Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 50-year mortgage of $325,000.00 at 3.7% interest rate for a $375,000.00 home, you need to have a monthly payment of $1,552.18 ~ $1,687.59. You will make a total of 600 payments and you will pay off your mortgage on 2074/03. Consult with a Mortgage Specialist
You can save $67,578.66 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $1,189.68 | 3.7% | 600 months | $763,806.88 | $388,806.88 |
50 years | Bi-Weekly | $594.84 | 3.7% | 512 months | $696,228.22 | $321,228.22 |
45 years | Monthly | $1,236.65 | 3.7% | 540 months | $717,788.37 | $342,788.37 |
45 years | Bi-Weekly | $618.33 | 3.7% | 461 months | $658,728.80 | $283,728.80 |
40 years | Monthly | $1,298.30 | 3.7% | 480 months | $673,183.41 | $298,183.41 |
40 years | Bi-Weekly | $649.15 | 3.7% | 409 months | $622,332.77 | $247,332.77 |
35 years | Monthly | $1,381.12 | 3.7% | 420 months | $630,072.48 | $255,072.48 |
35 years | Bi-Weekly | $690.56 | 3.7% | 358 months | $587,085.99 | $212,085.99 |
30 years | Monthly | $1,495.92 | 3.7% | 360 months | $588,531.09 | $213,531.09 |
30 years | Bi-Weekly | $747.96 | 3.7% | 307 months | $553,030.75 | $178,030.75 |
25 years | Monthly | $1,662.09 | 3.7% | 300 months | $548,628.41 | $173,628.41 |
25 years | Bi-Weekly | $831.05 | 3.7% | 256 months | $520,205.26 | $145,205.26 |
20 years | Monthly | $1,918.44 | 3.7% | 240 months | $510,425.80 | $135,425.80 |
20 years | Bi-Weekly | $959.22 | 3.7% | 205 months | $488,642.96 | $113,642.96 |
15 years | Monthly | $2,355.42 | 3.7% | 180 months | $473,975.47 | $98,975.47 |
15 years | Bi-Weekly | $1,177.71 | 3.7% | 154 months | $458,372.02 | $83,372.02 |
10 years | Monthly | $3,244.33 | 3.7% | 120 months | $439,319.40 | $64,319.40 |
10 years | Bi-Weekly | $1,622.17 | 3.7% | 103 months | $429,414.87 | $54,414.87 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/04 | $187.59 | $1,002.08 | $135.42 | $312.50 | $50.00 | $1,687.59 | $324,812.41 |
2 | 2024/05 | $188.17 | $1,001.50 | $135.42 | $312.50 | $50.00 | $1,687.59 | $324,624.23 |
3 | 2024/06 | $188.75 | $1,000.92 | $135.42 | $312.50 | $50.00 | $1,687.59 | $324,435.48 |
4 | 2024/07 | $189.34 | $1,000.34 | $135.42 | $312.50 | $50.00 | $1,687.59 | $324,246.14 |
5 | 2024/08 | $189.92 | $999.76 | $135.42 | $312.50 | $50.00 | $1,687.59 | $324,056.22 |
6 | 2024/09 | $190.50 | $999.17 | $135.42 | $312.50 | $50.00 | $1,687.59 | $323,865.72 |
7 | 2024/10 | $191.09 | $998.59 | $135.42 | $312.50 | $50.00 | $1,687.59 | $323,674.63 |
8 | 2024/11 | $191.68 | $998.00 | $135.42 | $312.50 | $50.00 | $1,687.59 | $323,482.95 |
9 | 2024/12 | $192.27 | $997.41 | $135.42 | $312.50 | $50.00 | $1,687.59 | $323,290.67 |
10 | 2025/01 | $192.87 | $996.81 | $135.42 | $312.50 | $50.00 | $1,687.59 | $323,097.81 |
11 | 2025/02 | $193.46 | $996.22 | $135.42 | $312.50 | $50.00 | $1,687.59 | $322,904.35 |
12 | 2025/03 | $194.06 | $995.62 | $135.42 | $312.50 | $50.00 | $1,687.59 | $322,710.29 |
13 | 2025/04 | $194.65 | $995.02 | $135.42 | $312.50 | $50.00 | $1,687.59 | $322,515.64 |
14 | 2025/05 | $195.25 | $994.42 | $135.42 | $312.50 | $50.00 | $1,687.59 | $322,320.38 |
15 | 2025/06 | $195.86 | $993.82 | $135.42 | $312.50 | $50.00 | $1,687.59 | $322,124.53 |
16 | 2025/07 | $196.46 | $993.22 | $135.42 | $312.50 | $50.00 | $1,687.59 | $321,928.06 |
17 | 2025/08 | $197.07 | $992.61 | $135.42 | $312.50 | $50.00 | $1,687.59 | $321,731.00 |
18 | 2025/09 | $197.67 | $992.00 | $135.42 | $312.50 | $50.00 | $1,687.59 | $321,533.32 |
19 | 2025/10 | $198.28 | $991.39 | $135.42 | $312.50 | $50.00 | $1,687.59 | $321,335.04 |
20 | 2025/11 | $198.90 | $990.78 | $135.42 | $312.50 | $50.00 | $1,687.59 | $321,136.14 |
21 | 2025/12 | $199.51 | $990.17 | $135.42 | $312.50 | $50.00 | $1,687.59 | $320,936.64 |
22 | 2026/01 | $200.12 | $989.55 | $135.42 | $312.50 | $50.00 | $1,687.59 | $320,736.51 |
23 | 2026/02 | $200.74 | $988.94 | $135.42 | $312.50 | $50.00 | $1,687.59 | $320,535.77 |
24 | 2026/03 | $201.36 | $988.32 | $135.42 | $312.50 | $50.00 | $1,687.59 | $320,334.41 |
25 | 2026/04 | $201.98 | $987.70 | $135.42 | $312.50 | $50.00 | $1,687.59 | $320,132.43 |
26 | 2026/05 | $202.60 | $987.08 | $135.42 | $312.50 | $50.00 | $1,687.59 | $319,929.83 |
27 | 2026/06 | $203.23 | $986.45 | $135.42 | $312.50 | $50.00 | $1,687.59 | $319,726.60 |
28 | 2026/07 | $203.85 | $985.82 | $135.42 | $312.50 | $50.00 | $1,687.59 | $319,522.75 |
29 | 2026/08 | $204.48 | $985.20 | $135.42 | $312.50 | $50.00 | $1,687.59 | $319,318.26 |
30 | 2026/09 | $205.11 | $984.56 | $135.42 | $312.50 | $50.00 | $1,687.59 | $319,113.15 |
31 | 2026/10 | $205.75 | $983.93 | $135.42 | $312.50 | $50.00 | $1,687.59 | $318,907.40 |
32 | 2026/11 | $206.38 | $983.30 | $135.42 | $312.50 | $50.00 | $1,687.59 | $318,701.02 |
33 | 2026/12 | $207.02 | $982.66 | $135.42 | $312.50 | $50.00 | $1,687.59 | $318,494.01 |
34 | 2027/01 | $207.65 | $982.02 | $135.42 | $312.50 | $50.00 | $1,687.59 | $318,286.35 |
35 | 2027/02 | $208.30 | $981.38 | $135.42 | $312.50 | $50.00 | $1,687.59 | $318,078.06 |
36 | 2027/03 | $208.94 | $980.74 | $135.42 | $312.50 | $50.00 | $1,687.59 | $317,869.12 |
37 | 2027/04 | $209.58 | $980.10 | $135.42 | $312.50 | $50.00 | $1,687.59 | $317,659.54 |
38 | 2027/05 | $210.23 | $979.45 | $135.42 | $312.50 | $50.00 | $1,687.59 | $317,449.31 |
39 | 2027/06 | $210.88 | $978.80 | $135.42 | $312.50 | $50.00 | $1,687.59 | $317,238.43 |
40 | 2027/07 | $211.53 | $978.15 | $135.42 | $312.50 | $50.00 | $1,687.59 | $317,026.91 |
41 | 2027/08 | $212.18 | $977.50 | $135.42 | $312.50 | $50.00 | $1,687.59 | $316,814.73 |
42 | 2027/09 | $212.83 | $976.85 | $135.42 | $312.50 | $50.00 | $1,687.59 | $316,601.90 |
43 | 2027/10 | $213.49 | $976.19 | $135.42 | $312.50 | $50.00 | $1,687.59 | $316,388.41 |
44 | 2027/11 | $214.15 | $975.53 | $135.42 | $312.50 | $50.00 | $1,687.59 | $316,174.26 |
45 | 2027/12 | $214.81 | $974.87 | $135.42 | $312.50 | $50.00 | $1,687.59 | $315,959.45 |
46 | 2028/01 | $215.47 | $974.21 | $135.42 | $312.50 | $50.00 | $1,687.59 | $315,743.98 |
47 | 2028/02 | $216.13 | $973.54 | $135.42 | $312.50 | $50.00 | $1,687.59 | $315,527.85 |
48 | 2028/03 | $216.80 | $972.88 | $135.42 | $312.50 | $50.00 | $1,687.59 | $315,311.05 |
49 | 2028/04 | $217.47 | $972.21 | $135.42 | $312.50 | $50.00 | $1,687.59 | $315,093.58 |
50 | 2028/05 | $218.14 | $971.54 | $135.42 | $312.50 | $50.00 | $1,687.59 | $314,875.44 |
51 | 2028/06 | $218.81 | $970.87 | $135.42 | $312.50 | $50.00 | $1,687.59 | $314,656.63 |
52 | 2028/07 | $219.49 | $970.19 | $135.42 | $312.50 | $50.00 | $1,687.59 | $314,437.14 |
53 | 2028/08 | $220.16 | $969.51 | $135.42 | $312.50 | $50.00 | $1,687.59 | $314,216.98 |
54 | 2028/09 | $220.84 | $968.84 | $135.42 | $312.50 | $50.00 | $1,687.59 | $313,996.13 |
55 | 2028/10 | $221.52 | $968.15 | $135.42 | $312.50 | $50.00 | $1,687.59 | $313,774.61 |
56 | 2028/11 | $222.21 | $967.47 | $135.42 | $312.50 | $50.00 | $1,687.59 | $313,552.41 |
