Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 50-year mortgage of $32,000.00 at 2.7% interest rate for a $32,000.00 home, you need to have a monthly payment of $1,123.92. You will make a total of 600 payments and you will pay off your mortgage on 2074/03. Consult with a Mortgage Specialist
You can save $4,459.44 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $97.25 | 2.7% | 600 months | $58,349.49 | $26,349.49 |
50 years | Bi-Weekly | $48.63 | 2.7% | 512 months | $53,890.05 | $21,890.05 |
45 years | Monthly | $102.44 | 2.7% | 540 months | $55,314.90 | $23,314.90 |
45 years | Bi-Weekly | $51.22 | 2.7% | 461 months | $51,405.49 | $19,405.49 |
40 years | Monthly | $109.09 | 2.7% | 480 months | $52,364.25 | $20,364.25 |
40 years | Bi-Weekly | $54.55 | 2.7% | 409 months | $48,984.33 | $16,984.33 |
35 years | Monthly | $117.86 | 2.7% | 420 months | $49,500.12 | $17,500.12 |
35 years | Bi-Weekly | $58.93 | 2.7% | 358 months | $46,627.98 | $14,627.98 |
30 years | Monthly | $129.79 | 2.7% | 360 months | $46,724.85 | $14,724.85 |
30 years | Bi-Weekly | $64.90 | 2.7% | 307 months | $44,337.71 | $12,337.71 |
25 years | Monthly | $146.80 | 2.7% | 300 months | $44,040.52 | $12,040.52 |
25 years | Bi-Weekly | $73.40 | 2.7% | 256 months | $42,114.67 | $10,114.67 |
20 years | Monthly | $172.70 | 2.7% | 240 months | $41,448.97 | $9,448.97 |
20 years | Bi-Weekly | $86.35 | 2.7% | 205 months | $39,959.83 | $7,959.83 |
15 years | Monthly | $216.40 | 2.7% | 180 months | $38,951.71 | $6,951.71 |
15 years | Bi-Weekly | $108.20 | 2.7% | 154 months | $37,873.99 | $5,873.99 |
10 years | Monthly | $304.58 | 2.7% | 120 months | $36,549.93 | $4,549.93 |
10 years | Bi-Weekly | $152.29 | 2.7% | 103 months | $35,857.79 | $3,857.79 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/04 | $25.25 | $72.00 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $31,974.75 |
2 | 2024/05 | $25.31 | $71.94 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $31,949.44 |
3 | 2024/06 | $25.36 | $71.89 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $31,924.08 |
4 | 2024/07 | $25.42 | $71.83 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $31,898.66 |
5 | 2024/08 | $25.48 | $71.77 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $31,873.18 |
6 | 2024/09 | $25.53 | $71.71 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $31,847.65 |
7 | 2024/10 | $25.59 | $71.66 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $31,822.06 |
8 | 2024/11 | $25.65 | $71.60 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $31,796.41 |
9 | 2024/12 | $25.71 | $71.54 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $31,770.70 |
10 | 2025/01 | $25.77 | $71.48 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $31,744.94 |
11 | 2025/02 | $25.82 | $71.43 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $31,719.11 |
12 | 2025/03 | $25.88 | $71.37 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $31,693.23 |
13 | 2025/04 | $25.94 | $71.31 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $31,667.29 |
14 | 2025/05 | $26.00 | $71.25 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $31,641.30 |
15 | 2025/06 | $26.06 | $71.19 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $31,615.24 |
16 | 2025/07 | $26.11 | $71.13 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $31,589.12 |
17 | 2025/08 | $26.17 | $71.08 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $31,562.95 |
18 | 2025/09 | $26.23 | $71.02 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $31,536.72 |
19 | 2025/10 | $26.29 | $70.96 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $31,510.43 |
20 | 2025/11 | $26.35 | $70.90 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $31,484.08 |
21 | 2025/12 | $26.41 | $70.84 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $31,457.67 |
22 | 2026/01 | $26.47 | $70.78 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $31,431.20 |
23 | 2026/02 | $26.53 | $70.72 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $31,404.67 |
24 | 2026/03 | $26.59 | $70.66 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $31,378.08 |
25 | 2026/04 | $26.65 | $70.60 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $31,351.43 |
26 | 2026/05 | $26.71 | $70.54 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $31,324.72 |
27 | 2026/06 | $26.77 | $70.48 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $31,297.95 |
28 | 2026/07 | $26.83 | $70.42 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $31,271.12 |
29 | 2026/08 | $26.89 | $70.36 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $31,244.24 |
30 | 2026/09 | $26.95 | $70.30 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $31,217.29 |
31 | 2026/10 | $27.01 | $70.24 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $31,190.28 |
32 | 2026/11 | $27.07 | $70.18 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $31,163.20 |
33 | 2026/12 | $27.13 | $70.12 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $31,136.07 |
34 | 2027/01 | $27.19 | $70.06 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $31,108.88 |
35 | 2027/02 | $27.25 | $69.99 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $31,081.63 |
36 | 2027/03 | $27.32 | $69.93 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $31,054.31 |
37 | 2027/04 | $27.38 | $69.87 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $31,026.93 |
38 | 2027/05 | $27.44 | $69.81 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $30,999.49 |
39 | 2027/06 | $27.50 | $69.75 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $30,971.99 |
40 | 2027/07 | $27.56 | $69.69 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $30,944.43 |
41 | 2027/08 | $27.62 | $69.62 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $30,916.81 |
42 | 2027/09 | $27.69 | $69.56 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $30,889.12 |
43 | 2027/10 | $27.75 | $69.50 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $30,861.37 |
44 | 2027/11 | $27.81 | $69.44 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $30,833.56 |
45 | 2027/12 | $27.87 | $69.38 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $30,805.69 |
46 | 2028/01 | $27.94 | $69.31 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $30,777.75 |
47 | 2028/02 | $28.00 | $69.25 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $30,749.75 |
48 | 2028/03 | $28.06 | $69.19 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $30,721.69 |
49 | 2028/04 | $28.13 | $69.12 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $30,693.56 |
50 | 2028/05 | $28.19 | $69.06 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $30,665.38 |
51 | 2028/06 | $28.25 | $69.00 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $30,637.12 |
52 | 2028/07 | $28.32 | $68.93 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $30,608.81 |
53 | 2028/08 | $28.38 | $68.87 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $30,580.43 |
54 | 2028/09 | $28.44 | $68.81 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $30,551.99 |
55 | 2028/10 | $28.51 | $68.74 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $30,523.48 |
56 | 2028/11 | $28.57 | $68.68 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $30,494.91 |
57 | 2028/12 | $28.64 | $68.61 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $30,466.27 |
58 | 2029/01 | $28.70 | $68.55 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $30,437.57 |
59 | 2029/02 | $28.76 | $68.48 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $30,408.81 |
60 | 2029/03 | $28.83 | $68.42 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $30,379.98 |
