Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 45-year mortgage of $21,000.00 at 3.85% interest rate for a $31,000.00 home, you need to have a monthly payment of $51,848.56. You will make a total of 540 payments and you will pay off your mortgage on 2069/03. Consult with a Mortgage Specialist
You can save $4,014.73 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $78.92 | 3.85% | 600 months | $57,354.14 | $26,354.14 |
50 years | Bi-Weekly | $39.46 | 3.85% | 512 months | $52,759.25 | $21,759.25 |
45 years | Monthly | $81.90 | 3.85% | 540 months | $54,225.06 | $23,225.06 |
45 years | Bi-Weekly | $40.95 | 3.85% | 461 months | $50,210.33 | $19,210.33 |
40 years | Monthly | $85.82 | 3.85% | 480 months | $51,192.74 | $20,192.74 |
40 years | Bi-Weekly | $42.91 | 3.85% | 409 months | $47,737.37 | $16,737.37 |
35 years | Monthly | $91.10 | 3.85% | 420 months | $48,263.15 | $17,263.15 |
35 years | Bi-Weekly | $45.55 | 3.85% | 358 months | $45,343.80 | $14,343.80 |
30 years | Monthly | $98.45 | 3.85% | 360 months | $45,441.90 | $14,441.90 |
30 years | Bi-Weekly | $49.23 | 3.85% | 307 months | $43,032.77 | $12,032.77 |
25 years | Monthly | $109.11 | 3.85% | 300 months | $42,734.16 | $11,734.16 |
25 years | Bi-Weekly | $54.56 | 3.85% | 256 months | $40,807.14 | $9,807.14 |
20 years | Monthly | $125.60 | 3.85% | 240 months | $40,144.52 | $9,144.52 |
20 years | Bi-Weekly | $62.80 | 3.85% | 205 months | $38,669.44 | $7,669.44 |
15 years | Monthly | $153.76 | 3.85% | 180 months | $37,676.92 | $6,676.92 |
15 years | Bi-Weekly | $76.88 | 3.85% | 154 months | $36,621.78 | $5,621.78 |
10 years | Monthly | $211.12 | 3.85% | 120 months | $35,334.51 | $4,334.51 |
10 years | Bi-Weekly | $105.56 | 3.85% | 103 months | $34,665.86 | $3,665.86 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/04 | $14.52 | $67.38 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,985.48 |
2 | 2024/05 | $14.57 | $67.33 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,970.91 |
3 | 2024/06 | $14.62 | $67.28 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,956.29 |
4 | 2024/07 | $14.66 | $67.23 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,941.63 |
5 | 2024/08 | $14.71 | $67.19 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,926.92 |
6 | 2024/09 | $14.76 | $67.14 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,912.16 |
7 | 2024/10 | $14.81 | $67.09 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,897.35 |
8 | 2024/11 | $14.85 | $67.05 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,882.50 |
9 | 2024/12 | $14.90 | $67.00 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,867.60 |
10 | 2025/01 | $14.95 | $66.95 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,852.65 |
11 | 2025/02 | $15.00 | $66.90 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,837.66 |
12 | 2025/03 | $15.04 | $66.85 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,822.61 |
13 | 2025/04 | $15.09 | $66.81 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,807.52 |
14 | 2025/05 | $15.14 | $66.76 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,792.38 |
15 | 2025/06 | $15.19 | $66.71 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,777.19 |
16 | 2025/07 | $15.24 | $66.66 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,761.95 |
17 | 2025/08 | $15.29 | $66.61 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,746.66 |
18 | 2025/09 | $15.34 | $66.56 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,731.33 |
19 | 2025/10 | $15.39 | $66.51 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,715.94 |
20 | 2025/11 | $15.43 | $66.46 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,700.51 |
21 | 2025/12 | $15.48 | $66.41 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,685.02 |
22 | 2026/01 | $15.53 | $66.36 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,669.49 |
23 | 2026/02 | $15.58 | $66.31 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,653.91 |
24 | 2026/03 | $15.63 | $66.26 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,638.27 |
25 | 2026/04 | $15.68 | $66.21 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,622.59 |
26 | 2026/05 | $15.73 | $66.16 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,606.86 |
27 | 2026/06 | $15.78 | $66.11 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,591.07 |
28 | 2026/07 | $15.84 | $66.06 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,575.24 |
29 | 2026/08 | $15.89 | $66.01 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,559.35 |
30 | 2026/09 | $15.94 | $65.96 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,543.41 |
31 | 2026/10 | $15.99 | $65.91 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,527.42 |
32 | 2026/11 | $16.04 | $65.86 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,511.39 |
33 | 2026/12 | $16.09 | $65.81 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,495.29 |
34 | 2027/01 | $16.14 | $65.76 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,479.15 |
35 | 2027/02 | $16.19 | $65.70 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,462.96 |
36 | 2027/03 | $16.25 | $65.65 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,446.71 |
37 | 2027/04 | $16.30 | $65.60 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,430.41 |
38 | 2027/05 | $16.35 | $65.55 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,414.06 |
39 | 2027/06 | $16.40 | $65.50 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,397.66 |
40 | 2027/07 | $16.46 | $65.44 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,381.20 |
41 | 2027/08 | $16.51 | $65.39 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,364.70 |
42 | 2027/09 | $16.56 | $65.34 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,348.13 |
43 | 2027/10 | $16.61 | $65.28 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,331.52 |
44 | 2027/11 | $16.67 | $65.23 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,314.85 |
45 | 2027/12 | $16.72 | $65.18 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,298.13 |
46 | 2028/01 | $16.78 | $65.12 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,281.35 |
47 | 2028/02 | $16.83 | $65.07 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,264.53 |
48 | 2028/03 | $16.88 | $65.02 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,247.64 |
49 | 2028/04 | $16.94 | $64.96 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,230.71 |
50 | 2028/05 | $16.99 | $64.91 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,213.71 |
51 | 2028/06 | $17.05 | $64.85 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,196.67 |
52 | 2028/07 | $17.10 | $64.80 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,179.57 |
53 | 2028/08 | $17.16 | $64.74 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,162.41 |
