Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 30-year mortgage of $46,000.00 at 5% interest rate for a $46,000.00 home, you need to have a monthly payment of $365.27 ~ $384.44. You will make a total of 360 payments and you will pay off your mortgage on 2054/03. Consult with a Mortgage Specialist
You can save $7,319.61 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $208.90 | 5% | 600 months | $125,342.30 | $79,342.30 |
50 years | Bi-Weekly | $104.45 | 5% | 512 months | $111,267.14 | $65,267.14 |
45 years | Monthly | $214.37 | 5% | 540 months | $115,757.97 | $69,757.97 |
45 years | Bi-Weekly | $107.19 | 5% | 461 months | $103,461.35 | $57,461.35 |
40 years | Monthly | $221.81 | 5% | 480 months | $106,469.01 | $60,469.01 |
40 years | Bi-Weekly | $110.91 | 5% | 409 months | $95,899.20 | $49,899.20 |
35 years | Monthly | $232.16 | 5% | 420 months | $97,505.66 | $51,505.66 |
35 years | Bi-Weekly | $116.08 | 5% | 358 months | $88,598.94 | $42,598.94 |
30 years | Monthly | $246.94 | 5% | 360 months | $88,897.66 | $42,897.66 |
30 years | Bi-Weekly | $123.47 | 5% | 307 months | $81,578.05 | $35,578.05 |
25 years | Monthly | $268.91 | 5% | 300 months | $80,673.43 | $34,673.43 |
25 years | Bi-Weekly | $134.46 | 5% | 256 months | $74,852.79 | $28,852.79 |
20 years | Monthly | $303.58 | 5% | 240 months | $72,859.11 | $26,859.11 |
20 years | Bi-Weekly | $151.79 | 5% | 205 months | $68,437.81 | $22,437.81 |
15 years | Monthly | $363.77 | 5% | 180 months | $65,477.71 | $19,477.71 |
15 years | Bi-Weekly | $181.89 | 5% | 154 months | $62,345.74 | $16,345.74 |
10 years | Monthly | $487.90 | 5% | 120 months | $58,548.16 | $12,548.16 |
10 years | Bi-Weekly | $243.95 | 5% | 103 months | $56,586.83 | $10,586.83 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/04 | $55.27 | $191.67 | $19.17 | $38.33 | $80.00 | $384.44 | $45,944.73 |
2 | 2024/05 | $55.50 | $191.44 | $19.17 | $38.33 | $80.00 | $384.44 | $45,889.23 |
3 | 2024/06 | $55.73 | $191.21 | $19.17 | $38.33 | $80.00 | $384.44 | $45,833.49 |
4 | 2024/07 | $55.97 | $190.97 | $19.17 | $38.33 | $80.00 | $384.44 | $45,777.53 |
5 | 2024/08 | $56.20 | $190.74 | $19.17 | $38.33 | $80.00 | $384.44 | $45,721.33 |
6 | 2024/09 | $56.43 | $190.51 | $19.17 | $38.33 | $80.00 | $384.44 | $45,664.90 |
7 | 2024/10 | $56.67 | $190.27 | $19.17 | $38.33 | $80.00 | $384.44 | $45,608.23 |
8 | 2024/11 | $56.90 | $190.03 | $19.17 | $38.33 | $80.00 | $384.44 | $45,551.33 |
9 | 2024/12 | $57.14 | $189.80 | $19.17 | $38.33 | $80.00 | $384.44 | $45,494.19 |
10 | 2025/01 | $57.38 | $189.56 | $19.17 | $38.33 | $80.00 | $384.44 | $45,436.81 |
11 | 2025/02 | $57.62 | $189.32 | $19.17 | $38.33 | $80.00 | $384.44 | $45,379.19 |
12 | 2025/03 | $57.86 | $189.08 | $19.17 | $38.33 | $80.00 | $384.44 | $45,321.33 |
13 | 2025/04 | $58.10 | $188.84 | $19.17 | $38.33 | $80.00 | $384.44 | $45,263.23 |
14 | 2025/05 | $58.34 | $188.60 | $19.17 | $38.33 | $80.00 | $384.44 | $45,204.89 |
15 | 2025/06 | $58.58 | $188.35 | $19.17 | $38.33 | $80.00 | $384.44 | $45,146.31 |
16 | 2025/07 | $58.83 | $188.11 | $19.17 | $38.33 | $80.00 | $384.44 | $45,087.48 |
17 | 2025/08 | $59.07 | $187.86 | $19.17 | $38.33 | $80.00 | $384.44 | $45,028.41 |
18 | 2025/09 | $59.32 | $187.62 | $19.17 | $38.33 | $80.00 | $384.44 | $44,969.09 |
19 | 2025/10 | $59.57 | $187.37 | $19.17 | $38.33 | $80.00 | $384.44 | $44,909.52 |
20 | 2025/11 | $59.81 | $187.12 | $19.17 | $38.33 | $80.00 | $384.44 | $44,849.70 |
21 | 2025/12 | $60.06 | $186.87 | $19.17 | $38.33 | $80.00 | $384.44 | $44,789.64 |
22 | 2026/01 | $60.31 | $186.62 | $19.17 | $38.33 | $80.00 | $384.44 | $44,729.33 |
23 | 2026/02 | $60.57 | $186.37 | $19.17 | $38.33 | $80.00 | $384.44 | $44,668.76 |
24 | 2026/03 | $60.82 | $186.12 | $19.17 | $38.33 | $80.00 | $384.44 | $44,607.94 |
25 | 2026/04 | $61.07 | $185.87 | $19.17 | $38.33 | $80.00 | $384.44 | $44,546.87 |
26 | 2026/05 | $61.33 | $185.61 | $19.17 | $38.33 | $80.00 | $384.44 | $44,485.54 |
27 | 2026/06 | $61.58 | $185.36 | $19.17 | $38.33 | $80.00 | $384.44 | $44,423.96 |
