Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 40-year mortgage of $21,000.00 at 3.85% interest rate for a $31,000.00 home, you need to have a monthly payment of $51,852.48. You will make a total of 480 payments and you will pay off your mortgage on 2064/03. Consult with a Mortgage Specialist
You can save $3,455.37 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $78.92 | 3.85% | 600 months | $57,354.14 | $26,354.14 |
50 years | Bi-Weekly | $39.46 | 3.85% | 512 months | $52,759.25 | $21,759.25 |
45 years | Monthly | $81.90 | 3.85% | 540 months | $54,225.06 | $23,225.06 |
45 years | Bi-Weekly | $40.95 | 3.85% | 461 months | $50,210.33 | $19,210.33 |
40 years | Monthly | $85.82 | 3.85% | 480 months | $51,192.74 | $20,192.74 |
40 years | Bi-Weekly | $42.91 | 3.85% | 409 months | $47,737.37 | $16,737.37 |
35 years | Monthly | $91.10 | 3.85% | 420 months | $48,263.15 | $17,263.15 |
35 years | Bi-Weekly | $45.55 | 3.85% | 358 months | $45,343.80 | $14,343.80 |
30 years | Monthly | $98.45 | 3.85% | 360 months | $45,441.90 | $14,441.90 |
30 years | Bi-Weekly | $49.23 | 3.85% | 307 months | $43,032.77 | $12,032.77 |
25 years | Monthly | $109.11 | 3.85% | 300 months | $42,734.16 | $11,734.16 |
25 years | Bi-Weekly | $54.56 | 3.85% | 256 months | $40,807.14 | $9,807.14 |
20 years | Monthly | $125.60 | 3.85% | 240 months | $40,144.52 | $9,144.52 |
20 years | Bi-Weekly | $62.80 | 3.85% | 205 months | $38,669.44 | $7,669.44 |
15 years | Monthly | $153.76 | 3.85% | 180 months | $37,676.92 | $6,676.92 |
15 years | Bi-Weekly | $76.88 | 3.85% | 154 months | $36,621.78 | $5,621.78 |
10 years | Monthly | $211.12 | 3.85% | 120 months | $35,334.51 | $4,334.51 |
10 years | Bi-Weekly | $105.56 | 3.85% | 103 months | $34,665.86 | $3,665.86 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/04 | $18.44 | $67.38 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $20,981.56 |
2 | 2024/05 | $18.50 | $67.32 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $20,963.05 |
3 | 2024/06 | $18.56 | $67.26 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $20,944.49 |
4 | 2024/07 | $18.62 | $67.20 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $20,925.87 |
5 | 2024/08 | $18.68 | $67.14 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $20,907.19 |
6 | 2024/09 | $18.74 | $67.08 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $20,888.45 |
7 | 2024/10 | $18.80 | $67.02 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $20,869.65 |
8 | 2024/11 | $18.86 | $66.96 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $20,850.79 |
9 | 2024/12 | $18.92 | $66.90 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $20,831.86 |
10 | 2025/01 | $18.98 | $66.84 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $20,812.88 |
11 | 2025/02 | $19.04 | $66.77 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $20,793.84 |
12 | 2025/03 | $19.10 | $66.71 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $20,774.73 |
13 | 2025/04 | $19.17 | $66.65 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $20,755.57 |
14 | 2025/05 | $19.23 | $66.59 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $20,736.34 |
15 | 2025/06 | $19.29 | $66.53 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $20,717.05 |
16 | 2025/07 | $19.35 | $66.47 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $20,697.70 |
17 | 2025/08 | $19.41 | $66.41 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $20,678.29 |
18 | 2025/09 | $19.48 | $66.34 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $20,658.81 |
19 | 2025/10 | $19.54 | $66.28 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $20,639.27 |
20 | 2025/11 | $19.60 | $66.22 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $20,619.67 |
21 | 2025/12 | $19.66 | $66.15 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $20,600.01 |
22 | 2026/01 | $19.73 | $66.09 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $20,580.28 |
23 | 2026/02 | $19.79 | $66.03 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $20,560.49 |
24 | 2026/03 | $19.85 | $65.96 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $20,540.64 |
25 | 2026/04 | $19.92 | $65.90 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $20,520.72 |
26 | 2026/05 | $19.98 | $65.84 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $20,500.74 |
27 | 2026/06 | $20.04 | $65.77 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $20,480.70 |
28 | 2026/07 | $20.11 | $65.71 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $20,460.59 |
29 | 2026/08 | $20.17 | $65.64 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $20,440.41 |
30 | 2026/09 | $20.24 | $65.58 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $20,420.18 |
31 | 2026/10 | $20.30 | $65.51 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $20,399.87 |
32 | 2026/11 | $20.37 | $65.45 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $20,379.50 |
33 | 2026/12 | $20.43 | $65.38 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $20,359.07 |
34 | 2027/01 | $20.50 | $65.32 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $20,338.57 |
35 | 2027/02 | $20.57 | $65.25 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $20,318.01 |
36 | 2027/03 | $20.63 | $65.19 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $20,297.37 |
37 | 2027/04 | $20.70 | $65.12 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $20,276.68 |
38 | 2027/05 | $20.76 | $65.05 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $20,255.91 |
39 | 2027/06 | $20.83 | $64.99 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $20,235.08 |
40 | 2027/07 | $20.90 | $64.92 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $20,214.18 |
41 | 2027/08 | $20.96 | $64.85 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $20,193.22 |
42 | 2027/09 | $21.03 | $64.79 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $20,172.19 |
43 | 2027/10 | $21.10 | $64.72 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $20,151.09 |
44 | 2027/11 | $21.17 | $64.65 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $20,129.92 |