57 | 2028/12 | $222.89 | $966.79 | $135.42 | $312.50 | $50.00 | $1,687.59 | $313,329.51 |
58 | 2029/01 | $223.58 | $966.10 | $135.42 | $312.50 | $50.00 | $1,687.59 | $313,105.93 |
59 | 2029/02 | $224.27 | $965.41 | $135.42 | $312.50 | $50.00 | $1,687.59 | $312,881.67 |
60 | 2029/03 | $224.96 | $964.72 | $135.42 | $312.50 | $50.00 | $1,687.59 | $312,656.71 |
61 | 2029/04 | $225.65 | $964.02 | $135.42 | $312.50 | $50.00 | $1,687.59 | $312,431.05 |
62 | 2029/05 | $226.35 | $963.33 | $135.42 | $312.50 | $50.00 | $1,687.59 | $312,204.70 |
63 | 2029/06 | $227.05 | $962.63 | $135.42 | $312.50 | $50.00 | $1,687.59 | $311,977.66 |
64 | 2029/07 | $227.75 | $961.93 | $135.42 | $312.50 | $50.00 | $1,687.59 | $311,749.91 |
65 | 2029/08 | $228.45 | $961.23 | $135.42 | $312.50 | $50.00 | $1,687.59 | $311,521.46 |
66 | 2029/09 | $229.15 | $960.52 | $135.42 | $312.50 | $50.00 | $1,687.59 | $311,292.31 |
67 | 2029/10 | $229.86 | $959.82 | $135.42 | $312.50 | $50.00 | $1,687.59 | $311,062.45 |
68 | 2029/11 | $230.57 | $959.11 | $135.42 | $312.50 | $50.00 | $1,687.59 | $310,831.88 |
69 | 2029/12 | $231.28 | $958.40 | $135.42 | $312.50 | $50.00 | $1,687.59 | $310,600.60 |
70 | 2030/01 | $231.99 | $957.69 | $135.42 | $312.50 | $50.00 | $1,687.59 | $310,368.61 |
71 | 2030/02 | $232.71 | $956.97 | $135.42 | $312.50 | $50.00 | $1,687.59 | $310,135.90 |
72 | 2030/03 | $233.43 | $956.25 | $135.42 | $312.50 | $50.00 | $1,687.59 | $309,902.47 |
73 | 2030/04 | $234.15 | $955.53 | $135.42 | $312.50 | $50.00 | $1,687.59 | $309,668.33 |
74 | 2030/05 | $234.87 | $954.81 | $135.42 | $312.50 | $50.00 | $1,687.59 | $309,433.46 |
75 | 2030/06 | $235.59 | $954.09 | $135.42 | $312.50 | $50.00 | $1,687.59 | $309,197.87 |
76 | 2030/07 | $236.32 | $953.36 | $135.42 | $312.50 | $50.00 | $1,687.59 | $308,961.55 |
77 | 2030/08 | $237.05 | $952.63 | $135.42 | $312.50 | $50.00 | $1,687.59 | $308,724.50 |
78 | 2030/09 | $237.78 | $951.90 | $135.42 | $312.50 | $50.00 | $1,687.59 | $308,486.72 |
79 | 2030/10 | $238.51 | $951.17 | $135.42 | $312.50 | $50.00 | $1,687.59 | $308,248.21 |
80 | 2030/11 | $239.25 | $950.43 | $135.42 | $312.50 | $50.00 | $1,687.59 | $308,008.97 |
81 | 2030/12 | $239.98 | $949.69 | $135.42 | $312.50 | $50.00 | $1,687.59 | $307,768.98 |
82 | 2031/01 | $240.72 | $948.95 | $135.42 | $312.50 | $50.00 | $1,687.59 | $307,528.26 |
83 | 2031/02 | $241.47 | $948.21 | $135.42 | $312.50 | $50.00 | $1,687.59 | $307,286.79 |
84 | 2031/03 | $242.21 | $947.47 | $135.42 | $312.50 | $50.00 | $1,687.59 | $307,044.58 |
85 | 2031/04 | $242.96 | $946.72 | $135.42 | $312.50 | $50.00 | $1,687.59 | $306,801.63 |
86 | 2031/05 | $243.71 | $945.97 | $135.42 | $312.50 | $50.00 | $1,687.59 | $306,557.92 |
87 | 2031/06 | $244.46 | $945.22 | $135.42 | $312.50 | $50.00 | $1,687.59 | $306,313.46 |
88 | 2031/07 | $245.21 | $944.47 | $135.42 | $312.50 | $50.00 | $1,687.59 | $306,068.25 |
89 | 2031/08 | $245.97 | $943.71 | $135.42 | $312.50 | $50.00 | $1,687.59 | $305,822.28 |
90 | 2031/09 | $246.73 | $942.95 | $135.42 | $312.50 | $50.00 | $1,687.59 | $305,575.56 |
91 | 2031/10 | $247.49 | $942.19 | $135.42 | $312.50 | $50.00 | $1,687.59 | $305,328.07 |
92 | 2031/11 | $248.25 | $941.43 | $135.42 | $312.50 | $50.00 | $1,687.59 | $305,079.82 |
93 | 2031/12 | $249.02 | $940.66 | $135.42 | $312.50 | $50.00 | $1,687.59 | $304,830.80 |
94 | 2032/01 | $249.78 | $939.89 | $135.42 | $312.50 | $50.00 | $1,687.59 | $304,581.02 |
95 | 2032/02 | $250.55 | $939.12 | $135.42 | $312.50 | $50.00 | $1,687.59 | $304,330.47 |
96 | 2032/03 | $251.33 | $938.35 | $135.42 | $312.50 | $50.00 | $1,687.59 | $304,079.14 |
97 | 2032/04 | $252.10 | $937.58 | $135.42 | $312.50 | $50.00 | $1,687.59 | $303,827.04 |
98 | 2032/05 | $252.88 | $936.80 | $135.42 | $312.50 | $50.00 | $1,687.59 | $303,574.16 |
99 | 2032/06 | $253.66 | $936.02 | $135.42 | $312.50 | $50.00 | $1,687.59 | $303,320.51 |
100 | 2032/07 | $254.44 | $935.24 | $135.42 | $312.50 | $50.00 | $1,687.59 | $303,066.07 |
101 | 2032/08 | $255.22 | $934.45 | $135.42 | $312.50 | $50.00 | $1,687.59 | $302,810.84 |
102 | 2032/09 | $256.01 | $933.67 | $135.42 | $312.50 | $50.00 | $1,687.59 | $302,554.83 |
103 | 2032/10 | $256.80 | $932.88 | $135.42 | $312.50 | $50.00 | $1,687.59 | $302,298.03 |
104 | 2032/11 | $257.59 | $932.09 | $135.42 | $312.50 | $50.00 | $1,687.59 | $302,040.44 |
105 | 2032/12 | $258.39 | $931.29 | $135.42 | $312.50 | $50.00 | $1,687.59 | $301,782.05 |
106 | 2033/01 | $259.18 | $930.49 | $135.42 | $312.50 | $50.00 | $1,687.59 | $301,522.87 |
107 | 2033/02 | $259.98 | $929.70 | $135.42 | $312.50 | $50.00 | $1,687.59 | $301,262.88 |
108 | 2033/03 | $260.78 | $928.89 | $135.42 | $312.50 | $50.00 | $1,687.59 | $301,002.10 |
109 | 2033/04 | $261.59 | $928.09 | $135.42 | $312.50 | $50.00 | $1,687.59 | $300,740.51 |
110 | 2033/05 | $262.39 | $927.28 | $135.42 | $312.50 | $50.00 | $1,687.59 | $300,478.12 |
111 | 2033/06 | $263.20 | $926.47 | $135.42 | $312.50 | $50.00 | $1,687.59 | $300,214.91 |
112 | 2033/07 | $264.02 | $925.66 | $0.00 | $312.50 | $50.00 | $1,552.18 | $299,950.90 |
113 | 2033/08 | $264.83 | $924.85 | $0.00 | $312.50 | $50.00 | $1,552.18 | $299,686.07 |
114 | 2033/09 | $265.65 | $924.03 | $0.00 | $312.50 | $50.00 | $1,552.18 | $299,420.42 |
115 | 2033/10 | $266.47 | $923.21 | $0.00 | $312.50 | $50.00 | $1,552.18 | $299,153.96 |
116 | 2033/11 | $267.29 | $922.39 | $0.00 | $312.50 | $50.00 | $1,552.18 | $298,886.67 |
117 | 2033/12 | $268.11 | $921.57 | $0.00 | $312.50 | $50.00 | $1,552.18 | $298,618.56 |
118 | 2034/01 | $268.94 | $920.74 | $0.00 | $312.50 | $50.00 | $1,552.18 | $298,349.62 |
119 | 2034/02 | $269.77 | $919.91 | $0.00 | $312.50 | $50.00 | $1,552.18 | $298,079.85 |
120 | 2034/03 | $270.60 | $919.08 | $0.00 | $312.50 | $50.00 | $1,552.18 | $297,809.26 |
121 | 2034/04 | $271.43 | $918.25 | $0.00 | $312.50 | $50.00 | $1,552.18 | $297,537.82 |
122 | 2034/05 | $272.27 | $917.41 | $0.00 | $312.50 | $50.00 | $1,552.18 | $297,265.55 |
123 | 2034/06 | $273.11 | $916.57 | $0.00 | $312.50 | $50.00 | $1,552.18 | $296,992.44 |
124 | 2034/07 | $273.95 | $915.73 | $0.00 | $312.50 | $50.00 | $1,552.18 | $296,718.49 |
125 | 2034/08 | $274.80 | $914.88 | $0.00 | $312.50 | $50.00 | $1,552.18 | $296,443.70 |
126 | 2034/09 | $275.64 | $914.03 | $0.00 | $312.50 | $50.00 | $1,552.18 | $296,168.05 |
127 | 2034/10 | $276.49 | $913.18 | $0.00 | $312.50 | $50.00 | $1,552.18 | $295,891.56 |
128 | 2034/11 | $277.35 | $912.33 | $0.00 | $312.50 | $50.00 | $1,552.18 | $295,614.21 |
129 | 2034/12 | $278.20 | $911.48 | $0.00 | $312.50 | $50.00 | $1,552.18 | $295,336.01 |
130 | 2035/01 | $279.06 | $910.62 | $0.00 | $312.50 | $50.00 | $1,552.18 | $295,056.95 |
131 | 2035/02 | $279.92 | $909.76 | $0.00 | $312.50 | $50.00 | $1,552.18 | $294,777.03 |
132 | 2035/03 | $280.78 | $908.90 | $0.00 | $312.50 | $50.00 | $1,552.18 | $294,496.25 |
133 | 2035/04 | $281.65 | $908.03 | $0.00 | $312.50 | $50.00 | $1,552.18 | $294,214.60 |
134 | 2035/05 | $282.52 | $907.16 | $0.00 | $312.50 | $50.00 | $1,552.18 | $293,932.09 |