54 | 2028/09 | $17.21 | $64.69 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,145.20 |
55 | 2028/10 | $17.27 | $64.63 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,127.94 |
56 | 2028/11 | $17.32 | $64.58 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,110.61 |
57 | 2028/12 | $17.38 | $64.52 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,093.24 |
58 | 2029/01 | $17.43 | $64.47 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,075.81 |
59 | 2029/02 | $17.49 | $64.41 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,058.32 |
60 | 2029/03 | $17.54 | $64.35 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,040.77 |
61 | 2029/04 | $17.60 | $64.30 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,023.17 |
62 | 2029/05 | $17.66 | $64.24 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $20,005.51 |
63 | 2029/06 | $17.71 | $64.18 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,987.80 |
64 | 2029/07 | $17.77 | $64.13 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,970.03 |
65 | 2029/08 | $17.83 | $64.07 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,952.20 |
66 | 2029/09 | $17.88 | $64.01 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,934.32 |
67 | 2029/10 | $17.94 | $63.96 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,916.38 |
68 | 2029/11 | $18.00 | $63.90 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,898.38 |
69 | 2029/12 | $18.06 | $63.84 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,880.32 |
70 | 2030/01 | $18.12 | $63.78 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,862.20 |
71 | 2030/02 | $18.17 | $63.72 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,844.03 |
72 | 2030/03 | $18.23 | $63.67 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,825.80 |
73 | 2030/04 | $18.29 | $63.61 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,807.51 |
74 | 2030/05 | $18.35 | $63.55 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,789.16 |
75 | 2030/06 | $18.41 | $63.49 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,770.75 |
76 | 2030/07 | $18.47 | $63.43 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,752.28 |
77 | 2030/08 | $18.53 | $63.37 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,733.76 |
78 | 2030/09 | $18.59 | $63.31 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,715.17 |
79 | 2030/10 | $18.65 | $63.25 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,696.52 |
80 | 2030/11 | $18.71 | $63.19 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,677.82 |
81 | 2030/12 | $18.77 | $63.13 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,659.05 |
82 | 2031/01 | $18.83 | $63.07 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,640.23 |
83 | 2031/02 | $18.89 | $63.01 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,621.34 |
84 | 2031/03 | $18.95 | $62.95 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,602.40 |
85 | 2031/04 | $19.01 | $62.89 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,583.39 |
86 | 2031/05 | $19.07 | $62.83 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,564.32 |
87 | 2031/06 | $19.13 | $62.77 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,545.19 |
88 | 2031/07 | $19.19 | $62.71 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,526.00 |
89 | 2031/08 | $19.25 | $62.65 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,506.75 |
90 | 2031/09 | $19.31 | $62.58 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,487.43 |
91 | 2031/10 | $19.38 | $62.52 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,468.06 |
92 | 2031/11 | $19.44 | $62.46 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,448.62 |
93 | 2031/12 | $19.50 | $62.40 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,429.12 |
94 | 2032/01 | $19.56 | $62.34 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,409.56 |
95 | 2032/02 | $19.63 | $62.27 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,389.93 |
96 | 2032/03 | $19.69 | $62.21 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,370.24 |
97 | 2032/04 | $19.75 | $62.15 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,350.49 |
98 | 2032/05 | $19.82 | $62.08 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,330.67 |
99 | 2032/06 | $19.88 | $62.02 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,310.79 |
100 | 2032/07 | $19.94 | $61.96 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,290.85 |
101 | 2032/08 | $20.01 | $61.89 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,270.84 |
102 | 2032/09 | $20.07 | $61.83 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,250.77 |
103 | 2032/10 | $20.14 | $61.76 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,230.64 |
104 | 2032/11 | $20.20 | $61.70 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,210.44 |
105 | 2032/12 | $20.26 | $61.63 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,190.17 |
106 | 2033/01 | $20.33 | $61.57 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,169.84 |
107 | 2033/02 | $20.40 | $61.50 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,149.45 |
108 | 2033/03 | $20.46 | $61.44 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,128.99 |
109 | 2033/04 | $20.53 | $61.37 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,108.46 |
110 | 2033/05 | $20.59 | $61.31 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,087.87 |
111 | 2033/06 | $20.66 | $61.24 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,067.21 |
112 | 2033/07 | $20.72 | $61.17 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,046.49 |
113 | 2033/08 | $20.79 | $61.11 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,025.70 |
114 | 2033/09 | $20.86 | $61.04 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $19,004.84 |
115 | 2033/10 | $20.92 | $60.97 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $18,983.92 |
116 | 2033/11 | $20.99 | $60.91 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $18,962.92 |
117 | 2033/12 | $21.06 | $60.84 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $18,941.87 |
118 | 2034/01 | $21.13 | $60.77 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $18,920.74 |
119 | 2034/02 | $21.19 | $60.70 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $18,899.54 |
120 | 2034/03 | $21.26 | $60.64 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $18,878.28 |
121 | 2034/04 | $21.33 | $60.57 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $18,856.95 |
122 | 2034/05 | $21.40 | $60.50 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $18,835.55 |
123 | 2034/06 | $21.47 | $60.43 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $18,814.09 |
124 | 2034/07 | $21.54 | $60.36 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $18,792.55 |
