Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 50-year mortgage of $325,000.00 at 3% interest rate for a $325,000.00 home, you need to have a monthly payment of $3,483.93. You will make a total of 600 payments and you will pay off your mortgage on 2074/03. Consult with a Mortgage Specialist
You can save $51,726.09 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $1,046.43 | 3% | 600 months | $627,856.12 | $302,856.12 |
50 years | Bi-Weekly | $523.22 | 3% | 512 months | $576,130.03 | $251,130.03 |
45 years | Monthly | $1,097.49 | 3% | 540 months | $592,647.02 | $267,647.02 |
45 years | Bi-Weekly | $548.75 | 3% | 461 months | $547,357.19 | $222,357.19 |
40 years | Monthly | $1,163.45 | 3% | 480 months | $558,455.70 | $233,455.70 |
40 years | Bi-Weekly | $581.73 | 3% | 409 months | $519,359.93 | $194,359.93 |
35 years | Monthly | $1,250.76 | 3% | 420 months | $525,320.51 | $200,320.51 |
35 years | Bi-Weekly | $625.38 | 3% | 358 months | $492,159.54 | $167,159.54 |
30 years | Monthly | $1,370.21 | 3% | 360 months | $493,276.72 | $168,276.72 |
30 years | Bi-Weekly | $685.11 | 3% | 307 months | $465,775.38 | $140,775.38 |
25 years | Monthly | $1,541.19 | 3% | 300 months | $462,356.03 | $137,356.03 |
25 years | Bi-Weekly | $770.60 | 3% | 256 months | $440,224.69 | $115,224.69 |
20 years | Monthly | $1,802.44 | 3% | 240 months | $432,586.13 | $107,586.13 |
20 years | Bi-Weekly | $901.22 | 3% | 205 months | $415,522.38 | $90,522.38 |
15 years | Monthly | $2,244.39 | 3% | 180 months | $403,990.26 | $78,990.26 |
15 years | Bi-Weekly | $1,122.20 | 3% | 154 months | $391,680.91 | $66,680.91 |
10 years | Monthly | $3,138.22 | 3% | 120 months | $376,586.90 | $51,586.90 |
10 years | Bi-Weekly | $1,569.11 | 3% | 103 months | $368,710.10 | $43,710.10 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/04 | $233.93 | $812.50 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $324,766.07 |
2 | 2024/05 | $234.51 | $811.92 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $324,531.56 |
3 | 2024/06 | $235.10 | $811.33 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $324,296.46 |
4 | 2024/07 | $235.69 | $810.74 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $324,060.78 |
5 | 2024/08 | $236.27 | $810.15 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $323,824.50 |
6 | 2024/09 | $236.87 | $809.56 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $323,587.64 |
7 | 2024/10 | $237.46 | $808.97 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $323,350.18 |
8 | 2024/11 | $238.05 | $808.38 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $323,112.13 |
9 | 2024/12 | $238.65 | $807.78 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $322,873.48 |
10 | 2025/01 | $239.24 | $807.18 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $322,634.24 |
11 | 2025/02 | $239.84 | $806.59 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $322,394.40 |
12 | 2025/03 | $240.44 | $805.99 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $322,153.96 |
13 | 2025/04 | $241.04 | $805.38 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $321,912.91 |
14 | 2025/05 | $241.64 | $804.78 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $321,671.27 |
15 | 2025/06 | $242.25 | $804.18 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $321,429.02 |
16 | 2025/07 | $242.85 | $803.57 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $321,186.17 |
17 | 2025/08 | $243.46 | $802.97 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $320,942.71 |
18 | 2025/09 | $244.07 | $802.36 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $320,698.64 |
19 | 2025/10 | $244.68 | $801.75 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $320,453.95 |
20 | 2025/11 | $245.29 | $801.13 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $320,208.66 |
21 | 2025/12 | $245.91 | $800.52 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $319,962.76 |
22 | 2026/01 | $246.52 | $799.91 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $319,716.24 |
23 | 2026/02 | $247.14 | $799.29 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $319,469.10 |
24 | 2026/03 | $247.75 | $798.67 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $319,221.35 |
25 | 2026/04 | $248.37 | $798.05 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $318,972.97 |
26 | 2026/05 | $248.99 | $797.43 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $318,723.98 |
27 | 2026/06 | $249.62 | $796.81 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $318,474.36 |
28 | 2026/07 | $250.24 | $796.19 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $318,224.12 |
29 | 2026/08 | $250.87 | $795.56 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $317,973.25 |
30 | 2026/09 | $251.49 | $794.93 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $317,721.76 |
31 | 2026/10 | $252.12 | $794.30 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $317,469.64 |
32 | 2026/11 | $252.75 | $793.67 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $317,216.89 |
33 | 2026/12 | $253.38 | $793.04 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $316,963.50 |
34 | 2027/01 | $254.02 | $792.41 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $316,709.48 |
35 | 2027/02 | $254.65 | $791.77 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $316,454.83 |
36 | 2027/03 | $255.29 | $791.14 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $316,199.54 |
37 | 2027/04 | $255.93 | $790.50 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $315,943.61 |
38 | 2027/05 | $256.57 | $789.86 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $315,687.04 |
39 | 2027/06 | $257.21 | $789.22 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $315,429.84 |
40 | 2027/07 | $257.85 | $788.57 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $315,171.98 |
41 | 2027/08 | $258.50 | $787.93 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $314,913.49 |
42 | 2027/09 | $259.14 | $787.28 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $314,654.34 |
43 | 2027/10 | $259.79 | $786.64 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $314,394.55 |
44 | 2027/11 | $260.44 | $785.99 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $314,134.11 |
45 | 2027/12 | $261.09 | $785.34 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $313,873.02 |
46 | 2028/01 | $261.74 | $784.68 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $313,611.28 |
47 | 2028/02 | $262.40 | $784.03 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $313,348.88 |
48 | 2028/03 | $263.05 | $783.37 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $313,085.82 |
49 | 2028/04 | $263.71 | $782.71 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $312,822.11 |
50 | 2028/05 | $264.37 | $782.06 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $312,557.74 |
51 | 2028/06 | $265.03 | $781.39 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $312,292.71 |
52 | 2028/07 | $265.70 | $780.73 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $312,027.01 |
53 | 2028/08 | $266.36 | $780.07 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $311,760.65 |
54 | 2028/09 | $267.03 | $779.40 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $311,493.63 |
55 | 2028/10 | $267.69 | $778.73 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $311,225.93 |
56 | 2028/11 | $268.36 | $778.06 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $310,957.57 |
57 | 2028/12 | $269.03 | $777.39 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $310,688.54 |
58 | 2029/01 | $269.71 | $776.72 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $310,418.83 |
59 | 2029/02 | $270.38 | $776.05 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $310,148.45 |
60 | 2029/03 | $271.06 | $775.37 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $309,877.40 |