135 | 2035/06 | $283.39 | $906.29 | $0.00 | $312.50 | $50.00 | $1,552.18 | $293,648.70 |
136 | 2035/07 | $284.26 | $905.42 | $0.00 | $312.50 | $50.00 | $1,552.18 | $293,364.44 |
137 | 2035/08 | $285.14 | $904.54 | $0.00 | $312.50 | $50.00 | $1,552.18 | $293,079.30 |
138 | 2035/09 | $286.02 | $903.66 | $0.00 | $312.50 | $50.00 | $1,552.18 | $292,793.28 |
139 | 2035/10 | $286.90 | $902.78 | $0.00 | $312.50 | $50.00 | $1,552.18 | $292,506.39 |
140 | 2035/11 | $287.78 | $901.89 | $0.00 | $312.50 | $50.00 | $1,552.18 | $292,218.60 |
141 | 2035/12 | $288.67 | $901.01 | $0.00 | $312.50 | $50.00 | $1,552.18 | $291,929.93 |
142 | 2036/01 | $289.56 | $900.12 | $0.00 | $312.50 | $50.00 | $1,552.18 | $291,640.37 |
143 | 2036/02 | $290.45 | $899.22 | $0.00 | $312.50 | $50.00 | $1,552.18 | $291,349.92 |
144 | 2036/03 | $291.35 | $898.33 | $0.00 | $312.50 | $50.00 | $1,552.18 | $291,058.57 |
145 | 2036/04 | $292.25 | $897.43 | $0.00 | $312.50 | $50.00 | $1,552.18 | $290,766.32 |
146 | 2036/05 | $293.15 | $896.53 | $0.00 | $312.50 | $50.00 | $1,552.18 | $290,473.17 |
147 | 2036/06 | $294.05 | $895.63 | $0.00 | $312.50 | $50.00 | $1,552.18 | $290,179.12 |
148 | 2036/07 | $294.96 | $894.72 | $0.00 | $312.50 | $50.00 | $1,552.18 | $289,884.16 |
149 | 2036/08 | $295.87 | $893.81 | $0.00 | $312.50 | $50.00 | $1,552.18 | $289,588.29 |
150 | 2036/09 | $296.78 | $892.90 | $0.00 | $312.50 | $50.00 | $1,552.18 | $289,291.51 |
151 | 2036/10 | $297.70 | $891.98 | $0.00 | $312.50 | $50.00 | $1,552.18 | $288,993.81 |
152 | 2036/11 | $298.61 | $891.06 | $0.00 | $312.50 | $50.00 | $1,552.18 | $288,695.20 |
153 | 2036/12 | $299.53 | $890.14 | $0.00 | $312.50 | $50.00 | $1,552.18 | $288,395.67 |
154 | 2037/01 | $300.46 | $889.22 | $0.00 | $312.50 | $50.00 | $1,552.18 | $288,095.21 |
155 | 2037/02 | $301.38 | $888.29 | $0.00 | $312.50 | $50.00 | $1,552.18 | $287,793.82 |
156 | 2037/03 | $302.31 | $887.36 | $0.00 | $312.50 | $50.00 | $1,552.18 | $287,491.51 |
157 | 2037/04 | $303.25 | $886.43 | $0.00 | $312.50 | $50.00 | $1,552.18 | $287,188.26 |
158 | 2037/05 | $304.18 | $885.50 | $0.00 | $312.50 | $50.00 | $1,552.18 | $286,884.08 |
159 | 2037/06 | $305.12 | $884.56 | $0.00 | $312.50 | $50.00 | $1,552.18 | $286,578.96 |
160 | 2037/07 | $306.06 | $883.62 | $0.00 | $312.50 | $50.00 | $1,552.18 | $286,272.90 |
161 | 2037/08 | $307.00 | $882.67 | $0.00 | $312.50 | $50.00 | $1,552.18 | $285,965.90 |
162 | 2037/09 | $307.95 | $881.73 | $0.00 | $312.50 | $50.00 | $1,552.18 | $285,657.95 |
163 | 2037/10 | $308.90 | $880.78 | $0.00 | $312.50 | $50.00 | $1,552.18 | $285,349.05 |
164 | 2037/11 | $309.85 | $879.83 | $0.00 | $312.50 | $50.00 | $1,552.18 | $285,039.20 |
165 | 2037/12 | $310.81 | $878.87 | $0.00 | $312.50 | $50.00 | $1,552.18 | $284,728.39 |
166 | 2038/01 | $311.77 | $877.91 | $0.00 | $312.50 | $50.00 | $1,552.18 | $284,416.63 |
167 | 2038/02 | $312.73 | $876.95 | $0.00 | $312.50 | $50.00 | $1,552.18 | $284,103.90 |
168 | 2038/03 | $313.69 | $875.99 | $0.00 | $312.50 | $50.00 | $1,552.18 | $283,790.21 |
169 | 2038/04 | $314.66 | $875.02 | $0.00 | $312.50 | $50.00 | $1,552.18 | $283,475.55 |
170 | 2038/05 | $315.63 | $874.05 | $0.00 | $312.50 | $50.00 | $1,552.18 | $283,159.92 |
171 | 2038/06 | $316.60 | $873.08 | $0.00 | $312.50 | $50.00 | $1,552.18 | $282,843.32 |
172 | 2038/07 | $317.58 | $872.10 | $0.00 | $312.50 | $50.00 | $1,552.18 | $282,525.74 |
173 | 2038/08 | $318.56 | $871.12 | $0.00 | $312.50 | $50.00 | $1,552.18 | $282,207.18 |
174 | 2038/09 | $319.54 | $870.14 | $0.00 | $312.50 | $50.00 | $1,552.18 | $281,887.65 |
175 | 2038/10 | $320.52 | $869.15 | $0.00 | $312.50 | $50.00 | $1,552.18 | $281,567.12 |
176 | 2038/11 | $321.51 | $868.17 | $0.00 | $312.50 | $50.00 | $1,552.18 | $281,245.61 |
177 | 2038/12 | $322.50 | $867.17 | $0.00 | $312.50 | $50.00 | $1,552.18 | $280,923.10 |
178 | 2039/01 | $323.50 | $866.18 | $0.00 | $312.50 | $50.00 | $1,552.18 | $280,599.61 |
179 | 2039/02 | $324.50 | $865.18 | $0.00 | $312.50 | $50.00 | $1,552.18 | $280,275.11 |
180 | 2039/03 | $325.50 | $864.18 | $0.00 | $312.50 | $50.00 | $1,552.18 | $279,949.61 |
181 | 2039/04 | $326.50 | $863.18 | $0.00 | $312.50 | $50.00 | $1,552.18 | $279,623.11 |
182 | 2039/05 | $327.51 | $862.17 | $0.00 | $312.50 | $50.00 | $1,552.18 | $279,295.61 |
183 | 2039/06 | $328.52 | $861.16 | $0.00 | $312.50 | $50.00 | $1,552.18 | $278,967.09 |
184 | 2039/07 | $329.53 | $860.15 | $0.00 | $312.50 | $50.00 | $1,552.18 | $278,637.56 |
185 | 2039/08 | $330.55 | $859.13 | $0.00 | $312.50 | $50.00 | $1,552.18 | $278,307.01 |
186 | 2039/09 | $331.56 | $858.11 | $0.00 | $312.50 | $50.00 | $1,552.18 | $277,975.45 |
187 | 2039/10 | $332.59 | $857.09 | $0.00 | $312.50 | $50.00 | $1,552.18 | $277,642.86 |
188 | 2039/11 | $333.61 | $856.07 | $0.00 | $312.50 | $50.00 | $1,552.18 | $277,309.25 |
189 | 2039/12 | $334.64 | $855.04 | $0.00 | $312.50 | $50.00 | $1,552.18 | $276,974.61 |
190 | 2040/01 | $335.67 | $854.01 | $0.00 | $312.50 | $50.00 | $1,552.18 | $276,638.93 |
191 | 2040/02 | $336.71 | $852.97 | $0.00 | $312.50 | $50.00 | $1,552.18 | $276,302.23 |
192 | 2040/03 | $337.75 | $851.93 | $0.00 | $312.50 | $50.00 | $1,552.18 | $275,964.48 |
193 | 2040/04 | $338.79 | $850.89 | $0.00 | $312.50 | $50.00 | $1,552.18 | $275,625.69 |
194 | 2040/05 | $339.83 | $849.85 | $0.00 | $312.50 | $50.00 | $1,552.18 | $275,285.86 |
195 | 2040/06 | $340.88 | $848.80 | $0.00 | $312.50 | $50.00 | $1,552.18 | $274,944.98 |
196 | 2040/07 | $341.93 | $847.75 | $0.00 | $312.50 | $50.00 | $1,552.18 | $274,603.05 |
197 | 2040/08 | $342.99 | $846.69 | $0.00 | $312.50 | $50.00 | $1,552.18 | $274,260.06 |
198 | 2040/09 | $344.04 | $845.64 | $0.00 | $312.50 | $50.00 | $1,552.18 | $273,916.02 |
199 | 2040/10 | $345.10 | $844.57 | $0.00 | $312.50 | $50.00 | $1,552.18 | $273,570.92 |
200 | 2040/11 | $346.17 | $843.51 | $0.00 | $312.50 | $50.00 | $1,552.18 | $273,224.75 |
201 | 2040/12 | $347.24 | $842.44 | $0.00 | $312.50 | $50.00 | $1,552.18 | $272,877.51 |
202 | 2041/01 | $348.31 | $841.37 | $0.00 | $312.50 | $50.00 | $1,552.18 | $272,529.21 |
203 | 2041/02 | $349.38 | $840.30 | $0.00 | $312.50 | $50.00 | $1,552.18 | $272,179.83 |
204 | 2041/03 | $350.46 | $839.22 | $0.00 | $312.50 | $50.00 | $1,552.18 | $271,829.37 |
205 | 2041/04 | $351.54 | $838.14 | $0.00 | $312.50 | $50.00 | $1,552.18 | $271,477.83 |
206 | 2041/05 | $352.62 | $837.06 | $0.00 | $312.50 | $50.00 | $1,552.18 | $271,125.21 |
207 | 2041/06 | $353.71 | $835.97 | $0.00 | $312.50 | $50.00 | $1,552.18 | $270,771.50 |
208 | 2041/07 | $354.80 | $834.88 | $0.00 | $312.50 | $50.00 | $1,552.18 | $270,416.70 |
209 | 2041/08 | $355.89 | $833.78 | $0.00 | $312.50 | $50.00 | $1,552.18 | $270,060.81 |
210 | 2041/09 | $356.99 | $832.69 | $0.00 | $312.50 | $50.00 | $1,552.18 | $269,703.82 |
211 | 2041/10 | $358.09 | $831.59 | $0.00 | $312.50 | $50.00 | $1,552.18 | $269,345.73 |