125 | 2034/08 | $21.61 | $60.29 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $18,770.94 |
126 | 2034/09 | $21.67 | $60.22 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $18,749.27 |
127 | 2034/10 | $21.74 | $60.15 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $18,727.52 |
128 | 2034/11 | $21.81 | $60.08 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $18,705.71 |
129 | 2034/12 | $21.88 | $60.01 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $18,683.83 |
130 | 2035/01 | $21.95 | $59.94 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $18,661.87 |
131 | 2035/02 | $22.02 | $59.87 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $18,639.85 |
132 | 2035/03 | $22.10 | $59.80 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $18,617.75 |
133 | 2035/04 | $22.17 | $59.73 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $18,595.59 |
134 | 2035/05 | $22.24 | $59.66 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $18,573.35 |
135 | 2035/06 | $22.31 | $59.59 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $18,551.04 |
136 | 2035/07 | $22.38 | $59.52 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $18,528.66 |
137 | 2035/08 | $22.45 | $59.45 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $18,506.21 |
138 | 2035/09 | $22.52 | $59.37 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $18,483.68 |
139 | 2035/10 | $22.60 | $59.30 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $18,461.09 |
140 | 2035/11 | $22.67 | $59.23 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $18,438.42 |
141 | 2035/12 | $22.74 | $59.16 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $18,415.68 |
142 | 2036/01 | $22.81 | $59.08 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $18,392.86 |
143 | 2036/02 | $22.89 | $59.01 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $18,369.97 |
144 | 2036/03 | $22.96 | $58.94 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $18,347.01 |
145 | 2036/04 | $23.03 | $58.86 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $18,323.98 |
146 | 2036/05 | $23.11 | $58.79 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $18,300.87 |
147 | 2036/06 | $23.18 | $58.72 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $18,277.69 |
148 | 2036/07 | $23.26 | $58.64 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $18,254.43 |
149 | 2036/08 | $23.33 | $58.57 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $18,231.10 |
150 | 2036/09 | $23.41 | $58.49 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $18,207.69 |
151 | 2036/10 | $23.48 | $58.42 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $18,184.21 |
152 | 2036/11 | $23.56 | $58.34 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $18,160.65 |
153 | 2036/12 | $23.63 | $58.27 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $18,137.02 |
154 | 2037/01 | $23.71 | $58.19 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $18,113.31 |
155 | 2037/02 | $23.78 | $58.11 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $18,089.52 |
156 | 2037/03 | $23.86 | $58.04 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $18,065.66 |
157 | 2037/04 | $23.94 | $57.96 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $18,041.73 |
158 | 2037/05 | $24.01 | $57.88 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $18,017.71 |
159 | 2037/06 | $24.09 | $57.81 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $17,993.62 |
160 | 2037/07 | $24.17 | $57.73 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $17,969.45 |
161 | 2037/08 | $24.25 | $57.65 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $17,945.20 |
162 | 2037/09 | $24.32 | $57.57 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $17,920.88 |
163 | 2037/10 | $24.40 | $57.50 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $17,896.48 |
164 | 2037/11 | $24.48 | $57.42 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $17,872.00 |
165 | 2037/12 | $24.56 | $57.34 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $17,847.44 |
166 | 2038/01 | $24.64 | $57.26 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $17,822.80 |
167 | 2038/02 | $24.72 | $57.18 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $17,798.08 |
168 | 2038/03 | $24.80 | $57.10 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $17,773.29 |
169 | 2038/04 | $24.88 | $57.02 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $17,748.41 |
170 | 2038/05 | $24.96 | $56.94 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $17,723.46 |
171 | 2038/06 | $25.04 | $56.86 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $17,698.42 |
172 | 2038/07 | $25.12 | $56.78 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $17,673.31 |
173 | 2038/08 | $25.20 | $56.70 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $17,648.11 |
174 | 2038/09 | $25.28 | $56.62 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $17,622.83 |
175 | 2038/10 | $25.36 | $56.54 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $17,597.47 |
176 | 2038/11 | $25.44 | $56.46 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $17,572.03 |
177 | 2038/12 | $25.52 | $56.38 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $17,546.51 |
178 | 2039/01 | $25.60 | $56.30 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $17,520.91 |
179 | 2039/02 | $25.69 | $56.21 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $17,495.22 |
180 | 2039/03 | $25.77 | $56.13 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $17,469.46 |
181 | 2039/04 | $25.85 | $56.05 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $17,443.61 |
182 | 2039/05 | $25.93 | $55.96 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $17,417.67 |
183 | 2039/06 | $26.02 | $55.88 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $17,391.66 |
184 | 2039/07 | $26.10 | $55.80 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $17,365.56 |
185 | 2039/08 | $26.18 | $55.71 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $17,339.37 |
186 | 2039/09 | $26.27 | $55.63 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $17,313.10 |
187 | 2039/10 | $26.35 | $55.55 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $17,286.75 |
188 | 2039/11 | $26.44 | $55.46 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $17,260.32 |
189 | 2039/12 | $26.52 | $55.38 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $17,233.79 |
190 | 2040/01 | $26.61 | $55.29 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $17,207.19 |
191 | 2040/02 | $26.69 | $55.21 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $17,180.50 |
192 | 2040/03 | $26.78 | $55.12 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $17,153.72 |
193 | 2040/04 | $26.86 | $55.03 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $17,126.86 |
194 | 2040/05 | $26.95 | $54.95 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $17,099.91 |
