Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 30-year mortgage of $818.00 at 3.85% interest rate for a $40,818.00 home, you need to have a monthly payment of $102,148.83. You will make a total of 360 payments and you will pay off your mortgage on 2054/03. Consult with a Mortgage Specialist
You can save $93.85 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $3.07 | 3.85% | 600 months | $41,844.56 | $1,026.56 |
50 years | Bi-Weekly | $1.54 | 3.85% | 512 months | $41,665.57 | $847.57 |
45 years | Monthly | $3.19 | 3.85% | 540 months | $41,722.67 | $904.67 |
45 years | Bi-Weekly | $1.60 | 3.85% | 461 months | $41,566.29 | $748.29 |
40 years | Monthly | $3.34 | 3.85% | 480 months | $41,604.56 | $786.56 |
40 years | Bi-Weekly | $1.67 | 3.85% | 409 months | $41,469.96 | $651.96 |
35 years | Monthly | $3.55 | 3.85% | 420 months | $41,490.44 | $672.44 |
35 years | Bi-Weekly | $1.78 | 3.85% | 358 months | $41,376.73 | $558.73 |
30 years | Monthly | $3.83 | 3.85% | 360 months | $41,380.55 | $562.55 |
30 years | Bi-Weekly | $1.92 | 3.85% | 307 months | $41,286.70 | $468.70 |
25 years | Monthly | $4.25 | 3.85% | 300 months | $41,275.07 | $457.07 |
25 years | Bi-Weekly | $2.13 | 3.85% | 256 months | $41,200.01 | $382.01 |
20 years | Monthly | $4.89 | 3.85% | 240 months | $41,174.20 | $356.20 |
20 years | Bi-Weekly | $2.45 | 3.85% | 205 months | $41,116.74 | $298.74 |
15 years | Monthly | $5.99 | 3.85% | 180 months | $41,078.08 | $260.08 |
15 years | Bi-Weekly | $3.00 | 3.85% | 154 months | $41,036.98 | $218.98 |
10 years | Monthly | $8.22 | 3.85% | 120 months | $40,986.84 | $168.84 |
10 years | Bi-Weekly | $4.11 | 3.85% | 103 months | $40,960.79 | $142.79 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/04 | $1.21 | $2.62 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $816.79 |
2 | 2024/05 | $1.21 | $2.62 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $815.58 |
3 | 2024/06 | $1.22 | $2.62 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $814.36 |
4 | 2024/07 | $1.22 | $2.61 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $813.13 |
5 | 2024/08 | $1.23 | $2.61 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $811.91 |
6 | 2024/09 | $1.23 | $2.60 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $810.68 |
7 | 2024/10 | $1.23 | $2.60 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $809.44 |
8 | 2024/11 | $1.24 | $2.60 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $808.21 |
9 | 2024/12 | $1.24 | $2.59 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $806.97 |
10 | 2025/01 | $1.25 | $2.59 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $805.72 |
11 | 2025/02 | $1.25 | $2.59 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $804.47 |
12 | 2025/03 | $1.25 | $2.58 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $803.22 |
13 | 2025/04 | $1.26 | $2.58 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $801.96 |
14 | 2025/05 | $1.26 | $2.57 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $800.70 |
15 | 2025/06 | $1.27 | $2.57 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $799.43 |
16 | 2025/07 | $1.27 | $2.56 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $798.16 |
17 | 2025/08 | $1.27 | $2.56 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $796.89 |
18 | 2025/09 | $1.28 | $2.56 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $795.61 |
19 | 2025/10 | $1.28 | $2.55 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $794.33 |
20 | 2025/11 | $1.29 | $2.55 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $793.04 |
21 | 2025/12 | $1.29 | $2.54 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $791.75 |
22 | 2026/01 | $1.29 | $2.54 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $790.45 |
23 | 2026/02 | $1.30 | $2.54 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $789.16 |
24 | 2026/03 | $1.30 | $2.53 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $787.85 |
25 | 2026/04 | $1.31 | $2.53 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $786.54 |
26 | 2026/05 | $1.31 | $2.52 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $785.23 |
27 | 2026/06 | $1.32 | $2.52 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $783.92 |
28 | 2026/07 | $1.32 | $2.52 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $782.60 |
29 | 2026/08 | $1.32 | $2.51 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $781.27 |
30 | 2026/09 | $1.33 | $2.51 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $779.95 |
31 | 2026/10 | $1.33 | $2.50 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $778.61 |
32 | 2026/11 | $1.34 | $2.50 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $777.28 |
33 | 2026/12 | $1.34 | $2.49 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $775.94 |
34 | 2027/01 | $1.35 | $2.49 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $774.59 |
35 | 2027/02 | $1.35 | $2.49 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $773.24 |
36 | 2027/03 | $1.35 | $2.48 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $771.89 |
