Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 35-year mortgage of $21,000.00 at 3.85% interest rate for a $31,000.00 home, you need to have a monthly payment of $51,857.77. You will make a total of 420 payments and you will pay off your mortgage on 2059/03. Consult with a Mortgage Specialist
You can save $2,919.35 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $78.92 | 3.85% | 600 months | $57,354.14 | $26,354.14 |
50 years | Bi-Weekly | $39.46 | 3.85% | 512 months | $52,759.25 | $21,759.25 |
45 years | Monthly | $81.90 | 3.85% | 540 months | $54,225.06 | $23,225.06 |
45 years | Bi-Weekly | $40.95 | 3.85% | 461 months | $50,210.33 | $19,210.33 |
40 years | Monthly | $85.82 | 3.85% | 480 months | $51,192.74 | $20,192.74 |
40 years | Bi-Weekly | $42.91 | 3.85% | 409 months | $47,737.37 | $16,737.37 |
35 years | Monthly | $91.10 | 3.85% | 420 months | $48,263.15 | $17,263.15 |
35 years | Bi-Weekly | $45.55 | 3.85% | 358 months | $45,343.80 | $14,343.80 |
30 years | Monthly | $98.45 | 3.85% | 360 months | $45,441.90 | $14,441.90 |
30 years | Bi-Weekly | $49.23 | 3.85% | 307 months | $43,032.77 | $12,032.77 |
25 years | Monthly | $109.11 | 3.85% | 300 months | $42,734.16 | $11,734.16 |
25 years | Bi-Weekly | $54.56 | 3.85% | 256 months | $40,807.14 | $9,807.14 |
20 years | Monthly | $125.60 | 3.85% | 240 months | $40,144.52 | $9,144.52 |
20 years | Bi-Weekly | $62.80 | 3.85% | 205 months | $38,669.44 | $7,669.44 |
15 years | Monthly | $153.76 | 3.85% | 180 months | $37,676.92 | $6,676.92 |
15 years | Bi-Weekly | $76.88 | 3.85% | 154 months | $36,621.78 | $5,621.78 |
10 years | Monthly | $211.12 | 3.85% | 120 months | $35,334.51 | $4,334.51 |
10 years | Bi-Weekly | $105.56 | 3.85% | 103 months | $34,665.86 | $3,665.86 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/04 | $23.73 | $67.38 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $20,976.27 |
2 | 2024/05 | $23.80 | $67.30 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $20,952.47 |
3 | 2024/06 | $23.88 | $67.22 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $20,928.59 |
4 | 2024/07 | $23.96 | $67.15 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $20,904.63 |
5 | 2024/08 | $24.03 | $67.07 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $20,880.60 |
6 | 2024/09 | $24.11 | $66.99 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $20,856.49 |
7 | 2024/10 | $24.19 | $66.91 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $20,832.30 |
8 | 2024/11 | $24.27 | $66.84 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $20,808.03 |
9 | 2024/12 | $24.34 | $66.76 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $20,783.69 |
10 | 2025/01 | $24.42 | $66.68 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $20,759.27 |
11 | 2025/02 | $24.50 | $66.60 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $20,734.77 |
12 | 2025/03 | $24.58 | $66.52 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $20,710.19 |
13 | 2025/04 | $24.66 | $66.45 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $20,685.53 |
14 | 2025/05 | $24.74 | $66.37 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $20,660.79 |
15 | 2025/06 | $24.82 | $66.29 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $20,635.98 |
16 | 2025/07 | $24.90 | $66.21 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $20,611.08 |
17 | 2025/08 | $24.98 | $66.13 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $20,586.11 |
18 | 2025/09 | $25.06 | $66.05 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $20,561.05 |
19 | 2025/10 | $25.14 | $65.97 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $20,535.92 |
20 | 2025/11 | $25.22 | $65.89 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $20,510.70 |
21 | 2025/12 | $25.30 | $65.81 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $20,485.40 |
22 | 2026/01 | $25.38 | $65.72 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $20,460.02 |
23 | 2026/02 | $25.46 | $65.64 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $20,434.56 |
24 | 2026/03 | $25.54 | $65.56 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $20,409.02 |
25 | 2026/04 | $25.62 | $65.48 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $20,383.40 |
26 | 2026/05 | $25.71 | $65.40 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $20,357.69 |
27 | 2026/06 | $25.79 | $65.31 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $20,331.90 |
28 | 2026/07 | $25.87 | $65.23 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $20,306.03 |
29 | 2026/08 | $25.95 | $65.15 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $20,280.08 |
30 | 2026/09 | $26.04 | $65.07 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $20,254.04 |
31 | 2026/10 | $26.12 | $64.98 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $20,227.92 |
32 | 2026/11 | $26.20 | $64.90 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $20,201.71 |
33 | 2026/12 | $26.29 | $64.81 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $20,175.42 |
34 | 2027/01 | $26.37 | $64.73 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $20,149.05 |