28 | 2026/07 | $61.84 | $185.10 | $19.17 | $38.33 | $80.00 | $384.44 | $44,362.12 |
29 | 2026/08 | $62.10 | $184.84 | $19.17 | $38.33 | $80.00 | $384.44 | $44,300.03 |
30 | 2026/09 | $62.35 | $184.58 | $19.17 | $38.33 | $80.00 | $384.44 | $44,237.67 |
31 | 2026/10 | $62.61 | $184.32 | $19.17 | $38.33 | $80.00 | $384.44 | $44,175.06 |
32 | 2026/11 | $62.88 | $184.06 | $19.17 | $38.33 | $80.00 | $384.44 | $44,112.19 |
33 | 2026/12 | $63.14 | $183.80 | $19.17 | $38.33 | $80.00 | $384.44 | $44,049.05 |
34 | 2027/01 | $63.40 | $183.54 | $19.17 | $38.33 | $80.00 | $384.44 | $43,985.65 |
35 | 2027/02 | $63.66 | $183.27 | $19.17 | $38.33 | $80.00 | $384.44 | $43,921.98 |
36 | 2027/03 | $63.93 | $183.01 | $19.17 | $38.33 | $80.00 | $384.44 | $43,858.05 |
37 | 2027/04 | $64.20 | $182.74 | $19.17 | $38.33 | $80.00 | $384.44 | $43,793.86 |
38 | 2027/05 | $64.46 | $182.47 | $19.17 | $38.33 | $80.00 | $384.44 | $43,729.39 |
39 | 2027/06 | $64.73 | $182.21 | $19.17 | $38.33 | $80.00 | $384.44 | $43,664.66 |
40 | 2027/07 | $65.00 | $181.94 | $19.17 | $38.33 | $80.00 | $384.44 | $43,599.66 |
41 | 2027/08 | $65.27 | $181.67 | $19.17 | $38.33 | $80.00 | $384.44 | $43,534.39 |
42 | 2027/09 | $65.54 | $181.39 | $19.17 | $38.33 | $80.00 | $384.44 | $43,468.84 |
43 | 2027/10 | $65.82 | $181.12 | $19.17 | $38.33 | $80.00 | $384.44 | $43,403.02 |
44 | 2027/11 | $66.09 | $180.85 | $19.17 | $38.33 | $80.00 | $384.44 | $43,336.93 |
45 | 2027/12 | $66.37 | $180.57 | $19.17 | $38.33 | $80.00 | $384.44 | $43,270.57 |
46 | 2028/01 | $66.64 | $180.29 | $19.17 | $38.33 | $80.00 | $384.44 | $43,203.92 |
47 | 2028/02 | $66.92 | $180.02 | $19.17 | $38.33 | $80.00 | $384.44 | $43,137.00 |
48 | 2028/03 | $67.20 | $179.74 | $19.17 | $38.33 | $80.00 | $384.44 | $43,069.80 |
49 | 2028/04 | $67.48 | $179.46 | $19.17 | $38.33 | $80.00 | $384.44 | $43,002.32 |
50 | 2028/05 | $67.76 | $179.18 | $19.17 | $38.33 | $80.00 | $384.44 | $42,934.56 |
51 | 2028/06 | $68.04 | $178.89 | $19.17 | $38.33 | $80.00 | $384.44 | $42,866.51 |
52 | 2028/07 | $68.33 | $178.61 | $19.17 | $38.33 | $80.00 | $384.44 | $42,798.19 |
53 | 2028/08 | $68.61 | $178.33 | $19.17 | $38.33 | $80.00 | $384.44 | $42,729.57 |
54 | 2028/09 | $68.90 | $178.04 | $19.17 | $38.33 | $80.00 | $384.44 | $42,660.68 |
55 | 2028/10 | $69.19 | $177.75 | $19.17 | $38.33 | $80.00 | $384.44 | $42,591.49 |
56 | 2028/11 | $69.47 | $177.46 | $19.17 | $38.33 | $80.00 | $384.44 | $42,522.02 |
57 | 2028/12 | $69.76 | $177.18 | $19.17 | $38.33 | $80.00 | $384.44 | $42,452.25 |
58 | 2029/01 | $70.05 | $176.88 | $19.17 | $38.33 | $80.00 | $384.44 | $42,382.20 |
59 | 2029/02 | $70.35 | $176.59 | $19.17 | $38.33 | $80.00 | $384.44 | $42,311.86 |
60 | 2029/03 | $70.64 | $176.30 | $19.17 | $38.33 | $80.00 | $384.44 | $42,241.22 |
61 | 2029/04 | $70.93 | $176.01 | $19.17 | $38.33 | $80.00 | $384.44 | $42,170.28 |
62 | 2029/05 | $71.23 | $175.71 | $19.17 | $38.33 | $80.00 | $384.44 | $42,099.06 |
63 | 2029/06 | $71.53 | $175.41 | $19.17 | $38.33 | $80.00 | $384.44 | $42,027.53 |
64 | 2029/07 | $71.82 | $175.11 | $19.17 | $38.33 | $80.00 | $384.44 | $41,955.71 |
65 | 2029/08 | $72.12 | $174.82 | $19.17 | $38.33 | $80.00 | $384.44 | $41,883.58 |
66 | 2029/09 | $72.42 | $174.51 | $19.17 | $38.33 | $80.00 | $384.44 | $41,811.16 |
67 | 2029/10 | $72.72 | $174.21 | $19.17 | $38.33 | $80.00 | $384.44 | $41,738.44 |
68 | 2029/11 | $73.03 | $173.91 | $19.17 | $38.33 | $80.00 | $384.44 | $41,665.41 |
69 | 2029/12 | $73.33 | $173.61 | $19.17 | $38.33 | $80.00 | $384.44 | $41,592.08 |
70 | 2030/01 | $73.64 | $173.30 | $19.17 | $38.33 | $80.00 | $384.44 | $41,518.44 |
71 | 2030/02 | $73.94 | $172.99 | $19.17 | $38.33 | $80.00 | $384.44 | $41,444.49 |
72 | 2030/03 | $74.25 | $172.69 | $19.17 | $38.33 | $80.00 | $384.44 | $41,370.24 |
73 | 2030/04 | $74.56 | $172.38 | $19.17 | $38.33 | $80.00 | $384.44 | $41,295.68 |
74 | 2030/05 | $74.87 | $172.07 | $19.17 | $38.33 | $80.00 | $384.44 | $41,220.81 |
75 | 2030/06 | $75.18 | $171.75 | $19.17 | $38.33 | $80.00 | $384.44 | $41,145.62 |