37 | 2027/04 | $1.36 | $2.48 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $770.53 |
38 | 2027/05 | $1.36 | $2.47 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $769.17 |
39 | 2027/06 | $1.37 | $2.47 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $767.80 |
40 | 2027/07 | $1.37 | $2.46 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $766.43 |
41 | 2027/08 | $1.38 | $2.46 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $765.05 |
42 | 2027/09 | $1.38 | $2.45 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $763.67 |
43 | 2027/10 | $1.38 | $2.45 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $762.29 |
44 | 2027/11 | $1.39 | $2.45 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $760.90 |
45 | 2027/12 | $1.39 | $2.44 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $759.50 |
46 | 2028/01 | $1.40 | $2.44 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $758.10 |
47 | 2028/02 | $1.40 | $2.43 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $756.70 |
48 | 2028/03 | $1.41 | $2.43 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $755.30 |
49 | 2028/04 | $1.41 | $2.42 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $753.88 |
50 | 2028/05 | $1.42 | $2.42 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $752.47 |
51 | 2028/06 | $1.42 | $2.41 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $751.05 |
52 | 2028/07 | $1.43 | $2.41 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $749.62 |
53 | 2028/08 | $1.43 | $2.41 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $748.19 |
54 | 2028/09 | $1.43 | $2.40 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $746.76 |
55 | 2028/10 | $1.44 | $2.40 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $745.32 |
56 | 2028/11 | $1.44 | $2.39 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $743.87 |
57 | 2028/12 | $1.45 | $2.39 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $742.43 |
58 | 2029/01 | $1.45 | $2.38 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $740.97 |
59 | 2029/02 | $1.46 | $2.38 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $739.52 |
60 | 2029/03 | $1.46 | $2.37 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $738.05 |
61 | 2029/04 | $1.47 | $2.37 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $736.59 |
62 | 2029/05 | $1.47 | $2.36 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $735.12 |
63 | 2029/06 | $1.48 | $2.36 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $733.64 |
64 | 2029/07 | $1.48 | $2.35 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $732.16 |
65 | 2029/08 | $1.49 | $2.35 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $730.67 |
66 | 2029/09 | $1.49 | $2.34 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $729.18 |
67 | 2029/10 | $1.50 | $2.34 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $727.69 |
68 | 2029/11 | $1.50 | $2.33 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $726.19 |
69 | 2029/12 | $1.51 | $2.33 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $724.68 |
70 | 2030/01 | $1.51 | $2.33 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $723.17 |
71 | 2030/02 | $1.51 | $2.32 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $721.66 |
72 | 2030/03 | $1.52 | $2.32 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $720.14 |
73 | 2030/04 | $1.52 | $2.31 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $718.61 |
74 | 2030/05 | $1.53 | $2.31 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $717.08 |
75 | 2030/06 | $1.53 | $2.30 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $715.55 |
76 | 2030/07 | $1.54 | $2.30 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $714.01 |
77 | 2030/08 | $1.54 | $2.29 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $712.47 |
78 | 2030/09 | $1.55 | $2.29 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $710.92 |
79 | 2030/10 | $1.55 | $2.28 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $709.36 |
80 | 2030/11 | $1.56 | $2.28 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $707.80 |
81 | 2030/12 | $1.56 | $2.27 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $706.24 |
82 | 2031/01 | $1.57 | $2.27 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $704.67 |
83 | 2031/02 | $1.57 | $2.26 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $703.10 |
84 | 2031/03 | $1.58 | $2.26 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $701.52 |
85 | 2031/04 | $1.58 | $2.25 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $699.93 |
86 | 2031/05 | $1.59 | $2.25 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $698.34 |
87 | 2031/06 | $1.59 | $2.24 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $696.75 |
88 | 2031/07 | $1.60 | $2.24 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $695.15 |
89 | 2031/08 | $1.60 | $2.23 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $693.55 |
90 | 2031/09 | $1.61 | $2.23 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $691.94 |
91 | 2031/10 | $1.61 | $2.22 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $690.32 |