212 | 2041/11 | $359.20 | $830.48 | $0.00 | $312.50 | $50.00 | $1,552.18 | $268,986.53 |
213 | 2041/12 | $360.30 | $829.38 | $0.00 | $312.50 | $50.00 | $1,552.18 | $268,626.23 |
214 | 2042/01 | $361.41 | $828.26 | $0.00 | $312.50 | $50.00 | $1,552.18 | $268,264.82 |
215 | 2042/02 | $362.53 | $827.15 | $0.00 | $312.50 | $50.00 | $1,552.18 | $267,902.29 |
216 | 2042/03 | $363.65 | $826.03 | $0.00 | $312.50 | $50.00 | $1,552.18 | $267,538.64 |
217 | 2042/04 | $364.77 | $824.91 | $0.00 | $312.50 | $50.00 | $1,552.18 | $267,173.88 |
218 | 2042/05 | $365.89 | $823.79 | $0.00 | $312.50 | $50.00 | $1,552.18 | $266,807.98 |
219 | 2042/06 | $367.02 | $822.66 | $0.00 | $312.50 | $50.00 | $1,552.18 | $266,440.96 |
220 | 2042/07 | $368.15 | $821.53 | $0.00 | $312.50 | $50.00 | $1,552.18 | $266,072.81 |
221 | 2042/08 | $369.29 | $820.39 | $0.00 | $312.50 | $50.00 | $1,552.18 | $265,703.52 |
222 | 2042/09 | $370.43 | $819.25 | $0.00 | $312.50 | $50.00 | $1,552.18 | $265,333.10 |
223 | 2042/10 | $371.57 | $818.11 | $0.00 | $312.50 | $50.00 | $1,552.18 | $264,961.53 |
224 | 2042/11 | $372.71 | $816.96 | $0.00 | $312.50 | $50.00 | $1,552.18 | $264,588.82 |
225 | 2042/12 | $373.86 | $815.82 | $0.00 | $312.50 | $50.00 | $1,552.18 | $264,214.95 |
226 | 2043/01 | $375.02 | $814.66 | $0.00 | $312.50 | $50.00 | $1,552.18 | $263,839.94 |
227 | 2043/02 | $376.17 | $813.51 | $0.00 | $312.50 | $50.00 | $1,552.18 | $263,463.77 |
228 | 2043/03 | $377.33 | $812.35 | $0.00 | $312.50 | $50.00 | $1,552.18 | $263,086.44 |
229 | 2043/04 | $378.49 | $811.18 | $0.00 | $312.50 | $50.00 | $1,552.18 | $262,707.94 |
230 | 2043/05 | $379.66 | $810.02 | $0.00 | $312.50 | $50.00 | $1,552.18 | $262,328.28 |
231 | 2043/06 | $380.83 | $808.85 | $0.00 | $312.50 | $50.00 | $1,552.18 | $261,947.45 |
232 | 2043/07 | $382.01 | $807.67 | $0.00 | $312.50 | $50.00 | $1,552.18 | $261,565.44 |
233 | 2043/08 | $383.18 | $806.49 | $0.00 | $312.50 | $50.00 | $1,552.18 | $261,182.26 |
234 | 2043/09 | $384.37 | $805.31 | $0.00 | $312.50 | $50.00 | $1,552.18 | $260,797.89 |
235 | 2043/10 | $385.55 | $804.13 | $0.00 | $312.50 | $50.00 | $1,552.18 | $260,412.34 |
236 | 2043/11 | $386.74 | $802.94 | $0.00 | $312.50 | $50.00 | $1,552.18 | $260,025.60 |
237 | 2043/12 | $387.93 | $801.75 | $0.00 | $312.50 | $50.00 | $1,552.18 | $259,637.67 |
238 | 2044/01 | $389.13 | $800.55 | $0.00 | $312.50 | $50.00 | $1,552.18 | $259,248.54 |
239 | 2044/02 | $390.33 | $799.35 | $0.00 | $312.50 | $50.00 | $1,552.18 | $258,858.21 |
240 | 2044/03 | $391.53 | $798.15 | $0.00 | $312.50 | $50.00 | $1,552.18 | $258,466.68 |
241 | 2044/04 | $392.74 | $796.94 | $0.00 | $312.50 | $50.00 | $1,552.18 | $258,073.94 |
242 | 2044/05 | $393.95 | $795.73 | $0.00 | $312.50 | $50.00 | $1,552.18 | $257,679.99 |
243 | 2044/06 | $395.16 | $794.51 | $0.00 | $312.50 | $50.00 | $1,552.18 | $257,284.82 |
244 | 2044/07 | $396.38 | $793.29 | $0.00 | $312.50 | $50.00 | $1,552.18 | $256,888.44 |
245 | 2044/08 | $397.61 | $792.07 | $0.00 | $312.50 | $50.00 | $1,552.18 | $256,490.83 |
246 | 2044/09 | $398.83 | $790.85 | $0.00 | $312.50 | $50.00 | $1,552.18 | $256,092.00 |
247 | 2044/10 | $400.06 | $789.62 | $0.00 | $312.50 | $50.00 | $1,552.18 | $255,691.94 |
248 | 2044/11 | $401.29 | $788.38 | $0.00 | $312.50 | $50.00 | $1,552.18 | $255,290.65 |
249 | 2044/12 | $402.53 | $787.15 | $0.00 | $312.50 | $50.00 | $1,552.18 | $254,888.11 |
250 | 2045/01 | $403.77 | $785.91 | $0.00 | $312.50 | $50.00 | $1,552.18 | $254,484.34 |
251 | 2045/02 | $405.02 | $784.66 | $0.00 | $312.50 | $50.00 | $1,552.18 | $254,079.32 |
252 | 2045/03 | $406.27 | $783.41 | $0.00 | $312.50 | $50.00 | $1,552.18 | $253,673.06 |
253 | 2045/04 | $407.52 | $782.16 | $0.00 | $312.50 | $50.00 | $1,552.18 | $253,265.54 |
254 | 2045/05 | $408.78 | $780.90 | $0.00 | $312.50 | $50.00 | $1,552.18 | $252,856.76 |
255 | 2045/06 | $410.04 | $779.64 | $0.00 | $312.50 | $50.00 | $1,552.18 | $252,446.72 |
256 | 2045/07 | $411.30 | $778.38 | $0.00 | $312.50 | $50.00 | $1,552.18 | $252,035.42 |
257 | 2045/08 | $412.57 | $777.11 | $0.00 | $312.50 | $50.00 | $1,552.18 | $251,622.85 |
258 | 2045/09 | $413.84 | $775.84 | $0.00 | $312.50 | $50.00 | $1,552.18 | $251,209.01 |
259 | 2045/10 | $415.12 | $774.56 | $0.00 | $312.50 | $50.00 | $1,552.18 | $250,793.90 |
260 | 2045/11 | $416.40 | $773.28 | $0.00 | $312.50 | $50.00 | $1,552.18 | $250,377.50 |
261 | 2045/12 | $417.68 | $772.00 | $0.00 | $312.50 | $50.00 | $1,552.18 | $249,959.82 |
262 | 2046/01 | $418.97 | $770.71 | $0.00 | $312.50 | $50.00 | $1,552.18 | $249,540.85 |
263 | 2046/02 | $420.26 | $769.42 | $0.00 | $312.50 | $50.00 | $1,552.18 | $249,120.59 |
264 | 2046/03 | $421.56 | $768.12 | $0.00 | $312.50 | $50.00 | $1,552.18 | $248,699.03 |
265 | 2046/04 | $422.86 | $766.82 | $0.00 | $312.50 | $50.00 | $1,552.18 | $248,276.18 |
266 | 2046/05 | $424.16 | $765.52 | $0.00 | $312.50 | $50.00 | $1,552.18 | $247,852.02 |
267 | 2046/06 | $425.47 | $764.21 | $0.00 | $312.50 | $50.00 | $1,552.18 | $247,426.55 |
268 | 2046/07 | $426.78 | $762.90 | $0.00 | $312.50 | $50.00 | $1,552.18 | $246,999.77 |
269 | 2046/08 | $428.10 | $761.58 | $0.00 | $312.50 | $50.00 | $1,552.18 | $246,571.67 |
270 | 2046/09 | $429.42 | $760.26 | $0.00 | $312.50 | $50.00 | $1,552.18 | $246,142.26 |
271 | 2046/10 | $430.74 | $758.94 | $0.00 | $312.50 | $50.00 | $1,552.18 | $245,711.52 |
272 | 2046/11 | $432.07 | $757.61 | $0.00 | $312.50 | $50.00 | $1,552.18 | $245,279.45 |
273 | 2046/12 | $433.40 | $756.28 | $0.00 | $312.50 | $50.00 | $1,552.18 | $244,846.05 |
274 | 2047/01 | $434.74 | $754.94 | $0.00 | $312.50 | $50.00 | $1,552.18 | $244,411.32 |
275 | 2047/02 | $436.08 | $753.60 | $0.00 | $312.50 | $50.00 | $1,552.18 | $243,975.24 |
276 | 2047/03 | $437.42 | $752.26 | $0.00 | $312.50 | $50.00 | $1,552.18 | $243,537.82 |
277 | 2047/04 | $438.77 | $750.91 | $0.00 | $312.50 | $50.00 | $1,552.18 | $243,099.05 |
278 | 2047/05 | $440.12 | $749.56 | $0.00 | $312.50 | $50.00 | $1,552.18 | $242,658.93 |
279 | 2047/06 | $441.48 | $748.20 | $0.00 | $312.50 | $50.00 | $1,552.18 | $242,217.45 |
280 | 2047/07 | $442.84 | $746.84 | $0.00 | $312.50 | $50.00 | $1,552.18 | $241,774.60 |
281 | 2047/08 | $444.21 | $745.47 | $0.00 | $312.50 | $50.00 | $1,552.18 | $241,330.40 |
282 | 2047/09 | $445.58 | $744.10 | $0.00 | $312.50 | $50.00 | $1,552.18 | $240,884.82 |
283 | 2047/10 | $446.95 | $742.73 | $0.00 | $312.50 | $50.00 | $1,552.18 | $240,437.87 |
284 | 2047/11 | $448.33 | $741.35 | $0.00 | $312.50 | $50.00 | $1,552.18 | $239,989.54 |
285 | 2047/12 | $449.71 | $739.97 | $0.00 | $312.50 | $50.00 | $1,552.18 | $239,539.83 |
286 | 2048/01 | $451.10 | $738.58 | $0.00 | $312.50 | $50.00 | $1,552.18 | $239,088.74 |
287 | 2048/02 | $452.49 | $737.19 | $0.00 | $312.50 | $50.00 | $1,552.18 | $238,636.25 |
288 | 2048/03 | $453.88 | $735.80 | $0.00 | $312.50 | $50.00 | $1,552.18 | $238,182.37 |
289 | 2048/04 | $455.28 | $734.40 | $0.00 | $312.50 | $50.00 | $1,552.18 | $237,727.08 |
