Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 50-year mortgage of $225,000.00 at 3.98% interest rate for a $435,000.00 home, you need to have a monthly payment of $1,277.36. You will make a total of 600 payments and you will pay off your mortgage on 2074/03. Consult with a Mortgage Specialist
You can save $51,374.57 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $864.86 | 3.98% | 600 months | $728,917.62 | $293,917.62 |
50 years | Bi-Weekly | $432.43 | 3.98% | 512 months | $677,543.05 | $242,543.05 |
45 years | Monthly | $896.17 | 3.98% | 540 months | $693,931.01 | $258,931.01 |
45 years | Bi-Weekly | $448.09 | 3.98% | 461 months | $649,050.01 | $214,050.01 |
40 years | Monthly | $937.56 | 3.98% | 480 months | $660,031.09 | $225,031.09 |
40 years | Bi-Weekly | $468.78 | 3.98% | 409 months | $621,414.43 | $186,414.43 |
35 years | Monthly | $993.55 | 3.98% | 420 months | $627,289.23 | $192,289.23 |
35 years | Bi-Weekly | $496.78 | 3.98% | 358 months | $594,677.43 | $159,677.43 |
30 years | Monthly | $1,071.59 | 3.98% | 360 months | $595,773.02 | $160,773.02 |
30 years | Bi-Weekly | $535.80 | 3.98% | 307 months | $568,877.23 | $133,877.23 |
25 years | Monthly | $1,185.15 | 3.98% | 300 months | $565,544.88 | $130,544.88 |
25 years | Bi-Weekly | $592.58 | 3.98% | 256 months | $544,048.54 | $109,048.54 |
20 years | Monthly | $1,361.09 | 3.98% | 240 months | $536,660.57 | $101,660.57 |
20 years | Bi-Weekly | $680.55 | 3.98% | 205 months | $520,221.91 | $85,221.91 |
15 years | Monthly | $1,662.04 | 3.98% | 180 months | $509,167.86 | $74,167.86 |
15 years | Bi-Weekly | $831.02 | 3.98% | 154 months | $497,423.20 | $62,423.20 |
10 years | Monthly | $2,275.88 | 3.98% | 120 months | $483,105.31 | $48,105.31 |
10 years | Bi-Weekly | $1,137.94 | 3.98% | 103 months | $475,673.08 | $40,673.08 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/04 | $118.61 | $746.25 | $0.00 | $362.50 | $50.00 | $1,277.36 | $224,881.39 |
2 | 2024/05 | $119.01 | $745.86 | $0.00 | $362.50 | $50.00 | $1,277.36 | $224,762.38 |
3 | 2024/06 | $119.40 | $745.46 | $0.00 | $362.50 | $50.00 | $1,277.36 | $224,642.98 |
4 | 2024/07 | $119.80 | $745.07 | $0.00 | $362.50 | $50.00 | $1,277.36 | $224,523.18 |
5 | 2024/08 | $120.19 | $744.67 | $0.00 | $362.50 | $50.00 | $1,277.36 | $224,402.99 |
6 | 2024/09 | $120.59 | $744.27 | $0.00 | $362.50 | $50.00 | $1,277.36 | $224,282.40 |
7 | 2024/10 | $120.99 | $743.87 | $0.00 | $362.50 | $50.00 | $1,277.36 | $224,161.40 |
8 | 2024/11 | $121.39 | $743.47 | $0.00 | $362.50 | $50.00 | $1,277.36 | $224,040.01 |
9 | 2024/12 | $121.80 | $743.07 | $0.00 | $362.50 | $50.00 | $1,277.36 | $223,918.21 |
10 | 2025/01 | $122.20 | $742.66 | $0.00 | $362.50 | $50.00 | $1,277.36 | $223,796.01 |
11 | 2025/03 | $122.61 | $742.26 | $0.00 | $362.50 | $50.00 | $1,277.36 | $223,673.41 |
12 | 2025/03 | $123.01 | $741.85 | $0.00 | $362.50 | $50.00 | $1,277.36 | $223,550.39 |
13 | 2025/04 | $123.42 | $741.44 | $0.00 | $362.50 | $50.00 | $1,277.36 | $223,426.97 |
14 | 2025/05 | $123.83 | $741.03 | $0.00 | $362.50 | $50.00 | $1,277.36 | $223,303.14 |
15 | 2025/06 | $124.24 | $740.62 | $0.00 | $362.50 | $50.00 | $1,277.36 | $223,178.90 |
16 | 2025/07 | $124.65 | $740.21 | $0.00 | $362.50 | $50.00 | $1,277.36 | $223,054.25 |
17 | 2025/08 | $125.07 | $739.80 | $0.00 | $362.50 | $50.00 | $1,277.36 | $222,929.18 |
18 | 2025/09 | $125.48 | $739.38 | $0.00 | $362.50 | $50.00 | $1,277.36 | $222,803.70 |
19 | 2025/10 | $125.90 | $738.97 | $0.00 | $362.50 | $50.00 | $1,277.36 | $222,677.81 |
20 | 2025/11 | $126.31 | $738.55 | $0.00 | $362.50 | $50.00 | $1,277.36 | $222,551.49 |
21 | 2025/12 | $126.73 | $738.13 | $0.00 | $362.50 | $50.00 | $1,277.36 | $222,424.76 |
22 | 2026/01 | $127.15 | $737.71 | $0.00 | $362.50 | $50.00 | $1,277.36 | $222,297.60 |
23 | 2026/03 | $127.58 | $737.29 | $0.00 | $362.50 | $50.00 | $1,277.36 | $222,170.03 |
24 | 2026/03 | $128.00 | $736.86 | $0.00 | $362.50 | $50.00 | $1,277.36 | $222,042.03 |
25 | 2026/04 | $128.42 | $736.44 | $0.00 | $362.50 | $50.00 | $1,277.36 | $221,913.61 |
26 | 2026/05 | $128.85 | $736.01 | $0.00 | $362.50 | $50.00 | $1,277.36 | $221,784.76 |
27 | 2026/06 | $129.28 | $735.59 | $0.00 | $362.50 | $50.00 | $1,277.36 | $221,655.48 |
28 | 2026/07 | $129.71 | $735.16 | $0.00 | $362.50 | $50.00 | $1,277.36 | $221,525.78 |
29 | 2026/08 | $130.14 | $734.73 | $0.00 | $362.50 | $50.00 | $1,277.36 | $221,395.64 |
30 | 2026/09 | $130.57 | $734.30 | $0.00 | $362.50 | $50.00 | $1,277.36 | $221,265.07 |
31 | 2026/10 | $131.00 | $733.86 | $0.00 | $362.50 | $50.00 | $1,277.36 | $221,134.07 |
32 | 2026/11 | $131.43 | $733.43 | $0.00 | $362.50 | $50.00 | $1,277.36 | $221,002.64 |
33 | 2026/12 | $131.87 | $732.99 | $0.00 | $362.50 | $50.00 | $1,277.36 | $220,870.77 |
34 | 2027/01 | $132.31 | $732.55 | $0.00 | $362.50 | $50.00 | $1,277.36 | $220,738.46 |
35 | 2027/03 | $132.75 | $732.12 | $0.00 | $362.50 | $50.00 | $1,277.36 | $220,605.71 |
36 | 2027/03 | $133.19 | $731.68 | $0.00 | $362.50 | $50.00 | $1,277.36 | $220,472.53 |
37 | 2027/04 | $133.63 | $731.23 | $0.00 | $362.50 | $50.00 | $1,277.36 | $220,338.90 |
38 | 2027/05 | $134.07 | $730.79 | $0.00 | $362.50 | $50.00 | $1,277.36 | $220,204.82 |
39 | 2027/06 | $134.52 | $730.35 | $0.00 | $362.50 | $50.00 | $1,277.36 | $220,070.31 |
40 | 2027/07 | $134.96 | $729.90 | $0.00 | $362.50 | $50.00 | $1,277.36 | $219,935.34 |
41 | 2027/08 | $135.41 | $729.45 | $0.00 | $362.50 | $50.00 | $1,277.36 | $219,799.93 |
42 | 2027/09 | $135.86 | $729.00 | $0.00 | $362.50 | $50.00 | $1,277.36 | $219,664.07 |
43 | 2027/10 | $136.31 | $728.55 | $0.00 | $362.50 | $50.00 | $1,277.36 | $219,527.76 |
44 | 2027/11 | $136.76 | $728.10 | $0.00 | $362.50 | $50.00 | $1,277.36 | $219,391.00 |
45 | 2027/12 | $137.22 | $727.65 | $0.00 | $362.50 | $50.00 | $1,277.36 | $219,253.79 |
46 | 2028/01 | $137.67 | $727.19 | $0.00 | $362.50 | $50.00 | $1,277.36 | $219,116.12 |
47 | 2028/03 | $138.13 | $726.74 | $0.00 | $362.50 | $50.00 | $1,277.36 | $218,977.99 |
48 | 2028/03 | $138.59 | $726.28 | $0.00 | $362.50 | $50.00 | $1,277.36 | $218,839.40 |
49 | 2028/04 | $139.05 | $725.82 | $0.00 | $362.50 | $50.00 | $1,277.36 | $218,700.36 |
50 | 2028/05 | $139.51 | $725.36 | $0.00 | $362.50 | $50.00 | $1,277.36 | $218,560.85 |
51 | 2028/06 | $139.97 | $724.89 | $0.00 | $362.50 | $50.00 | $1,277.36 | $218,420.88 |
52 | 2028/07 | $140.43 | $724.43 | $0.00 | $362.50 | $50.00 | $1,277.36 | $218,280.45 |
53 | 2028/08 | $140.90 | $723.96 | $0.00 | $362.50 | $50.00 | $1,277.36 | $218,139.55 |
54 | 2028/09 | $141.37 | $723.50 | $0.00 | $362.50 | $50.00 | $1,277.36 | $217,998.18 |
55 | 2028/10 | $141.84 | $723.03 | $0.00 | $362.50 | $50.00 | $1,277.36 | $217,856.35 |
56 | 2028/11 | $142.31 | $722.56 | $0.00 | $362.50 | $50.00 | $1,277.36 | $217,714.04 |
57 | 2028/12 | $142.78 | $722.08 | $0.00 | $362.50 | $50.00 | $1,277.36 | $217,571.26 |