61 | 2029/04 | $28.89 | $68.35 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $30,351.08 |
62 | 2029/05 | $28.96 | $68.29 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $30,322.12 |
63 | 2029/06 | $29.02 | $68.22 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $30,293.10 |
64 | 2029/07 | $29.09 | $68.16 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $30,264.01 |
65 | 2029/08 | $29.16 | $68.09 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $30,234.86 |
66 | 2029/09 | $29.22 | $68.03 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $30,205.63 |
67 | 2029/10 | $29.29 | $67.96 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $30,176.35 |
68 | 2029/11 | $29.35 | $67.90 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $30,147.00 |
69 | 2029/12 | $29.42 | $67.83 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $30,117.58 |
70 | 2030/01 | $29.48 | $67.76 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $30,088.09 |
71 | 2030/02 | $29.55 | $67.70 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $30,058.54 |
72 | 2030/03 | $29.62 | $67.63 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $30,028.92 |
73 | 2030/04 | $29.68 | $67.57 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $29,999.24 |
74 | 2030/05 | $29.75 | $67.50 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $29,969.49 |
75 | 2030/06 | $29.82 | $67.43 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $29,939.67 |
76 | 2030/07 | $29.88 | $67.36 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $29,909.79 |
77 | 2030/08 | $29.95 | $67.30 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $29,879.83 |
78 | 2030/09 | $30.02 | $67.23 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $29,849.81 |
79 | 2030/10 | $30.09 | $67.16 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $29,819.73 |
80 | 2030/11 | $30.15 | $67.09 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $29,789.57 |
81 | 2030/12 | $30.22 | $67.03 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $29,759.35 |
82 | 2031/01 | $30.29 | $66.96 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $29,729.06 |
83 | 2031/02 | $30.36 | $66.89 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $29,698.70 |
84 | 2031/03 | $30.43 | $66.82 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $29,668.27 |
85 | 2031/04 | $30.50 | $66.75 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $29,637.78 |
86 | 2031/05 | $30.56 | $66.69 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $29,607.21 |
87 | 2031/06 | $30.63 | $66.62 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $29,576.58 |
88 | 2031/07 | $30.70 | $66.55 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $29,545.88 |
89 | 2031/08 | $30.77 | $66.48 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $29,515.11 |
90 | 2031/09 | $30.84 | $66.41 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $29,484.27 |
91 | 2031/10 | $30.91 | $66.34 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $29,453.36 |
92 | 2031/11 | $30.98 | $66.27 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $29,422.38 |
93 | 2031/12 | $31.05 | $66.20 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $29,391.33 |
94 | 2032/01 | $31.12 | $66.13 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $29,360.21 |
95 | 2032/02 | $31.19 | $66.06 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $29,329.02 |
96 | 2032/03 | $31.26 | $65.99 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $29,297.76 |
97 | 2032/04 | $31.33 | $65.92 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $29,266.44 |
98 | 2032/05 | $31.40 | $65.85 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $29,235.04 |
99 | 2032/06 | $31.47 | $65.78 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $29,203.57 |
100 | 2032/07 | $31.54 | $65.71 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $29,172.02 |
101 | 2032/08 | $31.61 | $65.64 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $29,140.41 |
102 | 2032/09 | $31.68 | $65.57 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $29,108.73 |
103 | 2032/10 | $31.75 | $65.49 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $29,076.97 |
104 | 2032/11 | $31.83 | $65.42 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $29,045.15 |
105 | 2032/12 | $31.90 | $65.35 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $29,013.25 |
106 | 2033/01 | $31.97 | $65.28 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $28,981.28 |
107 | 2033/02 | $32.04 | $65.21 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $28,949.24 |
108 | 2033/03 | $32.11 | $65.14 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $28,917.13 |
109 | 2033/04 | $32.19 | $65.06 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $28,884.94 |
110 | 2033/05 | $32.26 | $64.99 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $28,852.68 |
111 | 2033/06 | $32.33 | $64.92 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $28,820.35 |
112 | 2033/07 | $32.40 | $64.85 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $28,787.95 |
113 | 2033/08 | $32.48 | $64.77 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $28,755.47 |
114 | 2033/09 | $32.55 | $64.70 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $28,722.92 |
115 | 2033/10 | $32.62 | $64.63 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $28,690.30 |
116 | 2033/11 | $32.70 | $64.55 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $28,657.61 |
117 | 2033/12 | $32.77 | $64.48 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $28,624.84 |
118 | 2034/01 | $32.84 | $64.41 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $28,591.99 |
119 | 2034/02 | $32.92 | $64.33 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $28,559.08 |
120 | 2034/03 | $32.99 | $64.26 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $28,526.08 |
121 | 2034/04 | $33.07 | $64.18 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $28,493.02 |
122 | 2034/05 | $33.14 | $64.11 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $28,459.88 |
123 | 2034/06 | $33.21 | $64.03 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $28,426.66 |
124 | 2034/07 | $33.29 | $63.96 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $28,393.37 |
125 | 2034/08 | $33.36 | $63.89 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $28,360.01 |
126 | 2034/09 | $33.44 | $63.81 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $28,326.57 |
127 | 2034/10 | $33.51 | $63.73 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $28,293.06 |
128 | 2034/11 | $33.59 | $63.66 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $28,259.47 |
129 | 2034/12 | $33.67 | $63.58 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $28,225.80 |
130 | 2035/01 | $33.74 | $63.51 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $28,192.06 |
131 | 2035/02 | $33.82 | $63.43 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $28,158.24 |
132 | 2035/03 | $33.89 | $63.36 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $28,124.35 |
133 | 2035/04 | $33.97 | $63.28 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $28,090.38 |
134 | 2035/05 | $34.05 | $63.20 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $28,056.34 |
135 | 2035/06 | $34.12 | $63.13 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $28,022.21 |
136 | 2035/07 | $34.20 | $63.05 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $27,988.01 |
137 | 2035/08 | $34.28 | $62.97 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $27,953.74 |