92 | 2031/11 | $1.62 | $2.21 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $688.70 |
93 | 2031/12 | $1.63 | $2.21 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $687.08 |
94 | 2032/01 | $1.63 | $2.20 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $685.45 |
95 | 2032/02 | $1.64 | $2.20 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $683.81 |
96 | 2032/03 | $1.64 | $2.19 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $682.17 |
97 | 2032/04 | $1.65 | $2.19 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $680.52 |
98 | 2032/05 | $1.65 | $2.18 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $678.87 |
99 | 2032/06 | $1.66 | $2.18 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $677.21 |
100 | 2032/07 | $1.66 | $2.17 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $675.55 |
101 | 2032/08 | $1.67 | $2.17 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $673.88 |
102 | 2032/09 | $1.67 | $2.16 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $672.21 |
103 | 2032/10 | $1.68 | $2.16 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $670.53 |
104 | 2032/11 | $1.68 | $2.15 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $668.85 |
105 | 2032/12 | $1.69 | $2.15 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $667.16 |
106 | 2033/01 | $1.69 | $2.14 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $665.47 |
107 | 2033/02 | $1.70 | $2.14 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $663.77 |
108 | 2033/03 | $1.71 | $2.13 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $662.06 |
109 | 2033/04 | $1.71 | $2.12 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $660.35 |
110 | 2033/05 | $1.72 | $2.12 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $658.63 |
111 | 2033/06 | $1.72 | $2.11 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $656.91 |
112 | 2033/07 | $1.73 | $2.11 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $655.19 |
113 | 2033/08 | $1.73 | $2.10 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $653.45 |
114 | 2033/09 | $1.74 | $2.10 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $651.71 |
115 | 2033/10 | $1.74 | $2.09 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $649.97 |
116 | 2033/11 | $1.75 | $2.09 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $648.22 |
117 | 2033/12 | $1.76 | $2.08 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $646.47 |
118 | 2034/01 | $1.76 | $2.07 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $644.70 |
119 | 2034/02 | $1.77 | $2.07 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $642.94 |
120 | 2034/03 | $1.77 | $2.06 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $641.17 |
121 | 2034/04 | $1.78 | $2.06 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $639.39 |
122 | 2034/05 | $1.78 | $2.05 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $637.61 |
123 | 2034/06 | $1.79 | $2.05 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $635.82 |
124 | 2034/07 | $1.79 | $2.04 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $634.02 |
125 | 2034/08 | $1.80 | $2.03 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $632.22 |
126 | 2034/09 | $1.81 | $2.03 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $630.41 |
127 | 2034/10 | $1.81 | $2.02 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $628.60 |
128 | 2034/11 | $1.82 | $2.02 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $626.78 |
129 | 2034/12 | $1.82 | $2.01 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $624.96 |
130 | 2035/01 | $1.83 | $2.01 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $623.13 |
131 | 2035/02 | $1.84 | $2.00 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $621.29 |
132 | 2035/03 | $1.84 | $1.99 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $619.45 |
133 | 2035/04 | $1.85 | $1.99 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $617.61 |
134 | 2035/05 | $1.85 | $1.98 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $615.75 |
135 | 2035/06 | $1.86 | $1.98 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $613.89 |
136 | 2035/07 | $1.87 | $1.97 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $612.03 |
137 | 2035/08 | $1.87 | $1.96 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $610.16 |
138 | 2035/09 | $1.88 | $1.96 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $608.28 |
139 | 2035/10 | $1.88 | $1.95 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $606.40 |
140 | 2035/11 | $1.89 | $1.95 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $604.51 |
141 | 2035/12 | $1.90 | $1.94 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $602.61 |
142 | 2036/01 | $1.90 | $1.93 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $600.71 |
143 | 2036/02 | $1.91 | $1.93 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $598.80 |
144 | 2036/03 | $1.91 | $1.92 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $596.89 |
145 | 2036/04 | $1.92 | $1.92 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $594.97 |