61 | 2029/04 | $271.73 | $774.69 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $309,605.66 |
62 | 2029/05 | $272.41 | $774.01 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $309,333.25 |
63 | 2029/06 | $273.09 | $773.33 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $309,060.16 |
64 | 2029/07 | $273.78 | $772.65 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $308,786.38 |
65 | 2029/08 | $274.46 | $771.97 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $308,511.92 |
66 | 2029/09 | $275.15 | $771.28 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $308,236.77 |
67 | 2029/10 | $275.83 | $770.59 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $307,960.94 |
68 | 2029/11 | $276.52 | $769.90 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $307,684.41 |
69 | 2029/12 | $277.22 | $769.21 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $307,407.20 |
70 | 2030/01 | $277.91 | $768.52 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $307,129.29 |
71 | 2030/02 | $278.60 | $767.82 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $306,850.68 |
72 | 2030/03 | $279.30 | $767.13 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $306,571.38 |
73 | 2030/04 | $280.00 | $766.43 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $306,291.39 |
74 | 2030/05 | $280.70 | $765.73 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $306,010.69 |
75 | 2030/06 | $281.40 | $765.03 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $305,729.29 |
76 | 2030/07 | $282.10 | $764.32 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $305,447.18 |
77 | 2030/08 | $282.81 | $763.62 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $305,164.38 |
78 | 2030/09 | $283.52 | $762.91 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $304,880.86 |
79 | 2030/10 | $284.22 | $762.20 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $304,596.63 |
80 | 2030/11 | $284.94 | $761.49 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $304,311.70 |
81 | 2030/12 | $285.65 | $760.78 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $304,026.05 |
82 | 2031/01 | $286.36 | $760.07 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $303,739.69 |
83 | 2031/02 | $287.08 | $759.35 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $303,452.61 |
84 | 2031/03 | $287.80 | $758.63 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $303,164.82 |
85 | 2031/04 | $288.51 | $757.91 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $302,876.30 |
86 | 2031/05 | $289.24 | $757.19 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $302,587.07 |
87 | 2031/06 | $289.96 | $756.47 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $302,297.11 |
88 | 2031/07 | $290.68 | $755.74 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $302,006.42 |
89 | 2031/08 | $291.41 | $755.02 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $301,715.01 |
90 | 2031/09 | $292.14 | $754.29 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $301,422.87 |
91 | 2031/10 | $292.87 | $753.56 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $301,130.00 |
92 | 2031/11 | $293.60 | $752.83 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $300,836.40 |
93 | 2031/12 | $294.34 | $752.09 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $300,542.07 |
94 | 2032/01 | $295.07 | $751.36 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $300,246.99 |
95 | 2032/02 | $295.81 | $750.62 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $299,951.18 |
96 | 2032/03 | $296.55 | $749.88 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $299,654.64 |
97 | 2032/04 | $297.29 | $749.14 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $299,357.34 |
98 | 2032/05 | $298.03 | $748.39 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $299,059.31 |
99 | 2032/06 | $298.78 | $747.65 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $298,760.53 |
100 | 2032/07 | $299.53 | $746.90 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $298,461.01 |
101 | 2032/08 | $300.27 | $746.15 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $298,160.73 |
102 | 2032/09 | $301.03 | $745.40 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $297,859.71 |
103 | 2032/10 | $301.78 | $744.65 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $297,557.93 |
104 | 2032/11 | $302.53 | $743.89 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $297,255.40 |
105 | 2032/12 | $303.29 | $743.14 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $296,952.11 |
106 | 2033/01 | $304.05 | $742.38 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $296,648.06 |
107 | 2033/02 | $304.81 | $741.62 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $296,343.26 |
108 | 2033/03 | $305.57 | $740.86 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $296,037.69 |
109 | 2033/04 | $306.33 | $740.09 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $295,731.36 |
110 | 2033/05 | $307.10 | $739.33 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $295,424.26 |
111 | 2033/06 | $307.87 | $738.56 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $295,116.39 |
112 | 2033/07 | $308.64 | $737.79 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $294,807.75 |
113 | 2033/08 | $309.41 | $737.02 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $294,498.35 |
114 | 2033/09 | $310.18 | $736.25 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $294,188.17 |
115 | 2033/10 | $310.96 | $735.47 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $293,877.21 |
116 | 2033/11 | $311.73 | $734.69 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $293,565.48 |
117 | 2033/12 | $312.51 | $733.91 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $293,252.96 |
118 | 2034/01 | $313.29 | $733.13 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $292,939.67 |
119 | 2034/02 | $314.08 | $732.35 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $292,625.59 |
120 | 2034/03 | $314.86 | $731.56 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $292,310.73 |
121 | 2034/04 | $315.65 | $730.78 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $291,995.08 |
122 | 2034/05 | $316.44 | $729.99 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $291,678.64 |
123 | 2034/06 | $317.23 | $729.20 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $291,361.41 |
124 | 2034/07 | $318.02 | $728.40 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $291,043.38 |
125 | 2034/08 | $318.82 | $727.61 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $290,724.57 |
126 | 2034/09 | $319.62 | $726.81 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $290,404.95 |
127 | 2034/10 | $320.41 | $726.01 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $290,084.54 |
128 | 2034/11 | $321.22 | $725.21 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $289,763.32 |
129 | 2034/12 | $322.02 | $724.41 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $289,441.30 |
130 | 2035/01 | $322.82 | $723.60 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $289,118.48 |
131 | 2035/02 | $323.63 | $722.80 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $288,794.85 |
132 | 2035/03 | $324.44 | $721.99 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $288,470.41 |
133 | 2035/04 | $325.25 | $721.18 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $288,145.16 |
134 | 2035/05 | $326.06 | $720.36 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $287,819.09 |
135 | 2035/06 | $326.88 | $719.55 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $287,492.21 |
136 | 2035/07 | $327.70 | $718.73 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $287,164.52 |
137 | 2035/08 | $328.52 | $717.91 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $286,836.00 |