138 | 2035/09 | $34.35 | $62.90 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $27,919.38 |
139 | 2035/10 | $34.43 | $62.82 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $27,884.95 |
140 | 2035/11 | $34.51 | $62.74 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $27,850.45 |
141 | 2035/12 | $34.59 | $62.66 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $27,815.86 |
142 | 2036/01 | $34.66 | $62.59 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $27,781.20 |
143 | 2036/02 | $34.74 | $62.51 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $27,746.46 |
144 | 2036/03 | $34.82 | $62.43 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $27,711.64 |
145 | 2036/04 | $34.90 | $62.35 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $27,676.74 |
146 | 2036/05 | $34.98 | $62.27 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $27,641.76 |
147 | 2036/06 | $35.06 | $62.19 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $27,606.71 |
148 | 2036/07 | $35.13 | $62.12 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $27,571.57 |
149 | 2036/08 | $35.21 | $62.04 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $27,536.36 |
150 | 2036/09 | $35.29 | $61.96 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $27,501.07 |
151 | 2036/10 | $35.37 | $61.88 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $27,465.70 |
152 | 2036/11 | $35.45 | $61.80 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $27,430.24 |
153 | 2036/12 | $35.53 | $61.72 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $27,394.71 |
154 | 2037/01 | $35.61 | $61.64 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $27,359.10 |
155 | 2037/02 | $35.69 | $61.56 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $27,323.41 |
156 | 2037/03 | $35.77 | $61.48 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $27,287.64 |
157 | 2037/04 | $35.85 | $61.40 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $27,251.79 |
158 | 2037/05 | $35.93 | $61.32 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $27,215.85 |
159 | 2037/06 | $36.01 | $61.24 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $27,179.84 |
160 | 2037/07 | $36.09 | $61.15 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $27,143.75 |
161 | 2037/08 | $36.18 | $61.07 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $27,107.57 |
162 | 2037/09 | $36.26 | $60.99 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $27,071.31 |
163 | 2037/10 | $36.34 | $60.91 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $27,034.97 |
164 | 2037/11 | $36.42 | $60.83 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $26,998.55 |
165 | 2037/12 | $36.50 | $60.75 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $26,962.05 |
166 | 2038/01 | $36.58 | $60.66 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $26,925.47 |
167 | 2038/02 | $36.67 | $60.58 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $26,888.80 |
168 | 2038/03 | $36.75 | $60.50 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $26,852.05 |
169 | 2038/04 | $36.83 | $60.42 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $26,815.22 |
170 | 2038/05 | $36.91 | $60.33 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $26,778.30 |
171 | 2038/06 | $37.00 | $60.25 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $26,741.31 |
172 | 2038/07 | $37.08 | $60.17 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $26,704.23 |
173 | 2038/08 | $37.16 | $60.08 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $26,667.06 |
174 | 2038/09 | $37.25 | $60.00 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $26,629.81 |
175 | 2038/10 | $37.33 | $59.92 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $26,592.48 |
176 | 2038/11 | $37.42 | $59.83 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $26,555.06 |
177 | 2038/12 | $37.50 | $59.75 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $26,517.56 |
178 | 2039/01 | $37.58 | $59.66 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $26,479.98 |
179 | 2039/02 | $37.67 | $59.58 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $26,442.31 |
180 | 2039/03 | $37.75 | $59.50 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $26,404.56 |
181 | 2039/04 | $37.84 | $59.41 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $26,366.72 |
182 | 2039/05 | $37.92 | $59.33 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $26,328.79 |
183 | 2039/06 | $38.01 | $59.24 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $26,290.78 |
184 | 2039/07 | $38.09 | $59.15 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $26,252.69 |
185 | 2039/08 | $38.18 | $59.07 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $26,214.51 |
186 | 2039/09 | $38.27 | $58.98 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $26,176.24 |
187 | 2039/10 | $38.35 | $58.90 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $26,137.89 |
188 | 2039/11 | $38.44 | $58.81 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $26,099.45 |
189 | 2039/12 | $38.53 | $58.72 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $26,060.92 |
190 | 2040/01 | $38.61 | $58.64 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $26,022.31 |
191 | 2040/02 | $38.70 | $58.55 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $25,983.61 |
192 | 2040/03 | $38.79 | $58.46 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $25,944.83 |
193 | 2040/04 | $38.87 | $58.38 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $25,905.95 |
194 | 2040/05 | $38.96 | $58.29 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $25,866.99 |
195 | 2040/06 | $39.05 | $58.20 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $25,827.95 |
196 | 2040/07 | $39.14 | $58.11 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $25,788.81 |
197 | 2040/08 | $39.22 | $58.02 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $25,749.58 |
198 | 2040/09 | $39.31 | $57.94 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $25,710.27 |
199 | 2040/10 | $39.40 | $57.85 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $25,670.87 |
200 | 2040/11 | $39.49 | $57.76 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $25,631.38 |
201 | 2040/12 | $39.58 | $57.67 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $25,591.80 |
202 | 2041/01 | $39.67 | $57.58 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $25,552.14 |
203 | 2041/02 | $39.76 | $57.49 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $25,512.38 |
204 | 2041/03 | $39.85 | $57.40 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $25,472.53 |
205 | 2041/04 | $39.94 | $57.31 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $25,432.60 |
206 | 2041/05 | $40.03 | $57.22 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $25,392.57 |
207 | 2041/06 | $40.12 | $57.13 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $25,352.45 |
208 | 2041/07 | $40.21 | $57.04 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $25,312.25 |
209 | 2041/08 | $40.30 | $56.95 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $25,271.95 |
210 | 2041/09 | $40.39 | $56.86 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $25,231.56 |
211 | 2041/10 | $40.48 | $56.77 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $25,191.09 |
212 | 2041/11 | $40.57 | $56.68 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $25,150.52 |
213 | 2041/12 | $40.66 | $56.59 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $25,109.86 |
214 | 2042/01 | $40.75 | $56.50 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $25,069.10 |
