Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 45-year mortgage of $376,000.00 at 4.5% interest rate for a $379,500.00 home, you need to have a monthly payment of $2,066.60 ~ $2,097.93. You will make a total of 540 payments and you will pay off your mortgage on 2069/03. Consult with a Mortgage Specialist
You can save $87,791.57 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $1,576.91 | 4.5% | 600 months | $949,643.31 | $570,143.31 |
50 years | Bi-Weekly | $788.46 | 4.5% | 512 months | $849,125.94 | $469,625.94 |
45 years | Monthly | $1,625.35 | 4.5% | 540 months | $881,189.17 | $501,689.17 |
45 years | Bi-Weekly | $812.68 | 4.5% | 461 months | $793,397.60 | $413,897.60 |
40 years | Monthly | $1,690.36 | 4.5% | 480 months | $814,871.01 | $435,371.01 |
40 years | Bi-Weekly | $845.18 | 4.5% | 409 months | $739,391.57 | $359,891.57 |
35 years | Monthly | $1,779.45 | 4.5% | 420 months | $750,867.03 | $371,367.03 |
35 years | Bi-Weekly | $889.73 | 4.5% | 358 months | $687,212.92 | $307,712.92 |
30 years | Monthly | $1,905.14 | 4.5% | 360 months | $689,349.24 | $309,849.24 |
30 years | Bi-Weekly | $952.57 | 4.5% | 307 months | $636,960.73 | $257,460.73 |
25 years | Monthly | $2,089.93 | 4.5% | 300 months | $630,479.04 | $250,979.04 |
25 years | Bi-Weekly | $1,044.97 | 4.5% | 256 months | $588,726.04 | $209,226.04 |
20 years | Monthly | $2,378.76 | 4.5% | 240 months | $574,402.80 | $194,902.80 |
20 years | Bi-Weekly | $1,189.38 | 4.5% | 205 months | $542,589.90 | $163,089.90 |
15 years | Monthly | $2,876.37 | 4.5% | 180 months | $521,247.46 | $141,747.46 |
15 years | Bi-Weekly | $1,438.19 | 4.5% | 154 months | $498,621.52 | $119,121.52 |
10 years | Monthly | $3,896.80 | 4.5% | 120 months | $471,116.50 | $91,616.50 |
10 years | Bi-Weekly | $1,948.40 | 4.5% | 103 months | $456,876.59 | $77,376.59 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/03 | $215.35 | $1,410.00 | $31.33 | $316.25 | $125.00 | $2,097.93 | $375,784.65 |
2 | 2024/04 | $216.16 | $1,409.19 | $31.33 | $316.25 | $125.00 | $2,097.93 | $375,568.49 |
3 | 2024/05 | $216.97 | $1,408.38 | $31.33 | $316.25 | $125.00 | $2,097.93 | $375,351.52 |
4 | 2024/06 | $217.78 | $1,407.57 | $31.33 | $316.25 | $125.00 | $2,097.93 | $375,133.74 |
5 | 2024/07 | $218.60 | $1,406.75 | $31.33 | $316.25 | $125.00 | $2,097.93 | $374,915.14 |
6 | 2024/08 | $219.42 | $1,405.93 | $31.33 | $316.25 | $125.00 | $2,097.93 | $374,695.72 |
7 | 2024/09 | $220.24 | $1,405.11 | $31.33 | $316.25 | $125.00 | $2,097.93 | $374,475.48 |
8 | 2024/10 | $221.07 | $1,404.28 | $31.33 | $316.25 | $125.00 | $2,097.93 | $374,254.42 |
9 | 2024/11 | $221.90 | $1,403.45 | $31.33 | $316.25 | $125.00 | $2,097.93 | $374,032.52 |
10 | 2024/12 | $222.73 | $1,402.62 | $31.33 | $316.25 | $125.00 | $2,097.93 | $373,809.79 |
11 | 2025/01 | $223.56 | $1,401.79 | $31.33 | $316.25 | $125.00 | $2,097.93 | $373,586.23 |
12 | 2025/03 | $224.40 | $1,400.95 | $31.33 | $316.25 | $125.00 | $2,097.93 | $373,361.83 |
13 | 2025/03 | $225.24 | $1,400.11 | $31.33 | $316.25 | $125.00 | $2,097.93 | $373,136.58 |
14 | 2025/04 | $226.09 | $1,399.26 | $31.33 | $316.25 | $125.00 | $2,097.93 | $372,910.49 |
15 | 2025/05 | $226.94 | $1,398.41 | $31.33 | $316.25 | $125.00 | $2,097.93 | $372,683.56 |
16 | 2025/06 | $227.79 | $1,397.56 | $31.33 | $316.25 | $125.00 | $2,097.93 | $372,455.77 |
17 | 2025/07 | $228.64 | $1,396.71 | $31.33 | $316.25 | $125.00 | $2,097.93 | $372,227.13 |
18 | 2025/08 | $229.50 | $1,395.85 | $31.33 | $316.25 | $125.00 | $2,097.93 | $371,997.63 |
19 | 2025/09 | $230.36 | $1,394.99 | $31.33 | $316.25 | $125.00 | $2,097.93 | $371,767.27 |
20 | 2025/10 | $231.22 | $1,394.13 | $31.33 | $316.25 | $125.00 | $2,097.93 | $371,536.05 |
21 | 2025/11 | $232.09 | $1,393.26 | $31.33 | $316.25 | $125.00 | $2,097.93 | $371,303.96 |
22 | 2025/12 | $232.96 | $1,392.39 | $31.33 | $316.25 | $125.00 | $2,097.93 | $371,071.00 |
23 | 2026/01 | $233.83 | $1,391.52 | $31.33 | $316.25 | $125.00 | $2,097.93 | $370,837.16 |
24 | 2026/03 | $234.71 | $1,390.64 | $31.33 | $316.25 | $125.00 | $2,097.93 | $370,602.45 |
25 | 2026/03 | $235.59 | $1,389.76 | $31.33 | $316.25 | $125.00 | $2,097.93 | $370,366.86 |
26 | 2026/04 | $236.47 | $1,388.88 | $31.33 | $316.25 | $125.00 | $2,097.93 | $370,130.39 |
27 | 2026/05 | $237.36 | $1,387.99 | $31.33 | $316.25 | $125.00 | $2,097.93 | $369,893.03 |
28 | 2026/06 | $238.25 | $1,387.10 | $31.33 | $316.25 | $125.00 | $2,097.93 | $369,654.77 |
29 | 2026/07 | $239.14 | $1,386.21 | $31.33 | $316.25 | $125.00 | $2,097.93 | $369,415.63 |
30 | 2026/08 | $240.04 | $1,385.31 | $31.33 | $316.25 | $125.00 | $2,097.93 | $369,175.59 |
31 | 2026/09 | $240.94 | $1,384.41 | $31.33 | $316.25 | $125.00 | $2,097.93 | $368,934.65 |
32 | 2026/10 | $241.85 | $1,383.50 | $31.33 | $316.25 | $125.00 | $2,097.93 | $368,692.80 |
33 | 2026/11 | $242.75 | $1,382.60 | $31.33 | $316.25 | $125.00 | $2,097.93 | $368,450.05 |
34 | 2026/12 | $243.66 | $1,381.69 | $31.33 | $316.25 | $125.00 | $2,097.93 | $368,206.39 |
35 | 2027/01 | $244.58 | $1,380.77 | $31.33 | $316.25 | $125.00 | $2,097.93 | $367,961.81 |
36 | 2027/03 | $245.49 | $1,379.86 | $31.33 | $316.25 | $125.00 | $2,097.93 | $367,716.32 |
37 | 2027/03 | $246.41 | $1,378.94 | $31.33 | $316.25 | $125.00 | $2,097.93 | $367,469.90 |
38 | 2027/04 | $247.34 | $1,378.01 | $31.33 | $316.25 | $125.00 | $2,097.93 | $367,222.56 |
39 | 2027/05 | $248.27 | $1,377.08 | $31.33 | $316.25 | $125.00 | $2,097.93 | $366,974.30 |
40 | 2027/06 | $249.20 | $1,376.15 | $31.33 | $316.25 | $125.00 | $2,097.93 | $366,725.10 |
41 | 2027/07 | $250.13 | $1,375.22 | $31.33 | $316.25 | $125.00 | $2,097.93 | $366,474.97 |
42 | 2027/08 | $251.07 | $1,374.28 | $31.33 | $316.25 | $125.00 | $2,097.93 | $366,223.90 |
43 | 2027/09 | $252.01 | $1,373.34 | $31.33 | $316.25 | $125.00 | $2,097.93 | $365,971.89 |
44 | 2027/10 | $252.96 | $1,372.39 | $31.33 | $316.25 | $125.00 | $2,097.93 | $365,718.93 |
45 | 2027/11 | $253.90 | $1,371.45 | $31.33 | $316.25 | $125.00 | $2,097.93 | $365,465.03 |
46 | 2027/12 | $254.86 | $1,370.49 | $31.33 | $316.25 | $125.00 | $2,097.93 | $365,210.17 |
47 | 2028/01 | $255.81 | $1,369.54 | $31.33 | $316.25 | $125.00 | $2,097.93 | $364,954.36 |
48 | 2028/02 | $256.77 | $1,368.58 | $31.33 | $316.25 | $125.00 | $2,097.93 | $364,697.59 |
49 | 2028/03 | $257.73 | $1,367.62 | $31.33 | $316.25 | $125.00 | $2,097.93 | $364,439.86 |
50 | 2028/04 | $258.70 | $1,366.65 | $31.33 | $316.25 | $125.00 | $2,097.93 | $364,181.15 |