45 | 2027/12 | $21.23 | $64.58 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $20,108.69 |
46 | 2028/01 | $21.30 | $64.52 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $20,087.39 |
47 | 2028/02 | $21.37 | $64.45 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $20,066.01 |
48 | 2028/03 | $21.44 | $64.38 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $20,044.57 |
49 | 2028/04 | $21.51 | $64.31 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $20,023.07 |
50 | 2028/05 | $21.58 | $64.24 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $20,001.49 |
51 | 2028/06 | $21.65 | $64.17 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $19,979.84 |
52 | 2028/07 | $21.72 | $64.10 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $19,958.13 |
53 | 2028/08 | $21.79 | $64.03 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $19,936.34 |
54 | 2028/09 | $21.86 | $63.96 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $19,914.48 |
55 | 2028/10 | $21.93 | $63.89 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $19,892.56 |
56 | 2028/11 | $22.00 | $63.82 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $19,870.56 |
57 | 2028/12 | $22.07 | $63.75 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $19,848.49 |
58 | 2029/01 | $22.14 | $63.68 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $19,826.36 |
59 | 2029/02 | $22.21 | $63.61 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $19,804.15 |
60 | 2029/03 | $22.28 | $63.54 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $19,781.87 |
61 | 2029/04 | $22.35 | $63.47 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $19,759.52 |
62 | 2029/05 | $22.42 | $63.40 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $19,737.09 |
63 | 2029/06 | $22.50 | $63.32 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $19,714.60 |
64 | 2029/07 | $22.57 | $63.25 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $19,692.03 |
65 | 2029/08 | $22.64 | $63.18 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $19,669.39 |
66 | 2029/09 | $22.71 | $63.11 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $19,646.68 |
67 | 2029/10 | $22.79 | $63.03 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $19,623.89 |
68 | 2029/11 | $22.86 | $62.96 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $19,601.04 |
69 | 2029/12 | $22.93 | $62.89 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $19,578.10 |
70 | 2030/01 | $23.01 | $62.81 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $19,555.10 |
71 | 2030/02 | $23.08 | $62.74 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $19,532.02 |
72 | 2030/03 | $23.15 | $62.67 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $19,508.87 |
73 | 2030/04 | $23.23 | $62.59 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $19,485.64 |
74 | 2030/05 | $23.30 | $62.52 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $19,462.34 |
75 | 2030/06 | $23.38 | $62.44 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $19,438.96 |
76 | 2030/07 | $23.45 | $62.37 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $19,415.51 |
77 | 2030/08 | $23.53 | $62.29 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $19,391.98 |
78 | 2030/09 | $23.60 | $62.22 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $19,368.38 |
79 | 2030/10 | $23.68 | $62.14 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $19,344.70 |
80 | 2030/11 | $23.75 | $62.06 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $19,320.95 |
81 | 2030/12 | $23.83 | $61.99 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $19,297.12 |
82 | 2031/01 | $23.91 | $61.91 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $19,273.21 |
83 | 2031/02 | $23.98 | $61.83 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $19,249.23 |
84 | 2031/03 | $24.06 | $61.76 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $19,225.17 |
85 | 2031/04 | $24.14 | $61.68 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $19,201.03 |
86 | 2031/05 | $24.21 | $61.60 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $19,176.82 |
87 | 2031/06 | $24.29 | $61.53 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $19,152.52 |
88 | 2031/07 | $24.37 | $61.45 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $19,128.15 |
89 | 2031/08 | $24.45 | $61.37 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $19,103.71 |
90 | 2031/09 | $24.53 | $61.29 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $19,079.18 |
91 | 2031/10 | $24.61 | $61.21 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $19,054.57 |
92 | 2031/11 | $24.68 | $61.13 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $19,029.89 |
93 | 2031/12 | $24.76 | $61.05 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $19,005.12 |
94 | 2032/01 | $24.84 | $60.97 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $18,980.28 |
95 | 2032/02 | $24.92 | $60.90 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $18,955.36 |
96 | 2032/03 | $25.00 | $60.82 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $18,930.35 |
97 | 2032/04 | $25.08 | $60.73 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $18,905.27 |
98 | 2032/05 | $25.16 | $60.65 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $18,880.11 |
99 | 2032/06 | $25.24 | $60.57 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $18,854.86 |
100 | 2032/07 | $25.33 | $60.49 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $18,829.54 |
101 | 2032/08 | $25.41 | $60.41 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $18,804.13 |
102 | 2032/09 | $25.49 | $60.33 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $18,778.64 |
103 | 2032/10 | $25.57 | $60.25 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $18,753.07 |
104 | 2032/11 | $25.65 | $60.17 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $18,727.42 |
105 | 2032/12 | $25.73 | $60.08 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $18,701.68 |
106 | 2033/01 | $25.82 | $60.00 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $18,675.87 |
107 | 2033/02 | $25.90 | $59.92 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $18,649.97 |