35 | 2027/02 | $26.46 | $64.64 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $20,122.59 |
36 | 2027/03 | $26.54 | $64.56 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $20,096.05 |
37 | 2027/04 | $26.63 | $64.47 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $20,069.42 |
38 | 2027/05 | $26.71 | $64.39 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $20,042.71 |
39 | 2027/06 | $26.80 | $64.30 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $20,015.91 |
40 | 2027/07 | $26.89 | $64.22 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $19,989.03 |
41 | 2027/08 | $26.97 | $64.13 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $19,962.05 |
42 | 2027/09 | $27.06 | $64.04 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $19,935.00 |
43 | 2027/10 | $27.14 | $63.96 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $19,907.85 |
44 | 2027/11 | $27.23 | $63.87 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $19,880.62 |
45 | 2027/12 | $27.32 | $63.78 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $19,853.30 |
46 | 2028/01 | $27.41 | $63.70 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $19,825.89 |
47 | 2028/02 | $27.49 | $63.61 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $19,798.40 |
48 | 2028/03 | $27.58 | $63.52 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $19,770.82 |
49 | 2028/04 | $27.67 | $63.43 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $19,743.15 |
50 | 2028/05 | $27.76 | $63.34 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $19,715.38 |
51 | 2028/06 | $27.85 | $63.25 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $19,687.54 |
52 | 2028/07 | $27.94 | $63.16 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $19,659.60 |
53 | 2028/08 | $28.03 | $63.07 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $19,631.57 |
54 | 2028/09 | $28.12 | $62.98 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $19,603.45 |
55 | 2028/10 | $28.21 | $62.89 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $19,575.24 |
56 | 2028/11 | $28.30 | $62.80 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $19,546.94 |
57 | 2028/12 | $28.39 | $62.71 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $19,518.55 |
58 | 2029/01 | $28.48 | $62.62 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $19,490.07 |
59 | 2029/02 | $28.57 | $62.53 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $19,461.50 |
60 | 2029/03 | $28.66 | $62.44 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $19,432.84 |
61 | 2029/04 | $28.76 | $62.35 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $19,404.08 |
62 | 2029/05 | $28.85 | $62.25 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $19,375.23 |
63 | 2029/06 | $28.94 | $62.16 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $19,346.29 |
64 | 2029/07 | $29.03 | $62.07 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $19,317.26 |
65 | 2029/08 | $29.13 | $61.98 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $19,288.13 |
66 | 2029/09 | $29.22 | $61.88 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $19,258.91 |
67 | 2029/10 | $29.31 | $61.79 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $19,229.60 |
68 | 2029/11 | $29.41 | $61.69 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $19,200.19 |
69 | 2029/12 | $29.50 | $61.60 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $19,170.69 |
70 | 2030/01 | $29.60 | $61.51 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $19,141.09 |
71 | 2030/02 | $29.69 | $61.41 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $19,111.40 |
72 | 2030/03 | $29.79 | $61.32 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $19,081.61 |
73 | 2030/04 | $29.88 | $61.22 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $19,051.73 |
74 | 2030/05 | $29.98 | $61.12 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $19,021.75 |
75 | 2030/06 | $30.07 | $61.03 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $18,991.68 |
76 | 2030/07 | $30.17 | $60.93 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $18,961.51 |
77 | 2030/08 | $30.27 | $60.83 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $18,931.24 |
78 | 2030/09 | $30.37 | $60.74 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $18,900.87 |
79 | 2030/10 | $30.46 | $60.64 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $18,870.41 |
80 | 2030/11 | $30.56 | $60.54 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $18,839.85 |
81 | 2030/12 | $30.66 | $60.44 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $18,809.19 |
82 | 2031/01 | $30.76 | $60.35 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $18,778.44 |
83 | 2031/02 | $30.86 | $60.25 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $18,747.58 |
84 | 2031/03 | $30.95 | $60.15 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $18,716.63 |
85 | 2031/04 | $31.05 | $60.05 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $18,685.57 |
86 | 2031/05 | $31.15 | $59.95 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $18,654.42 |
87 | 2031/06 | $31.25 | $59.85 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $18,623.17 |