51 | 2028/05 | $259.67 | $1,365.68 | $31.33 | $316.25 | $125.00 | $2,097.93 | $363,921.48 |
52 | 2028/06 | $260.64 | $1,364.71 | $31.33 | $316.25 | $125.00 | $2,097.93 | $363,660.84 |
53 | 2028/07 | $261.62 | $1,363.73 | $31.33 | $316.25 | $125.00 | $2,097.93 | $363,399.22 |
54 | 2028/08 | $262.60 | $1,362.75 | $31.33 | $316.25 | $125.00 | $2,097.93 | $363,136.61 |
55 | 2028/09 | $263.59 | $1,361.76 | $31.33 | $316.25 | $125.00 | $2,097.93 | $362,873.03 |
56 | 2028/10 | $264.58 | $1,360.77 | $31.33 | $316.25 | $125.00 | $2,097.93 | $362,608.45 |
57 | 2028/11 | $265.57 | $1,359.78 | $31.33 | $316.25 | $125.00 | $2,097.93 | $362,342.88 |
58 | 2028/12 | $266.56 | $1,358.79 | $31.33 | $316.25 | $125.00 | $2,097.93 | $362,076.32 |
59 | 2029/01 | $267.56 | $1,357.79 | $31.33 | $316.25 | $125.00 | $2,097.93 | $361,808.75 |
60 | 2029/03 | $268.57 | $1,356.78 | $31.33 | $316.25 | $125.00 | $2,097.93 | $361,540.18 |
61 | 2029/03 | $269.57 | $1,355.78 | $31.33 | $316.25 | $125.00 | $2,097.93 | $361,270.61 |
62 | 2029/04 | $270.59 | $1,354.76 | $31.33 | $316.25 | $125.00 | $2,097.93 | $361,000.02 |
63 | 2029/05 | $271.60 | $1,353.75 | $31.33 | $316.25 | $125.00 | $2,097.93 | $360,728.42 |
64 | 2029/06 | $272.62 | $1,352.73 | $31.33 | $316.25 | $125.00 | $2,097.93 | $360,455.81 |
65 | 2029/07 | $273.64 | $1,351.71 | $31.33 | $316.25 | $125.00 | $2,097.93 | $360,182.16 |
66 | 2029/08 | $274.67 | $1,350.68 | $31.33 | $316.25 | $125.00 | $2,097.93 | $359,907.50 |
67 | 2029/09 | $275.70 | $1,349.65 | $31.33 | $316.25 | $125.00 | $2,097.93 | $359,631.80 |
68 | 2029/10 | $276.73 | $1,348.62 | $31.33 | $316.25 | $125.00 | $2,097.93 | $359,355.07 |
69 | 2029/11 | $277.77 | $1,347.58 | $31.33 | $316.25 | $125.00 | $2,097.93 | $359,077.30 |
70 | 2029/12 | $278.81 | $1,346.54 | $31.33 | $316.25 | $125.00 | $2,097.93 | $358,798.49 |
71 | 2030/01 | $279.86 | $1,345.49 | $31.33 | $316.25 | $125.00 | $2,097.93 | $358,518.63 |
72 | 2030/03 | $280.91 | $1,344.44 | $31.33 | $316.25 | $125.00 | $2,097.93 | $358,237.73 |
73 | 2030/03 | $281.96 | $1,343.39 | $31.33 | $316.25 | $125.00 | $2,097.93 | $357,955.77 |
74 | 2030/04 | $283.02 | $1,342.33 | $31.33 | $316.25 | $125.00 | $2,097.93 | $357,672.75 |
75 | 2030/05 | $284.08 | $1,341.27 | $31.33 | $316.25 | $125.00 | $2,097.93 | $357,388.68 |
76 | 2030/06 | $285.14 | $1,340.21 | $31.33 | $316.25 | $125.00 | $2,097.93 | $357,103.53 |
77 | 2030/07 | $286.21 | $1,339.14 | $31.33 | $316.25 | $125.00 | $2,097.93 | $356,817.32 |
78 | 2030/08 | $287.29 | $1,338.06 | $31.33 | $316.25 | $125.00 | $2,097.93 | $356,530.04 |
79 | 2030/09 | $288.36 | $1,336.99 | $31.33 | $316.25 | $125.00 | $2,097.93 | $356,241.67 |
80 | 2030/10 | $289.44 | $1,335.91 | $31.33 | $316.25 | $125.00 | $2,097.93 | $355,952.23 |
81 | 2030/11 | $290.53 | $1,334.82 | $31.33 | $316.25 | $125.00 | $2,097.93 | $355,661.70 |
82 | 2030/12 | $291.62 | $1,333.73 | $31.33 | $316.25 | $125.00 | $2,097.93 | $355,370.08 |
83 | 2031/01 | $292.71 | $1,332.64 | $31.33 | $316.25 | $125.00 | $2,097.93 | $355,077.37 |
84 | 2031/03 | $293.81 | $1,331.54 | $31.33 | $316.25 | $125.00 | $2,097.93 | $354,783.56 |
85 | 2031/03 | $294.91 | $1,330.44 | $31.33 | $316.25 | $125.00 | $2,097.93 | $354,488.65 |
86 | 2031/04 | $296.02 | $1,329.33 | $31.33 | $316.25 | $125.00 | $2,097.93 | $354,192.63 |
87 | 2031/05 | $297.13 | $1,328.22 | $31.33 | $316.25 | $125.00 | $2,097.93 | $353,895.50 |
88 | 2031/06 | $298.24 | $1,327.11 | $31.33 | $316.25 | $125.00 | $2,097.93 | $353,597.26 |
89 | 2031/07 | $299.36 | $1,325.99 | $31.33 | $316.25 | $125.00 | $2,097.93 | $353,297.90 |
90 | 2031/08 | $300.48 | $1,324.87 | $31.33 | $316.25 | $125.00 | $2,097.93 | $352,997.41 |
91 | 2031/09 | $301.61 | $1,323.74 | $31.33 | $316.25 | $125.00 | $2,097.93 | $352,695.80 |
92 | 2031/10 | $302.74 | $1,322.61 | $31.33 | $316.25 | $125.00 | $2,097.93 | $352,393.06 |
93 | 2031/11 | $303.88 | $1,321.47 | $31.33 | $316.25 | $125.00 | $2,097.93 | $352,089.19 |
94 | 2031/12 | $305.02 | $1,320.33 | $31.33 | $316.25 | $125.00 | $2,097.93 | $351,784.17 |
95 | 2032/01 | $306.16 | $1,319.19 | $31.33 | $316.25 | $125.00 | $2,097.93 | $351,478.01 |
96 | 2032/02 | $307.31 | $1,318.04 | $31.33 | $316.25 | $125.00 | $2,097.93 | $351,170.70 |
97 | 2032/03 | $308.46 | $1,316.89 | $31.33 | $316.25 | $125.00 | $2,097.93 | $350,862.24 |
98 | 2032/04 | $309.62 | $1,315.73 | $31.33 | $316.25 | $125.00 | $2,097.93 | $350,552.63 |
99 | 2032/05 | $310.78 | $1,314.57 | $31.33 | $316.25 | $125.00 | $2,097.93 | $350,241.85 |
100 | 2032/06 | $311.94 | $1,313.41 | $31.33 | $316.25 | $125.00 | $2,097.93 | $349,929.90 |
101 | 2032/07 | $313.11 | $1,312.24 | $31.33 | $316.25 | $125.00 | $2,097.93 | $349,616.79 |
102 | 2032/08 | $314.29 | $1,311.06 | $31.33 | $316.25 | $125.00 | $2,097.93 | $349,302.50 |
103 | 2032/09 | $315.47 | $1,309.88 | $31.33 | $316.25 | $125.00 | $2,097.93 | $348,987.04 |
104 | 2032/10 | $316.65 | $1,308.70 | $31.33 | $316.25 | $125.00 | $2,097.93 | $348,670.39 |
105 | 2032/11 | $317.84 | $1,307.51 | $31.33 | $316.25 | $125.00 | $2,097.93 | $348,352.55 |
106 | 2032/12 | $319.03 | $1,306.32 | $31.33 | $316.25 | $125.00 | $2,097.93 | $348,033.52 |
107 | 2033/01 | $320.22 | $1,305.13 | $31.33 | $316.25 | $125.00 | $2,097.93 | $347,713.30 |
108 | 2033/03 | $321.43 | $1,303.92 | $31.33 | $316.25 | $125.00 | $2,097.93 | $347,391.87 |
109 | 2033/03 | $322.63 | $1,302.72 | $31.33 | $316.25 | $125.00 | $2,097.93 | $347,069.24 |
110 | 2033/04 | $323.84 | $1,301.51 | $31.33 | $316.25 | $125.00 | $2,097.93 | $346,745.40 |
111 | 2033/05 | $325.06 | $1,300.30 | $31.33 | $316.25 | $125.00 | $2,097.93 | $346,420.35 |
112 | 2033/06 | $326.27 | $1,299.08 | $31.33 | $316.25 | $125.00 | $2,097.93 | $346,094.07 |
113 | 2033/07 | $327.50 | $1,297.85 | $31.33 | $316.25 | $125.00 | $2,097.93 | $345,766.58 |
114 | 2033/08 | $328.73 | $1,296.62 | $31.33 | $316.25 | $125.00 | $2,097.93 | $345,437.85 |
115 | 2033/09 | $329.96 | $1,295.39 | $31.33 | $316.25 | $125.00 | $2,097.93 | $345,107.89 |
116 | 2033/10 | $331.20 | $1,294.15 | $31.33 | $316.25 | $125.00 | $2,097.93 | $344,776.70 |
117 | 2033/11 | $332.44 | $1,292.91 | $31.33 | $316.25 | $125.00 | $2,097.93 | $344,444.26 |
118 | 2033/12 | $333.68 | $1,291.67 | $31.33 | $316.25 | $125.00 | $2,097.93 | $344,110.58 |
119 | 2034/01 | $334.94 | $1,290.41 | $31.33 | $316.25 | $125.00 | $2,097.93 | $343,775.64 |