215 | 2042/02 | $40.84 | $56.41 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $25,028.26 |
216 | 2042/03 | $40.94 | $56.31 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $24,987.33 |
217 | 2042/04 | $41.03 | $56.22 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $24,946.30 |
218 | 2042/05 | $41.12 | $56.13 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $24,905.18 |
219 | 2042/06 | $41.21 | $56.04 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $24,863.96 |
220 | 2042/07 | $41.31 | $55.94 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $24,822.66 |
221 | 2042/08 | $41.40 | $55.85 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $24,781.26 |
222 | 2042/09 | $41.49 | $55.76 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $24,739.77 |
223 | 2042/10 | $41.58 | $55.66 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $24,698.19 |
224 | 2042/11 | $41.68 | $55.57 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $24,656.51 |
225 | 2042/12 | $41.77 | $55.48 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $24,614.74 |
226 | 2043/01 | $41.87 | $55.38 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $24,572.87 |
227 | 2043/02 | $41.96 | $55.29 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $24,530.91 |
228 | 2043/03 | $42.05 | $55.19 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $24,488.85 |
229 | 2043/04 | $42.15 | $55.10 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $24,446.71 |
230 | 2043/05 | $42.24 | $55.01 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $24,404.46 |
231 | 2043/06 | $42.34 | $54.91 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $24,362.12 |
232 | 2043/07 | $42.43 | $54.81 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $24,319.69 |
233 | 2043/08 | $42.53 | $54.72 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $24,277.16 |
234 | 2043/09 | $42.63 | $54.62 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $24,234.53 |
235 | 2043/10 | $42.72 | $54.53 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $24,191.81 |
236 | 2043/11 | $42.82 | $54.43 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $24,148.99 |
237 | 2043/12 | $42.91 | $54.34 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $24,106.08 |
238 | 2044/01 | $43.01 | $54.24 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $24,063.07 |
239 | 2044/02 | $43.11 | $54.14 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $24,019.96 |
240 | 2044/03 | $43.20 | $54.04 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $23,976.76 |
241 | 2044/04 | $43.30 | $53.95 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $23,933.46 |
242 | 2044/05 | $43.40 | $53.85 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $23,890.06 |
243 | 2044/06 | $43.50 | $53.75 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $23,846.56 |
244 | 2044/07 | $43.59 | $53.65 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $23,802.97 |
245 | 2044/08 | $43.69 | $53.56 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $23,759.27 |
246 | 2044/09 | $43.79 | $53.46 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $23,715.48 |
247 | 2044/10 | $43.89 | $53.36 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $23,671.59 |
248 | 2044/11 | $43.99 | $53.26 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $23,627.61 |
249 | 2044/12 | $44.09 | $53.16 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $23,583.52 |
250 | 2045/01 | $44.19 | $53.06 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $23,539.33 |
251 | 2045/02 | $44.29 | $52.96 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $23,495.05 |
252 | 2045/03 | $44.39 | $52.86 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $23,450.66 |
253 | 2045/04 | $44.49 | $52.76 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $23,406.18 |
254 | 2045/05 | $44.59 | $52.66 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $23,361.59 |
255 | 2045/06 | $44.69 | $52.56 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $23,316.91 |
256 | 2045/07 | $44.79 | $52.46 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $23,272.12 |
257 | 2045/08 | $44.89 | $52.36 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $23,227.23 |
258 | 2045/09 | $44.99 | $52.26 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $23,182.24 |
259 | 2045/10 | $45.09 | $52.16 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $23,137.16 |
260 | 2045/11 | $45.19 | $52.06 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $23,091.96 |
261 | 2045/12 | $45.29 | $51.96 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $23,046.67 |
262 | 2046/01 | $45.39 | $51.86 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $23,001.28 |
263 | 2046/02 | $45.50 | $51.75 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $22,955.78 |
264 | 2046/03 | $45.60 | $51.65 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $22,910.18 |
265 | 2046/04 | $45.70 | $51.55 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $22,864.48 |
266 | 2046/05 | $45.80 | $51.45 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $22,818.68 |
267 | 2046/06 | $45.91 | $51.34 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $22,772.77 |
268 | 2046/07 | $46.01 | $51.24 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $22,726.76 |
269 | 2046/08 | $46.11 | $51.14 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $22,680.65 |
270 | 2046/09 | $46.22 | $51.03 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $22,634.43 |
271 | 2046/10 | $46.32 | $50.93 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $22,588.11 |
272 | 2046/11 | $46.43 | $50.82 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $22,541.68 |
273 | 2046/12 | $46.53 | $50.72 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $22,495.15 |
274 | 2047/01 | $46.64 | $50.61 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $22,448.52 |
275 | 2047/02 | $46.74 | $50.51 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $22,401.78 |
276 | 2047/03 | $46.85 | $50.40 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $22,354.93 |
277 | 2047/04 | $46.95 | $50.30 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $22,307.98 |
278 | 2047/05 | $47.06 | $50.19 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $22,260.92 |
279 | 2047/06 | $47.16 | $50.09 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $22,213.76 |
280 | 2047/07 | $47.27 | $49.98 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $22,166.49 |
281 | 2047/08 | $47.37 | $49.87 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $22,119.12 |
282 | 2047/09 | $47.48 | $49.77 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $22,071.64 |
283 | 2047/10 | $47.59 | $49.66 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $22,024.05 |
284 | 2047/11 | $47.70 | $49.55 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $21,976.35 |
285 | 2047/12 | $47.80 | $49.45 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $21,928.55 |
286 | 2048/01 | $47.91 | $49.34 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $21,880.64 |
287 | 2048/02 | $48.02 | $49.23 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $21,832.62 |
288 | 2048/03 | $48.13 | $49.12 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $21,784.50 |
289 | 2048/04 | $48.23 | $49.02 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $21,736.27 |
290 | 2048/05 | $48.34 | $48.91 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $21,687.92 |
291 | 2048/06 | $48.45 | $48.80 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $21,639.47 |