58 | 2029/01 | $143.25 | $721.61 | $0.00 | $362.50 | $50.00 | $1,277.36 | $217,428.01 |
59 | 2029/03 | $143.73 | $721.14 | $0.00 | $362.50 | $50.00 | $1,277.36 | $217,284.28 |
60 | 2029/03 | $144.20 | $720.66 | $0.00 | $362.50 | $50.00 | $1,277.36 | $217,140.08 |
61 | 2029/04 | $144.68 | $720.18 | $0.00 | $362.50 | $50.00 | $1,277.36 | $216,995.40 |
62 | 2029/05 | $145.16 | $719.70 | $0.00 | $362.50 | $50.00 | $1,277.36 | $216,850.24 |
63 | 2029/06 | $145.64 | $719.22 | $0.00 | $362.50 | $50.00 | $1,277.36 | $216,704.60 |
64 | 2029/07 | $146.13 | $718.74 | $0.00 | $362.50 | $50.00 | $1,277.36 | $216,558.47 |
65 | 2029/08 | $146.61 | $718.25 | $0.00 | $362.50 | $50.00 | $1,277.36 | $216,411.86 |
66 | 2029/09 | $147.10 | $717.77 | $0.00 | $362.50 | $50.00 | $1,277.36 | $216,264.76 |
67 | 2029/10 | $147.58 | $717.28 | $0.00 | $362.50 | $50.00 | $1,277.36 | $216,117.18 |
68 | 2029/11 | $148.07 | $716.79 | $0.00 | $362.50 | $50.00 | $1,277.36 | $215,969.10 |
69 | 2029/12 | $148.57 | $716.30 | $0.00 | $362.50 | $50.00 | $1,277.36 | $215,820.54 |
70 | 2030/01 | $149.06 | $715.80 | $0.00 | $362.50 | $50.00 | $1,277.36 | $215,671.48 |
71 | 2030/03 | $149.55 | $715.31 | $0.00 | $362.50 | $50.00 | $1,277.36 | $215,521.93 |
72 | 2030/03 | $150.05 | $714.81 | $0.00 | $362.50 | $50.00 | $1,277.36 | $215,371.88 |
73 | 2030/04 | $150.55 | $714.32 | $0.00 | $362.50 | $50.00 | $1,277.36 | $215,221.34 |
74 | 2030/05 | $151.05 | $713.82 | $0.00 | $362.50 | $50.00 | $1,277.36 | $215,070.29 |
75 | 2030/06 | $151.55 | $713.32 | $0.00 | $362.50 | $50.00 | $1,277.36 | $214,918.74 |
76 | 2030/07 | $152.05 | $712.81 | $0.00 | $362.50 | $50.00 | $1,277.36 | $214,766.69 |
77 | 2030/08 | $152.55 | $712.31 | $0.00 | $362.50 | $50.00 | $1,277.36 | $214,614.14 |
78 | 2030/09 | $153.06 | $711.80 | $0.00 | $362.50 | $50.00 | $1,277.36 | $214,461.08 |
79 | 2030/10 | $153.57 | $711.30 | $0.00 | $362.50 | $50.00 | $1,277.36 | $214,307.52 |
80 | 2030/11 | $154.08 | $710.79 | $0.00 | $362.50 | $50.00 | $1,277.36 | $214,153.44 |
81 | 2030/12 | $154.59 | $710.28 | $0.00 | $362.50 | $50.00 | $1,277.36 | $213,998.85 |
82 | 2031/01 | $155.10 | $709.76 | $0.00 | $362.50 | $50.00 | $1,277.36 | $213,843.75 |
83 | 2031/03 | $155.61 | $709.25 | $0.00 | $362.50 | $50.00 | $1,277.36 | $213,688.14 |
84 | 2031/03 | $156.13 | $708.73 | $0.00 | $362.50 | $50.00 | $1,277.36 | $213,532.01 |
85 | 2031/04 | $156.65 | $708.21 | $0.00 | $362.50 | $50.00 | $1,277.36 | $213,375.36 |
86 | 2031/05 | $157.17 | $707.69 | $0.00 | $362.50 | $50.00 | $1,277.36 | $213,218.19 |
87 | 2031/06 | $157.69 | $707.17 | $0.00 | $362.50 | $50.00 | $1,277.36 | $213,060.50 |
88 | 2031/07 | $158.21 | $706.65 | $0.00 | $362.50 | $50.00 | $1,277.36 | $212,902.29 |
89 | 2031/08 | $158.74 | $706.13 | $0.00 | $362.50 | $50.00 | $1,277.36 | $212,743.55 |
90 | 2031/09 | $159.26 | $705.60 | $0.00 | $362.50 | $50.00 | $1,277.36 | $212,584.29 |
91 | 2031/10 | $159.79 | $705.07 | $0.00 | $362.50 | $50.00 | $1,277.36 | $212,424.50 |
92 | 2031/11 | $160.32 | $704.54 | $0.00 | $362.50 | $50.00 | $1,277.36 | $212,264.18 |
93 | 2031/12 | $160.85 | $704.01 | $0.00 | $362.50 | $50.00 | $1,277.36 | $212,103.32 |
94 | 2032/01 | $161.39 | $703.48 | $0.00 | $362.50 | $50.00 | $1,277.36 | $211,941.94 |
95 | 2032/03 | $161.92 | $702.94 | $0.00 | $362.50 | $50.00 | $1,277.36 | $211,780.02 |
96 | 2032/03 | $162.46 | $702.40 | $0.00 | $362.50 | $50.00 | $1,277.36 | $211,617.56 |
97 | 2032/04 | $163.00 | $701.86 | $0.00 | $362.50 | $50.00 | $1,277.36 | $211,454.56 |
98 | 2032/05 | $163.54 | $701.32 | $0.00 | $362.50 | $50.00 | $1,277.36 | $211,291.02 |
99 | 2032/06 | $164.08 | $700.78 | $0.00 | $362.50 | $50.00 | $1,277.36 | $211,126.94 |
100 | 2032/07 | $164.63 | $700.24 | $0.00 | $362.50 | $50.00 | $1,277.36 | $210,962.32 |
101 | 2032/08 | $165.17 | $699.69 | $0.00 | $362.50 | $50.00 | $1,277.36 | $210,797.14 |
102 | 2032/09 | $165.72 | $699.14 | $0.00 | $362.50 | $50.00 | $1,277.36 | $210,631.43 |
103 | 2032/10 | $166.27 | $698.59 | $0.00 | $362.50 | $50.00 | $1,277.36 | $210,465.16 |
104 | 2032/11 | $166.82 | $698.04 | $0.00 | $362.50 | $50.00 | $1,277.36 | $210,298.34 |
105 | 2032/12 | $167.37 | $697.49 | $0.00 | $362.50 | $50.00 | $1,277.36 | $210,130.96 |
106 | 2033/01 | $167.93 | $696.93 | $0.00 | $362.50 | $50.00 | $1,277.36 | $209,963.04 |
107 | 2033/03 | $168.49 | $696.38 | $0.00 | $362.50 | $50.00 | $1,277.36 | $209,794.55 |
108 | 2033/03 | $169.04 | $695.82 | $0.00 | $362.50 | $50.00 | $1,277.36 | $209,625.51 |
109 | 2033/04 | $169.60 | $695.26 | $0.00 | $362.50 | $50.00 | $1,277.36 | $209,455.90 |
110 | 2033/05 | $170.17 | $694.70 | $0.00 | $362.50 | $50.00 | $1,277.36 | $209,285.73 |
111 | 2033/06 | $170.73 | $694.13 | $0.00 | $362.50 | $50.00 | $1,277.36 | $209,115.00 |
112 | 2033/07 | $171.30 | $693.56 | $0.00 | $362.50 | $50.00 | $1,277.36 | $208,943.70 |
113 | 2033/08 | $171.87 | $693.00 | $0.00 | $362.50 | $50.00 | $1,277.36 | $208,771.84 |
114 | 2033/09 | $172.44 | $692.43 | $0.00 | $362.50 | $50.00 | $1,277.36 | $208,599.40 |
115 | 2033/10 | $173.01 | $691.85 | $0.00 | $362.50 | $50.00 | $1,277.36 | $208,426.39 |
116 | 2033/11 | $173.58 | $691.28 | $0.00 | $362.50 | $50.00 | $1,277.36 | $208,252.81 |
117 | 2033/12 | $174.16 | $690.71 | $0.00 | $362.50 | $50.00 | $1,277.36 | $208,078.65 |
118 | 2034/01 | $174.74 | $690.13 | $0.00 | $362.50 | $50.00 | $1,277.36 | $207,903.92 |
119 | 2034/03 | $175.31 | $689.55 | $0.00 | $362.50 | $50.00 | $1,277.36 | $207,728.60 |
120 | 2034/03 | $175.90 | $688.97 | $0.00 | $362.50 | $50.00 | $1,277.36 | $207,552.71 |
121 | 2034/04 | $176.48 | $688.38 | $0.00 | $362.50 | $50.00 | $1,277.36 | $207,376.23 |
122 | 2034/05 | $177.06 | $687.80 | $0.00 | $362.50 | $50.00 | $1,277.36 | $207,199.16 |
123 | 2034/06 | $177.65 | $687.21 | $0.00 | $362.50 | $50.00 | $1,277.36 | $207,021.51 |
124 | 2034/07 | $178.24 | $686.62 | $0.00 | $362.50 | $50.00 | $1,277.36 | $206,843.27 |
125 | 2034/08 | $178.83 | $686.03 | $0.00 | $362.50 | $50.00 | $1,277.36 | $206,664.44 |
126 | 2034/09 | $179.43 | $685.44 | $0.00 | $362.50 | $50.00 | $1,277.36 | $206,485.01 |
127 | 2034/10 | $180.02 | $684.84 | $0.00 | $362.50 | $50.00 | $1,277.36 | $206,304.99 |
128 | 2034/11 | $180.62 | $684.24 | $0.00 | $362.50 | $50.00 | $1,277.36 | $206,124.37 |
129 | 2034/12 | $181.22 | $683.65 | $0.00 | $362.50 | $50.00 | $1,277.36 | $205,943.16 |
130 | 2035/01 | $181.82 | $683.04 | $0.00 | $362.50 | $50.00 | $1,277.36 | $205,761.34 |
131 | 2035/03 | $182.42 | $682.44 | $0.00 | $362.50 | $50.00 | $1,277.36 | $205,578.92 |
132 | 2035/03 | $183.03 | $681.84 | $0.00 | $362.50 | $50.00 | $1,277.36 | $205,395.89 |
133 | 2035/04 | $183.63 | $681.23 | $0.00 | $362.50 | $50.00 | $1,277.36 | $205,212.26 |
134 | 2035/05 | $184.24 | $680.62 | $0.00 | $362.50 | $50.00 | $1,277.36 | $205,028.02 |
135 | 2035/06 | $184.85 | $680.01 | $0.00 | $362.50 | $50.00 | $1,277.36 | $204,843.16 |