120 | 2034/03 | $336.19 | $1,289.16 | $31.33 | $316.25 | $125.00 | $2,097.93 | $343,439.45 |
121 | 2034/03 | $337.45 | $1,287.90 | $31.33 | $316.25 | $125.00 | $2,097.93 | $343,102.00 |
122 | 2034/04 | $338.72 | $1,286.63 | $31.33 | $316.25 | $125.00 | $2,097.93 | $342,763.28 |
123 | 2034/05 | $339.99 | $1,285.36 | $31.33 | $316.25 | $125.00 | $2,097.93 | $342,423.29 |
124 | 2034/06 | $341.26 | $1,284.09 | $31.33 | $316.25 | $125.00 | $2,097.93 | $342,082.03 |
125 | 2034/07 | $342.54 | $1,282.81 | $31.33 | $316.25 | $125.00 | $2,097.93 | $341,739.48 |
126 | 2034/08 | $343.83 | $1,281.52 | $31.33 | $316.25 | $125.00 | $2,097.93 | $341,395.66 |
127 | 2034/09 | $345.12 | $1,280.23 | $31.33 | $316.25 | $125.00 | $2,097.93 | $341,050.54 |
128 | 2034/10 | $346.41 | $1,278.94 | $31.33 | $316.25 | $125.00 | $2,097.93 | $340,704.13 |
129 | 2034/11 | $347.71 | $1,277.64 | $31.33 | $316.25 | $125.00 | $2,097.93 | $340,356.42 |
130 | 2034/12 | $349.01 | $1,276.34 | $31.33 | $316.25 | $125.00 | $2,097.93 | $340,007.41 |
131 | 2035/01 | $350.32 | $1,275.03 | $31.33 | $316.25 | $125.00 | $2,097.93 | $339,657.08 |
132 | 2035/03 | $351.64 | $1,273.71 | $31.33 | $316.25 | $125.00 | $2,097.93 | $339,305.45 |
133 | 2035/03 | $352.95 | $1,272.40 | $31.33 | $316.25 | $125.00 | $2,097.93 | $338,952.49 |
134 | 2035/04 | $354.28 | $1,271.07 | $31.33 | $316.25 | $125.00 | $2,097.93 | $338,598.21 |
135 | 2035/05 | $355.61 | $1,269.74 | $31.33 | $316.25 | $125.00 | $2,097.93 | $338,242.61 |
136 | 2035/06 | $356.94 | $1,268.41 | $31.33 | $316.25 | $125.00 | $2,097.93 | $337,885.67 |
137 | 2035/07 | $358.28 | $1,267.07 | $31.33 | $316.25 | $125.00 | $2,097.93 | $337,527.39 |
138 | 2035/08 | $359.62 | $1,265.73 | $31.33 | $316.25 | $125.00 | $2,097.93 | $337,167.76 |
139 | 2035/09 | $360.97 | $1,264.38 | $31.33 | $316.25 | $125.00 | $2,097.93 | $336,806.79 |
140 | 2035/10 | $362.32 | $1,263.03 | $31.33 | $316.25 | $125.00 | $2,097.93 | $336,444.47 |
141 | 2035/11 | $363.68 | $1,261.67 | $31.33 | $316.25 | $125.00 | $2,097.93 | $336,080.78 |
142 | 2035/12 | $365.05 | $1,260.30 | $31.33 | $316.25 | $125.00 | $2,097.93 | $335,715.74 |
143 | 2036/01 | $366.42 | $1,258.93 | $31.33 | $316.25 | $125.00 | $2,097.93 | $335,349.32 |
144 | 2036/02 | $367.79 | $1,257.56 | $31.33 | $316.25 | $125.00 | $2,097.93 | $334,981.53 |
145 | 2036/03 | $369.17 | $1,256.18 | $31.33 | $316.25 | $125.00 | $2,097.93 | $334,612.36 |
146 | 2036/04 | $370.55 | $1,254.80 | $31.33 | $316.25 | $125.00 | $2,097.93 | $334,241.81 |
147 | 2036/05 | $371.94 | $1,253.41 | $31.33 | $316.25 | $125.00 | $2,097.93 | $333,869.86 |
148 | 2036/06 | $373.34 | $1,252.01 | $31.33 | $316.25 | $125.00 | $2,097.93 | $333,496.53 |
149 | 2036/07 | $374.74 | $1,250.61 | $31.33 | $316.25 | $125.00 | $2,097.93 | $333,121.79 |
150 | 2036/08 | $376.14 | $1,249.21 | $31.33 | $316.25 | $125.00 | $2,097.93 | $332,745.64 |
151 | 2036/09 | $377.55 | $1,247.80 | $31.33 | $316.25 | $125.00 | $2,097.93 | $332,368.09 |
152 | 2036/10 | $378.97 | $1,246.38 | $31.33 | $316.25 | $125.00 | $2,097.93 | $331,989.12 |
153 | 2036/11 | $380.39 | $1,244.96 | $31.33 | $316.25 | $125.00 | $2,097.93 | $331,608.73 |
154 | 2036/12 | $381.82 | $1,243.53 | $31.33 | $316.25 | $125.00 | $2,097.93 | $331,226.91 |
155 | 2037/01 | $383.25 | $1,242.10 | $31.33 | $316.25 | $125.00 | $2,097.93 | $330,843.66 |
156 | 2037/03 | $384.69 | $1,240.66 | $31.33 | $316.25 | $125.00 | $2,097.93 | $330,458.97 |
157 | 2037/03 | $386.13 | $1,239.22 | $31.33 | $316.25 | $125.00 | $2,097.93 | $330,072.85 |
158 | 2037/04 | $387.58 | $1,237.77 | $31.33 | $316.25 | $125.00 | $2,097.93 | $329,685.27 |
159 | 2037/05 | $389.03 | $1,236.32 | $31.33 | $316.25 | $125.00 | $2,097.93 | $329,296.24 |
160 | 2037/06 | $390.49 | $1,234.86 | $31.33 | $316.25 | $125.00 | $2,097.93 | $328,905.75 |
161 | 2037/07 | $391.95 | $1,233.40 | $31.33 | $316.25 | $125.00 | $2,097.93 | $328,513.79 |
162 | 2037/08 | $393.42 | $1,231.93 | $31.33 | $316.25 | $125.00 | $2,097.93 | $328,120.37 |
163 | 2037/09 | $394.90 | $1,230.45 | $31.33 | $316.25 | $125.00 | $2,097.93 | $327,725.47 |
164 | 2037/10 | $396.38 | $1,228.97 | $31.33 | $316.25 | $125.00 | $2,097.93 | $327,329.09 |
165 | 2037/11 | $397.87 | $1,227.48 | $31.33 | $316.25 | $125.00 | $2,097.93 | $326,931.23 |
166 | 2037/12 | $399.36 | $1,225.99 | $31.33 | $316.25 | $125.00 | $2,097.93 | $326,531.87 |
167 | 2038/01 | $400.86 | $1,224.49 | $31.33 | $316.25 | $125.00 | $2,097.93 | $326,131.01 |
168 | 2038/03 | $402.36 | $1,222.99 | $31.33 | $316.25 | $125.00 | $2,097.93 | $325,728.65 |
169 | 2038/03 | $403.87 | $1,221.48 | $31.33 | $316.25 | $125.00 | $2,097.93 | $325,324.79 |
170 | 2038/04 | $405.38 | $1,219.97 | $31.33 | $316.25 | $125.00 | $2,097.93 | $324,919.40 |
171 | 2038/05 | $406.90 | $1,218.45 | $31.33 | $316.25 | $125.00 | $2,097.93 | $324,512.50 |
172 | 2038/06 | $408.43 | $1,216.92 | $31.33 | $316.25 | $125.00 | $2,097.93 | $324,104.07 |
173 | 2038/07 | $409.96 | $1,215.39 | $31.33 | $316.25 | $125.00 | $2,097.93 | $323,694.11 |
174 | 2038/08 | $411.50 | $1,213.85 | $31.33 | $316.25 | $125.00 | $2,097.93 | $323,282.61 |
175 | 2038/09 | $413.04 | $1,212.31 | $31.33 | $316.25 | $125.00 | $2,097.93 | $322,869.57 |
176 | 2038/10 | $414.59 | $1,210.76 | $31.33 | $316.25 | $125.00 | $2,097.93 | $322,454.98 |
177 | 2038/11 | $416.14 | $1,209.21 | $31.33 | $316.25 | $125.00 | $2,097.93 | $322,038.84 |
178 | 2038/12 | $417.70 | $1,207.65 | $31.33 | $316.25 | $125.00 | $2,097.93 | $321,621.14 |
179 | 2039/01 | $419.27 | $1,206.08 | $31.33 | $316.25 | $125.00 | $2,097.93 | $321,201.86 |
180 | 2039/03 | $420.84 | $1,204.51 | $31.33 | $316.25 | $125.00 | $2,097.93 | $320,781.02 |
181 | 2039/03 | $422.42 | $1,202.93 | $31.33 | $316.25 | $125.00 | $2,097.93 | $320,358.60 |
182 | 2039/04 | $424.01 | $1,201.34 | $31.33 | $316.25 | $125.00 | $2,097.93 | $319,934.59 |
183 | 2039/05 | $425.60 | $1,199.75 | $31.33 | $316.25 | $125.00 | $2,097.93 | $319,509.00 |
184 | 2039/06 | $427.19 | $1,198.16 | $31.33 | $316.25 | $125.00 | $2,097.93 | $319,081.81 |
185 | 2039/07 | $428.79 | $1,196.56 | $31.33 | $316.25 | $125.00 | $2,097.93 | $318,653.01 |
186 | 2039/08 | $430.40 | $1,194.95 | $31.33 | $316.25 | $125.00 | $2,097.93 | $318,222.61 |
187 | 2039/09 | $432.02 | $1,193.33 | $31.33 | $316.25 | $125.00 | $2,097.93 | $317,790.60 |
188 | 2039/10 | $433.64 | $1,191.71 | $31.33 | $316.25 | $125.00 | $2,097.93 | $317,356.96 |