195 | 2040/06 | $27.04 | $54.86 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $17,072.87 |
196 | 2040/07 | $27.12 | $54.78 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $17,045.75 |
197 | 2040/08 | $27.21 | $54.69 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $17,018.54 |
198 | 2040/09 | $27.30 | $54.60 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $16,991.24 |
199 | 2040/10 | $27.38 | $54.51 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $16,963.86 |
200 | 2040/11 | $27.47 | $54.43 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $16,936.38 |
201 | 2040/12 | $27.56 | $54.34 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $16,908.82 |
202 | 2041/01 | $27.65 | $54.25 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $16,881.17 |
203 | 2041/02 | $27.74 | $54.16 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $16,853.44 |
204 | 2041/03 | $27.83 | $54.07 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $16,825.61 |
205 | 2041/04 | $27.92 | $53.98 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $16,797.69 |
206 | 2041/05 | $28.01 | $53.89 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $16,769.69 |
207 | 2041/06 | $28.10 | $53.80 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $16,741.59 |
208 | 2041/07 | $28.19 | $53.71 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $16,713.41 |
209 | 2041/08 | $28.28 | $53.62 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $16,685.13 |
210 | 2041/09 | $28.37 | $53.53 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $16,656.76 |
211 | 2041/10 | $28.46 | $53.44 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $16,628.31 |
212 | 2041/11 | $28.55 | $53.35 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $16,599.76 |
213 | 2041/12 | $28.64 | $53.26 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $16,571.12 |
214 | 2042/01 | $28.73 | $53.17 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $16,542.38 |
215 | 2042/02 | $28.82 | $53.07 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $16,513.56 |
216 | 2042/03 | $28.92 | $52.98 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $16,484.64 |
217 | 2042/04 | $29.01 | $52.89 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $16,455.63 |
218 | 2042/05 | $29.10 | $52.80 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $16,426.53 |
219 | 2042/06 | $29.20 | $52.70 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $16,397.33 |
220 | 2042/07 | $29.29 | $52.61 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $16,368.04 |
221 | 2042/08 | $29.38 | $52.51 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $16,338.66 |
222 | 2042/09 | $29.48 | $52.42 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $16,309.18 |
223 | 2042/10 | $29.57 | $52.33 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $16,279.61 |
224 | 2042/11 | $29.67 | $52.23 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $16,249.94 |
225 | 2042/12 | $29.76 | $52.14 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $16,220.17 |
226 | 2043/01 | $29.86 | $52.04 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $16,190.32 |
227 | 2043/02 | $29.95 | $51.94 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $16,160.36 |
228 | 2043/03 | $30.05 | $51.85 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $16,130.31 |
229 | 2043/04 | $30.15 | $51.75 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $16,100.16 |
230 | 2043/05 | $30.24 | $51.65 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $16,069.92 |
231 | 2043/06 | $30.34 | $51.56 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $16,039.58 |
232 | 2043/07 | $30.44 | $51.46 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $16,009.14 |
233 | 2043/08 | $30.54 | $51.36 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $15,978.61 |
234 | 2043/09 | $30.63 | $51.26 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $15,947.97 |
235 | 2043/10 | $30.73 | $51.17 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $15,917.24 |
236 | 2043/11 | $30.83 | $51.07 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $15,886.41 |
237 | 2043/12 | $30.93 | $50.97 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $15,855.48 |
238 | 2044/01 | $31.03 | $50.87 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $15,824.45 |
239 | 2044/02 | $31.13 | $50.77 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $15,793.32 |
240 | 2044/03 | $31.23 | $50.67 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $15,762.10 |
241 | 2044/04 | $31.33 | $50.57 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $15,730.77 |
242 | 2044/05 | $31.43 | $50.47 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $15,699.34 |
243 | 2044/06 | $31.53 | $50.37 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $15,667.81 |
244 | 2044/07 | $31.63 | $50.27 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $15,636.18 |
245 | 2044/08 | $31.73 | $50.17 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $15,604.45 |
246 | 2044/09 | $31.83 | $50.06 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $15,572.61 |
247 | 2044/10 | $31.94 | $49.96 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $15,540.68 |
248 | 2044/11 | $32.04 | $49.86 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $15,508.64 |
249 | 2044/12 | $32.14 | $49.76 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $15,476.50 |
250 | 2045/01 | $32.24 | $49.65 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $15,444.25 |
251 | 2045/02 | $32.35 | $49.55 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $15,411.91 |
252 | 2045/03 | $32.45 | $49.45 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $15,379.45 |
253 | 2045/04 | $32.56 | $49.34 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $15,346.90 |
254 | 2045/05 | $32.66 | $49.24 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $15,314.24 |
255 | 2045/06 | $32.77 | $49.13 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $15,281.47 |
256 | 2045/07 | $32.87 | $49.03 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $15,248.60 |
257 | 2045/08 | $32.98 | $48.92 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $15,215.63 |
258 | 2045/09 | $33.08 | $48.82 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $15,182.54 |
259 | 2045/10 | $33.19 | $48.71 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $15,149.36 |
260 | 2045/11 | $33.29 | $48.60 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $15,116.06 |
261 | 2045/12 | $33.40 | $48.50 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $15,082.66 |
262 | 2046/01 | $33.51 | $48.39 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $15,049.15 |
263 | 2046/02 | $33.62 | $48.28 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $15,015.54 |