138 | 2035/09 | $329.34 | $717.09 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $286,506.67 |
139 | 2035/10 | $330.16 | $716.27 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $286,176.51 |
140 | 2035/11 | $330.99 | $715.44 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $285,845.52 |
141 | 2035/12 | $331.81 | $714.61 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $285,513.71 |
142 | 2036/01 | $332.64 | $713.78 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $285,181.06 |
143 | 2036/02 | $333.47 | $712.95 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $284,847.59 |
144 | 2036/03 | $334.31 | $712.12 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $284,513.28 |
145 | 2036/04 | $335.14 | $711.28 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $284,178.14 |
146 | 2036/05 | $335.98 | $710.45 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $283,842.16 |
147 | 2036/06 | $336.82 | $709.61 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $283,505.34 |
148 | 2036/07 | $337.66 | $708.76 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $283,167.67 |
149 | 2036/08 | $338.51 | $707.92 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $282,829.16 |
150 | 2036/09 | $339.35 | $707.07 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $282,489.81 |
151 | 2036/10 | $340.20 | $706.22 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $282,149.61 |
152 | 2036/11 | $341.05 | $705.37 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $281,808.55 |
153 | 2036/12 | $341.91 | $704.52 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $281,466.65 |
154 | 2037/01 | $342.76 | $703.67 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $281,123.89 |
155 | 2037/02 | $343.62 | $702.81 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $280,780.27 |
156 | 2037/03 | $344.48 | $701.95 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $280,435.80 |
157 | 2037/04 | $345.34 | $701.09 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $280,090.46 |
158 | 2037/05 | $346.20 | $700.23 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $279,744.26 |
159 | 2037/06 | $347.07 | $699.36 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $279,397.19 |
160 | 2037/07 | $347.93 | $698.49 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $279,049.26 |
161 | 2037/08 | $348.80 | $697.62 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $278,700.45 |
162 | 2037/09 | $349.68 | $696.75 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $278,350.78 |
163 | 2037/10 | $350.55 | $695.88 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $278,000.23 |
164 | 2037/11 | $351.43 | $695.00 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $277,648.80 |
165 | 2037/12 | $352.30 | $694.12 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $277,296.50 |
166 | 2038/01 | $353.19 | $693.24 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $276,943.31 |
167 | 2038/02 | $354.07 | $692.36 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $276,589.24 |
168 | 2038/03 | $354.95 | $691.47 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $276,234.29 |
169 | 2038/04 | $355.84 | $690.59 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $275,878.45 |
170 | 2038/05 | $356.73 | $689.70 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $275,521.72 |
171 | 2038/06 | $357.62 | $688.80 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $275,164.09 |
172 | 2038/07 | $358.52 | $687.91 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $274,805.58 |
173 | 2038/08 | $359.41 | $687.01 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $274,446.17 |
174 | 2038/09 | $360.31 | $686.12 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $274,085.85 |
175 | 2038/10 | $361.21 | $685.21 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $273,724.64 |
176 | 2038/11 | $362.12 | $684.31 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $273,362.53 |
177 | 2038/12 | $363.02 | $683.41 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $272,999.51 |
178 | 2039/01 | $363.93 | $682.50 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $272,635.58 |
179 | 2039/02 | $364.84 | $681.59 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $272,270.74 |
180 | 2039/03 | $365.75 | $680.68 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $271,904.99 |
181 | 2039/04 | $366.66 | $679.76 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $271,538.33 |
182 | 2039/05 | $367.58 | $678.85 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $271,170.74 |
183 | 2039/06 | $368.50 | $677.93 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $270,802.24 |
184 | 2039/07 | $369.42 | $677.01 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $270,432.82 |
185 | 2039/08 | $370.34 | $676.08 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $270,062.48 |
186 | 2039/09 | $371.27 | $675.16 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $269,691.21 |
187 | 2039/10 | $372.20 | $674.23 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $269,319.01 |
188 | 2039/11 | $373.13 | $673.30 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $268,945.88 |
189 | 2039/12 | $374.06 | $672.36 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $268,571.82 |
190 | 2040/01 | $375.00 | $671.43 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $268,196.82 |
191 | 2040/02 | $375.93 | $670.49 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $267,820.88 |
192 | 2040/03 | $376.87 | $669.55 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $267,444.01 |
193 | 2040/04 | $377.82 | $668.61 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $267,066.19 |
194 | 2040/05 | $378.76 | $667.67 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $266,687.43 |
195 | 2040/06 | $379.71 | $666.72 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $266,307.72 |
196 | 2040/07 | $380.66 | $665.77 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $265,927.07 |
197 | 2040/08 | $381.61 | $664.82 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $265,545.46 |
198 | 2040/09 | $382.56 | $663.86 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $265,162.89 |
199 | 2040/10 | $383.52 | $662.91 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $264,779.37 |
200 | 2040/11 | $384.48 | $661.95 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $264,394.90 |
201 | 2040/12 | $385.44 | $660.99 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $264,009.46 |
202 | 2041/01 | $386.40 | $660.02 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $263,623.05 |
203 | 2041/02 | $387.37 | $659.06 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $263,235.68 |
204 | 2041/03 | $388.34 | $658.09 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $262,847.35 |
205 | 2041/04 | $389.31 | $657.12 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $262,458.04 |
206 | 2041/05 | $390.28 | $656.15 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $262,067.76 |
207 | 2041/06 | $391.26 | $655.17 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $261,676.50 |
208 | 2041/07 | $392.24 | $654.19 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $261,284.26 |
209 | 2041/08 | $393.22 | $653.21 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $260,891.05 |
210 | 2041/09 | $394.20 | $652.23 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $260,496.85 |
211 | 2041/10 | $395.18 | $651.24 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $260,101.66 |
212 | 2041/11 | $396.17 | $650.25 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $259,705.49 |
213 | 2041/12 | $397.16 | $649.26 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $259,308.33 |
214 | 2042/01 | $398.16 | $648.27 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $258,910.17 |