136 | 2035/07 | $185.47 | $679.40 | $0.00 | $362.50 | $50.00 | $1,277.36 | $204,657.70 |
137 | 2035/08 | $186.08 | $678.78 | $0.00 | $362.50 | $50.00 | $1,277.36 | $204,471.62 |
138 | 2035/09 | $186.70 | $678.16 | $0.00 | $362.50 | $50.00 | $1,277.36 | $204,284.92 |
139 | 2035/10 | $187.32 | $677.54 | $0.00 | $362.50 | $50.00 | $1,277.36 | $204,097.60 |
140 | 2035/11 | $187.94 | $676.92 | $0.00 | $362.50 | $50.00 | $1,277.36 | $203,909.66 |
141 | 2035/12 | $188.56 | $676.30 | $0.00 | $362.50 | $50.00 | $1,277.36 | $203,721.10 |
142 | 2036/01 | $189.19 | $675.67 | $0.00 | $362.50 | $50.00 | $1,277.36 | $203,531.91 |
143 | 2036/03 | $189.82 | $675.05 | $0.00 | $362.50 | $50.00 | $1,277.36 | $203,342.10 |
144 | 2036/03 | $190.44 | $674.42 | $0.00 | $362.50 | $50.00 | $1,277.36 | $203,151.65 |
145 | 2036/04 | $191.08 | $673.79 | $0.00 | $362.50 | $50.00 | $1,277.36 | $202,960.57 |
146 | 2036/05 | $191.71 | $673.15 | $0.00 | $362.50 | $50.00 | $1,277.36 | $202,768.86 |
147 | 2036/06 | $192.35 | $672.52 | $0.00 | $362.50 | $50.00 | $1,277.36 | $202,576.52 |
148 | 2036/07 | $192.98 | $671.88 | $0.00 | $362.50 | $50.00 | $1,277.36 | $202,383.53 |
149 | 2036/08 | $193.62 | $671.24 | $0.00 | $362.50 | $50.00 | $1,277.36 | $202,189.91 |
150 | 2036/09 | $194.27 | $670.60 | $0.00 | $362.50 | $50.00 | $1,277.36 | $201,995.64 |
151 | 2036/10 | $194.91 | $669.95 | $0.00 | $362.50 | $50.00 | $1,277.36 | $201,800.73 |
152 | 2036/11 | $195.56 | $669.31 | $0.00 | $362.50 | $50.00 | $1,277.36 | $201,605.18 |
153 | 2036/12 | $196.21 | $668.66 | $0.00 | $362.50 | $50.00 | $1,277.36 | $201,408.97 |
154 | 2037/01 | $196.86 | $668.01 | $0.00 | $362.50 | $50.00 | $1,277.36 | $201,212.12 |
155 | 2037/03 | $197.51 | $667.35 | $0.00 | $362.50 | $50.00 | $1,277.36 | $201,014.61 |
156 | 2037/03 | $198.16 | $666.70 | $0.00 | $362.50 | $50.00 | $1,277.36 | $200,816.44 |
157 | 2037/04 | $198.82 | $666.04 | $0.00 | $362.50 | $50.00 | $1,277.36 | $200,617.62 |
158 | 2037/05 | $199.48 | $665.38 | $0.00 | $362.50 | $50.00 | $1,277.36 | $200,418.14 |
159 | 2037/06 | $200.14 | $664.72 | $0.00 | $362.50 | $50.00 | $1,277.36 | $200,218.00 |
160 | 2037/07 | $200.81 | $664.06 | $0.00 | $362.50 | $50.00 | $1,277.36 | $200,017.19 |
161 | 2037/08 | $201.47 | $663.39 | $0.00 | $362.50 | $50.00 | $1,277.36 | $199,815.72 |
162 | 2037/09 | $202.14 | $662.72 | $0.00 | $362.50 | $50.00 | $1,277.36 | $199,613.58 |
163 | 2037/10 | $202.81 | $662.05 | $0.00 | $362.50 | $50.00 | $1,277.36 | $199,410.77 |
164 | 2037/11 | $203.48 | $661.38 | $0.00 | $362.50 | $50.00 | $1,277.36 | $199,207.28 |
165 | 2037/12 | $204.16 | $660.70 | $0.00 | $362.50 | $50.00 | $1,277.36 | $199,003.12 |
166 | 2038/01 | $204.84 | $660.03 | $0.00 | $362.50 | $50.00 | $1,277.36 | $198,798.29 |
167 | 2038/03 | $205.52 | $659.35 | $0.00 | $362.50 | $50.00 | $1,277.36 | $198,592.77 |
168 | 2038/03 | $206.20 | $658.67 | $0.00 | $362.50 | $50.00 | $1,277.36 | $198,386.58 |
169 | 2038/04 | $206.88 | $657.98 | $0.00 | $362.50 | $50.00 | $1,277.36 | $198,179.70 |
170 | 2038/05 | $207.57 | $657.30 | $0.00 | $362.50 | $50.00 | $1,277.36 | $197,972.13 |
171 | 2038/06 | $208.26 | $656.61 | $0.00 | $362.50 | $50.00 | $1,277.36 | $197,763.87 |
172 | 2038/07 | $208.95 | $655.92 | $0.00 | $362.50 | $50.00 | $1,277.36 | $197,554.93 |
173 | 2038/08 | $209.64 | $655.22 | $0.00 | $362.50 | $50.00 | $1,277.36 | $197,345.29 |
174 | 2038/09 | $210.33 | $654.53 | $0.00 | $362.50 | $50.00 | $1,277.36 | $197,134.96 |
175 | 2038/10 | $211.03 | $653.83 | $0.00 | $362.50 | $50.00 | $1,277.36 | $196,923.92 |
176 | 2038/11 | $211.73 | $653.13 | $0.00 | $362.50 | $50.00 | $1,277.36 | $196,712.19 |
177 | 2038/12 | $212.43 | $652.43 | $0.00 | $362.50 | $50.00 | $1,277.36 | $196,499.76 |
178 | 2039/01 | $213.14 | $651.72 | $0.00 | $362.50 | $50.00 | $1,277.36 | $196,286.62 |
179 | 2039/03 | $213.85 | $651.02 | $0.00 | $362.50 | $50.00 | $1,277.36 | $196,072.77 |
180 | 2039/03 | $214.55 | $650.31 | $0.00 | $362.50 | $50.00 | $1,277.36 | $195,858.22 |
181 | 2039/04 | $215.27 | $649.60 | $0.00 | $362.50 | $50.00 | $1,277.36 | $195,642.95 |
182 | 2039/05 | $215.98 | $648.88 | $0.00 | $362.50 | $50.00 | $1,277.36 | $195,426.97 |
183 | 2039/06 | $216.70 | $648.17 | $0.00 | $362.50 | $50.00 | $1,277.36 | $195,210.28 |
184 | 2039/07 | $217.42 | $647.45 | $0.00 | $362.50 | $50.00 | $1,277.36 | $194,992.86 |
185 | 2039/08 | $218.14 | $646.73 | $0.00 | $362.50 | $50.00 | $1,277.36 | $194,774.73 |
186 | 2039/09 | $218.86 | $646.00 | $0.00 | $362.50 | $50.00 | $1,277.36 | $194,555.87 |
187 | 2039/10 | $219.59 | $645.28 | $0.00 | $362.50 | $50.00 | $1,277.36 | $194,336.28 |
188 | 2039/11 | $220.31 | $644.55 | $0.00 | $362.50 | $50.00 | $1,277.36 | $194,115.97 |
189 | 2039/12 | $221.04 | $643.82 | $0.00 | $362.50 | $50.00 | $1,277.36 | $193,894.92 |
190 | 2040/01 | $221.78 | $643.08 | $0.00 | $362.50 | $50.00 | $1,277.36 | $193,673.14 |
191 | 2040/03 | $222.51 | $642.35 | $0.00 | $362.50 | $50.00 | $1,277.36 | $193,450.63 |
192 | 2040/03 | $223.25 | $641.61 | $0.00 | $362.50 | $50.00 | $1,277.36 | $193,227.38 |
193 | 2040/04 | $223.99 | $640.87 | $0.00 | $362.50 | $50.00 | $1,277.36 | $193,003.39 |
194 | 2040/05 | $224.73 | $640.13 | $0.00 | $362.50 | $50.00 | $1,277.36 | $192,778.65 |
195 | 2040/06 | $225.48 | $639.38 | $0.00 | $362.50 | $50.00 | $1,277.36 | $192,553.17 |
196 | 2040/07 | $226.23 | $638.63 | $0.00 | $362.50 | $50.00 | $1,277.36 | $192,326.94 |
197 | 2040/08 | $226.98 | $637.88 | $0.00 | $362.50 | $50.00 | $1,277.36 | $192,099.97 |
198 | 2040/09 | $227.73 | $637.13 | $0.00 | $362.50 | $50.00 | $1,277.36 | $191,872.23 |
199 | 2040/10 | $228.49 | $636.38 | $0.00 | $362.50 | $50.00 | $1,277.36 | $191,643.75 |
200 | 2040/11 | $229.24 | $635.62 | $0.00 | $362.50 | $50.00 | $1,277.36 | $191,414.50 |
201 | 2040/12 | $230.00 | $634.86 | $0.00 | $362.50 | $50.00 | $1,277.36 | $191,184.50 |
202 | 2041/01 | $230.77 | $634.10 | $0.00 | $362.50 | $50.00 | $1,277.36 | $190,953.73 |
203 | 2041/03 | $231.53 | $633.33 | $0.00 | $362.50 | $50.00 | $1,277.36 | $190,722.20 |
204 | 2041/03 | $232.30 | $632.56 | $0.00 | $362.50 | $50.00 | $1,277.36 | $190,489.90 |
205 | 2041/04 | $233.07 | $631.79 | $0.00 | $362.50 | $50.00 | $1,277.36 | $190,256.83 |
206 | 2041/05 | $233.84 | $631.02 | $0.00 | $362.50 | $50.00 | $1,277.36 | $190,022.98 |
207 | 2041/06 | $234.62 | $630.24 | $0.00 | $362.50 | $50.00 | $1,277.36 | $189,788.36 |
208 | 2041/07 | $235.40 | $629.46 | $0.00 | $362.50 | $50.00 | $1,277.36 | $189,552.96 |
209 | 2041/08 | $236.18 | $628.68 | $0.00 | $362.50 | $50.00 | $1,277.36 | $189,316.79 |
210 | 2041/09 | $236.96 | $627.90 | $0.00 | $362.50 | $50.00 | $1,277.36 | $189,079.82 |
211 | 2041/10 | $237.75 | $627.11 | $0.00 | $362.50 | $50.00 | $1,277.36 | $188,842.08 |
212 | 2041/11 | $238.54 | $626.33 | $0.00 | $362.50 | $50.00 | $1,277.36 | $188,603.54 |