88 | 2031/07 | $31.35 | $59.75 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $18,591.81 |
89 | 2031/08 | $31.45 | $59.65 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $18,560.36 |
90 | 2031/09 | $31.55 | $59.55 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $18,528.81 |
91 | 2031/10 | $31.66 | $59.45 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $18,497.15 |
92 | 2031/11 | $31.76 | $59.35 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $18,465.39 |
93 | 2031/12 | $31.86 | $59.24 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $18,433.53 |
94 | 2032/01 | $31.96 | $59.14 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $18,401.57 |
95 | 2032/02 | $32.06 | $59.04 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $18,369.51 |
96 | 2032/03 | $32.17 | $58.94 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $18,337.34 |
97 | 2032/04 | $32.27 | $58.83 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $18,305.07 |
98 | 2032/05 | $32.37 | $58.73 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $18,272.69 |
99 | 2032/06 | $32.48 | $58.62 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $18,240.22 |
100 | 2032/07 | $32.58 | $58.52 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $18,207.63 |
101 | 2032/08 | $32.69 | $58.42 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $18,174.95 |
102 | 2032/09 | $32.79 | $58.31 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $18,142.16 |
103 | 2032/10 | $32.90 | $58.21 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $18,109.26 |
104 | 2032/11 | $33.00 | $58.10 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $18,076.26 |
105 | 2032/12 | $33.11 | $57.99 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $18,043.15 |
106 | 2033/01 | $33.21 | $57.89 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $18,009.93 |
107 | 2033/02 | $33.32 | $57.78 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $17,976.61 |
108 | 2033/03 | $33.43 | $57.67 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $17,943.19 |
109 | 2033/04 | $33.54 | $57.57 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $17,909.65 |
110 | 2033/05 | $33.64 | $57.46 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $17,876.01 |
111 | 2033/06 | $33.75 | $57.35 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $17,842.26 |
112 | 2033/07 | $33.86 | $57.24 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $17,808.40 |
113 | 2033/08 | $33.97 | $57.14 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $17,774.43 |
114 | 2033/09 | $34.08 | $57.03 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $17,740.36 |
115 | 2033/10 | $34.19 | $56.92 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $17,706.17 |
116 | 2033/11 | $34.30 | $56.81 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $17,671.87 |
117 | 2033/12 | $34.41 | $56.70 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $17,637.47 |
118 | 2034/01 | $34.52 | $56.59 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $17,602.95 |
119 | 2034/02 | $34.63 | $56.48 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $17,568.33 |
120 | 2034/03 | $34.74 | $56.37 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $17,533.59 |
121 | 2034/04 | $34.85 | $56.25 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $17,498.74 |
122 | 2034/05 | $34.96 | $56.14 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $17,463.78 |
123 | 2034/06 | $35.07 | $56.03 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $17,428.71 |
124 | 2034/07 | $35.19 | $55.92 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $17,393.52 |
125 | 2034/08 | $35.30 | $55.80 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $17,358.22 |
126 | 2034/09 | $35.41 | $55.69 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $17,322.81 |
127 | 2034/10 | $35.53 | $55.58 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $17,287.28 |
128 | 2034/11 | $35.64 | $55.46 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $17,251.64 |
129 | 2034/12 | $35.75 | $55.35 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $17,215.89 |
130 | 2035/01 | $35.87 | $55.23 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $17,180.02 |
131 | 2035/02 | $35.98 | $55.12 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $17,144.04 |
132 | 2035/03 | $36.10 | $55.00 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $17,107.94 |
133 | 2035/04 | $36.21 | $54.89 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $17,071.73 |
134 | 2035/05 | $36.33 | $54.77 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $17,035.39 |
135 | 2035/06 | $36.45 | $54.66 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $16,998.95 |
136 | 2035/07 | $36.56 | $54.54 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $16,962.38 |
137 | 2035/08 | $36.68 | $54.42 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $16,925.70 |
138 | 2035/09 | $36.80 | $54.30 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $16,888.90 |
139 | 2035/10 | $36.92 | $54.19 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $16,851.98 |