108 | 2033/03 | $25.98 | $59.84 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $18,623.99 |
109 | 2033/04 | $26.07 | $59.75 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $18,597.92 |
110 | 2033/05 | $26.15 | $59.67 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $18,571.77 |
111 | 2033/06 | $26.23 | $59.58 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $18,545.54 |
112 | 2033/07 | $26.32 | $59.50 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $18,519.22 |
113 | 2033/08 | $26.40 | $59.42 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $18,492.81 |
114 | 2033/09 | $26.49 | $59.33 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $18,466.33 |
115 | 2033/10 | $26.57 | $59.25 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $18,439.76 |
116 | 2033/11 | $26.66 | $59.16 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $18,413.10 |
117 | 2033/12 | $26.74 | $59.08 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $18,386.36 |
118 | 2034/01 | $26.83 | $58.99 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $18,359.53 |
119 | 2034/02 | $26.91 | $58.90 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $18,332.61 |
120 | 2034/03 | $27.00 | $58.82 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $18,305.61 |
121 | 2034/04 | $27.09 | $58.73 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $18,278.52 |
122 | 2034/05 | $27.17 | $58.64 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $18,251.35 |
123 | 2034/06 | $27.26 | $58.56 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $18,224.09 |
124 | 2034/07 | $27.35 | $58.47 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $18,196.74 |
125 | 2034/08 | $27.44 | $58.38 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $18,169.30 |
126 | 2034/09 | $27.53 | $58.29 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $18,141.78 |
127 | 2034/10 | $27.61 | $58.20 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $18,114.16 |
128 | 2034/11 | $27.70 | $58.12 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $18,086.46 |
129 | 2034/12 | $27.79 | $58.03 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $18,058.67 |
130 | 2035/01 | $27.88 | $57.94 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $18,030.79 |
131 | 2035/02 | $27.97 | $57.85 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $18,002.82 |
132 | 2035/03 | $28.06 | $57.76 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $17,974.76 |
133 | 2035/04 | $28.15 | $57.67 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $17,946.61 |
134 | 2035/05 | $28.24 | $57.58 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $17,918.37 |
135 | 2035/06 | $28.33 | $57.49 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $17,890.04 |
136 | 2035/07 | $28.42 | $57.40 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $17,861.62 |
137 | 2035/08 | $28.51 | $57.31 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $17,833.11 |
138 | 2035/09 | $28.60 | $57.21 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $17,804.51 |
139 | 2035/10 | $28.70 | $57.12 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $17,775.81 |
140 | 2035/11 | $28.79 | $57.03 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $17,747.02 |
141 | 2035/12 | $28.88 | $56.94 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $17,718.14 |
142 | 2036/01 | $28.97 | $56.85 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $17,689.17 |
143 | 2036/02 | $29.07 | $56.75 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $17,660.10 |
144 | 2036/03 | $29.16 | $56.66 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $17,630.95 |
145 | 2036/04 | $29.25 | $56.57 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $17,601.69 |
146 | 2036/05 | $29.35 | $56.47 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $17,572.35 |
147 | 2036/06 | $29.44 | $56.38 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $17,542.91 |
148 | 2036/07 | $29.53 | $56.28 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $17,513.37 |
149 | 2036/08 | $29.63 | $56.19 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $17,483.74 |
150 | 2036/09 | $29.72 | $56.09 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $17,454.02 |
151 | 2036/10 | $29.82 | $56.00 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $17,424.20 |
152 | 2036/11 | $29.92 | $55.90 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $17,394.28 |
153 | 2036/12 | $30.01 | $55.81 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $17,364.27 |
154 | 2037/01 | $30.11 | $55.71 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $17,334.16 |
155 | 2037/02 | $30.20 | $55.61 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $17,303.96 |
156 | 2037/03 | $30.30 | $55.52 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $17,273.66 |
157 | 2037/04 | $30.40 | $55.42 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $17,243.26 |
158 | 2037/05 | $30.50 | $55.32 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $17,212.76 |
159 | 2037/06 | $30.59 | $55.22 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $17,182.17 |
160 | 2037/07 | $30.69 | $55.13 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $17,151.48 |
161 | 2037/08 | $30.79 | $55.03 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $17,120.69 |
162 | 2037/09 | $30.89 | $54.93 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $17,089.80 |
163 | 2037/10 | $30.99 | $54.83 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $17,058.81 |
164 | 2037/11 | $31.09 | $54.73 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $17,027.72 |
165 | 2037/12 | $31.19 | $54.63 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $16,996.53 |
166 | 2038/01 | $31.29 | $54.53 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $16,965.25 |
167 | 2038/02 | $31.39 | $54.43 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $16,933.86 |
168 | 2038/03 | $31.49 | $54.33 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $16,902.37 |
169 | 2038/04 | $31.59 | $54.23 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $16,870.78 |