146 | 2036/05 | $1.93 | $1.91 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $593.04 |
147 | 2036/06 | $1.93 | $1.90 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $591.11 |
148 | 2036/07 | $1.94 | $1.90 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $589.17 |
149 | 2036/08 | $1.94 | $1.89 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $587.23 |
150 | 2036/09 | $1.95 | $1.88 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $585.28 |
151 | 2036/10 | $1.96 | $1.88 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $583.32 |
152 | 2036/11 | $1.96 | $1.87 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $581.36 |
153 | 2036/12 | $1.97 | $1.87 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $579.39 |
154 | 2037/01 | $1.98 | $1.86 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $577.41 |
155 | 2037/02 | $1.98 | $1.85 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $575.43 |
156 | 2037/03 | $1.99 | $1.85 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $573.44 |
157 | 2037/04 | $2.00 | $1.84 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $571.44 |
158 | 2037/05 | $2.00 | $1.83 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $569.44 |
159 | 2037/06 | $2.01 | $1.83 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $567.43 |
160 | 2037/07 | $2.01 | $1.82 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $565.42 |
161 | 2037/08 | $2.02 | $1.81 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $563.40 |
162 | 2037/09 | $2.03 | $1.81 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $561.37 |
163 | 2037/10 | $2.03 | $1.80 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $559.34 |
164 | 2037/11 | $2.04 | $1.79 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $557.30 |
165 | 2037/12 | $2.05 | $1.79 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $555.25 |
166 | 2038/01 | $2.05 | $1.78 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $553.20 |
167 | 2038/02 | $2.06 | $1.77 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $551.14 |
168 | 2038/03 | $2.07 | $1.77 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $549.07 |
169 | 2038/04 | $2.07 | $1.76 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $547.00 |
170 | 2038/05 | $2.08 | $1.75 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $544.92 |
171 | 2038/06 | $2.09 | $1.75 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $542.83 |
172 | 2038/07 | $2.09 | $1.74 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $540.74 |
173 | 2038/08 | $2.10 | $1.73 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $538.64 |
174 | 2038/09 | $2.11 | $1.73 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $536.53 |
175 | 2038/10 | $2.11 | $1.72 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $534.42 |
176 | 2038/11 | $2.12 | $1.71 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $532.30 |
177 | 2038/12 | $2.13 | $1.71 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $530.17 |
178 | 2039/01 | $2.13 | $1.70 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $528.04 |
179 | 2039/02 | $2.14 | $1.69 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $525.90 |
180 | 2039/03 | $2.15 | $1.69 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $523.75 |
181 | 2039/04 | $2.15 | $1.68 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $521.59 |
182 | 2039/05 | $2.16 | $1.67 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $519.43 |
183 | 2039/06 | $2.17 | $1.67 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $517.26 |
184 | 2039/07 | $2.18 | $1.66 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $515.09 |
185 | 2039/08 | $2.18 | $1.65 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $512.91 |
186 | 2039/09 | $2.19 | $1.65 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $510.72 |
187 | 2039/10 | $2.20 | $1.64 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $508.52 |
188 | 2039/11 | $2.20 | $1.63 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $506.32 |
189 | 2039/12 | $2.21 | $1.62 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $504.11 |
190 | 2040/01 | $2.22 | $1.62 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $501.89 |
191 | 2040/02 | $2.22 | $1.61 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $499.66 |
192 | 2040/03 | $2.23 | $1.60 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $497.43 |
193 | 2040/04 | $2.24 | $1.60 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $495.19 |
194 | 2040/05 | $2.25 | $1.59 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $492.95 |
195 | 2040/06 | $2.25 | $1.58 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $490.69 |
196 | 2040/07 | $2.26 | $1.57 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $488.43 |
197 | 2040/08 | $2.27 | $1.57 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $486.17 |
198 | 2040/09 | $2.28 | $1.56 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $483.89 |
199 | 2040/10 | $2.28 | $1.55 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $481.61 |