290 | 2048/05 | $456.69 | $732.99 | $0.00 | $312.50 | $50.00 | $1,552.18 | $237,270.40 |
291 | 2048/06 | $458.09 | $731.58 | $0.00 | $312.50 | $50.00 | $1,552.18 | $236,812.30 |
292 | 2048/07 | $459.51 | $730.17 | $0.00 | $312.50 | $50.00 | $1,552.18 | $236,352.80 |
293 | 2048/08 | $460.92 | $728.75 | $0.00 | $312.50 | $50.00 | $1,552.18 | $235,891.87 |
294 | 2048/09 | $462.34 | $727.33 | $0.00 | $312.50 | $50.00 | $1,552.18 | $235,429.53 |
295 | 2048/10 | $463.77 | $725.91 | $0.00 | $312.50 | $50.00 | $1,552.18 | $234,965.76 |
296 | 2048/11 | $465.20 | $724.48 | $0.00 | $312.50 | $50.00 | $1,552.18 | $234,500.56 |
297 | 2048/12 | $466.63 | $723.04 | $0.00 | $312.50 | $50.00 | $1,552.18 | $234,033.92 |
298 | 2049/01 | $468.07 | $721.60 | $0.00 | $312.50 | $50.00 | $1,552.18 | $233,565.85 |
299 | 2049/02 | $469.52 | $720.16 | $0.00 | $312.50 | $50.00 | $1,552.18 | $233,096.33 |
300 | 2049/03 | $470.96 | $718.71 | $0.00 | $312.50 | $50.00 | $1,552.18 | $232,625.37 |
301 | 2049/04 | $472.42 | $717.26 | $0.00 | $312.50 | $50.00 | $1,552.18 | $232,152.95 |
302 | 2049/05 | $473.87 | $715.80 | $0.00 | $312.50 | $50.00 | $1,552.18 | $231,679.08 |
303 | 2049/06 | $475.33 | $714.34 | $0.00 | $312.50 | $50.00 | $1,552.18 | $231,203.74 |
304 | 2049/07 | $476.80 | $712.88 | $0.00 | $312.50 | $50.00 | $1,552.18 | $230,726.94 |
305 | 2049/08 | $478.27 | $711.41 | $0.00 | $312.50 | $50.00 | $1,552.18 | $230,248.67 |
306 | 2049/09 | $479.74 | $709.93 | $0.00 | $312.50 | $50.00 | $1,552.18 | $229,768.93 |
307 | 2049/10 | $481.22 | $708.45 | $0.00 | $312.50 | $50.00 | $1,552.18 | $229,287.70 |
308 | 2049/11 | $482.71 | $706.97 | $0.00 | $312.50 | $50.00 | $1,552.18 | $228,805.00 |
309 | 2049/12 | $484.20 | $705.48 | $0.00 | $312.50 | $50.00 | $1,552.18 | $228,320.80 |
310 | 2050/01 | $485.69 | $703.99 | $0.00 | $312.50 | $50.00 | $1,552.18 | $227,835.11 |
311 | 2050/02 | $487.19 | $702.49 | $0.00 | $312.50 | $50.00 | $1,552.18 | $227,347.92 |
312 | 2050/03 | $488.69 | $700.99 | $0.00 | $312.50 | $50.00 | $1,552.18 | $226,859.24 |
313 | 2050/04 | $490.20 | $699.48 | $0.00 | $312.50 | $50.00 | $1,552.18 | $226,369.04 |
314 | 2050/05 | $491.71 | $697.97 | $0.00 | $312.50 | $50.00 | $1,552.18 | $225,877.33 |
315 | 2050/06 | $493.22 | $696.46 | $0.00 | $312.50 | $50.00 | $1,552.18 | $225,384.11 |
316 | 2050/07 | $494.74 | $694.93 | $0.00 | $312.50 | $50.00 | $1,552.18 | $224,889.37 |
317 | 2050/08 | $496.27 | $693.41 | $0.00 | $312.50 | $50.00 | $1,552.18 | $224,393.10 |
318 | 2050/09 | $497.80 | $691.88 | $0.00 | $312.50 | $50.00 | $1,552.18 | $223,895.30 |
319 | 2050/10 | $499.33 | $690.34 | $0.00 | $312.50 | $50.00 | $1,552.18 | $223,395.96 |
320 | 2050/11 | $500.87 | $688.80 | $0.00 | $312.50 | $50.00 | $1,552.18 | $222,895.09 |
321 | 2050/12 | $502.42 | $687.26 | $0.00 | $312.50 | $50.00 | $1,552.18 | $222,392.67 |
322 | 2051/01 | $503.97 | $685.71 | $0.00 | $312.50 | $50.00 | $1,552.18 | $221,888.70 |
323 | 2051/02 | $505.52 | $684.16 | $0.00 | $312.50 | $50.00 | $1,552.18 | $221,383.18 |
324 | 2051/03 | $507.08 | $682.60 | $0.00 | $312.50 | $50.00 | $1,552.18 | $220,876.10 |
325 | 2051/04 | $508.64 | $681.03 | $0.00 | $312.50 | $50.00 | $1,552.18 | $220,367.46 |
326 | 2051/05 | $510.21 | $679.47 | $0.00 | $312.50 | $50.00 | $1,552.18 | $219,857.25 |
327 | 2051/06 | $511.78 | $677.89 | $0.00 | $312.50 | $50.00 | $1,552.18 | $219,345.46 |
328 | 2051/07 | $513.36 | $676.32 | $0.00 | $312.50 | $50.00 | $1,552.18 | $218,832.10 |
329 | 2051/08 | $514.95 | $674.73 | $0.00 | $312.50 | $50.00 | $1,552.18 | $218,317.15 |
330 | 2051/09 | $516.53 | $673.14 | $0.00 | $312.50 | $50.00 | $1,552.18 | $217,800.62 |
331 | 2051/10 | $518.13 | $671.55 | $0.00 | $312.50 | $50.00 | $1,552.18 | $217,282.49 |
332 | 2051/11 | $519.72 | $669.95 | $0.00 | $312.50 | $50.00 | $1,552.18 | $216,762.77 |
333 | 2051/12 | $521.33 | $668.35 | $0.00 | $312.50 | $50.00 | $1,552.18 | $216,241.44 |
334 | 2052/01 | $522.93 | $666.74 | $0.00 | $312.50 | $50.00 | $1,552.18 | $215,718.51 |
335 | 2052/02 | $524.55 | $665.13 | $0.00 | $312.50 | $50.00 | $1,552.18 | $215,193.96 |
336 | 2052/03 | $526.16 | $663.51 | $0.00 | $312.50 | $50.00 | $1,552.18 | $214,667.80 |
337 | 2052/04 | $527.79 | $661.89 | $0.00 | $312.50 | $50.00 | $1,552.18 | $214,140.02 |
338 | 2052/05 | $529.41 | $660.27 | $0.00 | $312.50 | $50.00 | $1,552.18 | $213,610.60 |
339 | 2052/06 | $531.05 | $658.63 | $0.00 | $312.50 | $50.00 | $1,552.18 | $213,079.56 |
340 | 2052/07 | $532.68 | $657.00 | $0.00 | $312.50 | $50.00 | $1,552.18 | $212,546.87 |
341 | 2052/08 | $534.33 | $655.35 | $0.00 | $312.50 | $50.00 | $1,552.18 | $212,012.55 |
342 | 2052/09 | $535.97 | $653.71 | $0.00 | $312.50 | $50.00 | $1,552.18 | $211,476.58 |
343 | 2052/10 | $537.63 | $652.05 | $0.00 | $312.50 | $50.00 | $1,552.18 | $210,938.95 |
344 | 2052/11 | $539.28 | $650.40 | $0.00 | $312.50 | $50.00 | $1,552.18 | $210,399.67 |
345 | 2052/12 | $540.95 | $648.73 | $0.00 | $312.50 | $50.00 | $1,552.18 | $209,858.72 |
346 | 2053/01 | $542.61 | $647.06 | $0.00 | $312.50 | $50.00 | $1,552.18 | $209,316.11 |
347 | 2053/02 | $544.29 | $645.39 | $0.00 | $312.50 | $50.00 | $1,552.18 | $208,771.82 |
348 | 2053/03 | $545.97 | $643.71 | $0.00 | $312.50 | $50.00 | $1,552.18 | $208,225.86 |
349 | 2053/04 | $547.65 | $642.03 | $0.00 | $312.50 | $50.00 | $1,552.18 | $207,678.21 |
350 | 2053/05 | $549.34 | $640.34 | $0.00 | $312.50 | $50.00 | $1,552.18 | $207,128.87 |
351 | 2053/06 | $551.03 | $638.65 | $0.00 | $312.50 | $50.00 | $1,552.18 | $206,577.84 |
352 | 2053/07 | $552.73 | $636.95 | $0.00 | $312.50 | $50.00 | $1,552.18 | $206,025.11 |
353 | 2053/08 | $554.43 | $635.24 | $0.00 | $312.50 | $50.00 | $1,552.18 | $205,470.68 |
354 | 2053/09 | $556.14 | $633.53 | $0.00 | $312.50 | $50.00 | $1,552.18 | $204,914.53 |
355 | 2053/10 | $557.86 | $631.82 | $0.00 | $312.50 | $50.00 | $1,552.18 | $204,356.67 |
356 | 2053/11 | $559.58 | $630.10 | $0.00 | $312.50 | $50.00 | $1,552.18 | $203,797.10 |
357 | 2053/12 | $561.30 | $628.37 | $0.00 | $312.50 | $50.00 | $1,552.18 | $203,235.79 |
358 | 2054/01 | $563.03 | $626.64 | $0.00 | $312.50 | $50.00 | $1,552.18 | $202,672.76 |
359 | 2054/02 | $564.77 | $624.91 | $0.00 | $312.50 | $50.00 | $1,552.18 | $202,107.99 |
360 | 2054/03 | $566.51 | $623.17 | $0.00 | $312.50 | $50.00 | $1,552.18 | $201,541.48 |
361 | 2054/04 | $568.26 | $621.42 | $0.00 | $312.50 | $50.00 | $1,552.18 | $200,973.22 |
362 | 2054/05 | $570.01 | $619.67 | $0.00 | $312.50 | $50.00 | $1,552.18 | $200,403.21 |
363 | 2054/06 | $571.77 | $617.91 | $0.00 | $312.50 | $50.00 | $1,552.18 | $199,831.44 |
364 | 2054/07 | $573.53 | $616.15 | $0.00 | $312.50 | $50.00 | $1,552.18 | $199,257.91 |
365 | 2054/08 | $575.30 | $614.38 | $0.00 | $312.50 | $50.00 | $1,552.18 | $198,682.61 |
366 | 2054/09 | $577.07 | $612.60 | $0.00 | $312.50 | $50.00 | $1,552.18 | $198,105.53 |
367 | 2054/10 | $578.85 | $610.83 | $0.00 | $312.50 | $50.00 | $1,552.18 | $197,526.68 |