215 | 2042/02 | $399.15 | $647.28 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $258,511.02 |
216 | 2042/03 | $400.15 | $646.28 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $258,110.87 |
217 | 2042/04 | $401.15 | $645.28 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $257,709.72 |
218 | 2042/05 | $402.15 | $644.27 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $257,307.57 |
219 | 2042/06 | $403.16 | $643.27 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $256,904.41 |
220 | 2042/07 | $404.17 | $642.26 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $256,500.24 |
221 | 2042/08 | $405.18 | $641.25 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $256,095.07 |
222 | 2042/09 | $406.19 | $640.24 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $255,688.88 |
223 | 2042/10 | $407.20 | $639.22 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $255,281.67 |
224 | 2042/11 | $408.22 | $638.20 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $254,873.45 |
225 | 2042/12 | $409.24 | $637.18 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $254,464.21 |
226 | 2043/01 | $410.27 | $636.16 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $254,053.94 |
227 | 2043/02 | $411.29 | $635.13 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $253,642.65 |
228 | 2043/03 | $412.32 | $634.11 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $253,230.33 |
229 | 2043/04 | $413.35 | $633.08 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $252,816.98 |
230 | 2043/05 | $414.38 | $632.04 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $252,402.59 |
231 | 2043/06 | $415.42 | $631.01 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $251,987.17 |
232 | 2043/07 | $416.46 | $629.97 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $251,570.71 |
233 | 2043/08 | $417.50 | $628.93 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $251,153.21 |
234 | 2043/09 | $418.54 | $627.88 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $250,734.67 |
235 | 2043/10 | $419.59 | $626.84 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $250,315.08 |
236 | 2043/11 | $420.64 | $625.79 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $249,894.44 |
237 | 2043/12 | $421.69 | $624.74 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $249,472.75 |
238 | 2044/01 | $422.74 | $623.68 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $249,050.00 |
239 | 2044/02 | $423.80 | $622.63 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $248,626.20 |
240 | 2044/03 | $424.86 | $621.57 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $248,201.34 |
241 | 2044/04 | $425.92 | $620.50 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $247,775.42 |
242 | 2044/05 | $426.99 | $619.44 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $247,348.43 |
243 | 2044/06 | $428.06 | $618.37 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $246,920.37 |
244 | 2044/07 | $429.13 | $617.30 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $246,491.25 |
245 | 2044/08 | $430.20 | $616.23 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $246,061.05 |
246 | 2044/09 | $431.27 | $615.15 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $245,629.78 |
247 | 2044/10 | $432.35 | $614.07 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $245,197.42 |
248 | 2044/11 | $433.43 | $612.99 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $244,763.99 |
249 | 2044/12 | $434.52 | $611.91 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $244,329.47 |
250 | 2045/01 | $435.60 | $610.82 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $243,893.87 |
251 | 2045/02 | $436.69 | $609.73 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $243,457.18 |
252 | 2045/03 | $437.78 | $608.64 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $243,019.39 |
253 | 2045/04 | $438.88 | $607.55 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $242,580.51 |
254 | 2045/05 | $439.98 | $606.45 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $242,140.54 |
255 | 2045/06 | $441.08 | $605.35 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $241,699.46 |
256 | 2045/07 | $442.18 | $604.25 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $241,257.29 |
257 | 2045/08 | $443.28 | $603.14 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $240,814.00 |
258 | 2045/09 | $444.39 | $602.04 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $240,369.61 |
259 | 2045/10 | $445.50 | $600.92 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $239,924.11 |
260 | 2045/11 | $446.62 | $599.81 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $239,477.49 |
261 | 2045/12 | $447.73 | $598.69 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $239,029.76 |
262 | 2046/01 | $448.85 | $597.57 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $238,580.90 |
263 | 2046/02 | $449.97 | $596.45 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $238,130.93 |
264 | 2046/03 | $451.10 | $595.33 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $237,679.83 |
265 | 2046/04 | $452.23 | $594.20 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $237,227.60 |
266 | 2046/05 | $453.36 | $593.07 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $236,774.25 |
267 | 2046/06 | $454.49 | $591.94 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $236,319.75 |
268 | 2046/07 | $455.63 | $590.80 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $235,864.13 |
269 | 2046/08 | $456.77 | $589.66 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $235,407.36 |
270 | 2046/09 | $457.91 | $588.52 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $234,949.45 |
271 | 2046/10 | $459.05 | $587.37 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $234,490.40 |
272 | 2046/11 | $460.20 | $586.23 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $234,030.20 |
273 | 2046/12 | $461.35 | $585.08 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $233,568.85 |
274 | 2047/01 | $462.50 | $583.92 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $233,106.34 |
275 | 2047/02 | $463.66 | $582.77 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $232,642.68 |
276 | 2047/03 | $464.82 | $581.61 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $232,177.86 |
277 | 2047/04 | $465.98 | $580.44 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $231,711.88 |
278 | 2047/05 | $467.15 | $579.28 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $231,244.73 |
279 | 2047/06 | $468.32 | $578.11 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $230,776.42 |
280 | 2047/07 | $469.49 | $576.94 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $230,306.93 |
281 | 2047/08 | $470.66 | $575.77 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $229,836.27 |
282 | 2047/09 | $471.84 | $574.59 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $229,364.43 |
283 | 2047/10 | $473.02 | $573.41 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $228,891.42 |
284 | 2047/11 | $474.20 | $572.23 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $228,417.22 |
285 | 2047/12 | $475.38 | $571.04 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $227,941.84 |
286 | 2048/01 | $476.57 | $569.85 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $227,465.26 |
287 | 2048/02 | $477.76 | $568.66 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $226,987.50 |
288 | 2048/03 | $478.96 | $567.47 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $226,508.54 |
289 | 2048/04 | $480.16 | $566.27 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $226,028.39 |
290 | 2048/05 | $481.36 | $565.07 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $225,547.03 |
291 | 2048/06 | $482.56 | $563.87 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $225,064.47 |
292 | 2048/07 | $483.77 | $562.66 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $224,580.71 |