213 | 2041/12 | $239.33 | $625.54 | $0.00 | $362.50 | $50.00 | $1,277.36 | $188,364.21 |
214 | 2042/01 | $240.12 | $624.74 | $0.00 | $362.50 | $50.00 | $1,277.36 | $188,124.09 |
215 | 2042/03 | $240.92 | $623.94 | $0.00 | $362.50 | $50.00 | $1,277.36 | $187,883.17 |
216 | 2042/03 | $241.72 | $623.15 | $0.00 | $362.50 | $50.00 | $1,277.36 | $187,641.46 |
217 | 2042/04 | $242.52 | $622.34 | $0.00 | $362.50 | $50.00 | $1,277.36 | $187,398.94 |
218 | 2042/05 | $243.32 | $621.54 | $0.00 | $362.50 | $50.00 | $1,277.36 | $187,155.61 |
219 | 2042/06 | $244.13 | $620.73 | $0.00 | $362.50 | $50.00 | $1,277.36 | $186,911.48 |
220 | 2042/07 | $244.94 | $619.92 | $0.00 | $362.50 | $50.00 | $1,277.36 | $186,666.54 |
221 | 2042/08 | $245.75 | $619.11 | $0.00 | $362.50 | $50.00 | $1,277.36 | $186,420.79 |
222 | 2042/09 | $246.57 | $618.30 | $0.00 | $362.50 | $50.00 | $1,277.36 | $186,174.23 |
223 | 2042/10 | $247.38 | $617.48 | $0.00 | $362.50 | $50.00 | $1,277.36 | $185,926.84 |
224 | 2042/11 | $248.21 | $616.66 | $0.00 | $362.50 | $50.00 | $1,277.36 | $185,678.64 |
225 | 2042/12 | $249.03 | $615.83 | $0.00 | $362.50 | $50.00 | $1,277.36 | $185,429.61 |
226 | 2043/01 | $249.85 | $615.01 | $0.00 | $362.50 | $50.00 | $1,277.36 | $185,179.75 |
227 | 2043/03 | $250.68 | $614.18 | $0.00 | $362.50 | $50.00 | $1,277.36 | $184,929.07 |
228 | 2043/03 | $251.51 | $613.35 | $0.00 | $362.50 | $50.00 | $1,277.36 | $184,677.55 |
229 | 2043/04 | $252.35 | $612.51 | $0.00 | $362.50 | $50.00 | $1,277.36 | $184,425.21 |
230 | 2043/05 | $253.19 | $611.68 | $0.00 | $362.50 | $50.00 | $1,277.36 | $184,172.02 |
231 | 2043/06 | $254.03 | $610.84 | $0.00 | $362.50 | $50.00 | $1,277.36 | $183,917.99 |
232 | 2043/07 | $254.87 | $609.99 | $0.00 | $362.50 | $50.00 | $1,277.36 | $183,663.13 |
233 | 2043/08 | $255.71 | $609.15 | $0.00 | $362.50 | $50.00 | $1,277.36 | $183,407.41 |
234 | 2043/09 | $256.56 | $608.30 | $0.00 | $362.50 | $50.00 | $1,277.36 | $183,150.85 |
235 | 2043/10 | $257.41 | $607.45 | $0.00 | $362.50 | $50.00 | $1,277.36 | $182,893.44 |
236 | 2043/11 | $258.27 | $606.60 | $0.00 | $362.50 | $50.00 | $1,277.36 | $182,635.17 |
237 | 2043/12 | $259.12 | $605.74 | $0.00 | $362.50 | $50.00 | $1,277.36 | $182,376.05 |
238 | 2044/01 | $259.98 | $604.88 | $0.00 | $362.50 | $50.00 | $1,277.36 | $182,116.07 |
239 | 2044/03 | $260.84 | $604.02 | $0.00 | $362.50 | $50.00 | $1,277.36 | $181,855.22 |
240 | 2044/03 | $261.71 | $603.15 | $0.00 | $362.50 | $50.00 | $1,277.36 | $181,593.51 |
241 | 2044/04 | $262.58 | $602.29 | $0.00 | $362.50 | $50.00 | $1,277.36 | $181,330.94 |
242 | 2044/05 | $263.45 | $601.41 | $0.00 | $362.50 | $50.00 | $1,277.36 | $181,067.49 |
243 | 2044/06 | $264.32 | $600.54 | $0.00 | $362.50 | $50.00 | $1,277.36 | $180,803.17 |
244 | 2044/07 | $265.20 | $599.66 | $0.00 | $362.50 | $50.00 | $1,277.36 | $180,537.97 |
245 | 2044/08 | $266.08 | $598.78 | $0.00 | $362.50 | $50.00 | $1,277.36 | $180,271.89 |
246 | 2044/09 | $266.96 | $597.90 | $0.00 | $362.50 | $50.00 | $1,277.36 | $180,004.93 |
247 | 2044/10 | $267.85 | $597.02 | $0.00 | $362.50 | $50.00 | $1,277.36 | $179,737.08 |
248 | 2044/11 | $268.73 | $596.13 | $0.00 | $362.50 | $50.00 | $1,277.36 | $179,468.35 |
249 | 2044/12 | $269.63 | $595.24 | $0.00 | $362.50 | $50.00 | $1,277.36 | $179,198.72 |
250 | 2045/01 | $270.52 | $594.34 | $0.00 | $362.50 | $50.00 | $1,277.36 | $178,928.20 |
251 | 2045/03 | $271.42 | $593.45 | $0.00 | $362.50 | $50.00 | $1,277.36 | $178,656.78 |
252 | 2045/03 | $272.32 | $592.54 | $0.00 | $362.50 | $50.00 | $1,277.36 | $178,384.47 |
253 | 2045/04 | $273.22 | $591.64 | $0.00 | $362.50 | $50.00 | $1,277.36 | $178,111.24 |
254 | 2045/05 | $274.13 | $590.74 | $0.00 | $362.50 | $50.00 | $1,277.36 | $177,837.12 |
255 | 2045/06 | $275.04 | $589.83 | $0.00 | $362.50 | $50.00 | $1,277.36 | $177,562.08 |
256 | 2045/07 | $275.95 | $588.91 | $0.00 | $362.50 | $50.00 | $1,277.36 | $177,286.13 |
257 | 2045/08 | $276.86 | $588.00 | $0.00 | $362.50 | $50.00 | $1,277.36 | $177,009.27 |
258 | 2045/09 | $277.78 | $587.08 | $0.00 | $362.50 | $50.00 | $1,277.36 | $176,731.49 |
259 | 2045/10 | $278.70 | $586.16 | $0.00 | $362.50 | $50.00 | $1,277.36 | $176,452.78 |
260 | 2045/11 | $279.63 | $585.24 | $0.00 | $362.50 | $50.00 | $1,277.36 | $176,173.16 |
261 | 2045/12 | $280.56 | $584.31 | $0.00 | $362.50 | $50.00 | $1,277.36 | $175,892.60 |
262 | 2046/01 | $281.49 | $583.38 | $0.00 | $362.50 | $50.00 | $1,277.36 | $175,611.12 |
263 | 2046/03 | $282.42 | $582.44 | $0.00 | $362.50 | $50.00 | $1,277.36 | $175,328.70 |
264 | 2046/03 | $283.36 | $581.51 | $0.00 | $362.50 | $50.00 | $1,277.36 | $175,045.34 |
265 | 2046/04 | $284.30 | $580.57 | $0.00 | $362.50 | $50.00 | $1,277.36 | $174,761.04 |
266 | 2046/05 | $285.24 | $579.62 | $0.00 | $362.50 | $50.00 | $1,277.36 | $174,475.81 |
267 | 2046/06 | $286.18 | $578.68 | $0.00 | $362.50 | $50.00 | $1,277.36 | $174,189.62 |
268 | 2046/07 | $287.13 | $577.73 | $0.00 | $362.50 | $50.00 | $1,277.36 | $173,902.49 |
269 | 2046/08 | $288.09 | $576.78 | $0.00 | $362.50 | $50.00 | $1,277.36 | $173,614.40 |
270 | 2046/09 | $289.04 | $575.82 | $0.00 | $362.50 | $50.00 | $1,277.36 | $173,325.36 |
271 | 2046/10 | $290.00 | $574.86 | $0.00 | $362.50 | $50.00 | $1,277.36 | $173,035.36 |
272 | 2046/11 | $290.96 | $573.90 | $0.00 | $362.50 | $50.00 | $1,277.36 | $172,744.40 |
273 | 2046/12 | $291.93 | $572.94 | $0.00 | $362.50 | $50.00 | $1,277.36 | $172,452.47 |
274 | 2047/01 | $292.90 | $571.97 | $0.00 | $362.50 | $50.00 | $1,277.36 | $172,159.58 |
275 | 2047/03 | $293.87 | $571.00 | $0.00 | $362.50 | $50.00 | $1,277.36 | $171,865.71 |
276 | 2047/03 | $294.84 | $570.02 | $0.00 | $362.50 | $50.00 | $1,277.36 | $171,570.87 |
277 | 2047/04 | $295.82 | $569.04 | $0.00 | $362.50 | $50.00 | $1,277.36 | $171,275.05 |
278 | 2047/05 | $296.80 | $568.06 | $0.00 | $362.50 | $50.00 | $1,277.36 | $170,978.25 |
279 | 2047/06 | $297.78 | $567.08 | $0.00 | $362.50 | $50.00 | $1,277.36 | $170,680.46 |
280 | 2047/07 | $298.77 | $566.09 | $0.00 | $362.50 | $50.00 | $1,277.36 | $170,381.69 |
281 | 2047/08 | $299.76 | $565.10 | $0.00 | $362.50 | $50.00 | $1,277.36 | $170,081.93 |
282 | 2047/09 | $300.76 | $564.11 | $0.00 | $362.50 | $50.00 | $1,277.36 | $169,781.17 |
283 | 2047/10 | $301.76 | $563.11 | $0.00 | $362.50 | $50.00 | $1,277.36 | $169,479.41 |
284 | 2047/11 | $302.76 | $562.11 | $0.00 | $362.50 | $50.00 | $1,277.36 | $169,176.66 |
285 | 2047/12 | $303.76 | $561.10 | $0.00 | $362.50 | $50.00 | $1,277.36 | $168,872.90 |
286 | 2048/01 | $304.77 | $560.10 | $0.00 | $362.50 | $50.00 | $1,277.36 | $168,568.13 |
287 | 2048/03 | $305.78 | $559.08 | $0.00 | $362.50 | $50.00 | $1,277.36 | $168,262.35 |
288 | 2048/03 | $306.79 | $558.07 | $0.00 | $362.50 | $50.00 | $1,277.36 | $167,955.56 |
289 | 2048/04 | $307.81 | $557.05 | $0.00 | $362.50 | $50.00 | $1,277.36 | $167,647.75 |
290 | 2048/05 | $308.83 | $556.03 | $0.00 | $362.50 | $50.00 | $1,277.36 | $167,338.92 |