140 | 2035/11 | $37.04 | $54.07 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $16,814.95 |
141 | 2035/12 | $37.15 | $53.95 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $16,777.79 |
142 | 2036/01 | $37.27 | $53.83 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $16,740.52 |
143 | 2036/02 | $37.39 | $53.71 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $16,703.13 |
144 | 2036/03 | $37.51 | $53.59 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $16,665.61 |
145 | 2036/04 | $37.63 | $53.47 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $16,627.98 |
146 | 2036/05 | $37.75 | $53.35 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $16,590.22 |
147 | 2036/06 | $37.88 | $53.23 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $16,552.35 |
148 | 2036/07 | $38.00 | $53.11 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $16,514.35 |
149 | 2036/08 | $38.12 | $52.98 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $16,476.23 |
150 | 2036/09 | $38.24 | $52.86 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $16,437.99 |
151 | 2036/10 | $38.36 | $52.74 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $16,399.63 |
152 | 2036/11 | $38.49 | $52.62 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $16,361.14 |
153 | 2036/12 | $38.61 | $52.49 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $16,322.53 |
154 | 2037/01 | $38.73 | $52.37 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $16,283.79 |
155 | 2037/02 | $38.86 | $52.24 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $16,244.93 |
156 | 2037/03 | $38.98 | $52.12 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $16,205.95 |
157 | 2037/04 | $39.11 | $51.99 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $16,166.84 |
158 | 2037/05 | $39.23 | $51.87 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $16,127.61 |
159 | 2037/06 | $39.36 | $51.74 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $16,088.25 |
160 | 2037/07 | $39.49 | $51.62 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $16,048.76 |
161 | 2037/08 | $39.61 | $51.49 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $16,009.15 |
162 | 2037/09 | $39.74 | $51.36 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $15,969.41 |
163 | 2037/10 | $39.87 | $51.24 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $15,929.54 |
164 | 2037/11 | $40.00 | $51.11 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $15,889.54 |
165 | 2037/12 | $40.12 | $50.98 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $15,849.42 |
166 | 2038/01 | $40.25 | $50.85 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $15,809.17 |
167 | 2038/02 | $40.38 | $50.72 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $15,768.79 |
168 | 2038/03 | $40.51 | $50.59 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $15,728.28 |
169 | 2038/04 | $40.64 | $50.46 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $15,687.63 |
170 | 2038/05 | $40.77 | $50.33 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $15,646.86 |
171 | 2038/06 | $40.90 | $50.20 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $15,605.96 |
172 | 2038/07 | $41.03 | $50.07 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $15,564.93 |
173 | 2038/08 | $41.17 | $49.94 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $15,523.76 |
174 | 2038/09 | $41.30 | $49.81 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $15,482.46 |
175 | 2038/10 | $41.43 | $49.67 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $15,441.03 |
176 | 2038/11 | $41.56 | $49.54 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $15,399.47 |
177 | 2038/12 | $41.70 | $49.41 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $15,357.78 |
178 | 2039/01 | $41.83 | $49.27 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $15,315.95 |
179 | 2039/02 | $41.96 | $49.14 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $15,273.98 |
180 | 2039/03 | $42.10 | $49.00 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $15,231.88 |
181 | 2039/04 | $42.23 | $48.87 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $15,189.65 |
182 | 2039/05 | $42.37 | $48.73 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $15,147.28 |
183 | 2039/06 | $42.51 | $48.60 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $15,104.77 |
184 | 2039/07 | $42.64 | $48.46 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $15,062.13 |
185 | 2039/08 | $42.78 | $48.32 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $15,019.35 |
186 | 2039/09 | $42.92 | $48.19 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $14,976.44 |
187 | 2039/10 | $43.05 | $48.05 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $14,933.39 |
188 | 2039/11 | $43.19 | $47.91 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $14,890.19 |
189 | 2039/12 | $43.33 | $47.77 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $14,846.86 |
190 | 2040/01 | $43.47 | $47.63 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $14,803.40 |
191 | 2040/02 | $43.61 | $47.49 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $14,759.79 |
192 | 2040/03 | $43.75 | $47.35 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $14,716.04 |