76 | 2030/07 | $75.50 | $171.44 | $19.17 | $38.33 | $80.00 | $384.44 | $41,070.13 |
77 | 2030/08 | $75.81 | $171.13 | $19.17 | $38.33 | $80.00 | $384.44 | $40,994.31 |
78 | 2030/09 | $76.13 | $170.81 | $19.17 | $38.33 | $80.00 | $384.44 | $40,918.18 |
79 | 2030/10 | $76.45 | $170.49 | $19.17 | $38.33 | $80.00 | $384.44 | $40,841.74 |
80 | 2030/11 | $76.76 | $170.17 | $19.17 | $38.33 | $80.00 | $384.44 | $40,764.97 |
81 | 2030/12 | $77.08 | $169.85 | $19.17 | $38.33 | $80.00 | $384.44 | $40,687.89 |
82 | 2031/01 | $77.41 | $169.53 | $19.17 | $38.33 | $80.00 | $384.44 | $40,610.49 |
83 | 2031/02 | $77.73 | $169.21 | $19.17 | $38.33 | $80.00 | $384.44 | $40,532.76 |
84 | 2031/03 | $78.05 | $168.89 | $19.17 | $38.33 | $80.00 | $384.44 | $40,454.71 |
85 | 2031/04 | $78.38 | $168.56 | $19.17 | $38.33 | $80.00 | $384.44 | $40,376.33 |
86 | 2031/05 | $78.70 | $168.23 | $19.17 | $38.33 | $80.00 | $384.44 | $40,297.63 |
87 | 2031/06 | $79.03 | $167.91 | $19.17 | $38.33 | $80.00 | $384.44 | $40,218.60 |
88 | 2031/07 | $79.36 | $167.58 | $19.17 | $38.33 | $80.00 | $384.44 | $40,139.24 |
89 | 2031/08 | $79.69 | $167.25 | $19.17 | $38.33 | $80.00 | $384.44 | $40,059.54 |
90 | 2031/09 | $80.02 | $166.91 | $19.17 | $38.33 | $80.00 | $384.44 | $39,979.52 |
91 | 2031/10 | $80.36 | $166.58 | $19.17 | $38.33 | $80.00 | $384.44 | $39,899.16 |
92 | 2031/11 | $80.69 | $166.25 | $19.17 | $38.33 | $80.00 | $384.44 | $39,818.47 |
93 | 2031/12 | $81.03 | $165.91 | $19.17 | $38.33 | $80.00 | $384.44 | $39,737.45 |
94 | 2032/01 | $81.37 | $165.57 | $19.17 | $38.33 | $80.00 | $384.44 | $39,656.08 |
95 | 2032/02 | $81.70 | $165.23 | $19.17 | $38.33 | $80.00 | $384.44 | $39,574.38 |
96 | 2032/03 | $82.04 | $164.89 | $19.17 | $38.33 | $80.00 | $384.44 | $39,492.33 |
97 | 2032/04 | $82.39 | $164.55 | $19.17 | $38.33 | $80.00 | $384.44 | $39,409.94 |
98 | 2032/05 | $82.73 | $164.21 | $19.17 | $38.33 | $80.00 | $384.44 | $39,327.21 |
99 | 2032/06 | $83.07 | $163.86 | $19.17 | $38.33 | $80.00 | $384.44 | $39,244.14 |
100 | 2032/07 | $83.42 | $163.52 | $19.17 | $38.33 | $80.00 | $384.44 | $39,160.72 |
101 | 2032/08 | $83.77 | $163.17 | $19.17 | $38.33 | $80.00 | $384.44 | $39,076.95 |
102 | 2032/09 | $84.12 | $162.82 | $19.17 | $38.33 | $80.00 | $384.44 | $38,992.83 |
103 | 2032/10 | $84.47 | $162.47 | $19.17 | $38.33 | $80.00 | $384.44 | $38,908.37 |
104 | 2032/11 | $84.82 | $162.12 | $19.17 | $38.33 | $80.00 | $384.44 | $38,823.55 |
105 | 2032/12 | $85.17 | $161.76 | $19.17 | $38.33 | $80.00 | $384.44 | $38,738.37 |
106 | 2033/01 | $85.53 | $161.41 | $19.17 | $38.33 | $80.00 | $384.44 | $38,652.85 |
107 | 2033/02 | $85.88 | $161.05 | $19.17 | $38.33 | $80.00 | $384.44 | $38,566.96 |
108 | 2033/03 | $86.24 | $160.70 | $19.17 | $38.33 | $80.00 | $384.44 | $38,480.72 |
109 | 2033/04 | $86.60 | $160.34 | $19.17 | $38.33 | $80.00 | $384.44 | $38,394.12 |
110 | 2033/05 | $86.96 | $159.98 | $19.17 | $38.33 | $80.00 | $384.44 | $38,307.15 |
111 | 2033/06 | $87.32 | $159.61 | $19.17 | $38.33 | $80.00 | $384.44 | $38,219.83 |
112 | 2033/07 | $87.69 | $159.25 | $19.17 | $38.33 | $80.00 | $384.44 | $38,132.14 |
113 | 2033/08 | $88.05 | $158.88 | $19.17 | $38.33 | $80.00 | $384.44 | $38,044.09 |
114 | 2033/09 | $88.42 | $158.52 | $19.17 | $38.33 | $80.00 | $384.44 | $37,955.67 |
115 | 2033/10 | $88.79 | $158.15 | $19.17 | $38.33 | $80.00 | $384.44 | $37,866.88 |
116 | 2033/11 | $89.16 | $157.78 | $19.17 | $38.33 | $80.00 | $384.44 | $37,777.72 |
117 | 2033/12 | $89.53 | $157.41 | $19.17 | $38.33 | $80.00 | $384.44 | $37,688.19 |
118 | 2034/01 | $89.90 | $157.03 | $19.17 | $38.33 | $80.00 | $384.44 | $37,598.28 |
119 | 2034/02 | $90.28 | $156.66 | $19.17 | $38.33 | $80.00 | $384.44 | $37,508.00 |
120 | 2034/03 | $90.65 | $156.28 | $19.17 | $38.33 | $80.00 | $384.44 | $37,417.35 |
121 | 2034/04 | $91.03 | $155.91 | $19.17 | $38.33 | $80.00 | $384.44 | $37,326.32 |
122 | 2034/05 | $91.41 | $155.53 | $19.17 | $38.33 | $80.00 | $384.44 | $37,234.91 |