291 | 2048/06 | $309.86 | $555.01 | $0.00 | $362.50 | $50.00 | $1,277.36 | $167,029.06 |
292 | 2048/07 | $310.88 | $553.98 | $0.00 | $362.50 | $50.00 | $1,277.36 | $166,718.18 |
293 | 2048/08 | $311.91 | $552.95 | $0.00 | $362.50 | $50.00 | $1,277.36 | $166,406.27 |
294 | 2048/09 | $312.95 | $551.91 | $0.00 | $362.50 | $50.00 | $1,277.36 | $166,093.32 |
295 | 2048/10 | $313.99 | $550.88 | $0.00 | $362.50 | $50.00 | $1,277.36 | $165,779.33 |
296 | 2048/11 | $315.03 | $549.83 | $0.00 | $362.50 | $50.00 | $1,277.36 | $165,464.30 |
297 | 2048/12 | $316.07 | $548.79 | $0.00 | $362.50 | $50.00 | $1,277.36 | $165,148.23 |
298 | 2049/01 | $317.12 | $547.74 | $0.00 | $362.50 | $50.00 | $1,277.36 | $164,831.11 |
299 | 2049/03 | $318.17 | $546.69 | $0.00 | $362.50 | $50.00 | $1,277.36 | $164,512.94 |
300 | 2049/03 | $319.23 | $545.63 | $0.00 | $362.50 | $50.00 | $1,277.36 | $164,193.71 |
301 | 2049/04 | $320.29 | $544.58 | $0.00 | $362.50 | $50.00 | $1,277.36 | $163,873.42 |
302 | 2049/05 | $321.35 | $543.51 | $0.00 | $362.50 | $50.00 | $1,277.36 | $163,552.07 |
303 | 2049/06 | $322.41 | $542.45 | $0.00 | $362.50 | $50.00 | $1,277.36 | $163,229.66 |
304 | 2049/07 | $323.48 | $541.38 | $0.00 | $362.50 | $50.00 | $1,277.36 | $162,906.17 |
305 | 2049/08 | $324.56 | $540.31 | $0.00 | $362.50 | $50.00 | $1,277.36 | $162,581.61 |
306 | 2049/09 | $325.63 | $539.23 | $0.00 | $362.50 | $50.00 | $1,277.36 | $162,255.98 |
307 | 2049/10 | $326.71 | $538.15 | $0.00 | $362.50 | $50.00 | $1,277.36 | $161,929.27 |
308 | 2049/11 | $327.80 | $537.07 | $0.00 | $362.50 | $50.00 | $1,277.36 | $161,601.47 |
309 | 2049/12 | $328.88 | $535.98 | $0.00 | $362.50 | $50.00 | $1,277.36 | $161,272.59 |
310 | 2050/01 | $329.98 | $534.89 | $0.00 | $362.50 | $50.00 | $1,277.36 | $160,942.61 |
311 | 2050/03 | $331.07 | $533.79 | $0.00 | $362.50 | $50.00 | $1,277.36 | $160,611.54 |
312 | 2050/03 | $332.17 | $532.69 | $0.00 | $362.50 | $50.00 | $1,277.36 | $160,279.37 |
313 | 2050/04 | $333.27 | $531.59 | $0.00 | $362.50 | $50.00 | $1,277.36 | $159,946.10 |
314 | 2050/05 | $334.37 | $530.49 | $0.00 | $362.50 | $50.00 | $1,277.36 | $159,611.73 |
315 | 2050/06 | $335.48 | $529.38 | $0.00 | $362.50 | $50.00 | $1,277.36 | $159,276.24 |
316 | 2050/07 | $336.60 | $528.27 | $0.00 | $362.50 | $50.00 | $1,277.36 | $158,939.65 |
317 | 2050/08 | $337.71 | $527.15 | $0.00 | $362.50 | $50.00 | $1,277.36 | $158,601.94 |
318 | 2050/09 | $338.83 | $526.03 | $0.00 | $362.50 | $50.00 | $1,277.36 | $158,263.10 |
319 | 2050/10 | $339.96 | $524.91 | $0.00 | $362.50 | $50.00 | $1,277.36 | $157,923.15 |
320 | 2050/11 | $341.08 | $523.78 | $0.00 | $362.50 | $50.00 | $1,277.36 | $157,582.06 |
321 | 2050/12 | $342.22 | $522.65 | $0.00 | $362.50 | $50.00 | $1,277.36 | $157,239.85 |
322 | 2051/01 | $343.35 | $521.51 | $0.00 | $362.50 | $50.00 | $1,277.36 | $156,896.50 |
323 | 2051/03 | $344.49 | $520.37 | $0.00 | $362.50 | $50.00 | $1,277.36 | $156,552.01 |
324 | 2051/03 | $345.63 | $519.23 | $0.00 | $362.50 | $50.00 | $1,277.36 | $156,206.37 |
325 | 2051/04 | $346.78 | $518.08 | $0.00 | $362.50 | $50.00 | $1,277.36 | $155,859.60 |
326 | 2051/05 | $347.93 | $516.93 | $0.00 | $362.50 | $50.00 | $1,277.36 | $155,511.67 |
327 | 2051/06 | $349.08 | $515.78 | $0.00 | $362.50 | $50.00 | $1,277.36 | $155,162.59 |
328 | 2051/07 | $350.24 | $514.62 | $0.00 | $362.50 | $50.00 | $1,277.36 | $154,812.35 |
329 | 2051/08 | $351.40 | $513.46 | $0.00 | $362.50 | $50.00 | $1,277.36 | $154,460.94 |
330 | 2051/09 | $352.57 | $512.30 | $0.00 | $362.50 | $50.00 | $1,277.36 | $154,108.38 |
331 | 2051/10 | $353.74 | $511.13 | $0.00 | $362.50 | $50.00 | $1,277.36 | $153,754.64 |
332 | 2051/11 | $354.91 | $509.95 | $0.00 | $362.50 | $50.00 | $1,277.36 | $153,399.73 |
333 | 2051/12 | $356.09 | $508.78 | $0.00 | $362.50 | $50.00 | $1,277.36 | $153,043.64 |
334 | 2052/01 | $357.27 | $507.59 | $0.00 | $362.50 | $50.00 | $1,277.36 | $152,686.38 |
335 | 2052/03 | $358.45 | $506.41 | $0.00 | $362.50 | $50.00 | $1,277.36 | $152,327.92 |
336 | 2052/03 | $359.64 | $505.22 | $0.00 | $362.50 | $50.00 | $1,277.36 | $151,968.28 |
337 | 2052/04 | $360.83 | $504.03 | $0.00 | $362.50 | $50.00 | $1,277.36 | $151,607.45 |
338 | 2052/05 | $362.03 | $502.83 | $0.00 | $362.50 | $50.00 | $1,277.36 | $151,245.41 |
339 | 2052/06 | $363.23 | $501.63 | $0.00 | $362.50 | $50.00 | $1,277.36 | $150,882.18 |
340 | 2052/07 | $364.44 | $500.43 | $0.00 | $362.50 | $50.00 | $1,277.36 | $150,517.75 |
341 | 2052/08 | $365.65 | $499.22 | $0.00 | $362.50 | $50.00 | $1,277.36 | $150,152.10 |
342 | 2052/09 | $366.86 | $498.00 | $0.00 | $362.50 | $50.00 | $1,277.36 | $149,785.24 |
343 | 2052/10 | $368.07 | $496.79 | $0.00 | $362.50 | $50.00 | $1,277.36 | $149,417.17 |
344 | 2052/11 | $369.30 | $495.57 | $0.00 | $362.50 | $50.00 | $1,277.36 | $149,047.87 |
345 | 2052/12 | $370.52 | $494.34 | $0.00 | $362.50 | $50.00 | $1,277.36 | $148,677.35 |
346 | 2053/01 | $371.75 | $493.11 | $0.00 | $362.50 | $50.00 | $1,277.36 | $148,305.60 |
347 | 2053/03 | $372.98 | $491.88 | $0.00 | $362.50 | $50.00 | $1,277.36 | $147,932.62 |
348 | 2053/03 | $374.22 | $490.64 | $0.00 | $362.50 | $50.00 | $1,277.36 | $147,558.40 |
349 | 2053/04 | $375.46 | $489.40 | $0.00 | $362.50 | $50.00 | $1,277.36 | $147,182.94 |
350 | 2053/05 | $376.71 | $488.16 | $0.00 | $362.50 | $50.00 | $1,277.36 | $146,806.23 |
351 | 2053/06 | $377.96 | $486.91 | $0.00 | $362.50 | $50.00 | $1,277.36 | $146,428.28 |
352 | 2053/07 | $379.21 | $485.65 | $0.00 | $362.50 | $50.00 | $1,277.36 | $146,049.07 |
353 | 2053/08 | $380.47 | $484.40 | $0.00 | $362.50 | $50.00 | $1,277.36 | $145,668.60 |
354 | 2053/09 | $381.73 | $483.13 | $0.00 | $362.50 | $50.00 | $1,277.36 | $145,286.87 |
355 | 2053/10 | $382.99 | $481.87 | $0.00 | $362.50 | $50.00 | $1,277.36 | $144,903.88 |
356 | 2053/11 | $384.26 | $480.60 | $0.00 | $362.50 | $50.00 | $1,277.36 | $144,519.61 |
357 | 2053/12 | $385.54 | $479.32 | $0.00 | $362.50 | $50.00 | $1,277.36 | $144,134.07 |
358 | 2054/01 | $386.82 | $478.04 | $0.00 | $362.50 | $50.00 | $1,277.36 | $143,747.26 |
359 | 2054/03 | $388.10 | $476.76 | $0.00 | $362.50 | $50.00 | $1,277.36 | $143,359.16 |
360 | 2054/03 | $389.39 | $475.47 | $0.00 | $362.50 | $50.00 | $1,277.36 | $142,969.77 |
361 | 2054/04 | $390.68 | $474.18 | $0.00 | $362.50 | $50.00 | $1,277.36 | $142,579.09 |
362 | 2054/05 | $391.98 | $472.89 | $0.00 | $362.50 | $50.00 | $1,277.36 | $142,187.11 |
363 | 2054/06 | $393.28 | $471.59 | $0.00 | $362.50 | $50.00 | $1,277.36 | $141,793.84 |
364 | 2054/07 | $394.58 | $470.28 | $0.00 | $362.50 | $50.00 | $1,277.36 | $141,399.26 |
365 | 2054/08 | $395.89 | $468.97 | $0.00 | $362.50 | $50.00 | $1,277.36 | $141,003.37 |
366 | 2054/09 | $397.20 | $467.66 | $0.00 | $362.50 | $50.00 | $1,277.36 | $140,606.17 |
367 | 2054/10 | $398.52 | $466.34 | $0.00 | $362.50 | $50.00 | $1,277.36 | $140,207.65 |