193 | 2040/04 | $43.89 | $47.21 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $14,672.15 |
194 | 2040/05 | $44.03 | $47.07 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $14,628.12 |
195 | 2040/06 | $44.17 | $46.93 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $14,583.95 |
196 | 2040/07 | $44.31 | $46.79 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $14,539.64 |
197 | 2040/08 | $44.45 | $46.65 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $14,495.18 |
198 | 2040/09 | $44.60 | $46.51 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $14,450.58 |
199 | 2040/10 | $44.74 | $46.36 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $14,405.84 |
200 | 2040/11 | $44.88 | $46.22 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $14,360.96 |
201 | 2040/12 | $45.03 | $46.07 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $14,315.93 |
202 | 2041/01 | $45.17 | $45.93 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $14,270.76 |
203 | 2041/02 | $45.32 | $45.79 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $14,225.44 |
204 | 2041/03 | $45.46 | $45.64 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $14,179.98 |
205 | 2041/04 | $45.61 | $45.49 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $14,134.37 |
206 | 2041/05 | $45.75 | $45.35 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $14,088.62 |
207 | 2041/06 | $45.90 | $45.20 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $14,042.71 |
208 | 2041/07 | $46.05 | $45.05 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $13,996.66 |
209 | 2041/08 | $46.20 | $44.91 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $13,950.47 |
210 | 2041/09 | $46.34 | $44.76 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $13,904.12 |
211 | 2041/10 | $46.49 | $44.61 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $13,857.63 |
212 | 2041/11 | $46.64 | $44.46 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $13,810.99 |
213 | 2041/12 | $46.79 | $44.31 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $13,764.19 |
214 | 2042/01 | $46.94 | $44.16 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $13,717.25 |
215 | 2042/02 | $47.09 | $44.01 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $13,670.16 |
216 | 2042/03 | $47.24 | $43.86 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $13,622.91 |
217 | 2042/04 | $47.40 | $43.71 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $13,575.52 |
218 | 2042/05 | $47.55 | $43.55 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $13,527.97 |
219 | 2042/06 | $47.70 | $43.40 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $13,480.27 |
220 | 2042/07 | $47.85 | $43.25 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $13,432.42 |
221 | 2042/08 | $48.01 | $43.10 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $13,384.41 |
222 | 2042/09 | $48.16 | $42.94 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $13,336.25 |
223 | 2042/10 | $48.32 | $42.79 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $13,287.93 |
224 | 2042/11 | $48.47 | $42.63 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $13,239.46 |
225 | 2042/12 | $48.63 | $42.48 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $13,190.84 |
226 | 2043/01 | $48.78 | $42.32 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $13,142.05 |
227 | 2043/02 | $48.94 | $42.16 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $13,093.11 |
228 | 2043/03 | $49.10 | $42.01 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $13,044.02 |
229 | 2043/04 | $49.25 | $41.85 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $12,994.77 |
230 | 2043/05 | $49.41 | $41.69 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $12,945.35 |
231 | 2043/06 | $49.57 | $41.53 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $12,895.78 |
232 | 2043/07 | $49.73 | $41.37 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $12,846.06 |
233 | 2043/08 | $49.89 | $41.21 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $12,796.17 |
234 | 2043/09 | $50.05 | $41.05 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $12,746.12 |
235 | 2043/10 | $50.21 | $40.89 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $12,695.91 |
236 | 2043/11 | $50.37 | $40.73 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $12,645.54 |
237 | 2043/12 | $50.53 | $40.57 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $12,595.01 |
238 | 2044/01 | $50.69 | $40.41 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $12,544.31 |
239 | 2044/02 | $50.86 | $40.25 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $12,493.46 |
240 | 2044/03 | $51.02 | $40.08 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $12,442.44 |
241 | 2044/04 | $51.18 | $39.92 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $12,391.26 |
242 | 2044/05 | $51.35 | $39.76 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $12,339.91 |
243 | 2044/06 | $51.51 | $39.59 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $12,288.40 |
244 | 2044/07 | $51.68 | $39.43 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $12,236.72 |