189 | 2039/11 | $435.26 | $1,190.09 | $31.33 | $316.25 | $125.00 | $2,097.93 | $316,921.70 |
190 | 2039/12 | $436.89 | $1,188.46 | $31.33 | $316.25 | $125.00 | $2,097.93 | $316,484.81 |
191 | 2040/01 | $438.53 | $1,186.82 | $31.33 | $316.25 | $125.00 | $2,097.93 | $316,046.27 |
192 | 2040/02 | $440.18 | $1,185.17 | $31.33 | $316.25 | $125.00 | $2,097.93 | $315,606.10 |
193 | 2040/03 | $441.83 | $1,183.52 | $31.33 | $316.25 | $125.00 | $2,097.93 | $315,164.27 |
194 | 2040/04 | $443.48 | $1,181.87 | $31.33 | $316.25 | $125.00 | $2,097.93 | $314,720.78 |
195 | 2040/05 | $445.15 | $1,180.20 | $31.33 | $316.25 | $125.00 | $2,097.93 | $314,275.64 |
196 | 2040/06 | $446.82 | $1,178.53 | $31.33 | $316.25 | $125.00 | $2,097.93 | $313,828.82 |
197 | 2040/07 | $448.49 | $1,176.86 | $31.33 | $316.25 | $125.00 | $2,097.93 | $313,380.33 |
198 | 2040/08 | $450.17 | $1,175.18 | $31.33 | $316.25 | $125.00 | $2,097.93 | $312,930.15 |
199 | 2040/09 | $451.86 | $1,173.49 | $31.33 | $316.25 | $125.00 | $2,097.93 | $312,478.29 |
200 | 2040/10 | $453.56 | $1,171.79 | $31.33 | $316.25 | $125.00 | $2,097.93 | $312,024.74 |
201 | 2040/11 | $455.26 | $1,170.09 | $31.33 | $316.25 | $125.00 | $2,097.93 | $311,569.48 |
202 | 2040/12 | $456.96 | $1,168.39 | $31.33 | $316.25 | $125.00 | $2,097.93 | $311,112.51 |
203 | 2041/01 | $458.68 | $1,166.67 | $31.33 | $316.25 | $125.00 | $2,097.93 | $310,653.83 |
204 | 2041/03 | $460.40 | $1,164.95 | $31.33 | $316.25 | $125.00 | $2,097.93 | $310,193.44 |
205 | 2041/03 | $462.12 | $1,163.23 | $31.33 | $316.25 | $125.00 | $2,097.93 | $309,731.31 |
206 | 2041/04 | $463.86 | $1,161.49 | $31.33 | $316.25 | $125.00 | $2,097.93 | $309,267.45 |
207 | 2041/05 | $465.60 | $1,159.75 | $31.33 | $316.25 | $125.00 | $2,097.93 | $308,801.86 |
208 | 2041/06 | $467.34 | $1,158.01 | $31.33 | $316.25 | $125.00 | $2,097.93 | $308,334.51 |
209 | 2041/07 | $469.10 | $1,156.25 | $31.33 | $316.25 | $125.00 | $2,097.93 | $307,865.42 |
210 | 2041/08 | $470.85 | $1,154.50 | $31.33 | $316.25 | $125.00 | $2,097.93 | $307,394.56 |
211 | 2041/09 | $472.62 | $1,152.73 | $31.33 | $316.25 | $125.00 | $2,097.93 | $306,921.94 |
212 | 2041/10 | $474.39 | $1,150.96 | $31.33 | $316.25 | $125.00 | $2,097.93 | $306,447.55 |
213 | 2041/11 | $476.17 | $1,149.18 | $31.33 | $316.25 | $125.00 | $2,097.93 | $305,971.38 |
214 | 2041/12 | $477.96 | $1,147.39 | $31.33 | $316.25 | $125.00 | $2,097.93 | $305,493.42 |
215 | 2042/01 | $479.75 | $1,145.60 | $31.33 | $316.25 | $125.00 | $2,097.93 | $305,013.67 |
216 | 2042/03 | $481.55 | $1,143.80 | $31.33 | $316.25 | $125.00 | $2,097.93 | $304,532.12 |
217 | 2042/03 | $483.35 | $1,142.00 | $31.33 | $316.25 | $125.00 | $2,097.93 | $304,048.76 |
218 | 2042/04 | $485.17 | $1,140.18 | $0.00 | $316.25 | $125.00 | $2,066.60 | $303,563.60 |
219 | 2042/05 | $486.99 | $1,138.36 | $0.00 | $316.25 | $125.00 | $2,066.60 | $303,076.61 |
220 | 2042/06 | $488.81 | $1,136.54 | $0.00 | $316.25 | $125.00 | $2,066.60 | $302,587.80 |
221 | 2042/07 | $490.65 | $1,134.70 | $0.00 | $316.25 | $125.00 | $2,066.60 | $302,097.15 |
222 | 2042/08 | $492.49 | $1,132.86 | $0.00 | $316.25 | $125.00 | $2,066.60 | $301,604.66 |
223 | 2042/09 | $494.33 | $1,131.02 | $0.00 | $316.25 | $125.00 | $2,066.60 | $301,110.33 |
224 | 2042/10 | $496.19 | $1,129.16 | $0.00 | $316.25 | $125.00 | $2,066.60 | $300,614.15 |
225 | 2042/11 | $498.05 | $1,127.30 | $0.00 | $316.25 | $125.00 | $2,066.60 | $300,116.10 |
226 | 2042/12 | $499.91 | $1,125.44 | $0.00 | $316.25 | $125.00 | $2,066.60 | $299,616.18 |
227 | 2043/01 | $501.79 | $1,123.56 | $0.00 | $316.25 | $125.00 | $2,066.60 | $299,114.39 |
228 | 2043/03 | $503.67 | $1,121.68 | $0.00 | $316.25 | $125.00 | $2,066.60 | $298,610.72 |
229 | 2043/03 | $505.56 | $1,119.79 | $0.00 | $316.25 | $125.00 | $2,066.60 | $298,105.16 |
230 | 2043/04 | $507.46 | $1,117.89 | $0.00 | $316.25 | $125.00 | $2,066.60 | $297,597.71 |
231 | 2043/05 | $509.36 | $1,115.99 | $0.00 | $316.25 | $125.00 | $2,066.60 | $297,088.35 |
232 | 2043/06 | $511.27 | $1,114.08 | $0.00 | $316.25 | $125.00 | $2,066.60 | $296,577.08 |
233 | 2043/07 | $513.19 | $1,112.16 | $0.00 | $316.25 | $125.00 | $2,066.60 | $296,063.89 |
234 | 2043/08 | $515.11 | $1,110.24 | $0.00 | $316.25 | $125.00 | $2,066.60 | $295,548.78 |
235 | 2043/09 | $517.04 | $1,108.31 | $0.00 | $316.25 | $125.00 | $2,066.60 | $295,031.74 |
236 | 2043/10 | $518.98 | $1,106.37 | $0.00 | $316.25 | $125.00 | $2,066.60 | $294,512.76 |
237 | 2043/11 | $520.93 | $1,104.42 | $0.00 | $316.25 | $125.00 | $2,066.60 | $293,991.83 |
238 | 2043/12 | $522.88 | $1,102.47 | $0.00 | $316.25 | $125.00 | $2,066.60 | $293,468.95 |
239 | 2044/01 | $524.84 | $1,100.51 | $0.00 | $316.25 | $125.00 | $2,066.60 | $292,944.11 |
240 | 2044/02 | $526.81 | $1,098.54 | $0.00 | $316.25 | $125.00 | $2,066.60 | $292,417.30 |
241 | 2044/03 | $528.79 | $1,096.56 | $0.00 | $316.25 | $125.00 | $2,066.60 | $291,888.51 |
242 | 2044/04 | $530.77 | $1,094.58 | $0.00 | $316.25 | $125.00 | $2,066.60 | $291,357.74 |
243 | 2044/05 | $532.76 | $1,092.59 | $0.00 | $316.25 | $125.00 | $2,066.60 | $290,824.99 |
244 | 2044/06 | $534.76 | $1,090.59 | $0.00 | $316.25 | $125.00 | $2,066.60 | $290,290.23 |
245 | 2044/07 | $536.76 | $1,088.59 | $0.00 | $316.25 | $125.00 | $2,066.60 | $289,753.47 |
246 | 2044/08 | $538.77 | $1,086.58 | $0.00 | $316.25 | $125.00 | $2,066.60 | $289,214.69 |
247 | 2044/09 | $540.80 | $1,084.56 | $0.00 | $316.25 | $125.00 | $2,066.60 | $288,673.90 |
248 | 2044/10 | $542.82 | $1,082.53 | $0.00 | $316.25 | $125.00 | $2,066.60 | $288,131.07 |
249 | 2044/11 | $544.86 | $1,080.49 | $0.00 | $316.25 | $125.00 | $2,066.60 | $287,586.21 |
250 | 2044/12 | $546.90 | $1,078.45 | $0.00 | $316.25 | $125.00 | $2,066.60 | $287,039.31 |
251 | 2045/01 | $548.95 | $1,076.40 | $0.00 | $316.25 | $125.00 | $2,066.60 | $286,490.36 |
252 | 2045/03 | $551.01 | $1,074.34 | $0.00 | $316.25 | $125.00 | $2,066.60 | $285,939.35 |
253 | 2045/03 | $553.08 | $1,072.27 | $0.00 | $316.25 | $125.00 | $2,066.60 | $285,386.27 |
254 | 2045/04 | $555.15 | $1,070.20 | $0.00 | $316.25 | $125.00 | $2,066.60 | $284,831.12 |
255 | 2045/05 | $557.23 | $1,068.12 | $0.00 | $316.25 | $125.00 | $2,066.60 | $284,273.88 |
256 | 2045/06 | $559.32 | $1,066.03 | $0.00 | $316.25 | $125.00 | $2,066.60 | $283,714.56 |
257 | 2045/07 | $561.42 | $1,063.93 | $0.00 | $316.25 | $125.00 | $2,066.60 | $283,153.14 |
258 | 2045/08 | $563.53 | $1,061.82 | $0.00 | $316.25 | $125.00 | $2,066.60 | $282,589.61 |