264 | 2046/03 | $33.72 | $48.17 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $14,981.82 |
265 | 2046/04 | $33.83 | $48.07 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $14,947.98 |
266 | 2046/05 | $33.94 | $47.96 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $14,914.04 |
267 | 2046/06 | $34.05 | $47.85 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $14,879.99 |
268 | 2046/07 | $34.16 | $47.74 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $14,845.84 |
269 | 2046/08 | $34.27 | $47.63 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $14,811.57 |
270 | 2046/09 | $34.38 | $47.52 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $14,777.19 |
271 | 2046/10 | $34.49 | $47.41 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $14,742.70 |
272 | 2046/11 | $34.60 | $47.30 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $14,708.10 |
273 | 2046/12 | $34.71 | $47.19 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $14,673.39 |
274 | 2047/01 | $34.82 | $47.08 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $14,638.57 |
275 | 2047/02 | $34.93 | $46.97 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $14,603.64 |
276 | 2047/03 | $35.04 | $46.85 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $14,568.60 |
277 | 2047/04 | $35.16 | $46.74 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $14,533.44 |
278 | 2047/05 | $35.27 | $46.63 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $14,498.17 |
279 | 2047/06 | $35.38 | $46.51 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $14,462.78 |
280 | 2047/07 | $35.50 | $46.40 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $14,427.29 |
281 | 2047/08 | $35.61 | $46.29 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $14,391.68 |
282 | 2047/09 | $35.72 | $46.17 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $14,355.95 |
283 | 2047/10 | $35.84 | $46.06 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $14,320.11 |
284 | 2047/11 | $35.95 | $45.94 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $14,284.16 |
285 | 2047/12 | $36.07 | $45.83 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $14,248.09 |
286 | 2048/01 | $36.19 | $45.71 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $14,211.90 |
287 | 2048/02 | $36.30 | $45.60 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $14,175.60 |
288 | 2048/03 | $36.42 | $45.48 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $14,139.18 |
289 | 2048/04 | $36.54 | $45.36 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $14,102.65 |
290 | 2048/05 | $36.65 | $45.25 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $14,066.00 |
291 | 2048/06 | $36.77 | $45.13 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $14,029.23 |
292 | 2048/07 | $36.89 | $45.01 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $13,992.34 |
293 | 2048/08 | $37.01 | $44.89 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $13,955.33 |
294 | 2048/09 | $37.12 | $44.77 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $13,918.21 |
295 | 2048/10 | $37.24 | $44.65 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $13,880.96 |
296 | 2048/11 | $37.36 | $44.53 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $13,843.60 |
297 | 2048/12 | $37.48 | $44.41 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $13,806.12 |
298 | 2049/01 | $37.60 | $44.29 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $13,768.51 |
299 | 2049/02 | $37.72 | $44.17 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $13,730.79 |
300 | 2049/03 | $37.85 | $44.05 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $13,692.94 |
301 | 2049/04 | $37.97 | $43.93 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $13,654.98 |
302 | 2049/05 | $38.09 | $43.81 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $13,616.89 |
303 | 2049/06 | $38.21 | $43.69 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $13,578.68 |
304 | 2049/07 | $38.33 | $43.56 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $13,540.34 |
305 | 2049/08 | $38.46 | $43.44 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $13,501.89 |
306 | 2049/09 | $38.58 | $43.32 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $13,463.31 |
307 | 2049/10 | $38.70 | $43.19 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $13,424.60 |
308 | 2049/11 | $38.83 | $43.07 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $13,385.78 |
309 | 2049/12 | $38.95 | $42.95 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $13,346.82 |
310 | 2050/01 | $39.08 | $42.82 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $13,307.75 |
311 | 2050/02 | $39.20 | $42.70 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $13,268.54 |
312 | 2050/03 | $39.33 | $42.57 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $13,229.22 |
313 | 2050/04 | $39.45 | $42.44 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $13,189.76 |
314 | 2050/05 | $39.58 | $42.32 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $13,150.18 |
315 | 2050/06 | $39.71 | $42.19 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $13,110.47 |
316 | 2050/07 | $39.84 | $42.06 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $13,070.64 |
317 | 2050/08 | $39.96 | $41.93 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $13,030.67 |
318 | 2050/09 | $40.09 | $41.81 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $12,990.58 |
319 | 2050/10 | $40.22 | $41.68 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $12,950.36 |
320 | 2050/11 | $40.35 | $41.55 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $12,910.01 |
321 | 2050/12 | $40.48 | $41.42 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $12,869.53 |
322 | 2051/01 | $40.61 | $41.29 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $12,828.92 |
323 | 2051/02 | $40.74 | $41.16 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $12,788.19 |
324 | 2051/03 | $40.87 | $41.03 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $12,747.32 |
325 | 2051/04 | $41.00 | $40.90 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $12,706.32 |
326 | 2051/05 | $41.13 | $40.77 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $12,665.18 |
327 | 2051/06 | $41.26 | $40.63 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $12,623.92 |
328 | 2051/07 | $41.40 | $40.50 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $12,582.52 |
329 | 2051/08 | $41.53 | $40.37 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $12,540.99 |
330 | 2051/09 | $41.66 | $40.24 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $12,499.33 |
331 | 2051/10 | $41.80 | $40.10 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $12,457.54 |
332 | 2051/11 | $41.93 | $39.97 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $12,415.60 |