292 | 2048/07 | $48.56 | $48.69 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $21,590.91 |
293 | 2048/08 | $48.67 | $48.58 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $21,542.24 |
294 | 2048/09 | $48.78 | $48.47 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $21,493.46 |
295 | 2048/10 | $48.89 | $48.36 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $21,444.57 |
296 | 2048/11 | $49.00 | $48.25 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $21,395.57 |
297 | 2048/12 | $49.11 | $48.14 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $21,346.47 |
298 | 2049/01 | $49.22 | $48.03 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $21,297.25 |
299 | 2049/02 | $49.33 | $47.92 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $21,247.92 |
300 | 2049/03 | $49.44 | $47.81 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $21,198.47 |
301 | 2049/04 | $49.55 | $47.70 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $21,148.92 |
302 | 2049/05 | $49.66 | $47.59 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $21,099.26 |
303 | 2049/06 | $49.78 | $47.47 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $21,049.48 |
304 | 2049/07 | $49.89 | $47.36 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $20,999.59 |
305 | 2049/08 | $50.00 | $47.25 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $20,949.59 |
306 | 2049/09 | $50.11 | $47.14 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $20,899.48 |
307 | 2049/10 | $50.23 | $47.02 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $20,849.26 |
308 | 2049/11 | $50.34 | $46.91 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $20,798.92 |
309 | 2049/12 | $50.45 | $46.80 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $20,748.47 |
310 | 2050/01 | $50.57 | $46.68 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $20,697.90 |
311 | 2050/02 | $50.68 | $46.57 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $20,647.22 |
312 | 2050/03 | $50.79 | $46.46 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $20,596.43 |
313 | 2050/04 | $50.91 | $46.34 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $20,545.52 |
314 | 2050/05 | $51.02 | $46.23 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $20,494.50 |
315 | 2050/06 | $51.14 | $46.11 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $20,443.36 |
316 | 2050/07 | $51.25 | $46.00 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $20,392.11 |
317 | 2050/08 | $51.37 | $45.88 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $20,340.74 |
318 | 2050/09 | $51.48 | $45.77 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $20,289.26 |
319 | 2050/10 | $51.60 | $45.65 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $20,237.66 |
320 | 2050/11 | $51.71 | $45.53 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $20,185.95 |
321 | 2050/12 | $51.83 | $45.42 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $20,134.12 |
322 | 2051/01 | $51.95 | $45.30 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $20,082.17 |
323 | 2051/02 | $52.06 | $45.18 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $20,030.11 |
324 | 2051/03 | $52.18 | $45.07 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $19,977.93 |
325 | 2051/04 | $52.30 | $44.95 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $19,925.63 |
326 | 2051/05 | $52.42 | $44.83 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $19,873.21 |
327 | 2051/06 | $52.53 | $44.71 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $19,820.68 |
328 | 2051/07 | $52.65 | $44.60 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $19,768.02 |
329 | 2051/08 | $52.77 | $44.48 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $19,715.25 |
330 | 2051/09 | $52.89 | $44.36 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $19,662.36 |
331 | 2051/10 | $53.01 | $44.24 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $19,609.35 |
332 | 2051/11 | $53.13 | $44.12 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $19,556.23 |
333 | 2051/12 | $53.25 | $44.00 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $19,502.98 |
334 | 2052/01 | $53.37 | $43.88 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $19,449.61 |
335 | 2052/02 | $53.49 | $43.76 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $19,396.12 |
336 | 2052/03 | $53.61 | $43.64 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $19,342.51 |
337 | 2052/04 | $53.73 | $43.52 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $19,288.79 |
338 | 2052/05 | $53.85 | $43.40 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $19,234.94 |
339 | 2052/06 | $53.97 | $43.28 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $19,180.97 |
340 | 2052/07 | $54.09 | $43.16 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $19,126.87 |
341 | 2052/08 | $54.21 | $43.04 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $19,072.66 |
342 | 2052/09 | $54.34 | $42.91 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $19,018.33 |
343 | 2052/10 | $54.46 | $42.79 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $18,963.87 |
344 | 2052/11 | $54.58 | $42.67 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $18,909.29 |
345 | 2052/12 | $54.70 | $42.55 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $18,854.58 |
346 | 2053/01 | $54.83 | $42.42 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $18,799.76 |
347 | 2053/02 | $54.95 | $42.30 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $18,744.81 |
348 | 2053/03 | $55.07 | $42.18 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $18,689.73 |
349 | 2053/04 | $55.20 | $42.05 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $18,634.54 |
350 | 2053/05 | $55.32 | $41.93 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $18,579.22 |
351 | 2053/06 | $55.45 | $41.80 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $18,523.77 |
352 | 2053/07 | $55.57 | $41.68 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $18,468.20 |
353 | 2053/08 | $55.70 | $41.55 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $18,412.50 |
354 | 2053/09 | $55.82 | $41.43 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $18,356.68 |
355 | 2053/10 | $55.95 | $41.30 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $18,300.74 |
356 | 2053/11 | $56.07 | $41.18 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $18,244.66 |
357 | 2053/12 | $56.20 | $41.05 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $18,188.46 |
358 | 2054/01 | $56.33 | $40.92 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $18,132.14 |
359 | 2054/02 | $56.45 | $40.80 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $18,075.69 |
360 | 2054/03 | $56.58 | $40.67 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $18,019.11 |
361 | 2054/04 | $56.71 | $40.54 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $17,962.40 |
362 | 2054/05 | $56.83 | $40.42 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $17,905.57 |
363 | 2054/06 | $56.96 | $40.29 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $17,848.61 |
364 | 2054/07 | $57.09 | $40.16 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $17,791.52 |
365 | 2054/08 | $57.22 | $40.03 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $17,734.30 |
366 | 2054/09 | $57.35 | $39.90 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $17,676.95 |
367 | 2054/10 | $57.48 | $39.77 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $17,619.48 |
368 | 2054/11 | $57.61 | $39.64 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $17,561.87 |