368 | 2054/11 | $580.64 | $609.04 | $0.00 | $312.50 | $50.00 | $1,552.18 | $196,946.04 |
369 | 2054/12 | $582.43 | $607.25 | $0.00 | $312.50 | $50.00 | $1,552.18 | $196,363.62 |
370 | 2055/01 | $584.22 | $605.45 | $0.00 | $312.50 | $50.00 | $1,552.18 | $195,779.39 |
371 | 2055/02 | $586.03 | $603.65 | $0.00 | $312.50 | $50.00 | $1,552.18 | $195,193.37 |
372 | 2055/03 | $587.83 | $601.85 | $0.00 | $312.50 | $50.00 | $1,552.18 | $194,605.53 |
373 | 2055/04 | $589.64 | $600.03 | $0.00 | $312.50 | $50.00 | $1,552.18 | $194,015.89 |
374 | 2055/05 | $591.46 | $598.22 | $0.00 | $312.50 | $50.00 | $1,552.18 | $193,424.43 |
375 | 2055/06 | $593.29 | $596.39 | $0.00 | $312.50 | $50.00 | $1,552.18 | $192,831.14 |
376 | 2055/07 | $595.12 | $594.56 | $0.00 | $312.50 | $50.00 | $1,552.18 | $192,236.03 |
377 | 2055/08 | $596.95 | $592.73 | $0.00 | $312.50 | $50.00 | $1,552.18 | $191,639.08 |
378 | 2055/09 | $598.79 | $590.89 | $0.00 | $312.50 | $50.00 | $1,552.18 | $191,040.29 |
379 | 2055/10 | $600.64 | $589.04 | $0.00 | $312.50 | $50.00 | $1,552.18 | $190,439.65 |
380 | 2055/11 | $602.49 | $587.19 | $0.00 | $312.50 | $50.00 | $1,552.18 | $189,837.16 |
381 | 2055/12 | $604.35 | $585.33 | $0.00 | $312.50 | $50.00 | $1,552.18 | $189,232.81 |
382 | 2056/01 | $606.21 | $583.47 | $0.00 | $312.50 | $50.00 | $1,552.18 | $188,626.60 |
383 | 2056/02 | $608.08 | $581.60 | $0.00 | $312.50 | $50.00 | $1,552.18 | $188,018.52 |
384 | 2056/03 | $609.95 | $579.72 | $0.00 | $312.50 | $50.00 | $1,552.18 | $187,408.57 |
385 | 2056/04 | $611.84 | $577.84 | $0.00 | $312.50 | $50.00 | $1,552.18 | $186,796.73 |
386 | 2056/05 | $613.72 | $575.96 | $0.00 | $312.50 | $50.00 | $1,552.18 | $186,183.01 |
387 | 2056/06 | $615.61 | $574.06 | $0.00 | $312.50 | $50.00 | $1,552.18 | $185,567.40 |
388 | 2056/07 | $617.51 | $572.17 | $0.00 | $312.50 | $50.00 | $1,552.18 | $184,949.89 |
389 | 2056/08 | $619.42 | $570.26 | $0.00 | $312.50 | $50.00 | $1,552.18 | $184,330.47 |
390 | 2056/09 | $621.33 | $568.35 | $0.00 | $312.50 | $50.00 | $1,552.18 | $183,709.14 |
391 | 2056/10 | $623.24 | $566.44 | $0.00 | $312.50 | $50.00 | $1,552.18 | $183,085.90 |
392 | 2056/11 | $625.16 | $564.51 | $0.00 | $312.50 | $50.00 | $1,552.18 | $182,460.74 |
393 | 2056/12 | $627.09 | $562.59 | $0.00 | $312.50 | $50.00 | $1,552.18 | $181,833.65 |
394 | 2057/01 | $629.02 | $560.65 | $0.00 | $312.50 | $50.00 | $1,552.18 | $181,204.62 |
395 | 2057/02 | $630.96 | $558.71 | $0.00 | $312.50 | $50.00 | $1,552.18 | $180,573.66 |
396 | 2057/03 | $632.91 | $556.77 | $0.00 | $312.50 | $50.00 | $1,552.18 | $179,940.75 |
397 | 2057/04 | $634.86 | $554.82 | $0.00 | $312.50 | $50.00 | $1,552.18 | $179,305.89 |
398 | 2057/05 | $636.82 | $552.86 | $0.00 | $312.50 | $50.00 | $1,552.18 | $178,669.07 |
399 | 2057/06 | $638.78 | $550.90 | $0.00 | $312.50 | $50.00 | $1,552.18 | $178,030.29 |
400 | 2057/07 | $640.75 | $548.93 | $0.00 | $312.50 | $50.00 | $1,552.18 | $177,389.54 |
401 | 2057/08 | $642.73 | $546.95 | $0.00 | $312.50 | $50.00 | $1,552.18 | $176,746.81 |
402 | 2057/09 | $644.71 | $544.97 | $0.00 | $312.50 | $50.00 | $1,552.18 | $176,102.10 |
403 | 2057/10 | $646.70 | $542.98 | $0.00 | $312.50 | $50.00 | $1,552.18 | $175,455.41 |
404 | 2057/11 | $648.69 | $540.99 | $0.00 | $312.50 | $50.00 | $1,552.18 | $174,806.71 |
405 | 2057/12 | $650.69 | $538.99 | $0.00 | $312.50 | $50.00 | $1,552.18 | $174,156.02 |
406 | 2058/01 | $652.70 | $536.98 | $0.00 | $312.50 | $50.00 | $1,552.18 | $173,503.33 |
407 | 2058/02 | $654.71 | $534.97 | $0.00 | $312.50 | $50.00 | $1,552.18 | $172,848.62 |
408 | 2058/03 | $656.73 | $532.95 | $0.00 | $312.50 | $50.00 | $1,552.18 | $172,191.89 |
409 | 2058/04 | $658.75 | $530.92 | $0.00 | $312.50 | $50.00 | $1,552.18 | $171,533.14 |
410 | 2058/05 | $660.78 | $528.89 | $0.00 | $312.50 | $50.00 | $1,552.18 | $170,872.35 |
411 | 2058/06 | $662.82 | $526.86 | $0.00 | $312.50 | $50.00 | $1,552.18 | $170,209.53 |
412 | 2058/07 | $664.87 | $524.81 | $0.00 | $312.50 | $50.00 | $1,552.18 | $169,544.66 |
413 | 2058/08 | $666.92 | $522.76 | $0.00 | $312.50 | $50.00 | $1,552.18 | $168,877.75 |
414 | 2058/09 | $668.97 | $520.71 | $0.00 | $312.50 | $50.00 | $1,552.18 | $168,208.78 |
415 | 2058/10 | $671.03 | $518.64 | $0.00 | $312.50 | $50.00 | $1,552.18 | $167,537.74 |
416 | 2058/11 | $673.10 | $516.57 | $0.00 | $312.50 | $50.00 | $1,552.18 | $166,864.64 |
417 | 2058/12 | $675.18 | $514.50 | $0.00 | $312.50 | $50.00 | $1,552.18 | $166,189.46 |
418 | 2059/01 | $677.26 | $512.42 | $0.00 | $312.50 | $50.00 | $1,552.18 | $165,512.20 |
419 | 2059/02 | $679.35 | $510.33 | $0.00 | $312.50 | $50.00 | $1,552.18 | $164,832.85 |
420 | 2059/03 | $681.44 | $508.23 | $0.00 | $312.50 | $50.00 | $1,552.18 | $164,151.41 |
421 | 2059/04 | $683.54 | $506.13 | $0.00 | $312.50 | $50.00 | $1,552.18 | $163,467.86 |
422 | 2059/05 | $685.65 | $504.03 | $0.00 | $312.50 | $50.00 | $1,552.18 | $162,782.21 |
423 | 2059/06 | $687.77 | $501.91 | $0.00 | $312.50 | $50.00 | $1,552.18 | $162,094.44 |
424 | 2059/07 | $689.89 | $499.79 | $0.00 | $312.50 | $50.00 | $1,552.18 | $161,404.56 |
425 | 2059/08 | $692.01 | $497.66 | $0.00 | $312.50 | $50.00 | $1,552.18 | $160,712.54 |
426 | 2059/09 | $694.15 | $495.53 | $0.00 | $312.50 | $50.00 | $1,552.18 | $160,018.40 |
427 | 2059/10 | $696.29 | $493.39 | $0.00 | $312.50 | $50.00 | $1,552.18 | $159,322.11 |
428 | 2059/11 | $698.43 | $491.24 | $0.00 | $312.50 | $50.00 | $1,552.18 | $158,623.67 |
429 | 2059/12 | $700.59 | $489.09 | $0.00 | $312.50 | $50.00 | $1,552.18 | $157,923.08 |
430 | 2060/01 | $702.75 | $486.93 | $0.00 | $312.50 | $50.00 | $1,552.18 | $157,220.34 |
431 | 2060/02 | $704.92 | $484.76 | $0.00 | $312.50 | $50.00 | $1,552.18 | $156,515.42 |
432 | 2060/03 | $707.09 | $482.59 | $0.00 | $312.50 | $50.00 | $1,552.18 | $155,808.33 |
433 | 2060/04 | $709.27 | $480.41 | $0.00 | $312.50 | $50.00 | $1,552.18 | $155,099.06 |
434 | 2060/05 | $711.46 | $478.22 | $0.00 | $312.50 | $50.00 | $1,552.18 | $154,387.61 |
435 | 2060/06 | $713.65 | $476.03 | $0.00 | $312.50 | $50.00 | $1,552.18 | $153,673.96 |
436 | 2060/07 | $715.85 | $473.83 | $0.00 | $312.50 | $50.00 | $1,552.18 | $152,958.11 |
437 | 2060/08 | $718.06 | $471.62 | $0.00 | $312.50 | $50.00 | $1,552.18 | $152,240.05 |
438 | 2060/09 | $720.27 | $469.41 | $0.00 | $312.50 | $50.00 | $1,552.18 | $151,519.78 |
439 | 2060/10 | $722.49 | $467.19 | $0.00 | $312.50 | $50.00 | $1,552.18 | $150,797.29 |
440 | 2060/11 | $724.72 | $464.96 | $0.00 | $312.50 | $50.00 | $1,552.18 | $150,072.57 |
441 | 2060/12 | $726.95 | $462.72 | $0.00 | $312.50 | $50.00 | $1,552.18 | $149,345.61 |
442 | 2061/01 | $729.20 | $460.48 | $0.00 | $312.50 | $50.00 | $1,552.18 | $148,616.42 |
443 | 2061/02 | $731.44 | $458.23 | $0.00 | $312.50 | $50.00 | $1,552.18 | $147,884.97 |
444 | 2061/03 | $733.70 | $455.98 | $0.00 | $312.50 | $50.00 | $1,552.18 | $147,151.27 |
445 | 2061/04 | $735.96 | $453.72 | $0.00 | $312.50 | $50.00 | $1,552.18 | $146,415.31 |