245 | 2044/08 | $51.84 | $39.26 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $12,184.88 |
246 | 2044/09 | $52.01 | $39.09 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $12,132.87 |
247 | 2044/10 | $52.18 | $38.93 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $12,080.69 |
248 | 2044/11 | $52.34 | $38.76 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $12,028.35 |
249 | 2044/12 | $52.51 | $38.59 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $11,975.83 |
250 | 2045/01 | $52.68 | $38.42 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $11,923.15 |
251 | 2045/02 | $52.85 | $38.25 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $11,870.30 |
252 | 2045/03 | $53.02 | $38.08 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $11,817.29 |
253 | 2045/04 | $53.19 | $37.91 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $11,764.10 |
254 | 2045/05 | $53.36 | $37.74 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $11,710.74 |
255 | 2045/06 | $53.53 | $37.57 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $11,657.21 |
256 | 2045/07 | $53.70 | $37.40 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $11,603.50 |
257 | 2045/08 | $53.87 | $37.23 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $11,549.63 |
258 | 2045/09 | $54.05 | $37.06 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $11,495.58 |
259 | 2045/10 | $54.22 | $36.88 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $11,441.36 |
260 | 2045/11 | $54.40 | $36.71 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $11,386.96 |
261 | 2045/12 | $54.57 | $36.53 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $11,332.40 |
262 | 2046/01 | $54.74 | $36.36 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $11,277.65 |
263 | 2046/02 | $54.92 | $36.18 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $11,222.73 |
264 | 2046/03 | $55.10 | $36.01 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $11,167.63 |
265 | 2046/04 | $55.27 | $35.83 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $11,112.36 |
266 | 2046/05 | $55.45 | $35.65 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $11,056.91 |
267 | 2046/06 | $55.63 | $35.47 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $11,001.28 |
268 | 2046/07 | $55.81 | $35.30 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $10,945.47 |
269 | 2046/08 | $55.99 | $35.12 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $10,889.49 |
270 | 2046/09 | $56.17 | $34.94 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $10,833.32 |
271 | 2046/10 | $56.35 | $34.76 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $10,776.98 |
272 | 2046/11 | $56.53 | $34.58 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $10,720.45 |
273 | 2046/12 | $56.71 | $34.39 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $10,663.74 |
274 | 2047/01 | $56.89 | $34.21 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $10,606.85 |
275 | 2047/02 | $57.07 | $34.03 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $10,549.78 |
276 | 2047/03 | $57.26 | $33.85 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $10,492.52 |
277 | 2047/04 | $57.44 | $33.66 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $10,435.09 |
278 | 2047/05 | $57.62 | $33.48 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $10,377.46 |
279 | 2047/06 | $57.81 | $33.29 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $10,319.65 |
280 | 2047/07 | $57.99 | $33.11 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $10,261.66 |
281 | 2047/08 | $58.18 | $32.92 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $10,203.48 |
282 | 2047/09 | $58.37 | $32.74 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $10,145.11 |
283 | 2047/10 | $58.55 | $32.55 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $10,086.56 |
284 | 2047/11 | $58.74 | $32.36 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $10,027.82 |
285 | 2047/12 | $58.93 | $32.17 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $9,968.89 |
286 | 2048/01 | $59.12 | $31.98 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $9,909.77 |
287 | 2048/02 | $59.31 | $31.79 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $9,850.46 |
288 | 2048/03 | $59.50 | $31.60 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $9,790.96 |
289 | 2048/04 | $59.69 | $31.41 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $9,731.27 |
290 | 2048/05 | $59.88 | $31.22 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $9,671.39 |
291 | 2048/06 | $60.07 | $31.03 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $9,611.31 |
292 | 2048/07 | $60.27 | $30.84 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $9,551.05 |
293 | 2048/08 | $60.46 | $30.64 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $9,490.59 |
294 | 2048/09 | $60.65 | $30.45 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $9,429.93 |
295 | 2048/10 | $60.85 | $30.25 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $9,369.09 |
296 | 2048/11 | $61.04 | $30.06 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $9,308.04 |