293 | 2048/08 | $484.98 | $561.45 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $224,095.73 |
294 | 2048/09 | $486.19 | $560.24 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $223,609.54 |
295 | 2048/10 | $487.40 | $559.02 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $223,122.14 |
296 | 2048/11 | $488.62 | $557.81 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $222,633.52 |
297 | 2048/12 | $489.84 | $556.58 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $222,143.68 |
298 | 2049/01 | $491.07 | $555.36 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $221,652.61 |
299 | 2049/02 | $492.30 | $554.13 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $221,160.31 |
300 | 2049/03 | $493.53 | $552.90 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $220,666.79 |
301 | 2049/04 | $494.76 | $551.67 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $220,172.03 |
302 | 2049/05 | $496.00 | $550.43 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $219,676.03 |
303 | 2049/06 | $497.24 | $549.19 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $219,178.79 |
304 | 2049/07 | $498.48 | $547.95 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $218,680.31 |
305 | 2049/08 | $499.73 | $546.70 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $218,180.59 |
306 | 2049/09 | $500.98 | $545.45 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $217,679.61 |
307 | 2049/10 | $502.23 | $544.20 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $217,177.38 |
308 | 2049/11 | $503.48 | $542.94 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $216,673.90 |
309 | 2049/12 | $504.74 | $541.68 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $216,169.16 |
310 | 2050/01 | $506.00 | $540.42 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $215,663.15 |
311 | 2050/02 | $507.27 | $539.16 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $215,155.89 |
312 | 2050/03 | $508.54 | $537.89 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $214,647.35 |
313 | 2050/04 | $509.81 | $536.62 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $214,137.54 |
314 | 2050/05 | $511.08 | $535.34 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $213,626.46 |
315 | 2050/06 | $512.36 | $534.07 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $213,114.10 |
316 | 2050/07 | $513.64 | $532.79 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $212,600.45 |
317 | 2050/08 | $514.93 | $531.50 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $212,085.53 |
318 | 2050/09 | $516.21 | $530.21 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $211,569.32 |
319 | 2050/10 | $517.50 | $528.92 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $211,051.81 |
320 | 2050/11 | $518.80 | $527.63 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $210,533.01 |
321 | 2050/12 | $520.09 | $526.33 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $210,012.92 |
322 | 2051/01 | $521.39 | $525.03 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $209,491.53 |
323 | 2051/02 | $522.70 | $523.73 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $208,968.83 |
324 | 2051/03 | $524.00 | $522.42 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $208,444.82 |
325 | 2051/04 | $525.31 | $521.11 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $207,919.51 |
326 | 2051/05 | $526.63 | $519.80 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $207,392.88 |
327 | 2051/06 | $527.94 | $518.48 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $206,864.94 |
328 | 2051/07 | $529.26 | $517.16 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $206,335.67 |
329 | 2051/08 | $530.59 | $515.84 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $205,805.08 |
330 | 2051/09 | $531.91 | $514.51 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $205,273.17 |
331 | 2051/10 | $533.24 | $513.18 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $204,739.93 |
332 | 2051/11 | $534.58 | $511.85 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $204,205.35 |
333 | 2051/12 | $535.91 | $510.51 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $203,669.43 |
334 | 2052/01 | $537.25 | $509.17 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $203,132.18 |
335 | 2052/02 | $538.60 | $507.83 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $202,593.58 |
336 | 2052/03 | $539.94 | $506.48 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $202,053.64 |
337 | 2052/04 | $541.29 | $505.13 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $201,512.35 |
338 | 2052/05 | $542.65 | $503.78 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $200,969.70 |
339 | 2052/06 | $544.00 | $502.42 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $200,425.70 |
340 | 2052/07 | $545.36 | $501.06 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $199,880.34 |
341 | 2052/08 | $546.73 | $499.70 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $199,333.61 |
342 | 2052/09 | $548.09 | $498.33 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $198,785.52 |
343 | 2052/10 | $549.46 | $496.96 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $198,236.06 |
344 | 2052/11 | $550.84 | $495.59 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $197,685.22 |
345 | 2052/12 | $552.21 | $494.21 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $197,133.01 |
346 | 2053/01 | $553.59 | $492.83 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $196,579.41 |
347 | 2053/02 | $554.98 | $491.45 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $196,024.43 |
348 | 2053/03 | $556.37 | $490.06 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $195,468.07 |
349 | 2053/04 | $557.76 | $488.67 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $194,910.31 |
350 | 2053/05 | $559.15 | $487.28 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $194,351.16 |
351 | 2053/06 | $560.55 | $485.88 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $193,790.61 |
352 | 2053/07 | $561.95 | $484.48 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $193,228.66 |
353 | 2053/08 | $563.36 | $483.07 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $192,665.30 |
354 | 2053/09 | $564.76 | $481.66 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $192,100.54 |
355 | 2053/10 | $566.18 | $480.25 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $191,534.37 |
356 | 2053/11 | $567.59 | $478.84 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $190,966.77 |
357 | 2053/12 | $569.01 | $477.42 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $190,397.76 |
358 | 2054/01 | $570.43 | $475.99 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $189,827.33 |
359 | 2054/02 | $571.86 | $474.57 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $189,255.47 |
360 | 2054/03 | $573.29 | $473.14 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $188,682.19 |
361 | 2054/04 | $574.72 | $471.71 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $188,107.46 |
362 | 2054/05 | $576.16 | $470.27 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $187,531.31 |
363 | 2054/06 | $577.60 | $468.83 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $186,953.71 |
364 | 2054/07 | $579.04 | $467.38 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $186,374.66 |
365 | 2054/08 | $580.49 | $465.94 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $185,794.17 |
366 | 2054/09 | $581.94 | $464.49 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $185,212.23 |
367 | 2054/10 | $583.40 | $463.03 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $184,628.84 |
368 | 2054/11 | $584.85 | $461.57 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $184,043.98 |
369 | 2054/12 | $586.32 | $460.11 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $183,457.67 |