259 | 2045/09 | $565.64 | $1,059.71 | $0.00 | $316.25 | $125.00 | $2,066.60 | $282,023.98 |
260 | 2045/10 | $567.76 | $1,057.59 | $0.00 | $316.25 | $125.00 | $2,066.60 | $281,456.22 |
261 | 2045/11 | $569.89 | $1,055.46 | $0.00 | $316.25 | $125.00 | $2,066.60 | $280,886.33 |
262 | 2045/12 | $572.03 | $1,053.32 | $0.00 | $316.25 | $125.00 | $2,066.60 | $280,314.30 |
263 | 2046/01 | $574.17 | $1,051.18 | $0.00 | $316.25 | $125.00 | $2,066.60 | $279,740.13 |
264 | 2046/03 | $576.32 | $1,049.03 | $0.00 | $316.25 | $125.00 | $2,066.60 | $279,163.80 |
265 | 2046/03 | $578.49 | $1,046.86 | $0.00 | $316.25 | $125.00 | $2,066.60 | $278,585.32 |
266 | 2046/04 | $580.66 | $1,044.69 | $0.00 | $316.25 | $125.00 | $2,066.60 | $278,004.66 |
267 | 2046/05 | $582.83 | $1,042.52 | $0.00 | $316.25 | $125.00 | $2,066.60 | $277,421.83 |
268 | 2046/06 | $585.02 | $1,040.33 | $0.00 | $316.25 | $125.00 | $2,066.60 | $276,836.81 |
269 | 2046/07 | $587.21 | $1,038.14 | $0.00 | $316.25 | $125.00 | $2,066.60 | $276,249.60 |
270 | 2046/08 | $589.41 | $1,035.94 | $0.00 | $316.25 | $125.00 | $2,066.60 | $275,660.18 |
271 | 2046/09 | $591.62 | $1,033.73 | $0.00 | $316.25 | $125.00 | $2,066.60 | $275,068.56 |
272 | 2046/10 | $593.84 | $1,031.51 | $0.00 | $316.25 | $125.00 | $2,066.60 | $274,474.72 |
273 | 2046/11 | $596.07 | $1,029.28 | $0.00 | $316.25 | $125.00 | $2,066.60 | $273,878.65 |
274 | 2046/12 | $598.31 | $1,027.04 | $0.00 | $316.25 | $125.00 | $2,066.60 | $273,280.34 |
275 | 2047/01 | $600.55 | $1,024.80 | $0.00 | $316.25 | $125.00 | $2,066.60 | $272,679.79 |
276 | 2047/03 | $602.80 | $1,022.55 | $0.00 | $316.25 | $125.00 | $2,066.60 | $272,076.99 |
277 | 2047/03 | $605.06 | $1,020.29 | $0.00 | $316.25 | $125.00 | $2,066.60 | $271,471.93 |
278 | 2047/04 | $607.33 | $1,018.02 | $0.00 | $316.25 | $125.00 | $2,066.60 | $270,864.60 |
279 | 2047/05 | $609.61 | $1,015.74 | $0.00 | $316.25 | $125.00 | $2,066.60 | $270,254.99 |
280 | 2047/06 | $611.89 | $1,013.46 | $0.00 | $316.25 | $125.00 | $2,066.60 | $269,643.10 |
281 | 2047/07 | $614.19 | $1,011.16 | $0.00 | $316.25 | $125.00 | $2,066.60 | $269,028.91 |
282 | 2047/08 | $616.49 | $1,008.86 | $0.00 | $316.25 | $125.00 | $2,066.60 | $268,412.41 |
283 | 2047/09 | $618.80 | $1,006.55 | $0.00 | $316.25 | $125.00 | $2,066.60 | $267,793.61 |
284 | 2047/10 | $621.12 | $1,004.23 | $0.00 | $316.25 | $125.00 | $2,066.60 | $267,172.49 |
285 | 2047/11 | $623.45 | $1,001.90 | $0.00 | $316.25 | $125.00 | $2,066.60 | $266,549.03 |
286 | 2047/12 | $625.79 | $999.56 | $0.00 | $316.25 | $125.00 | $2,066.60 | $265,923.24 |
287 | 2048/01 | $628.14 | $997.21 | $0.00 | $316.25 | $125.00 | $2,066.60 | $265,295.10 |
288 | 2048/02 | $630.49 | $994.86 | $0.00 | $316.25 | $125.00 | $2,066.60 | $264,664.61 |
289 | 2048/03 | $632.86 | $992.49 | $0.00 | $316.25 | $125.00 | $2,066.60 | $264,031.75 |
290 | 2048/04 | $635.23 | $990.12 | $0.00 | $316.25 | $125.00 | $2,066.60 | $263,396.52 |
291 | 2048/05 | $637.61 | $987.74 | $0.00 | $316.25 | $125.00 | $2,066.60 | $262,758.91 |
292 | 2048/06 | $640.00 | $985.35 | $0.00 | $316.25 | $125.00 | $2,066.60 | $262,118.90 |
293 | 2048/07 | $642.40 | $982.95 | $0.00 | $316.25 | $125.00 | $2,066.60 | $261,476.50 |
294 | 2048/08 | $644.81 | $980.54 | $0.00 | $316.25 | $125.00 | $2,066.60 | $260,831.69 |
295 | 2048/09 | $647.23 | $978.12 | $0.00 | $316.25 | $125.00 | $2,066.60 | $260,184.45 |
296 | 2048/10 | $649.66 | $975.69 | $0.00 | $316.25 | $125.00 | $2,066.60 | $259,534.80 |
297 | 2048/11 | $652.09 | $973.26 | $0.00 | $316.25 | $125.00 | $2,066.60 | $258,882.70 |
298 | 2048/12 | $654.54 | $970.81 | $0.00 | $316.25 | $125.00 | $2,066.60 | $258,228.16 |
299 | 2049/01 | $656.99 | $968.36 | $0.00 | $316.25 | $125.00 | $2,066.60 | $257,571.17 |
300 | 2049/03 | $659.46 | $965.89 | $0.00 | $316.25 | $125.00 | $2,066.60 | $256,911.71 |
301 | 2049/03 | $661.93 | $963.42 | $0.00 | $316.25 | $125.00 | $2,066.60 | $256,249.78 |
302 | 2049/04 | $664.41 | $960.94 | $0.00 | $316.25 | $125.00 | $2,066.60 | $255,585.36 |
303 | 2049/05 | $666.91 | $958.45 | $0.00 | $316.25 | $125.00 | $2,066.60 | $254,918.46 |
304 | 2049/06 | $669.41 | $955.94 | $0.00 | $316.25 | $125.00 | $2,066.60 | $254,249.05 |
305 | 2049/07 | $671.92 | $953.43 | $0.00 | $316.25 | $125.00 | $2,066.60 | $253,577.13 |
306 | 2049/08 | $674.44 | $950.91 | $0.00 | $316.25 | $125.00 | $2,066.60 | $252,902.70 |
307 | 2049/09 | $676.97 | $948.39 | $0.00 | $316.25 | $125.00 | $2,066.60 | $252,225.73 |
308 | 2049/10 | $679.50 | $945.85 | $0.00 | $316.25 | $125.00 | $2,066.60 | $251,546.23 |
309 | 2049/11 | $682.05 | $943.30 | $0.00 | $316.25 | $125.00 | $2,066.60 | $250,864.18 |
310 | 2049/12 | $684.61 | $940.74 | $0.00 | $316.25 | $125.00 | $2,066.60 | $250,179.57 |
311 | 2050/01 | $687.18 | $938.17 | $0.00 | $316.25 | $125.00 | $2,066.60 | $249,492.39 |
312 | 2050/03 | $689.75 | $935.60 | $0.00 | $316.25 | $125.00 | $2,066.60 | $248,802.64 |
313 | 2050/03 | $692.34 | $933.01 | $0.00 | $316.25 | $125.00 | $2,066.60 | $248,110.30 |
314 | 2050/04 | $694.94 | $930.41 | $0.00 | $316.25 | $125.00 | $2,066.60 | $247,415.36 |
315 | 2050/05 | $697.54 | $927.81 | $0.00 | $316.25 | $125.00 | $2,066.60 | $246,717.82 |
316 | 2050/06 | $700.16 | $925.19 | $0.00 | $316.25 | $125.00 | $2,066.60 | $246,017.66 |
317 | 2050/07 | $702.78 | $922.57 | $0.00 | $316.25 | $125.00 | $2,066.60 | $245,314.87 |
318 | 2050/08 | $705.42 | $919.93 | $0.00 | $316.25 | $125.00 | $2,066.60 | $244,609.45 |
319 | 2050/09 | $708.06 | $917.29 | $0.00 | $316.25 | $125.00 | $2,066.60 | $243,901.39 |
320 | 2050/10 | $710.72 | $914.63 | $0.00 | $316.25 | $125.00 | $2,066.60 | $243,190.67 |
321 | 2050/11 | $713.39 | $911.97 | $0.00 | $316.25 | $125.00 | $2,066.60 | $242,477.28 |
322 | 2050/12 | $716.06 | $909.29 | $0.00 | $316.25 | $125.00 | $2,066.60 | $241,761.22 |
323 | 2051/01 | $718.75 | $906.60 | $0.00 | $316.25 | $125.00 | $2,066.60 | $241,042.48 |
324 | 2051/03 | $721.44 | $903.91 | $0.00 | $316.25 | $125.00 | $2,066.60 | $240,321.04 |
325 | 2051/03 | $724.15 | $901.20 | $0.00 | $316.25 | $125.00 | $2,066.60 | $239,596.89 |
326 | 2051/04 | $726.86 | $898.49 | $0.00 | $316.25 | $125.00 | $2,066.60 | $238,870.03 |
327 | 2051/05 | $729.59 | $895.76 | $0.00 | $316.25 | $125.00 | $2,066.60 | $238,140.44 |
328 | 2051/06 | $732.32 | $893.03 | $0.00 | $316.25 | $125.00 | $2,066.60 | $237,408.12 |
329 | 2051/07 | $735.07 | $890.28 | $0.00 | $316.25 | $125.00 | $2,066.60 | $236,673.05 |