297 | 2048/12 | $61.24 | $29.86 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $9,246.80 |
298 | 2049/01 | $61.44 | $29.67 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $9,185.37 |
299 | 2049/02 | $61.63 | $29.47 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $9,123.73 |
300 | 2049/03 | $61.83 | $29.27 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $9,061.90 |
301 | 2049/04 | $62.03 | $29.07 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $8,999.87 |
302 | 2049/05 | $62.23 | $28.87 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $8,937.65 |
303 | 2049/06 | $62.43 | $28.67 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $8,875.22 |
304 | 2049/07 | $62.63 | $28.47 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $8,812.59 |
305 | 2049/08 | $62.83 | $28.27 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $8,749.76 |
306 | 2049/09 | $63.03 | $28.07 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $8,686.73 |
307 | 2049/10 | $63.23 | $27.87 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $8,623.50 |
308 | 2049/11 | $63.44 | $27.67 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $8,560.06 |
309 | 2049/12 | $63.64 | $27.46 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $8,496.42 |
310 | 2050/01 | $63.84 | $27.26 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $8,432.58 |
311 | 2050/02 | $64.05 | $27.05 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $8,368.53 |
312 | 2050/03 | $64.25 | $26.85 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $8,304.28 |
313 | 2050/04 | $64.46 | $26.64 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $8,239.82 |
314 | 2050/05 | $64.67 | $26.44 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $8,175.15 |
315 | 2050/06 | $64.87 | $26.23 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $8,110.28 |
316 | 2050/07 | $65.08 | $26.02 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $8,045.19 |
317 | 2050/08 | $65.29 | $25.81 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $7,979.90 |
318 | 2050/09 | $65.50 | $25.60 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $7,914.40 |
319 | 2050/10 | $65.71 | $25.39 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $7,848.69 |
320 | 2050/11 | $65.92 | $25.18 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $7,782.77 |
321 | 2050/12 | $66.13 | $24.97 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $7,716.64 |
322 | 2051/01 | $66.35 | $24.76 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $7,650.29 |
323 | 2051/02 | $66.56 | $24.54 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $7,583.73 |
324 | 2051/03 | $66.77 | $24.33 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $7,516.96 |
325 | 2051/04 | $66.99 | $24.12 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $7,449.98 |
326 | 2051/05 | $67.20 | $23.90 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $7,382.78 |
327 | 2051/06 | $67.42 | $23.69 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $7,315.36 |
328 | 2051/07 | $67.63 | $23.47 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $7,247.73 |
329 | 2051/08 | $67.85 | $23.25 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $7,179.88 |
330 | 2051/09 | $68.07 | $23.04 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $7,111.81 |
331 | 2051/10 | $68.29 | $22.82 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $7,043.53 |
332 | 2051/11 | $68.50 | $22.60 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $6,975.02 |
333 | 2051/12 | $68.72 | $22.38 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $6,906.30 |
334 | 2052/01 | $68.95 | $22.16 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $6,837.35 |
335 | 2052/02 | $69.17 | $21.94 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $6,768.18 |
336 | 2052/03 | $69.39 | $21.71 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $6,698.80 |
337 | 2052/04 | $69.61 | $21.49 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $6,629.19 |
338 | 2052/05 | $69.83 | $21.27 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $6,559.35 |
339 | 2052/06 | $70.06 | $21.04 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $6,489.29 |
340 | 2052/07 | $70.28 | $20.82 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $6,419.01 |
341 | 2052/08 | $70.51 | $20.59 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $6,348.50 |
342 | 2052/09 | $70.73 | $20.37 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $6,277.77 |
343 | 2052/10 | $70.96 | $20.14 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $6,206.81 |
344 | 2052/11 | $71.19 | $19.91 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $6,135.62 |
345 | 2052/12 | $71.42 | $19.69 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $6,064.20 |
346 | 2053/01 | $71.65 | $19.46 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $5,992.55 |
347 | 2053/02 | $71.88 | $19.23 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $5,920.68 |
348 | 2053/03 | $72.11 | $19.00 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $5,848.57 |
349 | 2053/04 | $72.34 | $18.76 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $5,776.23 |