170 | 2038/05 | $31.69 | $54.13 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $16,839.09 |
171 | 2038/06 | $31.79 | $54.03 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $16,807.30 |
172 | 2038/07 | $31.89 | $53.92 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $16,775.40 |
173 | 2038/08 | $32.00 | $53.82 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $16,743.40 |
174 | 2038/09 | $32.10 | $53.72 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $16,711.30 |
175 | 2038/10 | $32.20 | $53.62 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $16,679.10 |
176 | 2038/11 | $32.31 | $53.51 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $16,646.79 |
177 | 2038/12 | $32.41 | $53.41 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $16,614.38 |
178 | 2039/01 | $32.51 | $53.30 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $16,581.87 |
179 | 2039/02 | $32.62 | $53.20 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $16,549.25 |
180 | 2039/03 | $32.72 | $53.10 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $16,516.53 |
181 | 2039/04 | $32.83 | $52.99 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $16,483.70 |
182 | 2039/05 | $32.93 | $52.89 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $16,450.77 |
183 | 2039/06 | $33.04 | $52.78 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $16,417.73 |
184 | 2039/07 | $33.14 | $52.67 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $16,384.59 |
185 | 2039/08 | $33.25 | $52.57 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $16,351.34 |
186 | 2039/09 | $33.36 | $52.46 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $16,317.98 |
187 | 2039/10 | $33.46 | $52.35 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $16,284.51 |
188 | 2039/11 | $33.57 | $52.25 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $16,250.94 |
189 | 2039/12 | $33.68 | $52.14 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $16,217.26 |
190 | 2040/01 | $33.79 | $52.03 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $16,183.47 |
191 | 2040/02 | $33.90 | $51.92 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $16,149.58 |
192 | 2040/03 | $34.00 | $51.81 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $16,115.57 |
193 | 2040/04 | $34.11 | $51.70 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $16,081.46 |
194 | 2040/05 | $34.22 | $51.59 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $16,047.23 |
195 | 2040/06 | $34.33 | $51.48 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $16,012.90 |
196 | 2040/07 | $34.44 | $51.37 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $15,978.46 |
197 | 2040/08 | $34.55 | $51.26 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $15,943.90 |
198 | 2040/09 | $34.66 | $51.15 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $15,909.24 |
199 | 2040/10 | $34.78 | $51.04 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $15,874.46 |
200 | 2040/11 | $34.89 | $50.93 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $15,839.58 |
201 | 2040/12 | $35.00 | $50.82 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $15,804.58 |
202 | 2041/01 | $35.11 | $50.71 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $15,769.46 |
203 | 2041/02 | $35.22 | $50.59 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $15,734.24 |
204 | 2041/03 | $35.34 | $50.48 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $15,698.90 |
205 | 2041/04 | $35.45 | $50.37 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $15,663.45 |
206 | 2041/05 | $35.56 | $50.25 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $15,627.89 |
207 | 2041/06 | $35.68 | $50.14 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $15,592.21 |
208 | 2041/07 | $35.79 | $50.02 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $15,556.41 |
209 | 2041/08 | $35.91 | $49.91 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $15,520.51 |
210 | 2041/09 | $36.02 | $49.79 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $15,484.48 |
211 | 2041/10 | $36.14 | $49.68 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $15,448.34 |
212 | 2041/11 | $36.25 | $49.56 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $15,412.09 |
213 | 2041/12 | $36.37 | $49.45 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $15,375.72 |
214 | 2042/01 | $36.49 | $49.33 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $15,339.23 |
215 | 2042/02 | $36.60 | $49.21 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $15,302.63 |
216 | 2042/03 | $36.72 | $49.10 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $15,265.90 |
217 | 2042/04 | $36.84 | $48.98 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $15,229.06 |
218 | 2042/05 | $36.96 | $48.86 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $15,192.10 |
219 | 2042/06 | $37.08 | $48.74 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $15,155.03 |
220 | 2042/07 | $37.20 | $48.62 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $15,117.83 |
221 | 2042/08 | $37.32 | $48.50 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $15,080.52 |
222 | 2042/09 | $37.43 | $48.38 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $15,043.08 |
223 | 2042/10 | $37.55 | $48.26 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $15,005.53 |
224 | 2042/11 | $37.68 | $48.14 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $14,967.85 |
225 | 2042/12 | $37.80 | $48.02 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $14,930.06 |
226 | 2043/01 | $37.92 | $47.90 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $14,892.14 |
227 | 2043/02 | $38.04 | $47.78 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $14,854.10 |
228 | 2043/03 | $38.16 | $47.66 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $14,815.94 |
229 | 2043/04 | $38.28 | $47.53 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $14,777.65 |
230 | 2043/05 | $38.41 | $47.41 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $14,739.25 |
231 | 2043/06 | $38.53 | $47.29 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $14,700.72 |