330 | 2051/08 | $737.83 | $887.52 | $0.00 | $316.25 | $125.00 | $2,066.60 | $235,935.22 |
331 | 2051/09 | $740.59 | $884.76 | $0.00 | $316.25 | $125.00 | $2,066.60 | $235,194.63 |
332 | 2051/10 | $743.37 | $881.98 | $0.00 | $316.25 | $125.00 | $2,066.60 | $234,451.26 |
333 | 2051/11 | $746.16 | $879.19 | $0.00 | $316.25 | $125.00 | $2,066.60 | $233,705.10 |
334 | 2051/12 | $748.96 | $876.39 | $0.00 | $316.25 | $125.00 | $2,066.60 | $232,956.14 |
335 | 2052/01 | $751.76 | $873.59 | $0.00 | $316.25 | $125.00 | $2,066.60 | $232,204.38 |
336 | 2052/02 | $754.58 | $870.77 | $0.00 | $316.25 | $125.00 | $2,066.60 | $231,449.79 |
337 | 2052/03 | $757.41 | $867.94 | $0.00 | $316.25 | $125.00 | $2,066.60 | $230,692.38 |
338 | 2052/04 | $760.25 | $865.10 | $0.00 | $316.25 | $125.00 | $2,066.60 | $229,932.13 |
339 | 2052/05 | $763.10 | $862.25 | $0.00 | $316.25 | $125.00 | $2,066.60 | $229,169.02 |
340 | 2052/06 | $765.97 | $859.38 | $0.00 | $316.25 | $125.00 | $2,066.60 | $228,403.06 |
341 | 2052/07 | $768.84 | $856.51 | $0.00 | $316.25 | $125.00 | $2,066.60 | $227,634.22 |
342 | 2052/08 | $771.72 | $853.63 | $0.00 | $316.25 | $125.00 | $2,066.60 | $226,862.50 |
343 | 2052/09 | $774.62 | $850.73 | $0.00 | $316.25 | $125.00 | $2,066.60 | $226,087.88 |
344 | 2052/10 | $777.52 | $847.83 | $0.00 | $316.25 | $125.00 | $2,066.60 | $225,310.36 |
345 | 2052/11 | $780.44 | $844.91 | $0.00 | $316.25 | $125.00 | $2,066.60 | $224,529.92 |
346 | 2052/12 | $783.36 | $841.99 | $0.00 | $316.25 | $125.00 | $2,066.60 | $223,746.56 |
347 | 2053/01 | $786.30 | $839.05 | $0.00 | $316.25 | $125.00 | $2,066.60 | $222,960.26 |
348 | 2053/03 | $789.25 | $836.10 | $0.00 | $316.25 | $125.00 | $2,066.60 | $222,171.01 |
349 | 2053/03 | $792.21 | $833.14 | $0.00 | $316.25 | $125.00 | $2,066.60 | $221,378.80 |
350 | 2053/04 | $795.18 | $830.17 | $0.00 | $316.25 | $125.00 | $2,066.60 | $220,583.62 |
351 | 2053/05 | $798.16 | $827.19 | $0.00 | $316.25 | $125.00 | $2,066.60 | $219,785.46 |
352 | 2053/06 | $801.15 | $824.20 | $0.00 | $316.25 | $125.00 | $2,066.60 | $218,984.30 |
353 | 2053/07 | $804.16 | $821.19 | $0.00 | $316.25 | $125.00 | $2,066.60 | $218,180.14 |
354 | 2053/08 | $807.17 | $818.18 | $0.00 | $316.25 | $125.00 | $2,066.60 | $217,372.97 |
355 | 2053/09 | $810.20 | $815.15 | $0.00 | $316.25 | $125.00 | $2,066.60 | $216,562.77 |
356 | 2053/10 | $813.24 | $812.11 | $0.00 | $316.25 | $125.00 | $2,066.60 | $215,749.53 |
357 | 2053/11 | $816.29 | $809.06 | $0.00 | $316.25 | $125.00 | $2,066.60 | $214,933.24 |
358 | 2053/12 | $819.35 | $806.00 | $0.00 | $316.25 | $125.00 | $2,066.60 | $214,113.89 |
359 | 2054/01 | $822.42 | $802.93 | $0.00 | $316.25 | $125.00 | $2,066.60 | $213,291.46 |
360 | 2054/03 | $825.51 | $799.84 | $0.00 | $316.25 | $125.00 | $2,066.60 | $212,465.96 |
361 | 2054/03 | $828.60 | $796.75 | $0.00 | $316.25 | $125.00 | $2,066.60 | $211,637.35 |
362 | 2054/04 | $831.71 | $793.64 | $0.00 | $316.25 | $125.00 | $2,066.60 | $210,805.64 |
363 | 2054/05 | $834.83 | $790.52 | $0.00 | $316.25 | $125.00 | $2,066.60 | $209,970.81 |
364 | 2054/06 | $837.96 | $787.39 | $0.00 | $316.25 | $125.00 | $2,066.60 | $209,132.85 |
365 | 2054/07 | $841.10 | $784.25 | $0.00 | $316.25 | $125.00 | $2,066.60 | $208,291.75 |
366 | 2054/08 | $844.26 | $781.09 | $0.00 | $316.25 | $125.00 | $2,066.60 | $207,447.50 |
367 | 2054/09 | $847.42 | $777.93 | $0.00 | $316.25 | $125.00 | $2,066.60 | $206,600.07 |
368 | 2054/10 | $850.60 | $774.75 | $0.00 | $316.25 | $125.00 | $2,066.60 | $205,749.47 |
369 | 2054/11 | $853.79 | $771.56 | $0.00 | $316.25 | $125.00 | $2,066.60 | $204,895.68 |
370 | 2054/12 | $856.99 | $768.36 | $0.00 | $316.25 | $125.00 | $2,066.60 | $204,038.69 |
371 | 2055/01 | $860.21 | $765.15 | $0.00 | $316.25 | $125.00 | $2,066.60 | $203,178.49 |
372 | 2055/03 | $863.43 | $761.92 | $0.00 | $316.25 | $125.00 | $2,066.60 | $202,315.06 |
373 | 2055/03 | $866.67 | $758.68 | $0.00 | $316.25 | $125.00 | $2,066.60 | $201,448.39 |
374 | 2055/04 | $869.92 | $755.43 | $0.00 | $316.25 | $125.00 | $2,066.60 | $200,578.47 |
375 | 2055/05 | $873.18 | $752.17 | $0.00 | $316.25 | $125.00 | $2,066.60 | $199,705.29 |
376 | 2055/06 | $876.46 | $748.89 | $0.00 | $316.25 | $125.00 | $2,066.60 | $198,828.83 |
377 | 2055/07 | $879.74 | $745.61 | $0.00 | $316.25 | $125.00 | $2,066.60 | $197,949.09 |
378 | 2055/08 | $883.04 | $742.31 | $0.00 | $316.25 | $125.00 | $2,066.60 | $197,066.05 |
379 | 2055/09 | $886.35 | $739.00 | $0.00 | $316.25 | $125.00 | $2,066.60 | $196,179.70 |
380 | 2055/10 | $889.68 | $735.67 | $0.00 | $316.25 | $125.00 | $2,066.60 | $195,290.02 |
381 | 2055/11 | $893.01 | $732.34 | $0.00 | $316.25 | $125.00 | $2,066.60 | $194,397.01 |
382 | 2055/12 | $896.36 | $728.99 | $0.00 | $316.25 | $125.00 | $2,066.60 | $193,500.65 |
383 | 2056/01 | $899.72 | $725.63 | $0.00 | $316.25 | $125.00 | $2,066.60 | $192,600.92 |
384 | 2056/02 | $903.10 | $722.25 | $0.00 | $316.25 | $125.00 | $2,066.60 | $191,697.83 |
385 | 2056/03 | $906.48 | $718.87 | $0.00 | $316.25 | $125.00 | $2,066.60 | $190,791.34 |
386 | 2056/04 | $909.88 | $715.47 | $0.00 | $316.25 | $125.00 | $2,066.60 | $189,881.46 |
387 | 2056/05 | $913.29 | $712.06 | $0.00 | $316.25 | $125.00 | $2,066.60 | $188,968.16 |
388 | 2056/06 | $916.72 | $708.63 | $0.00 | $316.25 | $125.00 | $2,066.60 | $188,051.45 |
389 | 2056/07 | $920.16 | $705.19 | $0.00 | $316.25 | $125.00 | $2,066.60 | $187,131.29 |
390 | 2056/08 | $923.61 | $701.74 | $0.00 | $316.25 | $125.00 | $2,066.60 | $186,207.68 |
391 | 2056/09 | $927.07 | $698.28 | $0.00 | $316.25 | $125.00 | $2,066.60 | $185,280.61 |
392 | 2056/10 | $930.55 | $694.80 | $0.00 | $316.25 | $125.00 | $2,066.60 | $184,350.06 |
393 | 2056/11 | $934.04 | $691.31 | $0.00 | $316.25 | $125.00 | $2,066.60 | $183,416.02 |
394 | 2056/12 | $937.54 | $687.81 | $0.00 | $316.25 | $125.00 | $2,066.60 | $182,478.48 |
395 | 2057/01 | $941.06 | $684.29 | $0.00 | $316.25 | $125.00 | $2,066.60 | $181,537.43 |
396 | 2057/03 | $944.58 | $680.77 | $0.00 | $316.25 | $125.00 | $2,066.60 | $180,592.84 |
397 | 2057/03 | $948.13 | $677.22 | $0.00 | $316.25 | $125.00 | $2,066.60 | $179,644.71 |
398 | 2057/04 | $951.68 | $673.67 | $0.00 | $316.25 | $125.00 | $2,066.60 | $178,693.03 |
399 | 2057/05 | $955.25 | $670.10 | $0.00 | $316.25 | $125.00 | $2,066.60 | $177,737.78 |
400 | 2057/06 | $958.83 | $666.52 | $0.00 | $316.25 | $125.00 | $2,066.60 | $176,778.95 |