123 | 2034/06 | $91.79 | $155.15 | $19.17 | $38.33 | $80.00 | $384.44 | $37,143.11 |
124 | 2034/07 | $92.17 | $154.76 | $19.17 | $38.33 | $80.00 | $384.44 | $37,050.94 |
125 | 2034/08 | $92.56 | $154.38 | $19.17 | $38.33 | $80.00 | $384.44 | $36,958.38 |
126 | 2034/09 | $92.94 | $153.99 | $19.17 | $38.33 | $80.00 | $384.44 | $36,865.43 |
127 | 2034/10 | $93.33 | $153.61 | $0.00 | $38.33 | $80.00 | $365.27 | $36,772.10 |
128 | 2034/11 | $93.72 | $153.22 | $0.00 | $38.33 | $80.00 | $365.27 | $36,678.38 |
129 | 2034/12 | $94.11 | $152.83 | $0.00 | $38.33 | $80.00 | $365.27 | $36,584.27 |
130 | 2035/01 | $94.50 | $152.43 | $0.00 | $38.33 | $80.00 | $365.27 | $36,489.77 |
131 | 2035/02 | $94.90 | $152.04 | $0.00 | $38.33 | $80.00 | $365.27 | $36,394.87 |
132 | 2035/03 | $95.29 | $151.65 | $0.00 | $38.33 | $80.00 | $365.27 | $36,299.58 |
133 | 2035/04 | $95.69 | $151.25 | $0.00 | $38.33 | $80.00 | $365.27 | $36,203.89 |
134 | 2035/05 | $96.09 | $150.85 | $0.00 | $38.33 | $80.00 | $365.27 | $36,107.80 |
135 | 2035/06 | $96.49 | $150.45 | $0.00 | $38.33 | $80.00 | $365.27 | $36,011.31 |
136 | 2035/07 | $96.89 | $150.05 | $0.00 | $38.33 | $80.00 | $365.27 | $35,914.42 |
137 | 2035/08 | $97.29 | $149.64 | $0.00 | $38.33 | $80.00 | $365.27 | $35,817.12 |
138 | 2035/09 | $97.70 | $149.24 | $0.00 | $38.33 | $80.00 | $365.27 | $35,719.42 |
139 | 2035/10 | $98.11 | $148.83 | $0.00 | $38.33 | $80.00 | $365.27 | $35,621.32 |
140 | 2035/11 | $98.52 | $148.42 | $0.00 | $38.33 | $80.00 | $365.27 | $35,522.80 |
141 | 2035/12 | $98.93 | $148.01 | $0.00 | $38.33 | $80.00 | $365.27 | $35,423.88 |
142 | 2036/01 | $99.34 | $147.60 | $0.00 | $38.33 | $80.00 | $365.27 | $35,324.54 |
143 | 2036/02 | $99.75 | $147.19 | $0.00 | $38.33 | $80.00 | $365.27 | $35,224.78 |
144 | 2036/03 | $100.17 | $146.77 | $0.00 | $38.33 | $80.00 | $365.27 | $35,124.62 |
145 | 2036/04 | $100.59 | $146.35 | $0.00 | $38.33 | $80.00 | $365.27 | $35,024.03 |
146 | 2036/05 | $101.00 | $145.93 | $0.00 | $38.33 | $80.00 | $365.27 | $34,923.03 |
147 | 2036/06 | $101.43 | $145.51 | $0.00 | $38.33 | $80.00 | $365.27 | $34,821.60 |
148 | 2036/07 | $101.85 | $145.09 | $0.00 | $38.33 | $80.00 | $365.27 | $34,719.75 |
149 | 2036/08 | $102.27 | $144.67 | $0.00 | $38.33 | $80.00 | $365.27 | $34,617.48 |
150 | 2036/09 | $102.70 | $144.24 | $0.00 | $38.33 | $80.00 | $365.27 | $34,514.78 |
151 | 2036/10 | $103.13 | $143.81 | $0.00 | $38.33 | $80.00 | $365.27 | $34,411.66 |
152 | 2036/11 | $103.56 | $143.38 | $0.00 | $38.33 | $80.00 | $365.27 | $34,308.10 |
153 | 2036/12 | $103.99 | $142.95 | $0.00 | $38.33 | $80.00 | $365.27 | $34,204.11 |
154 | 2037/01 | $104.42 | $142.52 | $0.00 | $38.33 | $80.00 | $365.27 | $34,099.69 |
155 | 2037/02 | $104.86 | $142.08 | $0.00 | $38.33 | $80.00 | $365.27 | $33,994.84 |
156 | 2037/03 | $105.29 | $141.65 | $0.00 | $38.33 | $80.00 | $365.27 | $33,889.54 |
157 | 2037/04 | $105.73 | $141.21 | $0.00 | $38.33 | $80.00 | $365.27 | $33,783.81 |
158 | 2037/05 | $106.17 | $140.77 | $0.00 | $38.33 | $80.00 | $365.27 | $33,677.64 |
159 | 2037/06 | $106.61 | $140.32 | $0.00 | $38.33 | $80.00 | $365.27 | $33,571.03 |
160 | 2037/07 | $107.06 | $139.88 | $0.00 | $38.33 | $80.00 | $365.27 | $33,463.97 |
161 | 2037/08 | $107.50 | $139.43 | $0.00 | $38.33 | $80.00 | $365.27 | $33,356.46 |
162 | 2037/09 | $107.95 | $138.99 | $0.00 | $38.33 | $80.00 | $365.27 | $33,248.51 |
163 | 2037/10 | $108.40 | $138.54 | $0.00 | $38.33 | $80.00 | $365.27 | $33,140.11 |
164 | 2037/11 | $108.85 | $138.08 | $0.00 | $38.33 | $80.00 | $365.27 | $33,031.25 |
165 | 2037/12 | $109.31 | $137.63 | $0.00 | $38.33 | $80.00 | $365.27 | $32,921.94 |
166 | 2038/01 | $109.76 | $137.17 | $0.00 | $38.33 | $80.00 | $365.27 | $32,812.18 |
167 | 2038/02 | $110.22 | $136.72 | $0.00 | $38.33 | $80.00 | $365.27 | $32,701.96 |
168 | 2038/03 | $110.68 | $136.26 | $0.00 | $38.33 | $80.00 | $365.27 | $32,591.28 |
169 | 2038/04 | $111.14 | $135.80 | $0.00 | $38.33 | $80.00 | $365.27 | $32,480.14 |
170 | 2038/05 | $111.60 | $135.33 | $0.00 | $38.33 | $80.00 | $365.27 | $32,368.54 |