368 | 2054/11 | $399.84 | $465.02 | $0.00 | $362.50 | $50.00 | $1,277.36 | $139,807.81 |
369 | 2054/12 | $401.17 | $463.70 | $0.00 | $362.50 | $50.00 | $1,277.36 | $139,406.64 |
370 | 2055/01 | $402.50 | $462.37 | $0.00 | $362.50 | $50.00 | $1,277.36 | $139,004.14 |
371 | 2055/03 | $403.83 | $461.03 | $0.00 | $362.50 | $50.00 | $1,277.36 | $138,600.31 |
372 | 2055/03 | $405.17 | $459.69 | $0.00 | $362.50 | $50.00 | $1,277.36 | $138,195.14 |
373 | 2055/04 | $406.52 | $458.35 | $0.00 | $362.50 | $50.00 | $1,277.36 | $137,788.62 |
374 | 2055/05 | $407.86 | $457.00 | $0.00 | $362.50 | $50.00 | $1,277.36 | $137,380.76 |
375 | 2055/06 | $409.22 | $455.65 | $0.00 | $362.50 | $50.00 | $1,277.36 | $136,971.54 |
376 | 2055/07 | $410.57 | $454.29 | $0.00 | $362.50 | $50.00 | $1,277.36 | $136,560.97 |
377 | 2055/08 | $411.94 | $452.93 | $0.00 | $362.50 | $50.00 | $1,277.36 | $136,149.03 |
378 | 2055/09 | $413.30 | $451.56 | $0.00 | $362.50 | $50.00 | $1,277.36 | $135,735.73 |
379 | 2055/10 | $414.67 | $450.19 | $0.00 | $362.50 | $50.00 | $1,277.36 | $135,321.06 |
380 | 2055/11 | $416.05 | $448.81 | $0.00 | $362.50 | $50.00 | $1,277.36 | $134,905.01 |
381 | 2055/12 | $417.43 | $447.43 | $0.00 | $362.50 | $50.00 | $1,277.36 | $134,487.58 |
382 | 2056/01 | $418.81 | $446.05 | $0.00 | $362.50 | $50.00 | $1,277.36 | $134,068.77 |
383 | 2056/03 | $420.20 | $444.66 | $0.00 | $362.50 | $50.00 | $1,277.36 | $133,648.57 |
384 | 2056/03 | $421.59 | $443.27 | $0.00 | $362.50 | $50.00 | $1,277.36 | $133,226.98 |
385 | 2056/04 | $422.99 | $441.87 | $0.00 | $362.50 | $50.00 | $1,277.36 | $132,803.98 |
386 | 2056/05 | $424.40 | $440.47 | $0.00 | $362.50 | $50.00 | $1,277.36 | $132,379.59 |
387 | 2056/06 | $425.80 | $439.06 | $0.00 | $362.50 | $50.00 | $1,277.36 | $131,953.78 |
388 | 2056/07 | $427.22 | $437.65 | $0.00 | $362.50 | $50.00 | $1,277.36 | $131,526.57 |
389 | 2056/08 | $428.63 | $436.23 | $0.00 | $362.50 | $50.00 | $1,277.36 | $131,097.93 |
390 | 2056/09 | $430.05 | $434.81 | $0.00 | $362.50 | $50.00 | $1,277.36 | $130,667.88 |
391 | 2056/10 | $431.48 | $433.38 | $0.00 | $362.50 | $50.00 | $1,277.36 | $130,236.40 |
392 | 2056/11 | $432.91 | $431.95 | $0.00 | $362.50 | $50.00 | $1,277.36 | $129,803.49 |
393 | 2056/12 | $434.35 | $430.51 | $0.00 | $362.50 | $50.00 | $1,277.36 | $129,369.14 |
394 | 2057/01 | $435.79 | $429.07 | $0.00 | $362.50 | $50.00 | $1,277.36 | $128,933.35 |
395 | 2057/03 | $437.23 | $427.63 | $0.00 | $362.50 | $50.00 | $1,277.36 | $128,496.12 |
396 | 2057/03 | $438.68 | $426.18 | $0.00 | $362.50 | $50.00 | $1,277.36 | $128,057.43 |
397 | 2057/04 | $440.14 | $424.72 | $0.00 | $362.50 | $50.00 | $1,277.36 | $127,617.29 |
398 | 2057/05 | $441.60 | $423.26 | $0.00 | $362.50 | $50.00 | $1,277.36 | $127,175.69 |
399 | 2057/06 | $443.06 | $421.80 | $0.00 | $362.50 | $50.00 | $1,277.36 | $126,732.63 |
400 | 2057/07 | $444.53 | $420.33 | $0.00 | $362.50 | $50.00 | $1,277.36 | $126,288.10 |
401 | 2057/08 | $446.01 | $418.86 | $0.00 | $362.50 | $50.00 | $1,277.36 | $125,842.09 |
402 | 2057/09 | $447.49 | $417.38 | $0.00 | $362.50 | $50.00 | $1,277.36 | $125,394.61 |
403 | 2057/10 | $448.97 | $415.89 | $0.00 | $362.50 | $50.00 | $1,277.36 | $124,945.63 |
404 | 2057/11 | $450.46 | $414.40 | $0.00 | $362.50 | $50.00 | $1,277.36 | $124,495.17 |
405 | 2057/12 | $451.95 | $412.91 | $0.00 | $362.50 | $50.00 | $1,277.36 | $124,043.22 |
406 | 2058/01 | $453.45 | $411.41 | $0.00 | $362.50 | $50.00 | $1,277.36 | $123,589.77 |
407 | 2058/03 | $454.96 | $409.91 | $0.00 | $362.50 | $50.00 | $1,277.36 | $123,134.81 |
408 | 2058/03 | $456.47 | $408.40 | $0.00 | $362.50 | $50.00 | $1,277.36 | $122,678.35 |
409 | 2058/04 | $457.98 | $406.88 | $0.00 | $362.50 | $50.00 | $1,277.36 | $122,220.37 |
410 | 2058/05 | $459.50 | $405.36 | $0.00 | $362.50 | $50.00 | $1,277.36 | $121,760.87 |
411 | 2058/06 | $461.02 | $403.84 | $0.00 | $362.50 | $50.00 | $1,277.36 | $121,299.85 |
412 | 2058/07 | $462.55 | $402.31 | $0.00 | $362.50 | $50.00 | $1,277.36 | $120,837.29 |
413 | 2058/08 | $464.09 | $400.78 | $0.00 | $362.50 | $50.00 | $1,277.36 | $120,373.21 |
414 | 2058/09 | $465.62 | $399.24 | $0.00 | $362.50 | $50.00 | $1,277.36 | $119,907.58 |
415 | 2058/10 | $467.17 | $397.69 | $0.00 | $362.50 | $50.00 | $1,277.36 | $119,440.41 |
416 | 2058/11 | $468.72 | $396.14 | $0.00 | $362.50 | $50.00 | $1,277.36 | $118,971.70 |
417 | 2058/12 | $470.27 | $394.59 | $0.00 | $362.50 | $50.00 | $1,277.36 | $118,501.42 |
418 | 2059/01 | $471.83 | $393.03 | $0.00 | $362.50 | $50.00 | $1,277.36 | $118,029.59 |
419 | 2059/03 | $473.40 | $391.46 | $0.00 | $362.50 | $50.00 | $1,277.36 | $117,556.19 |
420 | 2059/03 | $474.97 | $389.89 | $0.00 | $362.50 | $50.00 | $1,277.36 | $117,081.22 |
421 | 2059/04 | $476.54 | $388.32 | $0.00 | $362.50 | $50.00 | $1,277.36 | $116,604.68 |
422 | 2059/05 | $478.12 | $386.74 | $0.00 | $362.50 | $50.00 | $1,277.36 | $116,126.56 |
423 | 2059/06 | $479.71 | $385.15 | $0.00 | $362.50 | $50.00 | $1,277.36 | $115,646.85 |
424 | 2059/07 | $481.30 | $383.56 | $0.00 | $362.50 | $50.00 | $1,277.36 | $115,165.55 |
425 | 2059/08 | $482.90 | $381.97 | $0.00 | $362.50 | $50.00 | $1,277.36 | $114,682.65 |
426 | 2059/09 | $484.50 | $380.36 | $0.00 | $362.50 | $50.00 | $1,277.36 | $114,198.15 |
427 | 2059/10 | $486.11 | $378.76 | $0.00 | $362.50 | $50.00 | $1,277.36 | $113,712.05 |
428 | 2059/11 | $487.72 | $377.14 | $0.00 | $362.50 | $50.00 | $1,277.36 | $113,224.33 |
429 | 2059/12 | $489.34 | $375.53 | $0.00 | $362.50 | $50.00 | $1,277.36 | $112,734.99 |
430 | 2060/01 | $490.96 | $373.90 | $0.00 | $362.50 | $50.00 | $1,277.36 | $112,244.03 |
431 | 2060/03 | $492.59 | $372.28 | $0.00 | $362.50 | $50.00 | $1,277.36 | $111,751.45 |
432 | 2060/03 | $494.22 | $370.64 | $0.00 | $362.50 | $50.00 | $1,277.36 | $111,257.23 |
433 | 2060/04 | $495.86 | $369.00 | $0.00 | $362.50 | $50.00 | $1,277.36 | $110,761.37 |
434 | 2060/05 | $497.50 | $367.36 | $0.00 | $362.50 | $50.00 | $1,277.36 | $110,263.86 |
435 | 2060/06 | $499.15 | $365.71 | $0.00 | $362.50 | $50.00 | $1,277.36 | $109,764.71 |
436 | 2060/07 | $500.81 | $364.05 | $0.00 | $362.50 | $50.00 | $1,277.36 | $109,263.90 |
437 | 2060/08 | $502.47 | $362.39 | $0.00 | $362.50 | $50.00 | $1,277.36 | $108,761.43 |
438 | 2060/09 | $504.14 | $360.73 | $0.00 | $362.50 | $50.00 | $1,277.36 | $108,257.29 |
439 | 2060/10 | $505.81 | $359.05 | $0.00 | $362.50 | $50.00 | $1,277.36 | $107,751.48 |
440 | 2060/11 | $507.49 | $357.38 | $0.00 | $362.50 | $50.00 | $1,277.36 | $107,243.99 |
441 | 2060/12 | $509.17 | $355.69 | $0.00 | $362.50 | $50.00 | $1,277.36 | $106,734.82 |
442 | 2061/01 | $510.86 | $354.00 | $0.00 | $362.50 | $50.00 | $1,277.36 | $106,223.97 |
443 | 2061/03 | $512.55 | $352.31 | $0.00 | $362.50 | $50.00 | $1,277.36 | $105,711.41 |
444 | 2061/03 | $514.25 | $350.61 | $0.00 | $362.50 | $50.00 | $1,277.36 | $105,197.16 |