333 | 2051/12 | $42.06 | $39.83 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $12,373.54 |
334 | 2052/01 | $42.20 | $39.70 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $12,331.34 |
335 | 2052/02 | $42.34 | $39.56 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $12,289.01 |
336 | 2052/03 | $42.47 | $39.43 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $12,246.53 |
337 | 2052/04 | $42.61 | $39.29 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $12,203.93 |
338 | 2052/05 | $42.74 | $39.15 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $12,161.18 |
339 | 2052/06 | $42.88 | $39.02 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $12,118.30 |
340 | 2052/07 | $43.02 | $38.88 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $12,075.28 |
341 | 2052/08 | $43.16 | $38.74 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $12,032.13 |
342 | 2052/09 | $43.30 | $38.60 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $11,988.83 |
343 | 2052/10 | $43.43 | $38.46 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $11,945.40 |
344 | 2052/11 | $43.57 | $38.32 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $11,901.82 |
345 | 2052/12 | $43.71 | $38.19 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $11,858.11 |
346 | 2053/01 | $43.85 | $38.04 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $11,814.26 |
347 | 2053/02 | $43.99 | $37.90 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $11,770.26 |
348 | 2053/03 | $44.14 | $37.76 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $11,726.13 |
349 | 2053/04 | $44.28 | $37.62 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $11,681.85 |
350 | 2053/05 | $44.42 | $37.48 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $11,637.43 |
351 | 2053/06 | $44.56 | $37.34 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $11,592.87 |
352 | 2053/07 | $44.70 | $37.19 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $11,548.17 |
353 | 2053/08 | $44.85 | $37.05 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $11,503.32 |
354 | 2053/09 | $44.99 | $36.91 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $11,458.33 |
355 | 2053/10 | $45.14 | $36.76 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $11,413.19 |
356 | 2053/11 | $45.28 | $36.62 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $11,367.91 |
357 | 2053/12 | $45.43 | $36.47 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $11,322.48 |
358 | 2054/01 | $45.57 | $36.33 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $11,276.91 |
359 | 2054/02 | $45.72 | $36.18 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $11,231.19 |
360 | 2054/03 | $45.86 | $36.03 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $11,185.33 |
361 | 2054/04 | $46.01 | $35.89 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $11,139.32 |
362 | 2054/05 | $46.16 | $35.74 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $11,093.16 |
363 | 2054/06 | $46.31 | $35.59 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $11,046.85 |
364 | 2054/07 | $46.46 | $35.44 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $11,000.39 |
365 | 2054/08 | $46.61 | $35.29 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $10,953.79 |
366 | 2054/09 | $46.75 | $35.14 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $10,907.03 |
367 | 2054/10 | $46.90 | $34.99 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $10,860.13 |
368 | 2054/11 | $47.06 | $34.84 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $10,813.07 |
369 | 2054/12 | $47.21 | $34.69 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $10,765.87 |
370 | 2055/01 | $47.36 | $34.54 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $10,718.51 |
371 | 2055/02 | $47.51 | $34.39 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $10,671.00 |
372 | 2055/03 | $47.66 | $34.24 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $10,623.34 |
373 | 2055/04 | $47.82 | $34.08 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $10,575.52 |
374 | 2055/05 | $47.97 | $33.93 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $10,527.55 |
375 | 2055/06 | $48.12 | $33.78 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $10,479.43 |
376 | 2055/07 | $48.28 | $33.62 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $10,431.15 |
377 | 2055/08 | $48.43 | $33.47 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $10,382.72 |
378 | 2055/09 | $48.59 | $33.31 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $10,334.13 |
379 | 2055/10 | $48.74 | $33.16 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $10,285.39 |
380 | 2055/11 | $48.90 | $33.00 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $10,236.49 |
381 | 2055/12 | $49.06 | $32.84 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $10,187.44 |
382 | 2056/01 | $49.21 | $32.68 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $10,138.22 |
383 | 2056/02 | $49.37 | $32.53 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $10,088.85 |
384 | 2056/03 | $49.53 | $32.37 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $10,039.32 |
385 | 2056/04 | $49.69 | $32.21 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $9,989.63 |
386 | 2056/05 | $49.85 | $32.05 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $9,939.78 |
387 | 2056/06 | $50.01 | $31.89 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $9,889.78 |
388 | 2056/07 | $50.17 | $31.73 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $9,839.61 |
389 | 2056/08 | $50.33 | $31.57 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $9,789.28 |
390 | 2056/09 | $50.49 | $31.41 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $9,738.79 |
391 | 2056/10 | $50.65 | $31.25 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $9,688.13 |
392 | 2056/11 | $50.82 | $31.08 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $9,637.32 |
393 | 2056/12 | $50.98 | $30.92 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $9,586.34 |
394 | 2057/01 | $51.14 | $30.76 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $9,535.20 |
395 | 2057/02 | $51.31 | $30.59 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $9,483.89 |
396 | 2057/03 | $51.47 | $30.43 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $9,432.42 |
397 | 2057/04 | $51.64 | $30.26 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $9,380.79 |
398 | 2057/05 | $51.80 | $30.10 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $9,328.98 |
399 | 2057/06 | $51.97 | $29.93 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $9,277.02 |
400 | 2057/07 | $52.13 | $29.76 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $9,224.88 |
401 | 2057/08 | $52.30 | $29.60 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $9,172.58 |