446 | 2061/05 | $738.23 | $451.45 | $0.00 | $312.50 | $50.00 | $1,552.18 | $145,677.08 |
447 | 2061/06 | $740.51 | $449.17 | $0.00 | $312.50 | $50.00 | $1,552.18 | $144,936.57 |
448 | 2061/07 | $742.79 | $446.89 | $0.00 | $312.50 | $50.00 | $1,552.18 | $144,193.78 |
449 | 2061/08 | $745.08 | $444.60 | $0.00 | $312.50 | $50.00 | $1,552.18 | $143,448.70 |
450 | 2061/09 | $747.38 | $442.30 | $0.00 | $312.50 | $50.00 | $1,552.18 | $142,701.32 |
451 | 2061/10 | $749.68 | $440.00 | $0.00 | $312.50 | $50.00 | $1,552.18 | $141,951.64 |
452 | 2061/11 | $751.99 | $437.68 | $0.00 | $312.50 | $50.00 | $1,552.18 | $141,199.65 |
453 | 2061/12 | $754.31 | $435.37 | $0.00 | $312.50 | $50.00 | $1,552.18 | $140,445.33 |
454 | 2062/01 | $756.64 | $433.04 | $0.00 | $312.50 | $50.00 | $1,552.18 | $139,688.70 |
455 | 2062/02 | $758.97 | $430.71 | $0.00 | $312.50 | $50.00 | $1,552.18 | $138,929.72 |
456 | 2062/03 | $761.31 | $428.37 | $0.00 | $312.50 | $50.00 | $1,552.18 | $138,168.41 |
457 | 2062/04 | $763.66 | $426.02 | $0.00 | $312.50 | $50.00 | $1,552.18 | $137,404.75 |
458 | 2062/05 | $766.01 | $423.66 | $0.00 | $312.50 | $50.00 | $1,552.18 | $136,638.74 |
459 | 2062/06 | $768.38 | $421.30 | $0.00 | $312.50 | $50.00 | $1,552.18 | $135,870.37 |
460 | 2062/07 | $770.74 | $418.93 | $0.00 | $312.50 | $50.00 | $1,552.18 | $135,099.62 |
461 | 2062/08 | $773.12 | $416.56 | $0.00 | $312.50 | $50.00 | $1,552.18 | $134,326.50 |
462 | 2062/09 | $775.50 | $414.17 | $0.00 | $312.50 | $50.00 | $1,552.18 | $133,551.00 |
463 | 2062/10 | $777.90 | $411.78 | $0.00 | $312.50 | $50.00 | $1,552.18 | $132,773.10 |
464 | 2062/11 | $780.29 | $409.38 | $0.00 | $312.50 | $50.00 | $1,552.18 | $131,992.80 |
465 | 2062/12 | $782.70 | $406.98 | $0.00 | $312.50 | $50.00 | $1,552.18 | $131,210.10 |
466 | 2063/01 | $785.11 | $404.56 | $0.00 | $312.50 | $50.00 | $1,552.18 | $130,424.99 |
467 | 2063/02 | $787.53 | $402.14 | $0.00 | $312.50 | $50.00 | $1,552.18 | $129,637.46 |
468 | 2063/03 | $789.96 | $399.72 | $0.00 | $312.50 | $50.00 | $1,552.18 | $128,847.49 |
469 | 2063/04 | $792.40 | $397.28 | $0.00 | $312.50 | $50.00 | $1,552.18 | $128,055.10 |
470 | 2063/05 | $794.84 | $394.84 | $0.00 | $312.50 | $50.00 | $1,552.18 | $127,260.25 |
471 | 2063/06 | $797.29 | $392.39 | $0.00 | $312.50 | $50.00 | $1,552.18 | $126,462.96 |
472 | 2063/07 | $799.75 | $389.93 | $0.00 | $312.50 | $50.00 | $1,552.18 | $125,663.21 |
473 | 2063/08 | $802.22 | $387.46 | $0.00 | $312.50 | $50.00 | $1,552.18 | $124,860.99 |
474 | 2063/09 | $804.69 | $384.99 | $0.00 | $312.50 | $50.00 | $1,552.18 | $124,056.30 |
475 | 2063/10 | $807.17 | $382.51 | $0.00 | $312.50 | $50.00 | $1,552.18 | $123,249.13 |
476 | 2063/11 | $809.66 | $380.02 | $0.00 | $312.50 | $50.00 | $1,552.18 | $122,439.47 |
477 | 2063/12 | $812.16 | $377.52 | $0.00 | $312.50 | $50.00 | $1,552.18 | $121,627.32 |
478 | 2064/01 | $814.66 | $375.02 | $0.00 | $312.50 | $50.00 | $1,552.18 | $120,812.66 |
479 | 2064/02 | $817.17 | $372.51 | $0.00 | $312.50 | $50.00 | $1,552.18 | $119,995.48 |
480 | 2064/03 | $819.69 | $369.99 | $0.00 | $312.50 | $50.00 | $1,552.18 | $119,175.79 |
481 | 2064/04 | $822.22 | $367.46 | $0.00 | $312.50 | $50.00 | $1,552.18 | $118,353.57 |
482 | 2064/05 | $824.75 | $364.92 | $0.00 | $312.50 | $50.00 | $1,552.18 | $117,528.82 |
483 | 2064/06 | $827.30 | $362.38 | $0.00 | $312.50 | $50.00 | $1,552.18 | $116,701.52 |
484 | 2064/07 | $829.85 | $359.83 | $0.00 | $312.50 | $50.00 | $1,552.18 | $115,871.67 |
485 | 2064/08 | $832.41 | $357.27 | $0.00 | $312.50 | $50.00 | $1,552.18 | $115,039.26 |
486 | 2064/09 | $834.97 | $354.70 | $0.00 | $312.50 | $50.00 | $1,552.18 | $114,204.29 |
487 | 2064/10 | $837.55 | $352.13 | $0.00 | $312.50 | $50.00 | $1,552.18 | $113,366.74 |
488 | 2064/11 | $840.13 | $349.55 | $0.00 | $312.50 | $50.00 | $1,552.18 | $112,526.61 |
489 | 2064/12 | $842.72 | $346.96 | $0.00 | $312.50 | $50.00 | $1,552.18 | $111,683.89 |
490 | 2065/01 | $845.32 | $344.36 | $0.00 | $312.50 | $50.00 | $1,552.18 | $110,838.57 |
491 | 2065/02 | $847.93 | $341.75 | $0.00 | $312.50 | $50.00 | $1,552.18 | $109,990.65 |
492 | 2065/03 | $850.54 | $339.14 | $0.00 | $312.50 | $50.00 | $1,552.18 | $109,140.11 |
493 | 2065/04 | $853.16 | $336.52 | $0.00 | $312.50 | $50.00 | $1,552.18 | $108,286.94 |
494 | 2065/05 | $855.79 | $333.88 | $0.00 | $312.50 | $50.00 | $1,552.18 | $107,431.15 |
495 | 2065/06 | $858.43 | $331.25 | $0.00 | $312.50 | $50.00 | $1,552.18 | $106,572.72 |
496 | 2065/07 | $861.08 | $328.60 | $0.00 | $312.50 | $50.00 | $1,552.18 | $105,711.64 |
497 | 2065/08 | $863.73 | $325.94 | $0.00 | $312.50 | $50.00 | $1,552.18 | $104,847.90 |
498 | 2065/09 | $866.40 | $323.28 | $0.00 | $312.50 | $50.00 | $1,552.18 | $103,981.51 |
499 | 2065/10 | $869.07 | $320.61 | $0.00 | $312.50 | $50.00 | $1,552.18 | $103,112.44 |
500 | 2065/11 | $871.75 | $317.93 | $0.00 | $312.50 | $50.00 | $1,552.18 | $102,240.69 |
501 | 2065/12 | $874.44 | $315.24 | $0.00 | $312.50 | $50.00 | $1,552.18 | $101,366.25 |
502 | 2066/01 | $877.13 | $312.55 | $0.00 | $312.50 | $50.00 | $1,552.18 | $100,489.12 |
503 | 2066/02 | $879.84 | $309.84 | $0.00 | $312.50 | $50.00 | $1,552.18 | $99,609.29 |
504 | 2066/03 | $882.55 | $307.13 | $0.00 | $312.50 | $50.00 | $1,552.18 | $98,726.74 |
505 | 2066/04 | $885.27 | $304.41 | $0.00 | $312.50 | $50.00 | $1,552.18 | $97,841.47 |
506 | 2066/05 | $888.00 | $301.68 | $0.00 | $312.50 | $50.00 | $1,552.18 | $96,953.46 |
507 | 2066/06 | $890.74 | $298.94 | $0.00 | $312.50 | $50.00 | $1,552.18 | $96,062.73 |
508 | 2066/07 | $893.48 | $296.19 | $0.00 | $312.50 | $50.00 | $1,552.18 | $95,169.24 |
509 | 2066/08 | $896.24 | $293.44 | $0.00 | $312.50 | $50.00 | $1,552.18 | $94,273.00 |
510 | 2066/09 | $899.00 | $290.68 | $0.00 | $312.50 | $50.00 | $1,552.18 | $93,374.00 |
511 | 2066/10 | $901.77 | $287.90 | $0.00 | $312.50 | $50.00 | $1,552.18 | $92,472.22 |
512 | 2066/11 | $904.56 | $285.12 | $0.00 | $312.50 | $50.00 | $1,552.18 | $91,567.67 |
513 | 2066/12 | $907.34 | $282.33 | $0.00 | $312.50 | $50.00 | $1,552.18 | $90,660.32 |
514 | 2067/01 | $910.14 | $279.54 | $0.00 | $312.50 | $50.00 | $1,552.18 | $89,750.18 |
515 | 2067/02 | $912.95 | $276.73 | $0.00 | $312.50 | $50.00 | $1,552.18 | $88,837.23 |
516 | 2067/03 | $915.76 | $273.91 | $0.00 | $312.50 | $50.00 | $1,552.18 | $87,921.47 |
517 | 2067/04 | $918.59 | $271.09 | $0.00 | $312.50 | $50.00 | $1,552.18 | $87,002.88 |
518 | 2067/05 | $921.42 | $268.26 | $0.00 | $312.50 | $50.00 | $1,552.18 | $86,081.46 |
519 | 2067/06 | $924.26 | $265.42 | $0.00 | $312.50 | $50.00 | $1,552.18 | $85,157.20 |
520 | 2067/07 | $927.11 | $262.57 | $0.00 | $312.50 | $50.00 | $1,552.18 | $84,230.09 |
521 | 2067/08 | $929.97 | $259.71 | $0.00 | $312.50 | $50.00 | $1,552.18 | $83,300.13 |
522 | 2067/09 | $932.84 | $256.84 | $0.00 | $312.50 | $50.00 | $1,552.18 | $82,367.29 |
523 | 2067/10 | $935.71 | $253.97 | $0.00 | $312.50 | $50.00 | $1,552.18 | $81,431.58 |
524 | 2067/11 | $938.60 | $251.08 | $0.00 | $312.50 | $50.00 | $1,552.18 | $80,492.98 |