401 | 2057/07 | $962.43 | $662.92 | $0.00 | $316.25 | $125.00 | $2,066.60 | $175,816.52 |
402 | 2057/08 | $966.04 | $659.31 | $0.00 | $316.25 | $125.00 | $2,066.60 | $174,850.48 |
403 | 2057/09 | $969.66 | $655.69 | $0.00 | $316.25 | $125.00 | $2,066.60 | $173,880.82 |
404 | 2057/10 | $973.30 | $652.05 | $0.00 | $316.25 | $125.00 | $2,066.60 | $172,907.52 |
405 | 2057/11 | $976.95 | $648.40 | $0.00 | $316.25 | $125.00 | $2,066.60 | $171,930.57 |
406 | 2057/12 | $980.61 | $644.74 | $0.00 | $316.25 | $125.00 | $2,066.60 | $170,949.96 |
407 | 2058/01 | $984.29 | $641.06 | $0.00 | $316.25 | $125.00 | $2,066.60 | $169,965.68 |
408 | 2058/03 | $987.98 | $637.37 | $0.00 | $316.25 | $125.00 | $2,066.60 | $168,977.70 |
409 | 2058/03 | $991.68 | $633.67 | $0.00 | $316.25 | $125.00 | $2,066.60 | $167,986.01 |
410 | 2058/04 | $995.40 | $629.95 | $0.00 | $316.25 | $125.00 | $2,066.60 | $166,990.61 |
411 | 2058/05 | $999.14 | $626.21 | $0.00 | $316.25 | $125.00 | $2,066.60 | $165,991.47 |
412 | 2058/06 | $1,002.88 | $622.47 | $0.00 | $316.25 | $125.00 | $2,066.60 | $164,988.59 |
413 | 2058/07 | $1,006.64 | $618.71 | $0.00 | $316.25 | $125.00 | $2,066.60 | $163,981.95 |
414 | 2058/08 | $1,010.42 | $614.93 | $0.00 | $316.25 | $125.00 | $2,066.60 | $162,971.53 |
415 | 2058/09 | $1,014.21 | $611.14 | $0.00 | $316.25 | $125.00 | $2,066.60 | $161,957.32 |
416 | 2058/10 | $1,018.01 | $607.34 | $0.00 | $316.25 | $125.00 | $2,066.60 | $160,939.31 |
417 | 2058/11 | $1,021.83 | $603.52 | $0.00 | $316.25 | $125.00 | $2,066.60 | $159,917.49 |
418 | 2058/12 | $1,025.66 | $599.69 | $0.00 | $316.25 | $125.00 | $2,066.60 | $158,891.83 |
419 | 2059/01 | $1,029.51 | $595.84 | $0.00 | $316.25 | $125.00 | $2,066.60 | $157,862.32 |
420 | 2059/03 | $1,033.37 | $591.98 | $0.00 | $316.25 | $125.00 | $2,066.60 | $156,828.95 |
421 | 2059/03 | $1,037.24 | $588.11 | $0.00 | $316.25 | $125.00 | $2,066.60 | $155,791.71 |
422 | 2059/04 | $1,041.13 | $584.22 | $0.00 | $316.25 | $125.00 | $2,066.60 | $154,750.58 |
423 | 2059/05 | $1,045.04 | $580.31 | $0.00 | $316.25 | $125.00 | $2,066.60 | $153,705.54 |
424 | 2059/06 | $1,048.95 | $576.40 | $0.00 | $316.25 | $125.00 | $2,066.60 | $152,656.59 |
425 | 2059/07 | $1,052.89 | $572.46 | $0.00 | $316.25 | $125.00 | $2,066.60 | $151,603.70 |
426 | 2059/08 | $1,056.84 | $568.51 | $0.00 | $316.25 | $125.00 | $2,066.60 | $150,546.86 |
427 | 2059/09 | $1,060.80 | $564.55 | $0.00 | $316.25 | $125.00 | $2,066.60 | $149,486.07 |
428 | 2059/10 | $1,064.78 | $560.57 | $0.00 | $316.25 | $125.00 | $2,066.60 | $148,421.29 |
429 | 2059/11 | $1,068.77 | $556.58 | $0.00 | $316.25 | $125.00 | $2,066.60 | $147,352.52 |
430 | 2059/12 | $1,072.78 | $552.57 | $0.00 | $316.25 | $125.00 | $2,066.60 | $146,279.74 |
431 | 2060/01 | $1,076.80 | $548.55 | $0.00 | $316.25 | $125.00 | $2,066.60 | $145,202.94 |
432 | 2060/02 | $1,080.84 | $544.51 | $0.00 | $316.25 | $125.00 | $2,066.60 | $144,122.10 |
433 | 2060/03 | $1,084.89 | $540.46 | $0.00 | $316.25 | $125.00 | $2,066.60 | $143,037.21 |
434 | 2060/04 | $1,088.96 | $536.39 | $0.00 | $316.25 | $125.00 | $2,066.60 | $141,948.25 |
435 | 2060/05 | $1,093.04 | $532.31 | $0.00 | $316.25 | $125.00 | $2,066.60 | $140,855.20 |
436 | 2060/06 | $1,097.14 | $528.21 | $0.00 | $316.25 | $125.00 | $2,066.60 | $139,758.06 |
437 | 2060/07 | $1,101.26 | $524.09 | $0.00 | $316.25 | $125.00 | $2,066.60 | $138,656.80 |
438 | 2060/08 | $1,105.39 | $519.96 | $0.00 | $316.25 | $125.00 | $2,066.60 | $137,551.41 |
439 | 2060/09 | $1,109.53 | $515.82 | $0.00 | $316.25 | $125.00 | $2,066.60 | $136,441.88 |
440 | 2060/10 | $1,113.69 | $511.66 | $0.00 | $316.25 | $125.00 | $2,066.60 | $135,328.19 |
441 | 2060/11 | $1,117.87 | $507.48 | $0.00 | $316.25 | $125.00 | $2,066.60 | $134,210.32 |
442 | 2060/12 | $1,122.06 | $503.29 | $0.00 | $316.25 | $125.00 | $2,066.60 | $133,088.26 |
443 | 2061/01 | $1,126.27 | $499.08 | $0.00 | $316.25 | $125.00 | $2,066.60 | $131,961.99 |
444 | 2061/03 | $1,130.49 | $494.86 | $0.00 | $316.25 | $125.00 | $2,066.60 | $130,831.49 |
445 | 2061/03 | $1,134.73 | $490.62 | $0.00 | $316.25 | $125.00 | $2,066.60 | $129,696.76 |
446 | 2061/04 | $1,138.99 | $486.36 | $0.00 | $316.25 | $125.00 | $2,066.60 | $128,557.77 |
447 | 2061/05 | $1,143.26 | $482.09 | $0.00 | $316.25 | $125.00 | $2,066.60 | $127,414.51 |
448 | 2061/06 | $1,147.55 | $477.80 | $0.00 | $316.25 | $125.00 | $2,066.60 | $126,266.97 |
449 | 2061/07 | $1,151.85 | $473.50 | $0.00 | $316.25 | $125.00 | $2,066.60 | $125,115.12 |
450 | 2061/08 | $1,156.17 | $469.18 | $0.00 | $316.25 | $125.00 | $2,066.60 | $123,958.95 |
451 | 2061/09 | $1,160.50 | $464.85 | $0.00 | $316.25 | $125.00 | $2,066.60 | $122,798.45 |
452 | 2061/10 | $1,164.86 | $460.49 | $0.00 | $316.25 | $125.00 | $2,066.60 | $121,633.59 |
453 | 2061/11 | $1,169.22 | $456.13 | $0.00 | $316.25 | $125.00 | $2,066.60 | $120,464.37 |
454 | 2061/12 | $1,173.61 | $451.74 | $0.00 | $316.25 | $125.00 | $2,066.60 | $119,290.76 |
455 | 2062/01 | $1,178.01 | $447.34 | $0.00 | $316.25 | $125.00 | $2,066.60 | $118,112.75 |
456 | 2062/03 | $1,182.43 | $442.92 | $0.00 | $316.25 | $125.00 | $2,066.60 | $116,930.32 |
457 | 2062/03 | $1,186.86 | $438.49 | $0.00 | $316.25 | $125.00 | $2,066.60 | $115,743.46 |
458 | 2062/04 | $1,191.31 | $434.04 | $0.00 | $316.25 | $125.00 | $2,066.60 | $114,552.15 |
459 | 2062/05 | $1,195.78 | $429.57 | $0.00 | $316.25 | $125.00 | $2,066.60 | $113,356.37 |
460 | 2062/06 | $1,200.26 | $425.09 | $0.00 | $316.25 | $125.00 | $2,066.60 | $112,156.10 |
461 | 2062/07 | $1,204.76 | $420.59 | $0.00 | $316.25 | $125.00 | $2,066.60 | $110,951.34 |
462 | 2062/08 | $1,209.28 | $416.07 | $0.00 | $316.25 | $125.00 | $2,066.60 | $109,742.05 |
463 | 2062/09 | $1,213.82 | $411.53 | $0.00 | $316.25 | $125.00 | $2,066.60 | $108,528.24 |
464 | 2062/10 | $1,218.37 | $406.98 | $0.00 | $316.25 | $125.00 | $2,066.60 | $107,309.87 |
465 | 2062/11 | $1,222.94 | $402.41 | $0.00 | $316.25 | $125.00 | $2,066.60 | $106,086.93 |
466 | 2062/12 | $1,227.52 | $397.83 | $0.00 | $316.25 | $125.00 | $2,066.60 | $104,859.41 |
467 | 2063/01 | $1,232.13 | $393.22 | $0.00 | $316.25 | $125.00 | $2,066.60 | $103,627.28 |
468 | 2063/03 | $1,236.75 | $388.60 | $0.00 | $316.25 | $125.00 | $2,066.60 | $102,390.53 |
469 | 2063/03 | $1,241.39 | $383.96 | $0.00 | $316.25 | $125.00 | $2,066.60 | $101,149.14 |
470 | 2063/04 | $1,246.04 | $379.31 | $0.00 | $316.25 | $125.00 | $2,066.60 | $99,903.10 |
471 | 2063/05 | $1,250.71 | $374.64 | $0.00 | $316.25 | $125.00 | $2,066.60 | $98,652.39 |