171 | 2038/06 | $112.07 | $134.87 | $0.00 | $38.33 | $80.00 | $365.27 | $32,256.47 |
172 | 2038/07 | $112.54 | $134.40 | $0.00 | $38.33 | $80.00 | $365.27 | $32,143.93 |
173 | 2038/08 | $113.00 | $133.93 | $0.00 | $38.33 | $80.00 | $365.27 | $32,030.93 |
174 | 2038/09 | $113.48 | $133.46 | $0.00 | $38.33 | $80.00 | $365.27 | $31,917.45 |
175 | 2038/10 | $113.95 | $132.99 | $0.00 | $38.33 | $80.00 | $365.27 | $31,803.50 |
176 | 2038/11 | $114.42 | $132.51 | $0.00 | $38.33 | $80.00 | $365.27 | $31,689.08 |
177 | 2038/12 | $114.90 | $132.04 | $0.00 | $38.33 | $80.00 | $365.27 | $31,574.18 |
178 | 2039/01 | $115.38 | $131.56 | $0.00 | $38.33 | $80.00 | $365.27 | $31,458.80 |
179 | 2039/02 | $115.86 | $131.08 | $0.00 | $38.33 | $80.00 | $365.27 | $31,342.94 |
180 | 2039/03 | $116.34 | $130.60 | $0.00 | $38.33 | $80.00 | $365.27 | $31,226.60 |
181 | 2039/04 | $116.83 | $130.11 | $0.00 | $38.33 | $80.00 | $365.27 | $31,109.77 |
182 | 2039/05 | $117.31 | $129.62 | $0.00 | $38.33 | $80.00 | $365.27 | $30,992.46 |
183 | 2039/06 | $117.80 | $129.14 | $0.00 | $38.33 | $80.00 | $365.27 | $30,874.65 |
184 | 2039/07 | $118.29 | $128.64 | $0.00 | $38.33 | $80.00 | $365.27 | $30,756.36 |
185 | 2039/08 | $118.79 | $128.15 | $0.00 | $38.33 | $80.00 | $365.27 | $30,637.57 |
186 | 2039/09 | $119.28 | $127.66 | $0.00 | $38.33 | $80.00 | $365.27 | $30,518.29 |
187 | 2039/10 | $119.78 | $127.16 | $0.00 | $38.33 | $80.00 | $365.27 | $30,398.51 |
188 | 2039/11 | $120.28 | $126.66 | $0.00 | $38.33 | $80.00 | $365.27 | $30,278.24 |
189 | 2039/12 | $120.78 | $126.16 | $0.00 | $38.33 | $80.00 | $365.27 | $30,157.46 |
190 | 2040/01 | $121.28 | $125.66 | $0.00 | $38.33 | $80.00 | $365.27 | $30,036.18 |
191 | 2040/02 | $121.79 | $125.15 | $0.00 | $38.33 | $80.00 | $365.27 | $29,914.39 |
192 | 2040/03 | $122.29 | $124.64 | $0.00 | $38.33 | $80.00 | $365.27 | $29,792.09 |
193 | 2040/04 | $122.80 | $124.13 | $0.00 | $38.33 | $80.00 | $365.27 | $29,669.29 |
194 | 2040/05 | $123.32 | $123.62 | $0.00 | $38.33 | $80.00 | $365.27 | $29,545.97 |
195 | 2040/06 | $123.83 | $123.11 | $0.00 | $38.33 | $80.00 | $365.27 | $29,422.14 |
196 | 2040/07 | $124.35 | $122.59 | $0.00 | $38.33 | $80.00 | $365.27 | $29,297.80 |
197 | 2040/08 | $124.86 | $122.07 | $0.00 | $38.33 | $80.00 | $365.27 | $29,172.94 |
198 | 2040/09 | $125.38 | $121.55 | $0.00 | $38.33 | $80.00 | $365.27 | $29,047.55 |
199 | 2040/10 | $125.91 | $121.03 | $0.00 | $38.33 | $80.00 | $365.27 | $28,921.64 |
200 | 2040/11 | $126.43 | $120.51 | $0.00 | $38.33 | $80.00 | $365.27 | $28,795.21 |
201 | 2040/12 | $126.96 | $119.98 | $0.00 | $38.33 | $80.00 | $365.27 | $28,668.26 |
202 | 2041/01 | $127.49 | $119.45 | $0.00 | $38.33 | $80.00 | $365.27 | $28,540.77 |
203 | 2041/02 | $128.02 | $118.92 | $0.00 | $38.33 | $80.00 | $365.27 | $28,412.75 |
204 | 2041/03 | $128.55 | $118.39 | $0.00 | $38.33 | $80.00 | $365.27 | $28,284.20 |
205 | 2041/04 | $129.09 | $117.85 | $0.00 | $38.33 | $80.00 | $365.27 | $28,155.11 |
206 | 2041/05 | $129.62 | $117.31 | $0.00 | $38.33 | $80.00 | $365.27 | $28,025.49 |
207 | 2041/06 | $130.17 | $116.77 | $0.00 | $38.33 | $80.00 | $365.27 | $27,895.32 |
208 | 2041/07 | $130.71 | $116.23 | $0.00 | $38.33 | $80.00 | $365.27 | $27,764.61 |
209 | 2041/08 | $131.25 | $115.69 | $0.00 | $38.33 | $80.00 | $365.27 | $27,633.36 |
210 | 2041/09 | $131.80 | $115.14 | $0.00 | $38.33 | $80.00 | $365.27 | $27,501.56 |
211 | 2041/10 | $132.35 | $114.59 | $0.00 | $38.33 | $80.00 | $365.27 | $27,369.22 |
212 | 2041/11 | $132.90 | $114.04 | $0.00 | $38.33 | $80.00 | $365.27 | $27,236.32 |
213 | 2041/12 | $133.45 | $113.48 | $0.00 | $38.33 | $80.00 | $365.27 | $27,102.86 |
214 | 2042/01 | $134.01 | $112.93 | $0.00 | $38.33 | $80.00 | $365.27 | $26,968.85 |
215 | 2042/02 | $134.57 | $112.37 | $0.00 | $38.33 | $80.00 | $365.27 | $26,834.29 |
216 | 2042/03 | $135.13 | $111.81 | $0.00 | $38.33 | $80.00 | $365.27 | $26,699.16 |
217 | 2042/04 | $135.69 | $111.25 | $0.00 | $38.33 | $80.00 | $365.27 | $26,563.47 |