369 | 2054/12 | $57.73 | $39.51 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $17,504.14 |
370 | 2055/01 | $57.86 | $39.38 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $17,446.27 |
371 | 2055/02 | $58.00 | $39.25 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $17,388.28 |
372 | 2055/03 | $58.13 | $39.12 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $17,330.15 |
373 | 2055/04 | $58.26 | $38.99 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $17,271.89 |
374 | 2055/05 | $58.39 | $38.86 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $17,213.51 |
375 | 2055/06 | $58.52 | $38.73 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $17,154.99 |
376 | 2055/07 | $58.65 | $38.60 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $17,096.34 |
377 | 2055/08 | $58.78 | $38.47 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $17,037.55 |
378 | 2055/09 | $58.91 | $38.33 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $16,978.64 |
379 | 2055/10 | $59.05 | $38.20 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $16,919.59 |
380 | 2055/11 | $59.18 | $38.07 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $16,860.41 |
381 | 2055/12 | $59.31 | $37.94 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $16,801.10 |
382 | 2056/01 | $59.45 | $37.80 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $16,741.65 |
383 | 2056/02 | $59.58 | $37.67 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $16,682.07 |
384 | 2056/03 | $59.71 | $37.53 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $16,622.36 |
385 | 2056/04 | $59.85 | $37.40 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $16,562.51 |
386 | 2056/05 | $59.98 | $37.27 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $16,502.53 |
387 | 2056/06 | $60.12 | $37.13 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $16,442.41 |
388 | 2056/07 | $60.25 | $37.00 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $16,382.15 |
389 | 2056/08 | $60.39 | $36.86 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $16,321.76 |
390 | 2056/09 | $60.53 | $36.72 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $16,261.24 |
391 | 2056/10 | $60.66 | $36.59 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $16,200.58 |
392 | 2056/11 | $60.80 | $36.45 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $16,139.78 |
393 | 2056/12 | $60.93 | $36.31 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $16,078.85 |
394 | 2057/01 | $61.07 | $36.18 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $16,017.77 |
395 | 2057/02 | $61.21 | $36.04 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $15,956.56 |
396 | 2057/03 | $61.35 | $35.90 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $15,895.22 |
397 | 2057/04 | $61.48 | $35.76 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $15,833.73 |
398 | 2057/05 | $61.62 | $35.63 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $15,772.11 |
399 | 2057/06 | $61.76 | $35.49 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $15,710.35 |
400 | 2057/07 | $61.90 | $35.35 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $15,648.45 |
401 | 2057/08 | $62.04 | $35.21 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $15,586.41 |
402 | 2057/09 | $62.18 | $35.07 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $15,524.23 |
403 | 2057/10 | $62.32 | $34.93 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $15,461.91 |
404 | 2057/11 | $62.46 | $34.79 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $15,399.45 |
405 | 2057/12 | $62.60 | $34.65 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $15,336.85 |
406 | 2058/01 | $62.74 | $34.51 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $15,274.11 |
407 | 2058/02 | $62.88 | $34.37 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $15,211.22 |
408 | 2058/03 | $63.02 | $34.23 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $15,148.20 |
409 | 2058/04 | $63.17 | $34.08 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $15,085.03 |
410 | 2058/05 | $63.31 | $33.94 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $15,021.73 |
411 | 2058/06 | $63.45 | $33.80 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $14,958.28 |
412 | 2058/07 | $63.59 | $33.66 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $14,894.68 |
413 | 2058/08 | $63.74 | $33.51 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $14,830.95 |
414 | 2058/09 | $63.88 | $33.37 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $14,767.07 |
415 | 2058/10 | $64.02 | $33.23 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $14,703.04 |
416 | 2058/11 | $64.17 | $33.08 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $14,638.88 |
417 | 2058/12 | $64.31 | $32.94 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $14,574.56 |
418 | 2059/01 | $64.46 | $32.79 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $14,510.11 |
419 | 2059/02 | $64.60 | $32.65 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $14,445.51 |
420 | 2059/03 | $64.75 | $32.50 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $14,380.76 |
421 | 2059/04 | $64.89 | $32.36 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $14,315.87 |
422 | 2059/05 | $65.04 | $32.21 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $14,250.83 |
423 | 2059/06 | $65.18 | $32.06 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $14,185.64 |
424 | 2059/07 | $65.33 | $31.92 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $14,120.31 |
425 | 2059/08 | $65.48 | $31.77 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $14,054.83 |
426 | 2059/09 | $65.63 | $31.62 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $13,989.21 |
427 | 2059/10 | $65.77 | $31.48 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $13,923.43 |
428 | 2059/11 | $65.92 | $31.33 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $13,857.51 |
429 | 2059/12 | $66.07 | $31.18 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $13,791.44 |
430 | 2060/01 | $66.22 | $31.03 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $13,725.23 |
431 | 2060/02 | $66.37 | $30.88 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $13,658.86 |
432 | 2060/03 | $66.52 | $30.73 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $13,592.34 |
433 | 2060/04 | $66.67 | $30.58 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $13,525.67 |
434 | 2060/05 | $66.82 | $30.43 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $13,458.86 |
435 | 2060/06 | $66.97 | $30.28 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $13,391.89 |
436 | 2060/07 | $67.12 | $30.13 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $13,324.77 |
437 | 2060/08 | $67.27 | $29.98 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $13,257.51 |
438 | 2060/09 | $67.42 | $29.83 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $13,190.09 |
439 | 2060/10 | $67.57 | $29.68 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $13,122.51 |
440 | 2060/11 | $67.72 | $29.53 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $13,054.79 |
441 | 2060/12 | $67.88 | $29.37 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $12,986.92 |
442 | 2061/01 | $68.03 | $29.22 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $12,918.89 |
443 | 2061/02 | $68.18 | $29.07 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $12,850.70 |
444 | 2061/03 | $68.34 | $28.91 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $12,782.37 |
445 | 2061/04 | $68.49 | $28.76 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $12,713.88 |