232 | 2043/07 | $38.65 | $47.16 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $14,662.06 |
233 | 2043/08 | $38.78 | $47.04 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $14,623.29 |
234 | 2043/09 | $38.90 | $46.92 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $14,584.38 |
235 | 2043/10 | $39.03 | $46.79 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $14,545.36 |
236 | 2043/11 | $39.15 | $46.67 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $14,506.21 |
237 | 2043/12 | $39.28 | $46.54 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $14,466.93 |
238 | 2044/01 | $39.40 | $46.41 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $14,427.52 |
239 | 2044/02 | $39.53 | $46.29 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $14,387.99 |
240 | 2044/03 | $39.66 | $46.16 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $14,348.34 |
241 | 2044/04 | $39.78 | $46.03 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $14,308.55 |
242 | 2044/05 | $39.91 | $45.91 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $14,268.64 |
243 | 2044/06 | $40.04 | $45.78 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $14,228.60 |
244 | 2044/07 | $40.17 | $45.65 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $14,188.43 |
245 | 2044/08 | $40.30 | $45.52 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $14,148.14 |
246 | 2044/09 | $40.43 | $45.39 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $14,107.71 |
247 | 2044/10 | $40.56 | $45.26 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $14,067.16 |
248 | 2044/11 | $40.69 | $45.13 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $14,026.47 |
249 | 2044/12 | $40.82 | $45.00 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $13,985.65 |
250 | 2045/01 | $40.95 | $44.87 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $13,944.71 |
251 | 2045/02 | $41.08 | $44.74 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $13,903.63 |
252 | 2045/03 | $41.21 | $44.61 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $13,862.42 |
253 | 2045/04 | $41.34 | $44.48 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $13,821.07 |
254 | 2045/05 | $41.48 | $44.34 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $13,779.60 |
255 | 2045/06 | $41.61 | $44.21 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $13,737.99 |
256 | 2045/07 | $41.74 | $44.08 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $13,696.25 |
257 | 2045/08 | $41.88 | $43.94 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $13,654.37 |
258 | 2045/09 | $42.01 | $43.81 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $13,612.36 |
259 | 2045/10 | $42.15 | $43.67 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $13,570.21 |
260 | 2045/11 | $42.28 | $43.54 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $13,527.93 |
261 | 2045/12 | $42.42 | $43.40 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $13,485.52 |
262 | 2046/01 | $42.55 | $43.27 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $13,442.97 |
263 | 2046/02 | $42.69 | $43.13 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $13,400.28 |
264 | 2046/03 | $42.83 | $42.99 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $13,357.45 |
265 | 2046/04 | $42.96 | $42.86 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $13,314.49 |
266 | 2046/05 | $43.10 | $42.72 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $13,271.39 |
267 | 2046/06 | $43.24 | $42.58 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $13,228.15 |
268 | 2046/07 | $43.38 | $42.44 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $13,184.77 |
269 | 2046/08 | $43.52 | $42.30 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $13,141.25 |
270 | 2046/09 | $43.66 | $42.16 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $13,097.60 |
271 | 2046/10 | $43.80 | $42.02 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $13,053.80 |
272 | 2046/11 | $43.94 | $41.88 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $13,009.86 |
273 | 2046/12 | $44.08 | $41.74 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $12,965.78 |
274 | 2047/01 | $44.22 | $41.60 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $12,921.56 |
275 | 2047/02 | $44.36 | $41.46 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $12,877.20 |
276 | 2047/03 | $44.50 | $41.31 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $12,832.70 |
277 | 2047/04 | $44.65 | $41.17 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $12,788.05 |
278 | 2047/05 | $44.79 | $41.03 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $12,743.26 |
279 | 2047/06 | $44.93 | $40.88 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $12,698.33 |
280 | 2047/07 | $45.08 | $40.74 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $12,653.25 |
281 | 2047/08 | $45.22 | $40.60 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $12,608.03 |
282 | 2047/09 | $45.37 | $40.45 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $12,562.66 |
283 | 2047/10 | $45.51 | $40.31 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $12,517.15 |
284 | 2047/11 | $45.66 | $40.16 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $12,471.49 |
285 | 2047/12 | $45.81 | $40.01 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $12,425.68 |
286 | 2048/01 | $45.95 | $39.87 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $12,379.73 |
287 | 2048/02 | $46.10 | $39.72 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $12,333.63 |
288 | 2048/03 | $46.25 | $39.57 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $12,287.38 |
289 | 2048/04 | $46.40 | $39.42 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $12,240.99 |
290 | 2048/05 | $46.55 | $39.27 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $12,194.44 |
291 | 2048/06 | $46.69 | $39.12 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $12,147.75 |
292 | 2048/07 | $46.84 | $38.97 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $12,100.90 |
293 | 2048/08 | $46.99 | $38.82 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $12,053.91 |