218 | 2042/05 | $136.26 | $110.68 | $0.00 | $38.33 | $80.00 | $365.27 | $26,427.21 |
219 | 2042/06 | $136.82 | $110.11 | $0.00 | $38.33 | $80.00 | $365.27 | $26,290.38 |
220 | 2042/07 | $137.39 | $109.54 | $0.00 | $38.33 | $80.00 | $365.27 | $26,152.99 |
221 | 2042/08 | $137.97 | $108.97 | $0.00 | $38.33 | $80.00 | $365.27 | $26,015.02 |
222 | 2042/09 | $138.54 | $108.40 | $0.00 | $38.33 | $80.00 | $365.27 | $25,876.48 |
223 | 2042/10 | $139.12 | $107.82 | $0.00 | $38.33 | $80.00 | $365.27 | $25,737.36 |
224 | 2042/11 | $139.70 | $107.24 | $0.00 | $38.33 | $80.00 | $365.27 | $25,597.66 |
225 | 2042/12 | $140.28 | $106.66 | $0.00 | $38.33 | $80.00 | $365.27 | $25,457.38 |
226 | 2043/01 | $140.87 | $106.07 | $0.00 | $38.33 | $80.00 | $365.27 | $25,316.52 |
227 | 2043/02 | $141.45 | $105.49 | $0.00 | $38.33 | $80.00 | $365.27 | $25,175.06 |
228 | 2043/03 | $142.04 | $104.90 | $0.00 | $38.33 | $80.00 | $365.27 | $25,033.02 |
229 | 2043/04 | $142.63 | $104.30 | $0.00 | $38.33 | $80.00 | $365.27 | $24,890.39 |
230 | 2043/05 | $143.23 | $103.71 | $0.00 | $38.33 | $80.00 | $365.27 | $24,747.16 |
231 | 2043/06 | $143.82 | $103.11 | $0.00 | $38.33 | $80.00 | $365.27 | $24,603.34 |
232 | 2043/07 | $144.42 | $102.51 | $0.00 | $38.33 | $80.00 | $365.27 | $24,458.91 |
233 | 2043/08 | $145.03 | $101.91 | $0.00 | $38.33 | $80.00 | $365.27 | $24,313.89 |
234 | 2043/09 | $145.63 | $101.31 | $0.00 | $38.33 | $80.00 | $365.27 | $24,168.26 |
235 | 2043/10 | $146.24 | $100.70 | $0.00 | $38.33 | $80.00 | $365.27 | $24,022.02 |
236 | 2043/11 | $146.85 | $100.09 | $0.00 | $38.33 | $80.00 | $365.27 | $23,875.17 |
237 | 2043/12 | $147.46 | $99.48 | $0.00 | $38.33 | $80.00 | $365.27 | $23,727.71 |
238 | 2044/01 | $148.07 | $98.87 | $0.00 | $38.33 | $80.00 | $365.27 | $23,579.64 |
239 | 2044/02 | $148.69 | $98.25 | $0.00 | $38.33 | $80.00 | $365.27 | $23,430.95 |
240 | 2044/03 | $149.31 | $97.63 | $0.00 | $38.33 | $80.00 | $365.27 | $23,281.64 |
241 | 2044/04 | $149.93 | $97.01 | $0.00 | $38.33 | $80.00 | $365.27 | $23,131.71 |
242 | 2044/05 | $150.56 | $96.38 | $0.00 | $38.33 | $80.00 | $365.27 | $22,981.16 |
243 | 2044/06 | $151.18 | $95.75 | $0.00 | $38.33 | $80.00 | $365.27 | $22,829.97 |
244 | 2044/07 | $151.81 | $95.12 | $0.00 | $38.33 | $80.00 | $365.27 | $22,678.16 |
245 | 2044/08 | $152.45 | $94.49 | $0.00 | $38.33 | $80.00 | $365.27 | $22,525.71 |
246 | 2044/09 | $153.08 | $93.86 | $0.00 | $38.33 | $80.00 | $365.27 | $22,372.63 |
247 | 2044/10 | $153.72 | $93.22 | $0.00 | $38.33 | $80.00 | $365.27 | $22,218.91 |
248 | 2044/11 | $154.36 | $92.58 | $0.00 | $38.33 | $80.00 | $365.27 | $22,064.56 |
249 | 2044/12 | $155.00 | $91.94 | $0.00 | $38.33 | $80.00 | $365.27 | $21,909.55 |
250 | 2045/01 | $155.65 | $91.29 | $0.00 | $38.33 | $80.00 | $365.27 | $21,753.91 |
251 | 2045/02 | $156.30 | $90.64 | $0.00 | $38.33 | $80.00 | $365.27 | $21,597.61 |
252 | 2045/03 | $156.95 | $89.99 | $0.00 | $38.33 | $80.00 | $365.27 | $21,440.66 |
253 | 2045/04 | $157.60 | $89.34 | $0.00 | $38.33 | $80.00 | $365.27 | $21,283.06 |
254 | 2045/05 | $158.26 | $88.68 | $0.00 | $38.33 | $80.00 | $365.27 | $21,124.80 |
255 | 2045/06 | $158.92 | $88.02 | $0.00 | $38.33 | $80.00 | $365.27 | $20,965.88 |
256 | 2045/07 | $159.58 | $87.36 | $0.00 | $38.33 | $80.00 | $365.27 | $20,806.30 |
257 | 2045/08 | $160.25 | $86.69 | $0.00 | $38.33 | $80.00 | $365.27 | $20,646.06 |
258 | 2045/09 | $160.91 | $86.03 | $0.00 | $38.33 | $80.00 | $365.27 | $20,485.14 |
259 | 2045/10 | $161.58 | $85.35 | $0.00 | $38.33 | $80.00 | $365.27 | $20,323.56 |
260 | 2045/11 | $162.26 | $84.68 | $0.00 | $38.33 | $80.00 | $365.27 | $20,161.30 |
261 | 2045/12 | $162.93 | $84.01 | $0.00 | $38.33 | $80.00 | $365.27 | $19,998.37 |
262 | 2046/01 | $163.61 | $83.33 | $0.00 | $38.33 | $80.00 | $365.27 | $19,834.76 |
263 | 2046/02 | $164.29 | $82.64 | $0.00 | $38.33 | $80.00 | $365.27 | $19,670.47 |
264 | 2046/03 | $164.98 | $81.96 | $0.00 | $38.33 | $80.00 | $365.27 | $19,505.49 |
265 | 2046/04 | $165.67 | $81.27 | $0.00 | $38.33 | $80.00 | $365.27 | $19,339.83 |