446 | 2061/05 | $68.64 | $28.61 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $12,645.24 |
447 | 2061/06 | $68.80 | $28.45 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $12,576.44 |
448 | 2061/07 | $68.95 | $28.30 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $12,507.49 |
449 | 2061/08 | $69.11 | $28.14 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $12,438.38 |
450 | 2061/09 | $69.26 | $27.99 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $12,369.12 |
451 | 2061/10 | $69.42 | $27.83 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $12,299.70 |
452 | 2061/11 | $69.57 | $27.67 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $12,230.12 |
453 | 2061/12 | $69.73 | $27.52 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $12,160.39 |
454 | 2062/01 | $69.89 | $27.36 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $12,090.51 |
455 | 2062/02 | $70.05 | $27.20 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $12,020.46 |
456 | 2062/03 | $70.20 | $27.05 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $11,950.26 |
457 | 2062/04 | $70.36 | $26.89 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $11,879.90 |
458 | 2062/05 | $70.52 | $26.73 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $11,809.38 |
459 | 2062/06 | $70.68 | $26.57 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $11,738.70 |
460 | 2062/07 | $70.84 | $26.41 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $11,667.86 |
461 | 2062/08 | $71.00 | $26.25 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $11,596.86 |
462 | 2062/09 | $71.16 | $26.09 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $11,525.71 |
463 | 2062/10 | $71.32 | $25.93 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $11,454.39 |
464 | 2062/11 | $71.48 | $25.77 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $11,382.92 |
465 | 2062/12 | $71.64 | $25.61 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $11,311.28 |
466 | 2063/01 | $71.80 | $25.45 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $11,239.48 |
467 | 2063/02 | $71.96 | $25.29 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $11,167.52 |
468 | 2063/03 | $72.12 | $25.13 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $11,095.40 |
469 | 2063/04 | $72.28 | $24.96 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $11,023.11 |
470 | 2063/05 | $72.45 | $24.80 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $10,950.66 |
471 | 2063/06 | $72.61 | $24.64 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $10,878.05 |
472 | 2063/07 | $72.77 | $24.48 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $10,805.28 |
473 | 2063/08 | $72.94 | $24.31 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $10,732.34 |
474 | 2063/09 | $73.10 | $24.15 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $10,659.24 |
475 | 2063/10 | $73.27 | $23.98 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $10,585.98 |
476 | 2063/11 | $73.43 | $23.82 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $10,512.55 |
477 | 2063/12 | $73.60 | $23.65 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $10,438.95 |
478 | 2064/01 | $73.76 | $23.49 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $10,365.19 |
479 | 2064/02 | $73.93 | $23.32 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $10,291.26 |
480 | 2064/03 | $74.09 | $23.16 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $10,217.17 |
481 | 2064/04 | $74.26 | $22.99 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $10,142.91 |
482 | 2064/05 | $74.43 | $22.82 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $10,068.48 |
483 | 2064/06 | $74.60 | $22.65 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $9,993.88 |
484 | 2064/07 | $74.76 | $22.49 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $9,919.12 |
485 | 2064/08 | $74.93 | $22.32 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $9,844.19 |
486 | 2064/09 | $75.10 | $22.15 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $9,769.09 |
487 | 2064/10 | $75.27 | $21.98 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $9,693.82 |
488 | 2064/11 | $75.44 | $21.81 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $9,618.38 |
489 | 2064/12 | $75.61 | $21.64 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $9,542.78 |
490 | 2065/01 | $75.78 | $21.47 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $9,467.00 |
491 | 2065/02 | $75.95 | $21.30 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $9,391.05 |
492 | 2065/03 | $76.12 | $21.13 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $9,314.93 |
493 | 2065/04 | $76.29 | $20.96 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $9,238.64 |
494 | 2065/05 | $76.46 | $20.79 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $9,162.18 |
495 | 2065/06 | $76.63 | $20.61 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $9,085.54 |
496 | 2065/07 | $76.81 | $20.44 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $9,008.74 |
497 | 2065/08 | $76.98 | $20.27 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $8,931.76 |
498 | 2065/09 | $77.15 | $20.10 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $8,854.60 |
499 | 2065/10 | $77.33 | $19.92 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $8,777.28 |
500 | 2065/11 | $77.50 | $19.75 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $8,699.78 |
501 | 2065/12 | $77.67 | $19.57 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $8,622.10 |
502 | 2066/01 | $77.85 | $19.40 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $8,544.25 |
503 | 2066/02 | $78.02 | $19.22 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $8,466.23 |
504 | 2066/03 | $78.20 | $19.05 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $8,388.03 |
505 | 2066/04 | $78.38 | $18.87 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $8,309.65 |
506 | 2066/05 | $78.55 | $18.70 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $8,231.10 |
507 | 2066/06 | $78.73 | $18.52 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $8,152.37 |
508 | 2066/07 | $78.91 | $18.34 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $8,073.46 |
509 | 2066/08 | $79.08 | $18.17 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $7,994.38 |
510 | 2066/09 | $79.26 | $17.99 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $7,915.12 |
511 | 2066/10 | $79.44 | $17.81 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $7,835.68 |
512 | 2066/11 | $79.62 | $17.63 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $7,756.06 |
513 | 2066/12 | $79.80 | $17.45 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $7,676.26 |
514 | 2067/01 | $79.98 | $17.27 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $7,596.28 |
515 | 2067/02 | $80.16 | $17.09 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $7,516.13 |
516 | 2067/03 | $80.34 | $16.91 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $7,435.79 |
517 | 2067/04 | $80.52 | $16.73 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $7,355.27 |
518 | 2067/05 | $80.70 | $16.55 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $7,274.57 |
519 | 2067/06 | $80.88 | $16.37 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $7,193.69 |
520 | 2067/07 | $81.06 | $16.19 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $7,112.63 |
521 | 2067/08 | $81.25 | $16.00 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $7,031.38 |
522 | 2067/09 | $81.43 | $15.82 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $6,949.95 |
523 | 2067/10 | $81.61 | $15.64 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $6,868.34 |