200 | 2040/11 | $2.29 | $1.55 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $479.32 |
201 | 2040/12 | $2.30 | $1.54 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $477.02 |
202 | 2041/01 | $2.30 | $1.53 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $474.72 |
203 | 2041/02 | $2.31 | $1.52 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $472.41 |
204 | 2041/03 | $2.32 | $1.52 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $470.09 |
205 | 2041/04 | $2.33 | $1.51 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $467.76 |
206 | 2041/05 | $2.33 | $1.50 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $465.43 |
207 | 2041/06 | $2.34 | $1.49 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $463.08 |
208 | 2041/07 | $2.35 | $1.49 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $460.74 |
209 | 2041/08 | $2.36 | $1.48 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $458.38 |
210 | 2041/09 | $2.36 | $1.47 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $456.01 |
211 | 2041/10 | $2.37 | $1.46 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $453.64 |
212 | 2041/11 | $2.38 | $1.46 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $451.26 |
213 | 2041/12 | $2.39 | $1.45 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $448.88 |
214 | 2042/01 | $2.39 | $1.44 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $446.48 |
215 | 2042/02 | $2.40 | $1.43 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $444.08 |
216 | 2042/03 | $2.41 | $1.42 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $441.67 |
217 | 2042/04 | $2.42 | $1.42 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $439.25 |
218 | 2042/05 | $2.43 | $1.41 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $436.83 |
219 | 2042/06 | $2.43 | $1.40 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $434.39 |
220 | 2042/07 | $2.44 | $1.39 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $431.95 |
221 | 2042/08 | $2.45 | $1.39 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $429.50 |
222 | 2042/09 | $2.46 | $1.38 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $427.05 |
223 | 2042/10 | $2.46 | $1.37 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $424.58 |
224 | 2042/11 | $2.47 | $1.36 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $422.11 |
225 | 2042/12 | $2.48 | $1.35 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $419.63 |
226 | 2043/01 | $2.49 | $1.35 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $417.14 |
227 | 2043/02 | $2.50 | $1.34 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $414.64 |
228 | 2043/03 | $2.50 | $1.33 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $412.14 |
229 | 2043/04 | $2.51 | $1.32 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $409.63 |
230 | 2043/05 | $2.52 | $1.31 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $407.10 |
231 | 2043/06 | $2.53 | $1.31 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $404.58 |
232 | 2043/07 | $2.54 | $1.30 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $402.04 |
233 | 2043/08 | $2.54 | $1.29 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $399.49 |
234 | 2043/09 | $2.55 | $1.28 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $396.94 |
235 | 2043/10 | $2.56 | $1.27 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $394.38 |
236 | 2043/11 | $2.57 | $1.27 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $391.81 |
237 | 2043/12 | $2.58 | $1.26 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $389.23 |
238 | 2044/01 | $2.59 | $1.25 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $386.65 |
239 | 2044/02 | $2.59 | $1.24 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $384.05 |
240 | 2044/03 | $2.60 | $1.23 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $381.45 |
241 | 2044/04 | $2.61 | $1.22 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $378.84 |
242 | 2044/05 | $2.62 | $1.22 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $376.22 |
243 | 2044/06 | $2.63 | $1.21 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $373.59 |
244 | 2044/07 | $2.64 | $1.20 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $370.95 |
245 | 2044/08 | $2.64 | $1.19 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $368.31 |
246 | 2044/09 | $2.65 | $1.18 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $365.66 |
247 | 2044/10 | $2.66 | $1.17 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $362.99 |
248 | 2044/11 | $2.67 | $1.16 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $360.32 |
249 | 2044/12 | $2.68 | $1.16 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $357.65 |
250 | 2045/01 | $2.69 | $1.15 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $354.96 |
251 | 2045/02 | $2.70 | $1.14 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $352.26 |
252 | 2045/03 | $2.70 | $1.13 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $349.56 |
253 | 2045/04 | $2.71 | $1.12 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $346.84 |