445 | 2061/04 | $515.96 | $348.90 | $0.00 | $362.50 | $50.00 | $1,277.36 | $104,681.20 |
446 | 2061/05 | $517.67 | $347.19 | $0.00 | $362.50 | $50.00 | $1,277.36 | $104,163.53 |
447 | 2061/06 | $519.39 | $345.48 | $0.00 | $362.50 | $50.00 | $1,277.36 | $103,644.14 |
448 | 2061/07 | $521.11 | $343.75 | $0.00 | $362.50 | $50.00 | $1,277.36 | $103,123.03 |
449 | 2061/08 | $522.84 | $342.02 | $0.00 | $362.50 | $50.00 | $1,277.36 | $102,600.20 |
450 | 2061/09 | $524.57 | $340.29 | $0.00 | $362.50 | $50.00 | $1,277.36 | $102,075.62 |
451 | 2061/10 | $526.31 | $338.55 | $0.00 | $362.50 | $50.00 | $1,277.36 | $101,549.31 |
452 | 2061/11 | $528.06 | $336.81 | $0.00 | $362.50 | $50.00 | $1,277.36 | $101,021.25 |
453 | 2061/12 | $529.81 | $335.05 | $0.00 | $362.50 | $50.00 | $1,277.36 | $100,491.45 |
454 | 2062/01 | $531.57 | $333.30 | $0.00 | $362.50 | $50.00 | $1,277.36 | $99,959.88 |
455 | 2062/03 | $533.33 | $331.53 | $0.00 | $362.50 | $50.00 | $1,277.36 | $99,426.55 |
456 | 2062/03 | $535.10 | $329.76 | $0.00 | $362.50 | $50.00 | $1,277.36 | $98,891.45 |
457 | 2062/04 | $536.87 | $327.99 | $0.00 | $362.50 | $50.00 | $1,277.36 | $98,354.58 |
458 | 2062/05 | $538.65 | $326.21 | $0.00 | $362.50 | $50.00 | $1,277.36 | $97,815.93 |
459 | 2062/06 | $540.44 | $324.42 | $0.00 | $362.50 | $50.00 | $1,277.36 | $97,275.49 |
460 | 2062/07 | $542.23 | $322.63 | $0.00 | $362.50 | $50.00 | $1,277.36 | $96,733.25 |
461 | 2062/08 | $544.03 | $320.83 | $0.00 | $362.50 | $50.00 | $1,277.36 | $96,189.22 |
462 | 2062/09 | $545.84 | $319.03 | $0.00 | $362.50 | $50.00 | $1,277.36 | $95,643.39 |
463 | 2062/10 | $547.65 | $317.22 | $0.00 | $362.50 | $50.00 | $1,277.36 | $95,095.74 |
464 | 2062/11 | $549.46 | $315.40 | $0.00 | $362.50 | $50.00 | $1,277.36 | $94,546.28 |
465 | 2062/12 | $551.28 | $313.58 | $0.00 | $362.50 | $50.00 | $1,277.36 | $93,995.00 |
466 | 2063/01 | $553.11 | $311.75 | $0.00 | $362.50 | $50.00 | $1,277.36 | $93,441.88 |
467 | 2063/03 | $554.95 | $309.92 | $0.00 | $362.50 | $50.00 | $1,277.36 | $92,886.94 |
468 | 2063/03 | $556.79 | $308.08 | $0.00 | $362.50 | $50.00 | $1,277.36 | $92,330.15 |
469 | 2063/04 | $558.63 | $306.23 | $0.00 | $362.50 | $50.00 | $1,277.36 | $91,771.52 |
470 | 2063/05 | $560.49 | $304.38 | $0.00 | $362.50 | $50.00 | $1,277.36 | $91,211.03 |
471 | 2063/06 | $562.35 | $302.52 | $0.00 | $362.50 | $50.00 | $1,277.36 | $90,648.68 |
472 | 2063/07 | $564.21 | $300.65 | $0.00 | $362.50 | $50.00 | $1,277.36 | $90,084.47 |
473 | 2063/08 | $566.08 | $298.78 | $0.00 | $362.50 | $50.00 | $1,277.36 | $89,518.39 |
474 | 2063/09 | $567.96 | $296.90 | $0.00 | $362.50 | $50.00 | $1,277.36 | $88,950.43 |
475 | 2063/10 | $569.84 | $295.02 | $0.00 | $362.50 | $50.00 | $1,277.36 | $88,380.58 |
476 | 2063/11 | $571.73 | $293.13 | $0.00 | $362.50 | $50.00 | $1,277.36 | $87,808.85 |
477 | 2063/12 | $573.63 | $291.23 | $0.00 | $362.50 | $50.00 | $1,277.36 | $87,235.22 |
478 | 2064/01 | $575.53 | $289.33 | $0.00 | $362.50 | $50.00 | $1,277.36 | $86,659.69 |
479 | 2064/03 | $577.44 | $287.42 | $0.00 | $362.50 | $50.00 | $1,277.36 | $86,082.25 |
480 | 2064/03 | $579.36 | $285.51 | $0.00 | $362.50 | $50.00 | $1,277.36 | $85,502.89 |
481 | 2064/04 | $581.28 | $283.58 | $0.00 | $362.50 | $50.00 | $1,277.36 | $84,921.61 |
482 | 2064/05 | $583.21 | $281.66 | $0.00 | $362.50 | $50.00 | $1,277.36 | $84,338.41 |
483 | 2064/06 | $585.14 | $279.72 | $0.00 | $362.50 | $50.00 | $1,277.36 | $83,753.27 |
484 | 2064/07 | $587.08 | $277.78 | $0.00 | $362.50 | $50.00 | $1,277.36 | $83,166.18 |
485 | 2064/08 | $589.03 | $275.83 | $0.00 | $362.50 | $50.00 | $1,277.36 | $82,577.16 |
486 | 2064/09 | $590.98 | $273.88 | $0.00 | $362.50 | $50.00 | $1,277.36 | $81,986.17 |
487 | 2064/10 | $592.94 | $271.92 | $0.00 | $362.50 | $50.00 | $1,277.36 | $81,393.23 |
488 | 2064/11 | $594.91 | $269.95 | $0.00 | $362.50 | $50.00 | $1,277.36 | $80,798.32 |
489 | 2064/12 | $596.88 | $267.98 | $0.00 | $362.50 | $50.00 | $1,277.36 | $80,201.44 |
490 | 2065/01 | $598.86 | $266.00 | $0.00 | $362.50 | $50.00 | $1,277.36 | $79,602.58 |
491 | 2065/03 | $600.85 | $264.02 | $0.00 | $362.50 | $50.00 | $1,277.36 | $79,001.73 |
492 | 2065/03 | $602.84 | $262.02 | $0.00 | $362.50 | $50.00 | $1,277.36 | $78,398.89 |
493 | 2065/04 | $604.84 | $260.02 | $0.00 | $362.50 | $50.00 | $1,277.36 | $77,794.05 |
494 | 2065/05 | $606.85 | $258.02 | $0.00 | $362.50 | $50.00 | $1,277.36 | $77,187.21 |
495 | 2065/06 | $608.86 | $256.00 | $0.00 | $362.50 | $50.00 | $1,277.36 | $76,578.35 |
496 | 2065/07 | $610.88 | $253.98 | $0.00 | $362.50 | $50.00 | $1,277.36 | $75,967.47 |
497 | 2065/08 | $612.90 | $251.96 | $0.00 | $362.50 | $50.00 | $1,277.36 | $75,354.57 |
498 | 2065/09 | $614.94 | $249.93 | $0.00 | $362.50 | $50.00 | $1,277.36 | $74,739.63 |
499 | 2065/10 | $616.98 | $247.89 | $0.00 | $362.50 | $50.00 | $1,277.36 | $74,122.65 |
500 | 2065/11 | $619.02 | $245.84 | $0.00 | $362.50 | $50.00 | $1,277.36 | $73,503.63 |
501 | 2065/12 | $621.08 | $243.79 | $0.00 | $362.50 | $50.00 | $1,277.36 | $72,882.56 |
502 | 2066/01 | $623.14 | $241.73 | $0.00 | $362.50 | $50.00 | $1,277.36 | $72,259.42 |
503 | 2066/03 | $625.20 | $239.66 | $0.00 | $362.50 | $50.00 | $1,277.36 | $71,634.22 |
504 | 2066/03 | $627.28 | $237.59 | $0.00 | $362.50 | $50.00 | $1,277.36 | $71,006.94 |
505 | 2066/04 | $629.36 | $235.51 | $0.00 | $362.50 | $50.00 | $1,277.36 | $70,377.59 |
506 | 2066/05 | $631.44 | $233.42 | $0.00 | $362.50 | $50.00 | $1,277.36 | $69,746.14 |
507 | 2066/06 | $633.54 | $231.32 | $0.00 | $362.50 | $50.00 | $1,277.36 | $69,112.60 |
508 | 2066/07 | $635.64 | $229.22 | $0.00 | $362.50 | $50.00 | $1,277.36 | $68,476.97 |
509 | 2066/08 | $637.75 | $227.12 | $0.00 | $362.50 | $50.00 | $1,277.36 | $67,839.22 |
510 | 2066/09 | $639.86 | $225.00 | $0.00 | $362.50 | $50.00 | $1,277.36 | $67,199.36 |
511 | 2066/10 | $641.98 | $222.88 | $0.00 | $362.50 | $50.00 | $1,277.36 | $66,557.37 |
512 | 2066/11 | $644.11 | $220.75 | $0.00 | $362.50 | $50.00 | $1,277.36 | $65,913.26 |
513 | 2066/12 | $646.25 | $218.61 | $0.00 | $362.50 | $50.00 | $1,277.36 | $65,267.01 |
514 | 2067/01 | $648.39 | $216.47 | $0.00 | $362.50 | $50.00 | $1,277.36 | $64,618.61 |
515 | 2067/03 | $650.54 | $214.32 | $0.00 | $362.50 | $50.00 | $1,277.36 | $63,968.07 |
516 | 2067/03 | $652.70 | $212.16 | $0.00 | $362.50 | $50.00 | $1,277.36 | $63,315.37 |
517 | 2067/04 | $654.87 | $210.00 | $0.00 | $362.50 | $50.00 | $1,277.36 | $62,660.50 |
518 | 2067/05 | $657.04 | $207.82 | $0.00 | $362.50 | $50.00 | $1,277.36 | $62,003.46 |
519 | 2067/06 | $659.22 | $205.64 | $0.00 | $362.50 | $50.00 | $1,277.36 | $61,344.24 |
520 | 2067/07 | $661.40 | $203.46 | $0.00 | $362.50 | $50.00 | $1,277.36 | $60,682.84 |
521 | 2067/08 | $663.60 | $201.26 | $0.00 | $362.50 | $50.00 | $1,277.36 | $60,019.24 |
522 | 2067/09 | $665.80 | $199.06 | $0.00 | $362.50 | $50.00 | $1,277.36 | $59,353.44 |
523 | 2067/10 | $668.01 | $196.86 | $0.00 | $362.50 | $50.00 | $1,277.36 | $58,685.43 |