524 | 2067/11 | $81.80 | $15.45 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $6,786.54 |
525 | 2067/12 | $81.98 | $15.27 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $6,704.56 |
526 | 2068/01 | $82.16 | $15.09 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $6,622.40 |
527 | 2068/02 | $82.35 | $14.90 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $6,540.05 |
528 | 2068/03 | $82.53 | $14.72 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $6,457.52 |
529 | 2068/04 | $82.72 | $14.53 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $6,374.80 |
530 | 2068/05 | $82.91 | $14.34 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $6,291.89 |
531 | 2068/06 | $83.09 | $14.16 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $6,208.80 |
532 | 2068/07 | $83.28 | $13.97 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $6,125.52 |
533 | 2068/08 | $83.47 | $13.78 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $6,042.05 |
534 | 2068/09 | $83.65 | $13.59 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $5,958.40 |
535 | 2068/10 | $83.84 | $13.41 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $5,874.56 |
536 | 2068/11 | $84.03 | $13.22 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $5,790.53 |
537 | 2068/12 | $84.22 | $13.03 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $5,706.30 |
538 | 2069/01 | $84.41 | $12.84 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $5,621.89 |
539 | 2069/02 | $84.60 | $12.65 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $5,537.29 |
540 | 2069/03 | $84.79 | $12.46 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $5,452.50 |
541 | 2069/04 | $84.98 | $12.27 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $5,367.52 |
542 | 2069/05 | $85.17 | $12.08 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $5,282.35 |
543 | 2069/06 | $85.36 | $11.89 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $5,196.99 |
544 | 2069/07 | $85.56 | $11.69 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $5,111.43 |
545 | 2069/08 | $85.75 | $11.50 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $5,025.68 |
546 | 2069/09 | $85.94 | $11.31 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $4,939.74 |
547 | 2069/10 | $86.13 | $11.11 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $4,853.61 |
548 | 2069/11 | $86.33 | $10.92 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $4,767.28 |
549 | 2069/12 | $86.52 | $10.73 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $4,680.76 |
550 | 2070/01 | $86.72 | $10.53 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $4,594.04 |
551 | 2070/02 | $86.91 | $10.34 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $4,507.13 |
552 | 2070/03 | $87.11 | $10.14 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $4,420.02 |
553 | 2070/04 | $87.30 | $9.95 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $4,332.71 |
554 | 2070/05 | $87.50 | $9.75 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $4,245.21 |
555 | 2070/06 | $87.70 | $9.55 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $4,157.52 |
556 | 2070/07 | $87.89 | $9.35 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $4,069.62 |
557 | 2070/08 | $88.09 | $9.16 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $3,981.53 |
558 | 2070/09 | $88.29 | $8.96 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $3,893.24 |
559 | 2070/10 | $88.49 | $8.76 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $3,804.75 |
560 | 2070/11 | $88.69 | $8.56 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $3,716.06 |
561 | 2070/12 | $88.89 | $8.36 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $3,627.17 |
562 | 2071/01 | $89.09 | $8.16 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $3,538.08 |
563 | 2071/02 | $89.29 | $7.96 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $3,448.79 |
564 | 2071/03 | $89.49 | $7.76 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $3,359.31 |
565 | 2071/04 | $89.69 | $7.56 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $3,269.61 |
566 | 2071/05 | $89.89 | $7.36 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $3,179.72 |
567 | 2071/06 | $90.09 | $7.15 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $3,089.63 |
568 | 2071/07 | $90.30 | $6.95 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $2,999.33 |
569 | 2071/08 | $90.50 | $6.75 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $2,908.83 |
570 | 2071/09 | $90.70 | $6.54 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $2,818.13 |
571 | 2071/10 | $90.91 | $6.34 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $2,727.22 |
572 | 2071/11 | $91.11 | $6.14 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $2,636.10 |
573 | 2071/12 | $91.32 | $5.93 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $2,544.79 |
574 | 2072/01 | $91.52 | $5.73 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $2,453.26 |
575 | 2072/02 | $91.73 | $5.52 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $2,361.53 |
576 | 2072/03 | $91.94 | $5.31 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $2,269.60 |
577 | 2072/04 | $92.14 | $5.11 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $2,177.45 |
578 | 2072/05 | $92.35 | $4.90 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $2,085.10 |
579 | 2072/06 | $92.56 | $4.69 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $1,992.55 |
580 | 2072/07 | $92.77 | $4.48 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $1,899.78 |
581 | 2072/08 | $92.97 | $4.27 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $1,806.81 |
582 | 2072/09 | $93.18 | $4.07 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $1,713.62 |
583 | 2072/10 | $93.39 | $3.86 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $1,620.23 |
584 | 2072/11 | $93.60 | $3.65 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $1,526.63 |
585 | 2072/12 | $93.81 | $3.43 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $1,432.81 |
586 | 2073/01 | $94.03 | $3.22 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $1,338.79 |
587 | 2073/02 | $94.24 | $3.01 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $1,244.55 |
588 | 2073/03 | $94.45 | $2.80 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $1,150.10 |
589 | 2073/04 | $94.66 | $2.59 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $1,055.44 |
590 | 2073/05 | $94.87 | $2.37 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $960.56 |
591 | 2073/06 | $95.09 | $2.16 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $865.48 |
592 | 2073/07 | $95.30 | $1.95 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $770.17 |
593 | 2073/08 | $95.52 | $1.73 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $674.66 |
594 | 2073/09 | $95.73 | $1.52 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $578.93 |
595 | 2073/10 | $95.95 | $1.30 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $482.98 |
596 | 2073/11 | $96.16 | $1.09 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $386.82 |
597 | 2073/12 | $96.38 | $0.87 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $290.44 |
598 | 2074/01 | $96.60 | $0.65 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $193.84 |
599 | 2074/02 | $96.81 | $0.44 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $97.03 |
600 | 2074/03 | $97.03 | $0.22 | $0.00 | $26.67 | $1,000.00 | $1,123.92 | $0.00 |
Totals | $32,000.00 | $26,349.49 | $0.00 | $16,000.00 | $600,000.00 | $674,349.49 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.