254 | 2045/05 | $2.72 | $1.11 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $344.12 |
255 | 2045/06 | $2.73 | $1.10 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $341.39 |
256 | 2045/07 | $2.74 | $1.10 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $338.65 |
257 | 2045/08 | $2.75 | $1.09 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $335.90 |
258 | 2045/09 | $2.76 | $1.08 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $333.15 |
259 | 2045/10 | $2.77 | $1.07 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $330.38 |
260 | 2045/11 | $2.77 | $1.06 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $327.61 |
261 | 2045/12 | $2.78 | $1.05 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $324.82 |
262 | 2046/01 | $2.79 | $1.04 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $322.03 |
263 | 2046/02 | $2.80 | $1.03 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $319.23 |
264 | 2046/03 | $2.81 | $1.02 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $316.42 |
265 | 2046/04 | $2.82 | $1.02 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $313.60 |
266 | 2046/05 | $2.83 | $1.01 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $310.77 |
267 | 2046/06 | $2.84 | $1.00 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $307.93 |
268 | 2046/07 | $2.85 | $0.99 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $305.08 |
269 | 2046/08 | $2.86 | $0.98 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $302.23 |
270 | 2046/09 | $2.87 | $0.97 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $299.36 |
271 | 2046/10 | $2.87 | $0.96 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $296.49 |
272 | 2046/11 | $2.88 | $0.95 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $293.60 |
273 | 2046/12 | $2.89 | $0.94 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $290.71 |
274 | 2047/01 | $2.90 | $0.93 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $287.81 |
275 | 2047/02 | $2.91 | $0.92 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $284.90 |
276 | 2047/03 | $2.92 | $0.91 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $281.98 |
277 | 2047/04 | $2.93 | $0.90 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $279.05 |
278 | 2047/05 | $2.94 | $0.90 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $276.11 |
279 | 2047/06 | $2.95 | $0.89 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $273.16 |
280 | 2047/07 | $2.96 | $0.88 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $270.20 |
281 | 2047/08 | $2.97 | $0.87 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $267.23 |
282 | 2047/09 | $2.98 | $0.86 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $264.25 |
283 | 2047/10 | $2.99 | $0.85 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $261.27 |
284 | 2047/11 | $3.00 | $0.84 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $258.27 |
285 | 2047/12 | $3.01 | $0.83 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $255.26 |
286 | 2048/01 | $3.02 | $0.82 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $252.25 |
287 | 2048/02 | $3.03 | $0.81 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $249.22 |
288 | 2048/03 | $3.04 | $0.80 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $246.19 |
289 | 2048/04 | $3.04 | $0.79 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $243.14 |
290 | 2048/05 | $3.05 | $0.78 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $240.09 |
291 | 2048/06 | $3.06 | $0.77 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $237.02 |
292 | 2048/07 | $3.07 | $0.76 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $233.95 |
293 | 2048/08 | $3.08 | $0.75 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $230.86 |
294 | 2048/09 | $3.09 | $0.74 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $227.77 |
295 | 2048/10 | $3.10 | $0.73 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $224.67 |
296 | 2048/11 | $3.11 | $0.72 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $221.55 |
297 | 2048/12 | $3.12 | $0.71 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $218.43 |
298 | 2049/01 | $3.13 | $0.70 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $215.29 |
299 | 2049/02 | $3.14 | $0.69 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $212.15 |
300 | 2049/03 | $3.15 | $0.68 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $209.00 |
301 | 2049/04 | $3.16 | $0.67 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $205.83 |
302 | 2049/05 | $3.17 | $0.66 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $202.66 |
303 | 2049/06 | $3.18 | $0.65 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $199.47 |
304 | 2049/07 | $3.19 | $0.64 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $196.28 |
305 | 2049/08 | $3.21 | $0.63 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $193.07 |
306 | 2049/09 | $3.22 | $0.62 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $189.86 |
307 | 2049/10 | $3.23 | $0.61 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $186.63 |