266 | 2046/05 | $166.36 | $80.58 | $0.00 | $38.33 | $80.00 | $365.27 | $19,173.47 |
267 | 2046/06 | $167.05 | $79.89 | $0.00 | $38.33 | $80.00 | $365.27 | $19,006.42 |
268 | 2046/07 | $167.74 | $79.19 | $0.00 | $38.33 | $80.00 | $365.27 | $18,838.68 |
269 | 2046/08 | $168.44 | $78.49 | $0.00 | $38.33 | $80.00 | $365.27 | $18,670.23 |
270 | 2046/09 | $169.15 | $77.79 | $0.00 | $38.33 | $80.00 | $365.27 | $18,501.09 |
271 | 2046/10 | $169.85 | $77.09 | $0.00 | $38.33 | $80.00 | $365.27 | $18,331.24 |
272 | 2046/11 | $170.56 | $76.38 | $0.00 | $38.33 | $80.00 | $365.27 | $18,160.68 |
273 | 2046/12 | $171.27 | $75.67 | $0.00 | $38.33 | $80.00 | $365.27 | $17,989.41 |
274 | 2047/01 | $171.98 | $74.96 | $0.00 | $38.33 | $80.00 | $365.27 | $17,817.43 |
275 | 2047/02 | $172.70 | $74.24 | $0.00 | $38.33 | $80.00 | $365.27 | $17,644.73 |
276 | 2047/03 | $173.42 | $73.52 | $0.00 | $38.33 | $80.00 | $365.27 | $17,471.31 |
277 | 2047/04 | $174.14 | $72.80 | $0.00 | $38.33 | $80.00 | $365.27 | $17,297.17 |
278 | 2047/05 | $174.87 | $72.07 | $0.00 | $38.33 | $80.00 | $365.27 | $17,122.31 |
279 | 2047/06 | $175.60 | $71.34 | $0.00 | $38.33 | $80.00 | $365.27 | $16,946.71 |
280 | 2047/07 | $176.33 | $70.61 | $0.00 | $38.33 | $80.00 | $365.27 | $16,770.38 |
281 | 2047/08 | $177.06 | $69.88 | $0.00 | $38.33 | $80.00 | $365.27 | $16,593.32 |
282 | 2047/09 | $177.80 | $69.14 | $0.00 | $38.33 | $80.00 | $365.27 | $16,415.52 |
283 | 2047/10 | $178.54 | $68.40 | $0.00 | $38.33 | $80.00 | $365.27 | $16,236.98 |
284 | 2047/11 | $179.28 | $67.65 | $0.00 | $38.33 | $80.00 | $365.27 | $16,057.70 |
285 | 2047/12 | $180.03 | $66.91 | $0.00 | $38.33 | $80.00 | $365.27 | $15,877.67 |
286 | 2048/01 | $180.78 | $66.16 | $0.00 | $38.33 | $80.00 | $365.27 | $15,696.89 |
287 | 2048/02 | $181.53 | $65.40 | $0.00 | $38.33 | $80.00 | $365.27 | $15,515.35 |
288 | 2048/03 | $182.29 | $64.65 | $0.00 | $38.33 | $80.00 | $365.27 | $15,333.06 |
289 | 2048/04 | $183.05 | $63.89 | $0.00 | $38.33 | $80.00 | $365.27 | $15,150.01 |
290 | 2048/05 | $183.81 | $63.13 | $0.00 | $38.33 | $80.00 | $365.27 | $14,966.20 |
291 | 2048/06 | $184.58 | $62.36 | $0.00 | $38.33 | $80.00 | $365.27 | $14,781.62 |
292 | 2048/07 | $185.35 | $61.59 | $0.00 | $38.33 | $80.00 | $365.27 | $14,596.27 |
293 | 2048/08 | $186.12 | $60.82 | $0.00 | $38.33 | $80.00 | $365.27 | $14,410.15 |
294 | 2048/09 | $186.90 | $60.04 | $0.00 | $38.33 | $80.00 | $365.27 | $14,223.26 |
295 | 2048/10 | $187.67 | $59.26 | $0.00 | $38.33 | $80.00 | $365.27 | $14,035.58 |
296 | 2048/11 | $188.46 | $58.48 | $0.00 | $38.33 | $80.00 | $365.27 | $13,847.13 |
297 | 2048/12 | $189.24 | $57.70 | $0.00 | $38.33 | $80.00 | $365.27 | $13,657.89 |
298 | 2049/01 | $190.03 | $56.91 | $0.00 | $38.33 | $80.00 | $365.27 | $13,467.86 |
299 | 2049/02 | $190.82 | $56.12 | $0.00 | $38.33 | $80.00 | $365.27 | $13,277.03 |
300 | 2049/03 | $191.62 | $55.32 | $0.00 | $38.33 | $80.00 | $365.27 | $13,085.42 |
301 | 2049/04 | $192.42 | $54.52 | $0.00 | $38.33 | $80.00 | $365.27 | $12,893.00 |
302 | 2049/05 | $193.22 | $53.72 | $0.00 | $38.33 | $80.00 | $365.27 | $12,699.78 |
303 | 2049/06 | $194.02 | $52.92 | $0.00 | $38.33 | $80.00 | $365.27 | $12,505.76 |
304 | 2049/07 | $194.83 | $52.11 | $0.00 | $38.33 | $80.00 | $365.27 | $12,310.93 |
305 | 2049/08 | $195.64 | $51.30 | $0.00 | $38.33 | $80.00 | $365.27 | $12,115.29 |
306 | 2049/09 | $196.46 | $50.48 | $0.00 | $38.33 | $80.00 | $365.27 | $11,918.83 |
307 | 2049/10 | $197.28 | $49.66 | $0.00 | $38.33 | $80.00 | $365.27 | $11,721.55 |
308 | 2049/11 | $198.10 | $48.84 | $0.00 | $38.33 | $80.00 | $365.27 | $11,523.46 |
309 | 2049/12 | $198.92 | $48.01 | $0.00 | $38.33 | $80.00 | $365.27 | $11,324.53 |
310 | 2050/01 | $199.75 | $47.19 | $0.00 | $38.33 | $80.00 | $365.27 | $11,124.78 |
311 | 2050/02 | $200.58 | $46.35 | $0.00 | $38.33 | $80.00 | $365.27 | $10,924.20 |
312 | 2050/03 | $201.42 | $45.52 | $0.00 | $38.33 | $80.00 | $365.27 | $10,722.78 |
313 | 2050/04 | $202.26 | $44.68 | $0.00 | $38.33 | $80.00 | $365.27 | $10,520.52 |