370 | 2055/01 | $587.78 | $458.64 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $182,869.88 |
371 | 2055/02 | $589.25 | $457.17 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $182,280.63 |
372 | 2055/03 | $590.73 | $455.70 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $181,689.90 |
373 | 2055/04 | $592.20 | $454.22 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $181,097.70 |
374 | 2055/05 | $593.68 | $452.74 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $180,504.02 |
375 | 2055/06 | $595.17 | $451.26 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $179,908.85 |
376 | 2055/07 | $596.65 | $449.77 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $179,312.20 |
377 | 2055/08 | $598.15 | $448.28 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $178,714.05 |
378 | 2055/09 | $599.64 | $446.79 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $178,114.41 |
379 | 2055/10 | $601.14 | $445.29 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $177,513.27 |
380 | 2055/11 | $602.64 | $443.78 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $176,910.63 |
381 | 2055/12 | $604.15 | $442.28 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $176,306.48 |
382 | 2056/01 | $605.66 | $440.77 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $175,700.82 |
383 | 2056/02 | $607.17 | $439.25 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $175,093.64 |
384 | 2056/03 | $608.69 | $437.73 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $174,484.95 |
385 | 2056/04 | $610.21 | $436.21 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $173,874.73 |
386 | 2056/05 | $611.74 | $434.69 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $173,262.99 |
387 | 2056/06 | $613.27 | $433.16 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $172,649.72 |
388 | 2056/07 | $614.80 | $431.62 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $172,034.92 |
389 | 2056/08 | $616.34 | $430.09 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $171,418.58 |
390 | 2056/09 | $617.88 | $428.55 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $170,800.70 |
391 | 2056/10 | $619.43 | $427.00 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $170,181.28 |
392 | 2056/11 | $620.97 | $425.45 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $169,560.30 |
393 | 2056/12 | $622.53 | $423.90 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $168,937.78 |
394 | 2057/01 | $624.08 | $422.34 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $168,313.69 |
395 | 2057/02 | $625.64 | $420.78 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $167,688.05 |
396 | 2057/03 | $627.21 | $419.22 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $167,060.84 |
397 | 2057/04 | $628.77 | $417.65 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $166,432.07 |
398 | 2057/05 | $630.35 | $416.08 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $165,801.72 |
399 | 2057/06 | $631.92 | $414.50 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $165,169.80 |
400 | 2057/07 | $633.50 | $412.92 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $164,536.30 |
401 | 2057/08 | $635.09 | $411.34 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $163,901.21 |
402 | 2057/09 | $636.67 | $409.75 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $163,264.54 |
403 | 2057/10 | $638.27 | $408.16 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $162,626.27 |
404 | 2057/11 | $639.86 | $406.57 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $161,986.41 |
405 | 2057/12 | $641.46 | $404.97 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $161,344.95 |
406 | 2058/01 | $643.06 | $403.36 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $160,701.89 |
407 | 2058/02 | $644.67 | $401.75 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $160,057.21 |
408 | 2058/03 | $646.28 | $400.14 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $159,410.93 |
409 | 2058/04 | $647.90 | $398.53 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $158,763.03 |
410 | 2058/05 | $649.52 | $396.91 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $158,113.51 |
411 | 2058/06 | $651.14 | $395.28 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $157,462.37 |
412 | 2058/07 | $652.77 | $393.66 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $156,809.60 |
413 | 2058/08 | $654.40 | $392.02 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $156,155.19 |
414 | 2058/09 | $656.04 | $390.39 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $155,499.16 |
415 | 2058/10 | $657.68 | $388.75 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $154,841.48 |
416 | 2058/11 | $659.32 | $387.10 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $154,182.15 |
417 | 2058/12 | $660.97 | $385.46 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $153,521.18 |
418 | 2059/01 | $662.62 | $383.80 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $152,858.56 |
419 | 2059/02 | $664.28 | $382.15 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $152,194.28 |
420 | 2059/03 | $665.94 | $380.49 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $151,528.34 |
421 | 2059/04 | $667.61 | $378.82 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $150,860.73 |
422 | 2059/05 | $669.28 | $377.15 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $150,191.45 |
423 | 2059/06 | $670.95 | $375.48 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $149,520.51 |
424 | 2059/07 | $672.63 | $373.80 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $148,847.88 |
425 | 2059/08 | $674.31 | $372.12 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $148,173.57 |
426 | 2059/09 | $675.99 | $370.43 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $147,497.58 |
427 | 2059/10 | $677.68 | $368.74 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $146,819.90 |
428 | 2059/11 | $679.38 | $367.05 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $146,140.52 |
429 | 2059/12 | $681.08 | $365.35 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $145,459.45 |
430 | 2060/01 | $682.78 | $363.65 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $144,776.67 |
431 | 2060/02 | $684.49 | $361.94 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $144,092.18 |
432 | 2060/03 | $686.20 | $360.23 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $143,405.99 |
433 | 2060/04 | $687.91 | $358.51 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $142,718.07 |
434 | 2060/05 | $689.63 | $356.80 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $142,028.44 |
435 | 2060/06 | $691.36 | $355.07 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $141,337.09 |
436 | 2060/07 | $693.08 | $353.34 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $140,644.00 |
437 | 2060/08 | $694.82 | $351.61 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $139,949.19 |
438 | 2060/09 | $696.55 | $349.87 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $139,252.63 |
439 | 2060/10 | $698.30 | $348.13 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $138,554.34 |
440 | 2060/11 | $700.04 | $346.39 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $137,854.29 |
441 | 2060/12 | $701.79 | $344.64 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $137,152.50 |
442 | 2061/01 | $703.55 | $342.88 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $136,448.96 |
443 | 2061/02 | $705.30 | $341.12 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $135,743.65 |
444 | 2061/03 | $707.07 | $339.36 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $135,036.59 |
445 | 2061/04 | $708.84 | $337.59 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $134,327.75 |
446 | 2061/05 | $710.61 | $335.82 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $133,617.14 |