525 | 2067/12 | $941.49 | $248.19 | $0.00 | $312.50 | $50.00 | $1,552.18 | $79,551.49 |
526 | 2068/01 | $944.39 | $245.28 | $0.00 | $312.50 | $50.00 | $1,552.18 | $78,607.09 |
527 | 2068/02 | $947.31 | $242.37 | $0.00 | $312.50 | $50.00 | $1,552.18 | $77,659.79 |
528 | 2068/03 | $950.23 | $239.45 | $0.00 | $312.50 | $50.00 | $1,552.18 | $76,709.56 |
529 | 2068/04 | $953.16 | $236.52 | $0.00 | $312.50 | $50.00 | $1,552.18 | $75,756.40 |
530 | 2068/05 | $956.10 | $233.58 | $0.00 | $312.50 | $50.00 | $1,552.18 | $74,800.31 |
531 | 2068/06 | $959.04 | $230.63 | $0.00 | $312.50 | $50.00 | $1,552.18 | $73,841.26 |
532 | 2068/07 | $962.00 | $227.68 | $0.00 | $312.50 | $50.00 | $1,552.18 | $72,879.26 |
533 | 2068/08 | $964.97 | $224.71 | $0.00 | $312.50 | $50.00 | $1,552.18 | $71,914.30 |
534 | 2068/09 | $967.94 | $221.74 | $0.00 | $312.50 | $50.00 | $1,552.18 | $70,946.35 |
535 | 2068/10 | $970.93 | $218.75 | $0.00 | $312.50 | $50.00 | $1,552.18 | $69,975.43 |
536 | 2068/11 | $973.92 | $215.76 | $0.00 | $312.50 | $50.00 | $1,552.18 | $69,001.51 |
537 | 2068/12 | $976.92 | $212.75 | $0.00 | $312.50 | $50.00 | $1,552.18 | $68,024.58 |
538 | 2069/01 | $979.94 | $209.74 | $0.00 | $312.50 | $50.00 | $1,552.18 | $67,044.65 |
539 | 2069/02 | $982.96 | $206.72 | $0.00 | $312.50 | $50.00 | $1,552.18 | $66,061.69 |
540 | 2069/03 | $985.99 | $203.69 | $0.00 | $312.50 | $50.00 | $1,552.18 | $65,075.70 |
541 | 2069/04 | $989.03 | $200.65 | $0.00 | $312.50 | $50.00 | $1,552.18 | $64,086.67 |
542 | 2069/05 | $992.08 | $197.60 | $0.00 | $312.50 | $50.00 | $1,552.18 | $63,094.60 |
543 | 2069/06 | $995.14 | $194.54 | $0.00 | $312.50 | $50.00 | $1,552.18 | $62,099.46 |
544 | 2069/07 | $998.20 | $191.47 | $0.00 | $312.50 | $50.00 | $1,552.18 | $61,101.25 |
545 | 2069/08 | $1,001.28 | $188.40 | $0.00 | $312.50 | $50.00 | $1,552.18 | $60,099.97 |
546 | 2069/09 | $1,004.37 | $185.31 | $0.00 | $312.50 | $50.00 | $1,552.18 | $59,095.60 |
547 | 2069/10 | $1,007.47 | $182.21 | $0.00 | $312.50 | $50.00 | $1,552.18 | $58,088.14 |
548 | 2069/11 | $1,010.57 | $179.11 | $0.00 | $312.50 | $50.00 | $1,552.18 | $57,077.56 |
549 | 2069/12 | $1,013.69 | $175.99 | $0.00 | $312.50 | $50.00 | $1,552.18 | $56,063.87 |
550 | 2070/01 | $1,016.81 | $172.86 | $0.00 | $312.50 | $50.00 | $1,552.18 | $55,047.06 |
551 | 2070/02 | $1,019.95 | $169.73 | $0.00 | $312.50 | $50.00 | $1,552.18 | $54,027.11 |
552 | 2070/03 | $1,023.09 | $166.58 | $0.00 | $312.50 | $50.00 | $1,552.18 | $53,004.01 |
553 | 2070/04 | $1,026.25 | $163.43 | $0.00 | $312.50 | $50.00 | $1,552.18 | $51,977.77 |
554 | 2070/05 | $1,029.41 | $160.26 | $0.00 | $312.50 | $50.00 | $1,552.18 | $50,948.35 |
555 | 2070/06 | $1,032.59 | $157.09 | $0.00 | $312.50 | $50.00 | $1,552.18 | $49,915.76 |
556 | 2070/07 | $1,035.77 | $153.91 | $0.00 | $312.50 | $50.00 | $1,552.18 | $48,879.99 |
557 | 2070/08 | $1,038.96 | $150.71 | $0.00 | $312.50 | $50.00 | $1,552.18 | $47,841.03 |
558 | 2070/09 | $1,042.17 | $147.51 | $0.00 | $312.50 | $50.00 | $1,552.18 | $46,798.86 |
559 | 2070/10 | $1,045.38 | $144.30 | $0.00 | $312.50 | $50.00 | $1,552.18 | $45,753.48 |
560 | 2070/11 | $1,048.60 | $141.07 | $0.00 | $312.50 | $50.00 | $1,552.18 | $44,704.87 |
561 | 2070/12 | $1,051.84 | $137.84 | $0.00 | $312.50 | $50.00 | $1,552.18 | $43,653.04 |
562 | 2071/01 | $1,055.08 | $134.60 | $0.00 | $312.50 | $50.00 | $1,552.18 | $42,597.95 |
563 | 2071/02 | $1,058.33 | $131.34 | $0.00 | $312.50 | $50.00 | $1,552.18 | $41,539.62 |
564 | 2071/03 | $1,061.60 | $128.08 | $0.00 | $312.50 | $50.00 | $1,552.18 | $40,478.02 |
565 | 2071/04 | $1,064.87 | $124.81 | $0.00 | $312.50 | $50.00 | $1,552.18 | $39,413.15 |
566 | 2071/05 | $1,068.15 | $121.52 | $0.00 | $312.50 | $50.00 | $1,552.18 | $38,345.00 |
567 | 2071/06 | $1,071.45 | $118.23 | $0.00 | $312.50 | $50.00 | $1,552.18 | $37,273.55 |
568 | 2071/07 | $1,074.75 | $114.93 | $0.00 | $312.50 | $50.00 | $1,552.18 | $36,198.80 |
569 | 2071/08 | $1,078.07 | $111.61 | $0.00 | $312.50 | $50.00 | $1,552.18 | $35,120.73 |
570 | 2071/09 | $1,081.39 | $108.29 | $0.00 | $312.50 | $50.00 | $1,552.18 | $34,039.34 |
571 | 2071/10 | $1,084.72 | $104.95 | $0.00 | $312.50 | $50.00 | $1,552.18 | $32,954.62 |
572 | 2071/11 | $1,088.07 | $101.61 | $0.00 | $312.50 | $50.00 | $1,552.18 | $31,866.55 |
573 | 2071/12 | $1,091.42 | $98.26 | $0.00 | $312.50 | $50.00 | $1,552.18 | $30,775.13 |
574 | 2072/01 | $1,094.79 | $94.89 | $0.00 | $312.50 | $50.00 | $1,552.18 | $29,680.34 |
575 | 2072/02 | $1,098.16 | $91.51 | $0.00 | $312.50 | $50.00 | $1,552.18 | $28,582.18 |
576 | 2072/03 | $1,101.55 | $88.13 | $0.00 | $312.50 | $50.00 | $1,552.18 | $27,480.63 |
577 | 2072/04 | $1,104.95 | $84.73 | $0.00 | $312.50 | $50.00 | $1,552.18 | $26,375.68 |
578 | 2072/05 | $1,108.35 | $81.33 | $0.00 | $312.50 | $50.00 | $1,552.18 | $25,267.33 |
579 | 2072/06 | $1,111.77 | $77.91 | $0.00 | $312.50 | $50.00 | $1,552.18 | $24,155.56 |
580 | 2072/07 | $1,115.20 | $74.48 | $0.00 | $312.50 | $50.00 | $1,552.18 | $23,040.36 |
581 | 2072/08 | $1,118.64 | $71.04 | $0.00 | $312.50 | $50.00 | $1,552.18 | $21,921.72 |
582 | 2072/09 | $1,122.09 | $67.59 | $0.00 | $312.50 | $50.00 | $1,552.18 | $20,799.64 |
583 | 2072/10 | $1,125.55 | $64.13 | $0.00 | $312.50 | $50.00 | $1,552.18 | $19,674.09 |
584 | 2072/11 | $1,129.02 | $60.66 | $0.00 | $312.50 | $50.00 | $1,552.18 | $18,545.07 |
585 | 2072/12 | $1,132.50 | $57.18 | $0.00 | $312.50 | $50.00 | $1,552.18 | $17,412.58 |
586 | 2073/01 | $1,135.99 | $53.69 | $0.00 | $312.50 | $50.00 | $1,552.18 | $16,276.59 |
587 | 2073/02 | $1,139.49 | $50.19 | $0.00 | $312.50 | $50.00 | $1,552.18 | $15,137.10 |
588 | 2073/03 | $1,143.01 | $46.67 | $0.00 | $312.50 | $50.00 | $1,552.18 | $13,994.09 |
589 | 2073/04 | $1,146.53 | $43.15 | $0.00 | $312.50 | $50.00 | $1,552.18 | $12,847.56 |
590 | 2073/05 | $1,150.06 | $39.61 | $0.00 | $312.50 | $50.00 | $1,552.18 | $11,697.50 |
591 | 2073/06 | $1,153.61 | $36.07 | $0.00 | $312.50 | $50.00 | $1,552.18 | $10,543.88 |
592 | 2073/07 | $1,157.17 | $32.51 | $0.00 | $312.50 | $50.00 | $1,552.18 | $9,386.72 |
593 | 2073/08 | $1,160.74 | $28.94 | $0.00 | $312.50 | $50.00 | $1,552.18 | $8,225.98 |
594 | 2073/09 | $1,164.31 | $25.36 | $0.00 | $312.50 | $50.00 | $1,552.18 | $7,061.67 |
595 | 2073/10 | $1,167.90 | $21.77 | $0.00 | $312.50 | $50.00 | $1,552.18 | $5,893.76 |
596 | 2073/11 | $1,171.51 | $18.17 | $0.00 | $312.50 | $50.00 | $1,552.18 | $4,722.26 |
597 | 2073/12 | $1,175.12 | $14.56 | $0.00 | $312.50 | $50.00 | $1,552.18 | $3,547.14 |
598 | 2074/01 | $1,178.74 | $10.94 | $0.00 | $312.50 | $50.00 | $1,552.18 | $2,368.40 |
599 | 2074/02 | $1,182.38 | $7.30 | $0.00 | $312.50 | $50.00 | $1,552.18 | $1,186.02 |
600 | 2074/03 | $1,186.02 | $3.66 | $0.00 | $312.50 | $50.00 | $1,552.18 | $0.00 |
Totals | $325,000.00 | $388,806.88 | $15,031.25 | $187,500.00 | $30,000.00 | $946,338.13 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.