308 | 2049/11 | $3.24 | $0.60 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $183.40 |
309 | 2049/12 | $3.25 | $0.59 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $180.15 |
310 | 2050/01 | $3.26 | $0.58 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $176.89 |
311 | 2050/02 | $3.27 | $0.57 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $173.62 |
312 | 2050/03 | $3.28 | $0.56 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $170.35 |
313 | 2050/04 | $3.29 | $0.55 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $167.06 |
314 | 2050/05 | $3.30 | $0.54 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $163.76 |
315 | 2050/06 | $3.31 | $0.53 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $160.45 |
316 | 2050/07 | $3.32 | $0.51 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $157.13 |
317 | 2050/08 | $3.33 | $0.50 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $153.80 |
318 | 2050/09 | $3.34 | $0.49 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $150.46 |
319 | 2050/10 | $3.35 | $0.48 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $147.11 |
320 | 2050/11 | $3.36 | $0.47 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $143.74 |
321 | 2050/12 | $3.37 | $0.46 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $140.37 |
322 | 2051/01 | $3.38 | $0.45 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $136.98 |
323 | 2051/02 | $3.40 | $0.44 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $133.59 |
324 | 2051/03 | $3.41 | $0.43 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $130.18 |
325 | 2051/04 | $3.42 | $0.42 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $126.77 |
326 | 2051/05 | $3.43 | $0.41 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $123.34 |
327 | 2051/06 | $3.44 | $0.40 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $119.90 |
328 | 2051/07 | $3.45 | $0.38 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $116.45 |
329 | 2051/08 | $3.46 | $0.37 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $112.99 |
330 | 2051/09 | $3.47 | $0.36 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $109.52 |
331 | 2051/10 | $3.48 | $0.35 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $106.03 |
332 | 2051/11 | $3.49 | $0.34 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $102.54 |
333 | 2051/12 | $3.51 | $0.33 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $99.03 |
334 | 2052/01 | $3.52 | $0.32 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $95.51 |
335 | 2052/02 | $3.53 | $0.31 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $91.99 |
336 | 2052/03 | $3.54 | $0.30 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $88.45 |
337 | 2052/04 | $3.55 | $0.28 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $84.89 |
338 | 2052/05 | $3.56 | $0.27 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $81.33 |
339 | 2052/06 | $3.57 | $0.26 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $77.76 |
340 | 2052/07 | $3.59 | $0.25 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $74.17 |
341 | 2052/08 | $3.60 | $0.24 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $70.58 |
342 | 2052/09 | $3.61 | $0.23 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $66.97 |
343 | 2052/10 | $3.62 | $0.21 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $63.35 |
344 | 2052/11 | $3.63 | $0.20 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $59.72 |
345 | 2052/12 | $3.64 | $0.19 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $56.07 |
346 | 2053/01 | $3.65 | $0.18 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $52.42 |
347 | 2053/02 | $3.67 | $0.17 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $48.75 |
348 | 2053/03 | $3.68 | $0.16 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $45.07 |
349 | 2053/04 | $3.69 | $0.14 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $41.38 |
350 | 2053/05 | $3.70 | $0.13 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $37.68 |
351 | 2053/06 | $3.71 | $0.12 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $33.97 |
352 | 2053/07 | $3.73 | $0.11 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $30.24 |
353 | 2053/08 | $3.74 | $0.10 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $26.50 |
354 | 2053/09 | $3.75 | $0.09 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $22.75 |
355 | 2053/10 | $3.76 | $0.07 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $18.99 |
356 | 2053/11 | $3.77 | $0.06 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $15.22 |
357 | 2053/12 | $3.79 | $0.05 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $11.43 |
358 | 2054/01 | $3.80 | $0.04 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $7.63 |
359 | 2054/02 | $3.81 | $0.02 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $3.82 |
360 | 2054/03 | $3.82 | $0.01 | $0.00 | $102,045.00 | $100.00 | $102,148.83 | $0.00 |
Totals | $818.00 | $562.55 | $0.00 | $36,736,200.00 | $36,000.00 | $36,773,580.55 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.