447 | 2061/06 | $712.38 | $334.04 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $132,904.76 |
448 | 2061/07 | $714.16 | $332.26 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $132,190.59 |
449 | 2061/08 | $715.95 | $330.48 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $131,474.64 |
450 | 2061/09 | $717.74 | $328.69 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $130,756.90 |
451 | 2061/10 | $719.53 | $326.89 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $130,037.37 |
452 | 2061/11 | $721.33 | $325.09 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $129,316.04 |
453 | 2061/12 | $723.14 | $323.29 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $128,592.90 |
454 | 2062/01 | $724.94 | $321.48 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $127,867.95 |
455 | 2062/02 | $726.76 | $319.67 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $127,141.20 |
456 | 2062/03 | $728.57 | $317.85 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $126,412.62 |
457 | 2062/04 | $730.40 | $316.03 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $125,682.23 |
458 | 2062/05 | $732.22 | $314.21 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $124,950.01 |
459 | 2062/06 | $734.05 | $312.38 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $124,215.95 |
460 | 2062/07 | $735.89 | $310.54 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $123,480.07 |
461 | 2062/08 | $737.73 | $308.70 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $122,742.34 |
462 | 2062/09 | $739.57 | $306.86 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $122,002.77 |
463 | 2062/10 | $741.42 | $305.01 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $121,261.35 |
464 | 2062/11 | $743.27 | $303.15 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $120,518.08 |
465 | 2062/12 | $745.13 | $301.30 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $119,772.94 |
466 | 2063/01 | $746.99 | $299.43 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $119,025.95 |
467 | 2063/02 | $748.86 | $297.56 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $118,277.09 |
468 | 2063/03 | $750.73 | $295.69 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $117,526.35 |
469 | 2063/04 | $752.61 | $293.82 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $116,773.74 |
470 | 2063/05 | $754.49 | $291.93 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $116,019.25 |
471 | 2063/06 | $756.38 | $290.05 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $115,262.87 |
472 | 2063/07 | $758.27 | $288.16 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $114,504.60 |
473 | 2063/08 | $760.17 | $286.26 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $113,744.44 |
474 | 2063/09 | $762.07 | $284.36 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $112,982.37 |
475 | 2063/10 | $763.97 | $282.46 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $112,218.40 |
476 | 2063/11 | $765.88 | $280.55 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $111,452.52 |
477 | 2063/12 | $767.80 | $278.63 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $110,684.72 |
478 | 2064/01 | $769.72 | $276.71 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $109,915.01 |
479 | 2064/02 | $771.64 | $274.79 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $109,143.37 |
480 | 2064/03 | $773.57 | $272.86 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $108,369.80 |
481 | 2064/04 | $775.50 | $270.92 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $107,594.30 |
482 | 2064/05 | $777.44 | $268.99 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $106,816.86 |
483 | 2064/06 | $779.38 | $267.04 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $106,037.47 |
484 | 2064/07 | $781.33 | $265.09 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $105,256.14 |
485 | 2064/08 | $783.29 | $263.14 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $104,472.85 |
486 | 2064/09 | $785.24 | $261.18 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $103,687.61 |
487 | 2064/10 | $787.21 | $259.22 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $102,900.40 |
488 | 2064/11 | $789.18 | $257.25 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $102,111.22 |
489 | 2064/12 | $791.15 | $255.28 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $101,320.08 |
490 | 2065/01 | $793.13 | $253.30 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $100,526.95 |
491 | 2065/02 | $795.11 | $251.32 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $99,731.84 |
492 | 2065/03 | $797.10 | $249.33 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $98,934.74 |
493 | 2065/04 | $799.09 | $247.34 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $98,135.65 |
494 | 2065/05 | $801.09 | $245.34 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $97,334.56 |
495 | 2065/06 | $803.09 | $243.34 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $96,531.47 |
496 | 2065/07 | $805.10 | $241.33 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $95,726.38 |
497 | 2065/08 | $807.11 | $239.32 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $94,919.27 |
498 | 2065/09 | $809.13 | $237.30 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $94,110.14 |
499 | 2065/10 | $811.15 | $235.28 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $93,298.98 |
500 | 2065/11 | $813.18 | $233.25 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $92,485.81 |
501 | 2065/12 | $815.21 | $231.21 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $91,670.59 |
502 | 2066/01 | $817.25 | $229.18 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $90,853.34 |
503 | 2066/02 | $819.29 | $227.13 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $90,034.05 |
504 | 2066/03 | $821.34 | $225.09 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $89,212.71 |
505 | 2066/04 | $823.40 | $223.03 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $88,389.31 |
506 | 2066/05 | $825.45 | $220.97 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $87,563.86 |
507 | 2066/06 | $827.52 | $218.91 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $86,736.34 |
508 | 2066/07 | $829.59 | $216.84 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $85,906.76 |
509 | 2066/08 | $831.66 | $214.77 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $85,075.10 |
510 | 2066/09 | $833.74 | $212.69 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $84,241.36 |
511 | 2066/10 | $835.82 | $210.60 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $83,405.53 |
512 | 2066/11 | $837.91 | $208.51 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $82,567.62 |
513 | 2066/12 | $840.01 | $206.42 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $81,727.61 |
514 | 2067/01 | $842.11 | $204.32 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $80,885.50 |
515 | 2067/02 | $844.21 | $202.21 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $80,041.29 |
516 | 2067/03 | $846.32 | $200.10 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $79,194.97 |
517 | 2067/04 | $848.44 | $197.99 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $78,346.53 |
518 | 2067/05 | $850.56 | $195.87 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $77,495.97 |
519 | 2067/06 | $852.69 | $193.74 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $76,643.28 |
520 | 2067/07 | $854.82 | $191.61 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $75,788.46 |
521 | 2067/08 | $856.96 | $189.47 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $74,931.51 |
522 | 2067/09 | $859.10 | $187.33 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $74,072.41 |
523 | 2067/10 | $861.25 | $185.18 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $73,211.16 |