402 | 2057/09 | $52.47 | $29.43 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $9,120.11 |
403 | 2057/10 | $52.64 | $29.26 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $9,067.47 |
404 | 2057/11 | $52.81 | $29.09 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $9,014.67 |
405 | 2057/12 | $52.98 | $28.92 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $8,961.69 |
406 | 2058/01 | $53.15 | $28.75 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $8,908.54 |
407 | 2058/02 | $53.32 | $28.58 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $8,855.23 |
408 | 2058/03 | $53.49 | $28.41 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $8,801.74 |
409 | 2058/04 | $53.66 | $28.24 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $8,748.08 |
410 | 2058/05 | $53.83 | $28.07 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $8,694.25 |
411 | 2058/06 | $54.00 | $27.89 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $8,640.24 |
412 | 2058/07 | $54.18 | $27.72 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $8,586.07 |
413 | 2058/08 | $54.35 | $27.55 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $8,531.71 |
414 | 2058/09 | $54.53 | $27.37 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $8,477.19 |
415 | 2058/10 | $54.70 | $27.20 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $8,422.49 |
416 | 2058/11 | $54.88 | $27.02 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $8,367.61 |
417 | 2058/12 | $55.05 | $26.85 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $8,312.56 |
418 | 2059/01 | $55.23 | $26.67 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $8,257.33 |
419 | 2059/02 | $55.41 | $26.49 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $8,201.93 |
420 | 2059/03 | $55.58 | $26.31 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $8,146.34 |
421 | 2059/04 | $55.76 | $26.14 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $8,090.58 |
422 | 2059/05 | $55.94 | $25.96 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $8,034.64 |
423 | 2059/06 | $56.12 | $25.78 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $7,978.52 |
424 | 2059/07 | $56.30 | $25.60 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $7,922.22 |
425 | 2059/08 | $56.48 | $25.42 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $7,865.74 |
426 | 2059/09 | $56.66 | $25.24 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $7,809.07 |
427 | 2059/10 | $56.84 | $25.05 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $7,752.23 |
428 | 2059/11 | $57.03 | $24.87 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $7,695.20 |
429 | 2059/12 | $57.21 | $24.69 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $7,637.99 |
430 | 2060/01 | $57.39 | $24.51 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $7,580.60 |
431 | 2060/02 | $57.58 | $24.32 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $7,523.02 |
432 | 2060/03 | $57.76 | $24.14 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $7,465.26 |
433 | 2060/04 | $57.95 | $23.95 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $7,407.31 |
434 | 2060/05 | $58.13 | $23.77 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $7,349.18 |
435 | 2060/06 | $58.32 | $23.58 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $7,290.86 |
436 | 2060/07 | $58.51 | $23.39 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $7,232.36 |
437 | 2060/08 | $58.69 | $23.20 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $7,173.66 |
438 | 2060/09 | $58.88 | $23.02 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $7,114.78 |
439 | 2060/10 | $59.07 | $22.83 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $7,055.71 |
440 | 2060/11 | $59.26 | $22.64 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $6,996.45 |
441 | 2060/12 | $59.45 | $22.45 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $6,936.99 |
442 | 2061/01 | $59.64 | $22.26 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $6,877.35 |
443 | 2061/02 | $59.83 | $22.06 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $6,817.52 |
444 | 2061/03 | $60.03 | $21.87 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $6,757.49 |
445 | 2061/04 | $60.22 | $21.68 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $6,697.28 |
446 | 2061/05 | $60.41 | $21.49 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $6,636.86 |
447 | 2061/06 | $60.60 | $21.29 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $6,576.26 |
448 | 2061/07 | $60.80 | $21.10 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $6,515.46 |
449 | 2061/08 | $60.99 | $20.90 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $6,454.47 |
450 | 2061/09 | $61.19 | $20.71 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $6,393.27 |
451 | 2061/10 | $61.39 | $20.51 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $6,331.89 |
452 | 2061/11 | $61.58 | $20.31 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $6,270.30 |
453 | 2061/12 | $61.78 | $20.12 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $6,208.52 |
454 | 2062/01 | $61.98 | $19.92 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $6,146.54 |
455 | 2062/02 | $62.18 | $19.72 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $6,084.37 |
456 | 2062/03 | $62.38 | $19.52 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $6,021.99 |
457 | 2062/04 | $62.58 | $19.32 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $5,959.41 |
458 | 2062/05 | $62.78 | $19.12 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $5,896.63 |
459 | 2062/06 | $62.98 | $18.92 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $5,833.65 |
460 | 2062/07 | $63.18 | $18.72 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $5,770.47 |
461 | 2062/08 | $63.38 | $18.51 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $5,707.09 |
462 | 2062/09 | $63.59 | $18.31 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $5,643.50 |
463 | 2062/10 | $63.79 | $18.11 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $5,579.71 |
464 | 2062/11 | $64.00 | $17.90 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $5,515.71 |
465 | 2062/12 | $64.20 | $17.70 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $5,451.51 |
466 | 2063/01 | $64.41 | $17.49 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $5,387.10 |
467 | 2063/02 | $64.61 | $17.28 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $5,322.48 |
468 | 2063/03 | $64.82 | $17.08 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $5,257.66 |
469 | 2063/04 | $65.03 | $16.87 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $5,192.63 |
470 | 2063/05 | $65.24 | $16.66 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $5,127.39 |
471 | 2063/06 | $65.45 | $16.45 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $5,061.95 |