472 | 2063/06 | $1,255.40 | $369.95 | $0.00 | $316.25 | $125.00 | $2,066.60 | $97,396.99 |
473 | 2063/07 | $1,260.11 | $365.24 | $0.00 | $316.25 | $125.00 | $2,066.60 | $96,136.87 |
474 | 2063/08 | $1,264.84 | $360.51 | $0.00 | $316.25 | $125.00 | $2,066.60 | $94,872.04 |
475 | 2063/09 | $1,269.58 | $355.77 | $0.00 | $316.25 | $125.00 | $2,066.60 | $93,602.46 |
476 | 2063/10 | $1,274.34 | $351.01 | $0.00 | $316.25 | $125.00 | $2,066.60 | $92,328.12 |
477 | 2063/11 | $1,279.12 | $346.23 | $0.00 | $316.25 | $125.00 | $2,066.60 | $91,049.00 |
478 | 2063/12 | $1,283.92 | $341.43 | $0.00 | $316.25 | $125.00 | $2,066.60 | $89,765.08 |
479 | 2064/01 | $1,288.73 | $336.62 | $0.00 | $316.25 | $125.00 | $2,066.60 | $88,476.35 |
480 | 2064/02 | $1,293.56 | $331.79 | $0.00 | $316.25 | $125.00 | $2,066.60 | $87,182.78 |
481 | 2064/03 | $1,298.41 | $326.94 | $0.00 | $316.25 | $125.00 | $2,066.60 | $85,884.37 |
482 | 2064/04 | $1,303.28 | $322.07 | $0.00 | $316.25 | $125.00 | $2,066.60 | $84,581.08 |
483 | 2064/05 | $1,308.17 | $317.18 | $0.00 | $316.25 | $125.00 | $2,066.60 | $83,272.91 |
484 | 2064/06 | $1,313.08 | $312.27 | $0.00 | $316.25 | $125.00 | $2,066.60 | $81,959.84 |
485 | 2064/07 | $1,318.00 | $307.35 | $0.00 | $316.25 | $125.00 | $2,066.60 | $80,641.84 |
486 | 2064/08 | $1,322.94 | $302.41 | $0.00 | $316.25 | $125.00 | $2,066.60 | $79,318.89 |
487 | 2064/09 | $1,327.90 | $297.45 | $0.00 | $316.25 | $125.00 | $2,066.60 | $77,990.99 |
488 | 2064/10 | $1,332.88 | $292.47 | $0.00 | $316.25 | $125.00 | $2,066.60 | $76,658.10 |
489 | 2064/11 | $1,337.88 | $287.47 | $0.00 | $316.25 | $125.00 | $2,066.60 | $75,320.22 |
490 | 2064/12 | $1,342.90 | $282.45 | $0.00 | $316.25 | $125.00 | $2,066.60 | $73,977.32 |
491 | 2065/01 | $1,347.94 | $277.41 | $0.00 | $316.25 | $125.00 | $2,066.60 | $72,629.39 |
492 | 2065/03 | $1,352.99 | $272.36 | $0.00 | $316.25 | $125.00 | $2,066.60 | $71,276.40 |
493 | 2065/03 | $1,358.06 | $267.29 | $0.00 | $316.25 | $125.00 | $2,066.60 | $69,918.33 |
494 | 2065/04 | $1,363.16 | $262.19 | $0.00 | $316.25 | $125.00 | $2,066.60 | $68,555.18 |
495 | 2065/05 | $1,368.27 | $257.08 | $0.00 | $316.25 | $125.00 | $2,066.60 | $67,186.91 |
496 | 2065/06 | $1,373.40 | $251.95 | $0.00 | $316.25 | $125.00 | $2,066.60 | $65,813.51 |
497 | 2065/07 | $1,378.55 | $246.80 | $0.00 | $316.25 | $125.00 | $2,066.60 | $64,434.96 |
498 | 2065/08 | $1,383.72 | $241.63 | $0.00 | $316.25 | $125.00 | $2,066.60 | $63,051.24 |
499 | 2065/09 | $1,388.91 | $236.44 | $0.00 | $316.25 | $125.00 | $2,066.60 | $61,662.33 |
500 | 2065/10 | $1,394.12 | $231.23 | $0.00 | $316.25 | $125.00 | $2,066.60 | $60,268.21 |
501 | 2065/11 | $1,399.34 | $226.01 | $0.00 | $316.25 | $125.00 | $2,066.60 | $58,868.87 |
502 | 2065/12 | $1,404.59 | $220.76 | $0.00 | $316.25 | $125.00 | $2,066.60 | $57,464.28 |
503 | 2066/01 | $1,409.86 | $215.49 | $0.00 | $316.25 | $125.00 | $2,066.60 | $56,054.42 |
504 | 2066/03 | $1,415.15 | $210.20 | $0.00 | $316.25 | $125.00 | $2,066.60 | $54,639.27 |
505 | 2066/03 | $1,420.45 | $204.90 | $0.00 | $316.25 | $125.00 | $2,066.60 | $53,218.82 |
506 | 2066/04 | $1,425.78 | $199.57 | $0.00 | $316.25 | $125.00 | $2,066.60 | $51,793.04 |
507 | 2066/05 | $1,431.13 | $194.22 | $0.00 | $316.25 | $125.00 | $2,066.60 | $50,361.91 |
508 | 2066/06 | $1,436.49 | $188.86 | $0.00 | $316.25 | $125.00 | $2,066.60 | $48,925.42 |
509 | 2066/07 | $1,441.88 | $183.47 | $0.00 | $316.25 | $125.00 | $2,066.60 | $47,483.54 |
510 | 2066/08 | $1,447.29 | $178.06 | $0.00 | $316.25 | $125.00 | $2,066.60 | $46,036.25 |
511 | 2066/09 | $1,452.71 | $172.64 | $0.00 | $316.25 | $125.00 | $2,066.60 | $44,583.54 |
512 | 2066/10 | $1,458.16 | $167.19 | $0.00 | $316.25 | $125.00 | $2,066.60 | $43,125.38 |
513 | 2066/11 | $1,463.63 | $161.72 | $0.00 | $316.25 | $125.00 | $2,066.60 | $41,661.75 |
514 | 2066/12 | $1,469.12 | $156.23 | $0.00 | $316.25 | $125.00 | $2,066.60 | $40,192.63 |
515 | 2067/01 | $1,474.63 | $150.72 | $0.00 | $316.25 | $125.00 | $2,066.60 | $38,718.00 |
516 | 2067/03 | $1,480.16 | $145.19 | $0.00 | $316.25 | $125.00 | $2,066.60 | $37,237.84 |
517 | 2067/03 | $1,485.71 | $139.64 | $0.00 | $316.25 | $125.00 | $2,066.60 | $35,752.13 |
518 | 2067/04 | $1,491.28 | $134.07 | $0.00 | $316.25 | $125.00 | $2,066.60 | $34,260.85 |
519 | 2067/05 | $1,496.87 | $128.48 | $0.00 | $316.25 | $125.00 | $2,066.60 | $32,763.98 |
520 | 2067/06 | $1,502.49 | $122.86 | $0.00 | $316.25 | $125.00 | $2,066.60 | $31,261.50 |
521 | 2067/07 | $1,508.12 | $117.23 | $0.00 | $316.25 | $125.00 | $2,066.60 | $29,753.38 |
522 | 2067/08 | $1,513.78 | $111.58 | $0.00 | $316.25 | $125.00 | $2,066.60 | $28,239.60 |
523 | 2067/09 | $1,519.45 | $105.90 | $0.00 | $316.25 | $125.00 | $2,066.60 | $26,720.15 |
524 | 2067/10 | $1,525.15 | $100.20 | $0.00 | $316.25 | $125.00 | $2,066.60 | $25,195.00 |
525 | 2067/11 | $1,530.87 | $94.48 | $0.00 | $316.25 | $125.00 | $2,066.60 | $23,664.13 |
526 | 2067/12 | $1,536.61 | $88.74 | $0.00 | $316.25 | $125.00 | $2,066.60 | $22,127.52 |
527 | 2068/01 | $1,542.37 | $82.98 | $0.00 | $316.25 | $125.00 | $2,066.60 | $20,585.15 |
528 | 2068/02 | $1,548.16 | $77.19 | $0.00 | $316.25 | $125.00 | $2,066.60 | $19,036.99 |
529 | 2068/03 | $1,553.96 | $71.39 | $0.00 | $316.25 | $125.00 | $2,066.60 | $17,483.03 |
530 | 2068/04 | $1,559.79 | $65.56 | $0.00 | $316.25 | $125.00 | $2,066.60 | $15,923.24 |
531 | 2068/05 | $1,565.64 | $59.71 | $0.00 | $316.25 | $125.00 | $2,066.60 | $14,357.60 |
532 | 2068/06 | $1,571.51 | $53.84 | $0.00 | $316.25 | $125.00 | $2,066.60 | $12,786.09 |
533 | 2068/07 | $1,577.40 | $47.95 | $0.00 | $316.25 | $125.00 | $2,066.60 | $11,208.69 |
534 | 2068/08 | $1,583.32 | $42.03 | $0.00 | $316.25 | $125.00 | $2,066.60 | $9,625.37 |
535 | 2068/09 | $1,589.26 | $36.10 | $0.00 | $316.25 | $125.00 | $2,066.60 | $8,036.12 |
536 | 2068/10 | $1,595.21 | $30.14 | $0.00 | $316.25 | $125.00 | $2,066.60 | $6,440.90 |
537 | 2068/11 | $1,601.20 | $24.15 | $0.00 | $316.25 | $125.00 | $2,066.60 | $4,839.71 |
538 | 2068/12 | $1,607.20 | $18.15 | $0.00 | $316.25 | $125.00 | $2,066.60 | $3,232.51 |
539 | 2069/01 | $1,613.23 | $12.12 | $0.00 | $316.25 | $125.00 | $2,066.60 | $1,619.28 |
540 | 2069/03 | $1,619.28 | $6.07 | $0.00 | $316.25 | $125.00 | $2,066.60 | $0.00 |
Totals | $376,000.00 | $501,689.17 | $6,799.33 | $170,775.00 | $67,500.00 | $1,122,763.50 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.