524 | 2067/11 | $863.40 | $183.03 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $72,347.76 |
525 | 2067/12 | $865.56 | $180.87 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $71,482.21 |
526 | 2068/01 | $867.72 | $178.71 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $70,614.48 |
527 | 2068/02 | $869.89 | $176.54 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $69,744.59 |
528 | 2068/03 | $872.07 | $174.36 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $68,872.53 |
529 | 2068/04 | $874.25 | $172.18 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $67,998.28 |
530 | 2068/05 | $876.43 | $170.00 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $67,121.85 |
531 | 2068/06 | $878.62 | $167.80 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $66,243.23 |
532 | 2068/07 | $880.82 | $165.61 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $65,362.41 |
533 | 2068/08 | $883.02 | $163.41 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $64,479.39 |
534 | 2068/09 | $885.23 | $161.20 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $63,594.16 |
535 | 2068/10 | $887.44 | $158.99 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $62,706.72 |
536 | 2068/11 | $889.66 | $156.77 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $61,817.06 |
537 | 2068/12 | $891.88 | $154.54 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $60,925.18 |
538 | 2069/01 | $894.11 | $152.31 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $60,031.06 |
539 | 2069/02 | $896.35 | $150.08 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $59,134.71 |
540 | 2069/03 | $898.59 | $147.84 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $58,236.12 |
541 | 2069/04 | $900.84 | $145.59 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $57,335.29 |
542 | 2069/05 | $903.09 | $143.34 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $56,432.20 |
543 | 2069/06 | $905.35 | $141.08 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $55,526.85 |
544 | 2069/07 | $907.61 | $138.82 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $54,619.24 |
545 | 2069/08 | $909.88 | $136.55 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $53,709.36 |
546 | 2069/09 | $912.15 | $134.27 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $52,797.21 |
547 | 2069/10 | $914.43 | $131.99 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $51,882.77 |
548 | 2069/11 | $916.72 | $129.71 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $50,966.06 |
549 | 2069/12 | $919.01 | $127.42 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $50,047.04 |
550 | 2070/01 | $921.31 | $125.12 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $49,125.73 |
551 | 2070/02 | $923.61 | $122.81 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $48,202.12 |
552 | 2070/03 | $925.92 | $120.51 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $47,276.20 |
553 | 2070/04 | $928.24 | $118.19 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $46,347.96 |
554 | 2070/05 | $930.56 | $115.87 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $45,417.41 |
555 | 2070/06 | $932.88 | $113.54 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $44,484.52 |
556 | 2070/07 | $935.22 | $111.21 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $43,549.31 |
557 | 2070/08 | $937.55 | $108.87 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $42,611.75 |
558 | 2070/09 | $939.90 | $106.53 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $41,671.86 |
559 | 2070/10 | $942.25 | $104.18 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $40,729.61 |
560 | 2070/11 | $944.60 | $101.82 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $39,785.01 |
561 | 2070/12 | $946.96 | $99.46 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $38,838.04 |
562 | 2071/01 | $949.33 | $97.10 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $37,888.71 |
563 | 2071/02 | $951.71 | $94.72 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $36,937.01 |
564 | 2071/03 | $954.08 | $92.34 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $35,982.92 |
565 | 2071/04 | $956.47 | $89.96 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $35,026.45 |
566 | 2071/05 | $958.86 | $87.57 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $34,067.59 |
567 | 2071/06 | $961.26 | $85.17 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $33,106.33 |
568 | 2071/07 | $963.66 | $82.77 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $32,142.67 |
569 | 2071/08 | $966.07 | $80.36 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $31,176.60 |
570 | 2071/09 | $968.49 | $77.94 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $30,208.12 |
571 | 2071/10 | $970.91 | $75.52 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $29,237.21 |
572 | 2071/11 | $973.33 | $73.09 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $28,263.88 |
573 | 2071/12 | $975.77 | $70.66 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $27,288.11 |
574 | 2072/01 | $978.21 | $68.22 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $26,309.90 |
575 | 2072/02 | $980.65 | $65.77 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $25,329.25 |
576 | 2072/03 | $983.10 | $63.32 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $24,346.15 |
577 | 2072/04 | $985.56 | $60.87 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $23,360.58 |
578 | 2072/05 | $988.03 | $58.40 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $22,372.56 |
579 | 2072/06 | $990.50 | $55.93 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $21,382.06 |
580 | 2072/07 | $992.97 | $53.46 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $20,389.09 |
581 | 2072/08 | $995.45 | $50.97 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $19,393.64 |
582 | 2072/09 | $997.94 | $48.48 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $18,395.70 |
583 | 2072/10 | $1,000.44 | $45.99 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $17,395.26 |
584 | 2072/11 | $1,002.94 | $43.49 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $16,392.32 |
585 | 2072/12 | $1,005.45 | $40.98 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $15,386.87 |
586 | 2073/01 | $1,007.96 | $38.47 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $14,378.91 |
587 | 2073/02 | $1,010.48 | $35.95 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $13,368.43 |
588 | 2073/03 | $1,013.01 | $33.42 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $12,355.43 |
589 | 2073/04 | $1,015.54 | $30.89 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $11,339.89 |
590 | 2073/05 | $1,018.08 | $28.35 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $10,321.81 |
591 | 2073/06 | $1,020.62 | $25.80 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $9,301.19 |
592 | 2073/07 | $1,023.17 | $23.25 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $8,278.02 |
593 | 2073/08 | $1,025.73 | $20.70 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $7,252.28 |
594 | 2073/09 | $1,028.30 | $18.13 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $6,223.99 |
595 | 2073/10 | $1,030.87 | $15.56 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $5,193.12 |
596 | 2073/11 | $1,033.44 | $12.98 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $4,159.68 |
597 | 2073/12 | $1,036.03 | $10.40 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $3,123.65 |
598 | 2074/01 | $1,038.62 | $7.81 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $2,085.03 |
599 | 2074/02 | $1,041.21 | $5.21 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $1,043.82 |
600 | 2074/03 | $1,043.82 | $2.61 | $0.00 | $2,437.50 | $0.00 | $3,483.93 | $0.00 |
Totals | $325,000.00 | $302,856.12 | $0.00 | $1,462,500.00 | $0.00 | $2,090,356.12 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.