294 | 2048/09 | $47.15 | $38.67 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $12,006.76 |
295 | 2048/10 | $47.30 | $38.52 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $11,959.47 |
296 | 2048/11 | $47.45 | $38.37 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $11,912.02 |
297 | 2048/12 | $47.60 | $38.22 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $11,864.42 |
298 | 2049/01 | $47.75 | $38.07 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $11,816.67 |
299 | 2049/02 | $47.91 | $37.91 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $11,768.76 |
300 | 2049/03 | $48.06 | $37.76 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $11,720.70 |
301 | 2049/04 | $48.21 | $37.60 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $11,672.49 |
302 | 2049/05 | $48.37 | $37.45 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $11,624.12 |
303 | 2049/06 | $48.52 | $37.29 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $11,575.59 |
304 | 2049/07 | $48.68 | $37.14 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $11,526.91 |
305 | 2049/08 | $48.84 | $36.98 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $11,478.08 |
306 | 2049/09 | $48.99 | $36.83 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $11,429.08 |
307 | 2049/10 | $49.15 | $36.67 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $11,379.93 |
308 | 2049/11 | $49.31 | $36.51 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $11,330.63 |
309 | 2049/12 | $49.47 | $36.35 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $11,281.16 |
310 | 2050/01 | $49.62 | $36.19 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $11,231.54 |
311 | 2050/02 | $49.78 | $36.03 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $11,181.75 |
312 | 2050/03 | $49.94 | $35.87 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $11,131.81 |
313 | 2050/04 | $50.10 | $35.71 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $11,081.70 |
314 | 2050/05 | $50.26 | $35.55 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $11,031.44 |
315 | 2050/06 | $50.43 | $35.39 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $10,981.01 |
316 | 2050/07 | $50.59 | $35.23 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $10,930.43 |
317 | 2050/08 | $50.75 | $35.07 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $10,879.68 |
318 | 2050/09 | $50.91 | $34.91 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $10,828.77 |
319 | 2050/10 | $51.08 | $34.74 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $10,777.69 |
320 | 2050/11 | $51.24 | $34.58 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $10,726.45 |
321 | 2050/12 | $51.40 | $34.41 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $10,675.05 |
322 | 2051/01 | $51.57 | $34.25 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $10,623.48 |
323 | 2051/02 | $51.73 | $34.08 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $10,571.74 |
324 | 2051/03 | $51.90 | $33.92 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $10,519.84 |
325 | 2051/04 | $52.07 | $33.75 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $10,467.77 |
326 | 2051/05 | $52.23 | $33.58 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $10,415.54 |
327 | 2051/06 | $52.40 | $33.42 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $10,363.14 |
328 | 2051/07 | $52.57 | $33.25 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $10,310.57 |
329 | 2051/08 | $52.74 | $33.08 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $10,257.83 |
330 | 2051/09 | $52.91 | $32.91 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $10,204.92 |
331 | 2051/10 | $53.08 | $32.74 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $10,151.84 |
332 | 2051/11 | $53.25 | $32.57 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $10,098.60 |
333 | 2051/12 | $53.42 | $32.40 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $10,045.18 |
334 | 2052/01 | $53.59 | $32.23 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $9,991.59 |
335 | 2052/02 | $53.76 | $32.06 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $9,937.83 |
336 | 2052/03 | $53.93 | $31.88 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $9,883.89 |
337 | 2052/04 | $54.11 | $31.71 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $9,829.78 |
338 | 2052/05 | $54.28 | $31.54 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $9,775.50 |
339 | 2052/06 | $54.46 | $31.36 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $9,721.05 |
340 | 2052/07 | $54.63 | $31.19 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $9,666.42 |
341 | 2052/08 | $54.81 | $31.01 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $9,611.61 |
342 | 2052/09 | $54.98 | $30.84 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $9,556.63 |
343 | 2052/10 | $55.16 | $30.66 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $9,501.48 |
344 | 2052/11 | $55.33 | $30.48 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $9,446.14 |
345 | 2052/12 | $55.51 | $30.31 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $9,390.63 |
346 | 2053/01 | $55.69 | $30.13 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $9,334.94 |
347 | 2053/02 | $55.87 | $29.95 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $9,279.07 |
348 | 2053/03 | $56.05 | $29.77 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $9,223.02 |
349 | 2053/04 | $56.23 | $29.59 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $9,166.80 |
350 | 2053/05 | $56.41 | $29.41 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $9,110.39 |
351 | 2053/06 | $56.59 | $29.23 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $9,053.80 |
352 | 2053/07 | $56.77 | $29.05 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $8,997.03 |
353 | 2053/08 | $56.95 | $28.87 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $8,940.07 |
354 | 2053/09 | $57.14 | $28.68 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $8,882.94 |
355 | 2053/10 | $57.32 | $28.50 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $8,825.62 |