524 | 2067/11 | $670.22 | $194.64 | $0.00 | $362.50 | $50.00 | $1,277.36 | $58,015.21 |
525 | 2067/12 | $672.45 | $192.42 | $0.00 | $362.50 | $50.00 | $1,277.36 | $57,342.77 |
526 | 2068/01 | $674.68 | $190.19 | $0.00 | $362.50 | $50.00 | $1,277.36 | $56,668.09 |
527 | 2068/03 | $676.91 | $187.95 | $0.00 | $362.50 | $50.00 | $1,277.36 | $55,991.18 |
528 | 2068/03 | $679.16 | $185.70 | $0.00 | $362.50 | $50.00 | $1,277.36 | $55,312.02 |
529 | 2068/04 | $681.41 | $183.45 | $0.00 | $362.50 | $50.00 | $1,277.36 | $54,630.61 |
530 | 2068/05 | $683.67 | $181.19 | $0.00 | $362.50 | $50.00 | $1,277.36 | $53,946.94 |
531 | 2068/06 | $685.94 | $178.92 | $0.00 | $362.50 | $50.00 | $1,277.36 | $53,261.00 |
532 | 2068/07 | $688.21 | $176.65 | $0.00 | $362.50 | $50.00 | $1,277.36 | $52,572.78 |
533 | 2068/08 | $690.50 | $174.37 | $0.00 | $362.50 | $50.00 | $1,277.36 | $51,882.29 |
534 | 2068/09 | $692.79 | $172.08 | $0.00 | $362.50 | $50.00 | $1,277.36 | $51,189.50 |
535 | 2068/10 | $695.08 | $169.78 | $0.00 | $362.50 | $50.00 | $1,277.36 | $50,494.42 |
536 | 2068/11 | $697.39 | $167.47 | $0.00 | $362.50 | $50.00 | $1,277.36 | $49,797.03 |
537 | 2068/12 | $699.70 | $165.16 | $0.00 | $362.50 | $50.00 | $1,277.36 | $49,097.32 |
538 | 2069/01 | $702.02 | $162.84 | $0.00 | $362.50 | $50.00 | $1,277.36 | $48,395.30 |
539 | 2069/03 | $704.35 | $160.51 | $0.00 | $362.50 | $50.00 | $1,277.36 | $47,690.95 |
540 | 2069/03 | $706.69 | $158.17 | $0.00 | $362.50 | $50.00 | $1,277.36 | $46,984.26 |
541 | 2069/04 | $709.03 | $155.83 | $0.00 | $362.50 | $50.00 | $1,277.36 | $46,275.23 |
542 | 2069/05 | $711.38 | $153.48 | $0.00 | $362.50 | $50.00 | $1,277.36 | $45,563.85 |
543 | 2069/06 | $713.74 | $151.12 | $0.00 | $362.50 | $50.00 | $1,277.36 | $44,850.10 |
544 | 2069/07 | $716.11 | $148.75 | $0.00 | $362.50 | $50.00 | $1,277.36 | $44,133.99 |
545 | 2069/08 | $718.48 | $146.38 | $0.00 | $362.50 | $50.00 | $1,277.36 | $43,415.51 |
546 | 2069/09 | $720.87 | $143.99 | $0.00 | $362.50 | $50.00 | $1,277.36 | $42,694.64 |
547 | 2069/10 | $723.26 | $141.60 | $0.00 | $362.50 | $50.00 | $1,277.36 | $41,971.38 |
548 | 2069/11 | $725.66 | $139.21 | $0.00 | $362.50 | $50.00 | $1,277.36 | $41,245.73 |
549 | 2069/12 | $728.06 | $136.80 | $0.00 | $362.50 | $50.00 | $1,277.36 | $40,517.66 |
550 | 2070/01 | $730.48 | $134.38 | $0.00 | $362.50 | $50.00 | $1,277.36 | $39,787.18 |
551 | 2070/03 | $732.90 | $131.96 | $0.00 | $362.50 | $50.00 | $1,277.36 | $39,054.28 |
552 | 2070/03 | $735.33 | $129.53 | $0.00 | $362.50 | $50.00 | $1,277.36 | $38,318.95 |
553 | 2070/04 | $737.77 | $127.09 | $0.00 | $362.50 | $50.00 | $1,277.36 | $37,581.18 |
554 | 2070/05 | $740.22 | $124.64 | $0.00 | $362.50 | $50.00 | $1,277.36 | $36,840.96 |
555 | 2070/06 | $742.67 | $122.19 | $0.00 | $362.50 | $50.00 | $1,277.36 | $36,098.28 |
556 | 2070/07 | $745.14 | $119.73 | $0.00 | $362.50 | $50.00 | $1,277.36 | $35,353.15 |
557 | 2070/08 | $747.61 | $117.25 | $0.00 | $362.50 | $50.00 | $1,277.36 | $34,605.54 |
558 | 2070/09 | $750.09 | $114.78 | $0.00 | $362.50 | $50.00 | $1,277.36 | $33,855.45 |
559 | 2070/10 | $752.58 | $112.29 | $0.00 | $362.50 | $50.00 | $1,277.36 | $33,102.88 |
560 | 2070/11 | $755.07 | $109.79 | $0.00 | $362.50 | $50.00 | $1,277.36 | $32,347.80 |
561 | 2070/12 | $757.58 | $107.29 | $0.00 | $362.50 | $50.00 | $1,277.36 | $31,590.23 |
562 | 2071/01 | $760.09 | $104.77 | $0.00 | $362.50 | $50.00 | $1,277.36 | $30,830.14 |
563 | 2071/03 | $762.61 | $102.25 | $0.00 | $362.50 | $50.00 | $1,277.36 | $30,067.53 |
564 | 2071/03 | $765.14 | $99.72 | $0.00 | $362.50 | $50.00 | $1,277.36 | $29,302.39 |
565 | 2071/04 | $767.68 | $97.19 | $0.00 | $362.50 | $50.00 | $1,277.36 | $28,534.72 |
566 | 2071/05 | $770.22 | $94.64 | $0.00 | $362.50 | $50.00 | $1,277.36 | $27,764.49 |
567 | 2071/06 | $772.78 | $92.09 | $0.00 | $362.50 | $50.00 | $1,277.36 | $26,991.72 |
568 | 2071/07 | $775.34 | $89.52 | $0.00 | $362.50 | $50.00 | $1,277.36 | $26,216.38 |
569 | 2071/08 | $777.91 | $86.95 | $0.00 | $362.50 | $50.00 | $1,277.36 | $25,438.46 |
570 | 2071/09 | $780.49 | $84.37 | $0.00 | $362.50 | $50.00 | $1,277.36 | $24,657.97 |
571 | 2071/10 | $783.08 | $81.78 | $0.00 | $362.50 | $50.00 | $1,277.36 | $23,874.89 |
572 | 2071/11 | $785.68 | $79.19 | $0.00 | $362.50 | $50.00 | $1,277.36 | $23,089.21 |
573 | 2071/12 | $788.28 | $76.58 | $0.00 | $362.50 | $50.00 | $1,277.36 | $22,300.93 |
574 | 2072/01 | $790.90 | $73.96 | $0.00 | $362.50 | $50.00 | $1,277.36 | $21,510.03 |
575 | 2072/03 | $793.52 | $71.34 | $0.00 | $362.50 | $50.00 | $1,277.36 | $20,716.51 |
576 | 2072/03 | $796.15 | $68.71 | $0.00 | $362.50 | $50.00 | $1,277.36 | $19,920.36 |
577 | 2072/04 | $798.79 | $66.07 | $0.00 | $362.50 | $50.00 | $1,277.36 | $19,121.56 |
578 | 2072/05 | $801.44 | $63.42 | $0.00 | $362.50 | $50.00 | $1,277.36 | $18,320.12 |
579 | 2072/06 | $804.10 | $60.76 | $0.00 | $362.50 | $50.00 | $1,277.36 | $17,516.02 |
580 | 2072/07 | $806.77 | $58.09 | $0.00 | $362.50 | $50.00 | $1,277.36 | $16,709.25 |
581 | 2072/08 | $809.44 | $55.42 | $0.00 | $362.50 | $50.00 | $1,277.36 | $15,899.81 |
582 | 2072/09 | $812.13 | $52.73 | $0.00 | $362.50 | $50.00 | $1,277.36 | $15,087.68 |
583 | 2072/10 | $814.82 | $50.04 | $0.00 | $362.50 | $50.00 | $1,277.36 | $14,272.86 |
584 | 2072/11 | $817.52 | $47.34 | $0.00 | $362.50 | $50.00 | $1,277.36 | $13,455.33 |
585 | 2072/12 | $820.24 | $44.63 | $0.00 | $362.50 | $50.00 | $1,277.36 | $12,635.10 |
586 | 2073/01 | $822.96 | $41.91 | $0.00 | $362.50 | $50.00 | $1,277.36 | $11,812.14 |
587 | 2073/03 | $825.69 | $39.18 | $0.00 | $362.50 | $50.00 | $1,277.36 | $10,986.46 |
588 | 2073/03 | $828.42 | $36.44 | $0.00 | $362.50 | $50.00 | $1,277.36 | $10,158.03 |
589 | 2073/04 | $831.17 | $33.69 | $0.00 | $362.50 | $50.00 | $1,277.36 | $9,326.86 |
590 | 2073/05 | $833.93 | $30.93 | $0.00 | $362.50 | $50.00 | $1,277.36 | $8,492.93 |
591 | 2073/06 | $836.69 | $28.17 | $0.00 | $362.50 | $50.00 | $1,277.36 | $7,656.24 |
592 | 2073/07 | $839.47 | $25.39 | $0.00 | $362.50 | $50.00 | $1,277.36 | $6,816.77 |
593 | 2073/08 | $842.25 | $22.61 | $0.00 | $362.50 | $50.00 | $1,277.36 | $5,974.51 |
594 | 2073/09 | $845.05 | $19.82 | $0.00 | $362.50 | $50.00 | $1,277.36 | $5,129.47 |
595 | 2073/10 | $847.85 | $17.01 | $0.00 | $362.50 | $50.00 | $1,277.36 | $4,281.62 |
596 | 2073/11 | $850.66 | $14.20 | $0.00 | $362.50 | $50.00 | $1,277.36 | $3,430.96 |
597 | 2073/12 | $853.48 | $11.38 | $0.00 | $362.50 | $50.00 | $1,277.36 | $2,577.47 |
598 | 2074/01 | $856.31 | $8.55 | $0.00 | $362.50 | $50.00 | $1,277.36 | $1,721.16 |
599 | 2074/03 | $859.15 | $5.71 | $0.00 | $362.50 | $50.00 | $1,277.36 | $862.00 |
600 | 2074/03 | $862.00 | $2.86 | $0.00 | $362.50 | $50.00 | $1,277.36 | $0.00 |
Totals | $225,000.00 | $293,917.62 | $0.00 | $217,500.00 | $30,000.00 | $766,417.62 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.