.06 |
464 | 2062/11 | $14.38 | $3.38 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,216.68 |
465 | 2062/12 | $14.42 | $3.34 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,202.26 |
466 | 2063/01 | $14.46 | $3.30 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,187.80 |
467 | 2063/02 | $14.50 | $3.26 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,173.30 |
468 | 2063/03 | $14.54 | $3.22 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,158.76 |
469 | 2063/04 | $14.58 | $3.18 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,144.18 |
470 | 2063/05 | $14.62 | $3.14 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,129.56 |
471 | 2063/06 | $14.66 | $3.10 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,114.90 |
472 | 2063/07 | $14.70 | $3.06 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,100.20 |
473 | 2063/08 | $14.74 | $3.02 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,085.46 |
474 | 2063/09 | $14.78 | $2.98 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,070.68 |
475 | 2063/10 | $14.82 | $2.94 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,055.86 |
476 | 2063/11 | $14.86 | $2.89 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,041.00 |
477 | 2063/12 | $14.90 | $2.85 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,026.10 |
478 | 2064/01 | $14.94 | $2.81 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $1,011.15 |
479 | 2064/02 | $14.98 | $2.77 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $996.17 |
480 | 2064/03 | $15.03 | $2.73 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $981.14 |
481 | 2064/04 | $15.07 | $2.69 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $966.08 |
482 | 2064/05 | $15.11 | $2.65 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $950.97 |
483 | 2064/06 | $15.15 | $2.61 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $935.82 |
484 | 2064/07 | $15.19 | $2.57 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $920.63 |
485 | 2064/08 | $15.23 | $2.52 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $905.40 |
486 | 2064/09 | $15.27 | $2.48 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $890.12 |
487 | 2064/10 | $15.32 | $2.44 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $874.80 |
488 | 2064/11 | $15.36 | $2.40 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $859.45 |
489 | 2064/12 | $15.40 | $2.36 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $844.05 |
490 | 2065/01 | $15.44 | $2.31 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $828.60 |
491 | 2065/02 | $15.48 | $2.27 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $813.12 |
492 | 2065/03 | $15.53 | $2.23 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $797.59 |
493 | 2065/04 | $15.57 | $2.19 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $782.02 |
494 | 2065/05 | $15.61 | $2.14 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $766.41 |
495 | 2065/06 | $15.66 | $2.10 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $750.75 |
496 | 2065/07 | $15.70 | $2.06 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $735.06 |
497 | 2065/08 | $15.74 | $2.02 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $719.31 |
498 | 2065/09 | $15.78 | $1.97 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $703.53 |
499 | 2065/10 | $15.83 | $1.93 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $687.70 |
500 | 2065/11 | $15.87 | $1.89 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $671.83 |
501 | 2065/12 | $15.91 | $1.84 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $655.92 |
502 | 2066/01 | $15.96 | $1.80 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $639.96 |
503 | 2066/02 | $16.00 | $1.75 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $623.96 |
504 | 2066/03 | $16.05 | $1.71 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $607.91 |
505 | 2066/04 | $16.09 | $1.67 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $591.82 |
506 | 2066/05 | $16.13 | $1.62 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $575.69 |
507 | 2066/06 | $16.18 | $1.58 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $559.51 |
508 | 2066/07 | $16.22 | $1.53 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $543.29 |
509 | 2066/08 | $16.27 | $1.49 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $527.02 |
510 | 2066/09 | $16.31 | $1.44 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $510.71 |
511 | 2066/10 | $16.36 | $1.40 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $494.35 |
512 | 2066/11 | $16.40 | $1.36 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $477.95 |
513 | 2066/12 | $16.45 | $1.31 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $461.50 |
514 | 2067/01 | $16.49 | $1.27 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $445.01 |
515 | 2067/02 | $16.54 | $1.22 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $428.48 |
516 | 2067/03 | $16.58 | $1.17 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $411.89 |
517 | 2067/04 | $16.63 | $1.13 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $395.27 |
518 | 2067/05 | $16.67 | $1.08 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $378.59 |
519 | 2067/06 | $16.72 | $1.04 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $361.87 |
520 | 2067/07 | $16.76 | $0.99 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $345.11 |
521 | 2067/08 | $16.81 | $0.95 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $328.30 |
522 | 2067/09 | $16.86 | $0.90 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $311.44 |
523 | 2067/10 | $16.90 | $0.85 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $294.54 |
524 | 2067/11 | $16.95 | $0.81 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $277.59 |
525 | 2067/12 | $17.00 | $0.76 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $260.60 |
526 | 2068/01 | $17.04 | $0.71 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $243.55 |
527 | 2068/02 | $17.09 | $0.67 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $226.47 |
528 | 2068/03 | $17.14 | $0.62 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $209.33 |
529 | 2068/04 | $17.18 | $0.57 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $192.15 |
530 | 2068/05 | $17.23 | $0.53 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $174.92 |
531 | 2068/06 | $17.28 | $0.48 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $157.64 |
532 | 2068/07 | $17.32 | $0.43 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $140.32 |
533 | 2068/08 | $17.37 | $0.38 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $122.94 |
534 | 2068/09 | $17.42 | $0.34 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $105.52 |
535 | 2068/10 | $17.47 | $0.29 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $88.06 |
536 | 2068/11 | $17.52 | $0.24 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $70.54 |
537 | 2068/12 | $17.56 | $0.19 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $52.98 |
538 | 2069/01 | $17.61 | $0.15 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $35.37 |
539 | 2069/02 | $17.66 | $0.10 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $17.71 |
540 | 2069/03 | $17.71 | $0.05 | $0.00 | $2,104,166.67 | $125.00 | $2,104,309.42 | $0.00 |
Totals | $5,000.00 | $4,588.55 | $0.00 | $1,136,250,000.00 | $67,500.00 | $1,136,327,088.55 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.