356 | 2053/11 | $57.50 | $28.32 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $8,768.12 |
357 | 2053/12 | $57.69 | $28.13 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $8,710.43 |
358 | 2054/01 | $57.87 | $27.95 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $8,652.56 |
359 | 2054/02 | $58.06 | $27.76 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $8,594.50 |
360 | 2054/03 | $58.24 | $27.57 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $8,536.26 |
361 | 2054/04 | $58.43 | $27.39 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $8,477.83 |
362 | 2054/05 | $58.62 | $27.20 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $8,419.21 |
363 | 2054/06 | $58.81 | $27.01 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $8,360.40 |
364 | 2054/07 | $59.00 | $26.82 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $8,301.40 |
365 | 2054/08 | $59.18 | $26.63 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $8,242.22 |
366 | 2054/09 | $59.37 | $26.44 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $8,182.85 |
367 | 2054/10 | $59.56 | $26.25 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $8,123.28 |
368 | 2054/11 | $59.76 | $26.06 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $8,063.53 |
369 | 2054/12 | $59.95 | $25.87 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $8,003.58 |
370 | 2055/01 | $60.14 | $25.68 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $7,943.44 |
371 | 2055/02 | $60.33 | $25.49 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $7,883.10 |
372 | 2055/03 | $60.53 | $25.29 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $7,822.58 |
373 | 2055/04 | $60.72 | $25.10 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $7,761.86 |
374 | 2055/05 | $60.92 | $24.90 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $7,700.94 |
375 | 2055/06 | $61.11 | $24.71 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $7,639.83 |
376 | 2055/07 | $61.31 | $24.51 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $7,578.52 |
377 | 2055/08 | $61.50 | $24.31 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $7,517.02 |
378 | 2055/09 | $61.70 | $24.12 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $7,455.32 |
379 | 2055/10 | $61.90 | $23.92 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $7,393.42 |
380 | 2055/11 | $62.10 | $23.72 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $7,331.32 |
381 | 2055/12 | $62.30 | $23.52 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $7,269.02 |
382 | 2056/01 | $62.50 | $23.32 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $7,206.53 |
383 | 2056/02 | $62.70 | $23.12 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $7,143.83 |
384 | 2056/03 | $62.90 | $22.92 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $7,080.93 |
385 | 2056/04 | $63.10 | $22.72 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $7,017.83 |
386 | 2056/05 | $63.30 | $22.52 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $6,954.53 |
387 | 2056/06 | $63.51 | $22.31 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $6,891.02 |
388 | 2056/07 | $63.71 | $22.11 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $6,827.31 |
389 | 2056/08 | $63.91 | $21.90 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $6,763.40 |
390 | 2056/09 | $64.12 | $21.70 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $6,699.28 |
391 | 2056/10 | $64.32 | $21.49 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $6,634.96 |
392 | 2056/11 | $64.53 | $21.29 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $6,570.43 |
393 | 2056/12 | $64.74 | $21.08 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $6,505.69 |
394 | 2057/01 | $64.95 | $20.87 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $6,440.74 |
395 | 2057/02 | $65.15 | $20.66 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $6,375.59 |
396 | 2057/03 | $65.36 | $20.46 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $6,310.22 |
397 | 2057/04 | $65.57 | $20.25 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $6,244.65 |
398 | 2057/05 | $65.78 | $20.03 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $6,178.87 |
399 | 2057/06 | $65.99 | $19.82 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $6,112.87 |
400 | 2057/07 | $66.21 | $19.61 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $6,046.67 |
401 | 2057/08 | $66.42 | $19.40 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $5,980.25 |
402 | 2057/09 | $66.63 | $19.19 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $5,913.62 |
403 | 2057/10 | $66.85 | $18.97 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $5,846.77 |
404 | 2057/11 | $67.06 | $18.76 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $5,779.71 |
405 | 2057/12 | $67.27 | $18.54 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $5,712.44 |
406 | 2058/01 | $67.49 | $18.33 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $5,644.95 |
407 | 2058/02 | $67.71 | $18.11 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $5,577.24 |
408 | 2058/03 | $67.92 | $17.89 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $5,509.31 |
409 | 2058/04 | $68.14 | $17.68 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $5,441.17 |
410 | 2058/05 | $68.36 | $17.46 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $5,372.81 |
411 | 2058/06 | $68.58 | $17.24 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $5,304.23 |
412 | 2058/07 | $68.80 | $17.02 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $5,235.43 |
413 | 2058/08 | $69.02 | $16.80 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $5,166.41 |
414 | 2058/09 | $69.24 | $16.58 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $5,097.17 |
415 | 2058/10 | $69.46 | $16.35 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $5,027.70 |
416 | 2058/11 | $69.69 | $16.13 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $4,958.01 |
417 | 2058/12 | $69.91 | $15.91 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $4,888.10 |
418 | 2059/01 | $70.14 | $15.68 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $4,817.97 |