472 | 2063/07 | $65.66 | $16.24 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $4,996.29 |
473 | 2063/08 | $65.87 | $16.03 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $4,930.42 |
474 | 2063/09 | $66.08 | $15.82 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $4,864.34 |
475 | 2063/10 | $66.29 | $15.61 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $4,798.05 |
476 | 2063/11 | $66.50 | $15.39 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $4,731.54 |
477 | 2063/12 | $66.72 | $15.18 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $4,664.83 |
478 | 2064/01 | $66.93 | $14.97 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $4,597.89 |
479 | 2064/02 | $67.15 | $14.75 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $4,530.75 |
480 | 2064/03 | $67.36 | $14.54 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $4,463.39 |
481 | 2064/04 | $67.58 | $14.32 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $4,395.81 |
482 | 2064/05 | $67.80 | $14.10 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $4,328.01 |
483 | 2064/06 | $68.01 | $13.89 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $4,260.00 |
484 | 2064/07 | $68.23 | $13.67 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $4,191.77 |
485 | 2064/08 | $68.45 | $13.45 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $4,123.32 |
486 | 2064/09 | $68.67 | $13.23 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $4,054.65 |
487 | 2064/10 | $68.89 | $13.01 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $3,985.76 |
488 | 2064/11 | $69.11 | $12.79 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $3,916.65 |
489 | 2064/12 | $69.33 | $12.57 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $3,847.32 |
490 | 2065/01 | $69.55 | $12.34 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $3,777.76 |
491 | 2065/02 | $69.78 | $12.12 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $3,707.98 |
492 | 2065/03 | $70.00 | $11.90 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $3,637.98 |
493 | 2065/04 | $70.23 | $11.67 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $3,567.76 |
494 | 2065/05 | $70.45 | $11.45 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $3,497.30 |
495 | 2065/06 | $70.68 | $11.22 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $3,426.63 |
496 | 2065/07 | $70.90 | $10.99 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $3,355.72 |
497 | 2065/08 | $71.13 | $10.77 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $3,284.59 |
498 | 2065/09 | $71.36 | $10.54 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $3,213.23 |
499 | 2065/10 | $71.59 | $10.31 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $3,141.64 |
500 | 2065/11 | $71.82 | $10.08 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $3,069.82 |
501 | 2065/12 | $72.05 | $9.85 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $2,997.77 |
502 | 2066/01 | $72.28 | $9.62 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $2,925.49 |
503 | 2066/02 | $72.51 | $9.39 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $2,852.98 |
504 | 2066/03 | $72.74 | $9.15 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $2,780.24 |
505 | 2066/04 | $72.98 | $8.92 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $2,707.26 |
506 | 2066/05 | $73.21 | $8.69 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $2,634.04 |
507 | 2066/06 | $73.45 | $8.45 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $2,560.60 |
508 | 2066/07 | $73.68 | $8.22 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $2,486.91 |
509 | 2066/08 | $73.92 | $7.98 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $2,413.00 |
510 | 2066/09 | $74.16 | $7.74 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $2,338.84 |
511 | 2066/10 | $74.39 | $7.50 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $2,264.44 |
512 | 2066/11 | $74.63 | $7.27 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $2,189.81 |
513 | 2066/12 | $74.87 | $7.03 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $2,114.94 |
514 | 2067/01 | $75.11 | $6.79 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $2,039.83 |
515 | 2067/02 | $75.35 | $6.54 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $1,964.47 |
516 | 2067/03 | $75.60 | $6.30 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $1,888.88 |
517 | 2067/04 | $75.84 | $6.06 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $1,813.04 |
518 | 2067/05 | $76.08 | $5.82 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $1,736.96 |
519 | 2067/06 | $76.33 | $5.57 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $1,660.63 |
520 | 2067/07 | $76.57 | $5.33 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $1,584.06 |
521 | 2067/08 | $76.82 | $5.08 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $1,507.24 |
522 | 2067/09 | $77.06 | $4.84 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $1,430.18 |
523 | 2067/10 | $77.31 | $4.59 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $1,352.87 |
524 | 2067/11 | $77.56 | $4.34 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $1,275.31 |
525 | 2067/12 | $77.81 | $4.09 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $1,197.51 |
526 | 2068/01 | $78.06 | $3.84 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $1,119.45 |
527 | 2068/02 | $78.31 | $3.59 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $1,041.15 |
528 | 2068/03 | $78.56 | $3.34 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $962.59 |
529 | 2068/04 | $78.81 | $3.09 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $883.78 |
530 | 2068/05 | $79.06 | $2.84 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $804.71 |
531 | 2068/06 | $79.32 | $2.58 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $725.40 |
532 | 2068/07 | $79.57 | $2.33 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $645.83 |
533 | 2068/08 | $79.83 | $2.07 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $566.00 |
534 | 2068/09 | $80.08 | $1.82 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $485.92 |
535 | 2068/10 | $80.34 | $1.56 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $405.58 |
536 | 2068/11 | $80.60 | $1.30 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $324.98 |
537 | 2068/12 | $80.86 | $1.04 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $244.13 |
538 | 2069/01 | $81.12 | $0.78 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $163.01 |
539 | 2069/02 | $81.38 | $0.52 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $81.64 |
540 | 2069/03 | $81.64 | $0.26 | $0.00 | $51,666.67 | $100.00 | $51,848.56 | $0.00 |
Totals | $21,000.00 | $23,225.06 | $0.00 | $27,900,000.00 | $54,000.00 | $27,998,225.06 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.