314 | 2050/05 | $203.10 | $43.84 | $0.00 | $38.33 | $80.00 | $365.27 | $10,317.41 |
315 | 2050/06 | $203.95 | $42.99 | $0.00 | $38.33 | $80.00 | $365.27 | $10,113.46 |
316 | 2050/07 | $204.80 | $42.14 | $0.00 | $38.33 | $80.00 | $365.27 | $9,908.67 |
317 | 2050/08 | $205.65 | $41.29 | $0.00 | $38.33 | $80.00 | $365.27 | $9,703.01 |
318 | 2050/09 | $206.51 | $40.43 | $0.00 | $38.33 | $80.00 | $365.27 | $9,496.51 |
319 | 2050/10 | $207.37 | $39.57 | $0.00 | $38.33 | $80.00 | $365.27 | $9,289.14 |
320 | 2050/11 | $208.23 | $38.70 | $0.00 | $38.33 | $80.00 | $365.27 | $9,080.90 |
321 | 2050/12 | $209.10 | $37.84 | $0.00 | $38.33 | $80.00 | $365.27 | $8,871.80 |
322 | 2051/01 | $209.97 | $36.97 | $0.00 | $38.33 | $80.00 | $365.27 | $8,661.83 |
323 | 2051/02 | $210.85 | $36.09 | $0.00 | $38.33 | $80.00 | $365.27 | $8,450.98 |
324 | 2051/03 | $211.73 | $35.21 | $0.00 | $38.33 | $80.00 | $365.27 | $8,239.26 |
325 | 2051/04 | $212.61 | $34.33 | $0.00 | $38.33 | $80.00 | $365.27 | $8,026.65 |
326 | 2051/05 | $213.49 | $33.44 | $0.00 | $38.33 | $80.00 | $365.27 | $7,813.16 |
327 | 2051/06 | $214.38 | $32.55 | $0.00 | $38.33 | $80.00 | $365.27 | $7,598.77 |
328 | 2051/07 | $215.28 | $31.66 | $0.00 | $38.33 | $80.00 | $365.27 | $7,383.50 |
329 | 2051/08 | $216.17 | $30.76 | $0.00 | $38.33 | $80.00 | $365.27 | $7,167.32 |
330 | 2051/09 | $217.07 | $29.86 | $0.00 | $38.33 | $80.00 | $365.27 | $6,950.25 |
331 | 2051/10 | $217.98 | $28.96 | $0.00 | $38.33 | $80.00 | $365.27 | $6,732.27 |
332 | 2051/11 | $218.89 | $28.05 | $0.00 | $38.33 | $80.00 | $365.27 | $6,513.38 |
333 | 2051/12 | $219.80 | $27.14 | $0.00 | $38.33 | $80.00 | $365.27 | $6,293.59 |
334 | 2052/01 | $220.71 | $26.22 | $0.00 | $38.33 | $80.00 | $365.27 | $6,072.87 |
335 | 2052/02 | $221.63 | $25.30 | $0.00 | $38.33 | $80.00 | $365.27 | $5,851.24 |
336 | 2052/03 | $222.56 | $24.38 | $0.00 | $38.33 | $80.00 | $365.27 | $5,628.68 |
337 | 2052/04 | $223.49 | $23.45 | $0.00 | $38.33 | $80.00 | $365.27 | $5,405.19 |
338 | 2052/05 | $224.42 | $22.52 | $0.00 | $38.33 | $80.00 | $365.27 | $5,180.78 |
339 | 2052/06 | $225.35 | $21.59 | $0.00 | $38.33 | $80.00 | $365.27 | $4,955.43 |
340 | 2052/07 | $226.29 | $20.65 | $0.00 | $38.33 | $80.00 | $365.27 | $4,729.14 |
341 | 2052/08 | $227.23 | $19.70 | $0.00 | $38.33 | $80.00 | $365.27 | $4,501.90 |
342 | 2052/09 | $228.18 | $18.76 | $0.00 | $38.33 | $80.00 | $365.27 | $4,273.72 |
343 | 2052/10 | $229.13 | $17.81 | $0.00 | $38.33 | $80.00 | $365.27 | $4,044.59 |
344 | 2052/11 | $230.09 | $16.85 | $0.00 | $38.33 | $80.00 | $365.27 | $3,814.51 |
345 | 2052/12 | $231.04 | $15.89 | $0.00 | $38.33 | $80.00 | $365.27 | $3,583.46 |
346 | 2053/01 | $232.01 | $14.93 | $0.00 | $38.33 | $80.00 | $365.27 | $3,351.45 |
347 | 2053/02 | $232.97 | $13.96 | $0.00 | $38.33 | $80.00 | $365.27 | $3,118.48 |
348 | 2053/03 | $233.94 | $12.99 | $0.00 | $38.33 | $80.00 | $365.27 | $2,884.54 |
349 | 2053/04 | $234.92 | $12.02 | $0.00 | $38.33 | $80.00 | $365.27 | $2,649.62 |
350 | 2053/05 | $235.90 | $11.04 | $0.00 | $38.33 | $80.00 | $365.27 | $2,413.72 |
351 | 2053/06 | $236.88 | $10.06 | $0.00 | $38.33 | $80.00 | $365.27 | $2,176.84 |
352 | 2053/07 | $237.87 | $9.07 | $0.00 | $38.33 | $80.00 | $365.27 | $1,938.97 |
353 | 2053/08 | $238.86 | $8.08 | $0.00 | $38.33 | $80.00 | $365.27 | $1,700.11 |
354 | 2053/09 | $239.85 | $7.08 | $0.00 | $38.33 | $80.00 | $365.27 | $1,460.26 |
355 | 2053/10 | $240.85 | $6.08 | $0.00 | $38.33 | $80.00 | $365.27 | $1,219.40 |
356 | 2053/11 | $241.86 | $5.08 | $0.00 | $38.33 | $80.00 | $365.27 | $977.55 |
357 | 2053/12 | $242.86 | $4.07 | $0.00 | $38.33 | $80.00 | $365.27 | $734.68 |
358 | 2054/01 | $243.88 | $3.06 | $0.00 | $38.33 | $80.00 | $365.27 | $490.81 |
359 | 2054/02 | $244.89 | $2.05 | $0.00 | $38.33 | $80.00 | $365.27 | $245.91 |
360 | 2054/03 | $245.91 | $1.02 | $0.00 | $38.33 | $80.00 | $365.27 | $0.00 |
Totals | $46,000.00 | $42,897.66 | $2,415.00 | $13,800.00 | $28,800.00 | $133,912.66 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.