419 | 2059/02 | $70.36 | $15.46 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $4,747.61 |
420 | 2059/03 | $70.59 | $15.23 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $4,677.02 |
421 | 2059/04 | $70.81 | $15.01 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $4,606.21 |
422 | 2059/05 | $71.04 | $14.78 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $4,535.17 |
423 | 2059/06 | $71.27 | $14.55 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $4,463.90 |
424 | 2059/07 | $71.50 | $14.32 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $4,392.40 |
425 | 2059/08 | $71.73 | $14.09 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $4,320.68 |
426 | 2059/09 | $71.96 | $13.86 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $4,248.72 |
427 | 2059/10 | $72.19 | $13.63 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $4,176.53 |
428 | 2059/11 | $72.42 | $13.40 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $4,104.12 |
429 | 2059/12 | $72.65 | $13.17 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $4,031.46 |
430 | 2060/01 | $72.88 | $12.93 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $3,958.58 |
431 | 2060/02 | $73.12 | $12.70 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $3,885.46 |
432 | 2060/03 | $73.35 | $12.47 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $3,812.11 |
433 | 2060/04 | $73.59 | $12.23 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $3,738.52 |
434 | 2060/05 | $73.82 | $11.99 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $3,664.70 |
435 | 2060/06 | $74.06 | $11.76 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $3,590.64 |
436 | 2060/07 | $74.30 | $11.52 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $3,516.34 |
437 | 2060/08 | $74.54 | $11.28 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $3,441.80 |
438 | 2060/09 | $74.78 | $11.04 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $3,367.03 |
439 | 2060/10 | $75.02 | $10.80 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $3,292.01 |
440 | 2060/11 | $75.26 | $10.56 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $3,216.76 |
441 | 2060/12 | $75.50 | $10.32 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $3,141.26 |
442 | 2061/01 | $75.74 | $10.08 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $3,065.52 |
443 | 2061/02 | $75.98 | $9.84 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $2,989.54 |
444 | 2061/03 | $76.23 | $9.59 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $2,913.31 |
445 | 2061/04 | $76.47 | $9.35 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $2,836.84 |
446 | 2061/05 | $76.72 | $9.10 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $2,760.12 |
447 | 2061/06 | $76.96 | $8.86 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $2,683.16 |
448 | 2061/07 | $77.21 | $8.61 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $2,605.95 |
449 | 2061/08 | $77.46 | $8.36 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $2,528.49 |
450 | 2061/09 | $77.71 | $8.11 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $2,450.78 |
451 | 2061/10 | $77.96 | $7.86 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $2,372.83 |
452 | 2061/11 | $78.21 | $7.61 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $2,294.62 |
453 | 2061/12 | $78.46 | $7.36 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $2,216.17 |
454 | 2062/01 | $78.71 | $7.11 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $2,137.46 |
455 | 2062/02 | $78.96 | $6.86 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $2,058.50 |
456 | 2062/03 | $79.21 | $6.60 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $1,979.28 |
457 | 2062/04 | $79.47 | $6.35 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $1,899.82 |
458 | 2062/05 | $79.72 | $6.10 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $1,820.09 |
459 | 2062/06 | $79.98 | $5.84 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $1,740.12 |
460 | 2062/07 | $80.24 | $5.58 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $1,659.88 |
461 | 2062/08 | $80.49 | $5.33 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $1,579.39 |
462 | 2062/09 | $80.75 | $5.07 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $1,498.64 |
463 | 2062/10 | $81.01 | $4.81 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $1,417.63 |
464 | 2062/11 | $81.27 | $4.55 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $1,336.36 |
465 | 2062/12 | $81.53 | $4.29 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $1,254.83 |
466 | 2063/01 | $81.79 | $4.03 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $1,173.03 |
467 | 2063/02 | $82.05 | $3.76 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $1,090.98 |
468 | 2063/03 | $82.32 | $3.50 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $1,008.66 |
469 | 2063/04 | $82.58 | $3.24 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $926.08 |
470 | 2063/05 | $82.85 | $2.97 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $843.23 |
471 | 2063/06 | $83.11 | $2.71 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $760.12 |
472 | 2063/07 | $83.38 | $2.44 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $676.74 |
473 | 2063/08 | $83.65 | $2.17 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $593.09 |
474 | 2063/09 | $83.92 | $1.90 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $509.18 |
475 | 2063/10 | $84.18 | $1.63 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $424.99 |
476 | 2063/11 | $84.45 | $1.36 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $340.54 |
477 | 2063/12 | $84.73 | $1.09 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $255.81 |
478 | 2064/01 | $85.00 | $0.82 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $170.81 |
479 | 2064/02 | $85.27 | $0.55 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $85.54 |
480 | 2064/03 | $85.54 | $0.27 | $0.00 | $51,666.67 | $100.00 | $51,852.48 | $0.00 |
Totals | $21,000.00 | $20,192.74 | $0.00 | $24,800,000.00 | $48,000.00 | $24,889,192.74 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.