350 | 2053/05 | $72.57 | $18.53 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $5,703.66 |
351 | 2053/06 | $72.80 | $18.30 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $5,630.86 |
352 | 2053/07 | $73.04 | $18.07 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $5,557.82 |
353 | 2053/08 | $73.27 | $17.83 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $5,484.55 |
354 | 2053/09 | $73.51 | $17.60 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $5,411.04 |
355 | 2053/10 | $73.74 | $17.36 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $5,337.30 |
356 | 2053/11 | $73.98 | $17.12 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $5,263.32 |
357 | 2053/12 | $74.22 | $16.89 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $5,189.10 |
358 | 2054/01 | $74.45 | $16.65 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $5,114.65 |
359 | 2054/02 | $74.69 | $16.41 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $5,039.96 |
360 | 2054/03 | $74.93 | $16.17 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $4,965.02 |
361 | 2054/04 | $75.17 | $15.93 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $4,889.85 |
362 | 2054/05 | $75.41 | $15.69 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $4,814.43 |
363 | 2054/06 | $75.66 | $15.45 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $4,738.78 |
364 | 2054/07 | $75.90 | $15.20 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $4,662.88 |
365 | 2054/08 | $76.14 | $14.96 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $4,586.74 |
366 | 2054/09 | $76.39 | $14.72 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $4,510.35 |
367 | 2054/10 | $76.63 | $14.47 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $4,433.72 |
368 | 2054/11 | $76.88 | $14.22 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $4,356.84 |
369 | 2054/12 | $77.12 | $13.98 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $4,279.72 |
370 | 2055/01 | $77.37 | $13.73 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $4,202.34 |
371 | 2055/02 | $77.62 | $13.48 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $4,124.72 |
372 | 2055/03 | $77.87 | $13.23 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $4,046.85 |
373 | 2055/04 | $78.12 | $12.98 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $3,968.73 |
374 | 2055/05 | $78.37 | $12.73 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $3,890.36 |
375 | 2055/06 | $78.62 | $12.48 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $3,811.74 |
376 | 2055/07 | $78.87 | $12.23 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $3,732.87 |
377 | 2055/08 | $79.13 | $11.98 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $3,653.74 |
378 | 2055/09 | $79.38 | $11.72 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $3,574.36 |
379 | 2055/10 | $79.63 | $11.47 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $3,494.73 |
380 | 2055/11 | $79.89 | $11.21 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $3,414.84 |
381 | 2055/12 | $80.15 | $10.96 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $3,334.69 |
382 | 2056/01 | $80.40 | $10.70 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $3,254.29 |
383 | 2056/02 | $80.66 | $10.44 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $3,173.63 |
384 | 2056/03 | $80.92 | $10.18 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $3,092.70 |
385 | 2056/04 | $81.18 | $9.92 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $3,011.52 |
386 | 2056/05 | $81.44 | $9.66 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $2,930.08 |
387 | 2056/06 | $81.70 | $9.40 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $2,848.38 |
388 | 2056/07 | $81.96 | $9.14 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $2,766.42 |
389 | 2056/08 | $82.23 | $8.88 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $2,684.19 |
390 | 2056/09 | $82.49 | $8.61 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $2,601.70 |
391 | 2056/10 | $82.76 | $8.35 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $2,518.94 |
392 | 2056/11 | $83.02 | $8.08 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $2,435.92 |
393 | 2056/12 | $83.29 | $7.82 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $2,352.63 |
394 | 2057/01 | $83.55 | $7.55 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $2,269.08 |
395 | 2057/02 | $83.82 | $7.28 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $2,185.26 |
396 | 2057/03 | $84.09 | $7.01 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $2,101.17 |
397 | 2057/04 | $84.36 | $6.74 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $2,016.80 |
398 | 2057/05 | $84.63 | $6.47 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $1,932.17 |
399 | 2057/06 | $84.90 | $6.20 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $1,847.27 |
400 | 2057/07 | $85.18 | $5.93 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $1,762.09 |
401 | 2057/08 | $85.45 | $5.65 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $1,676.64 |
402 | 2057/09 | $85.72 | $5.38 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $1,590.92 |
403 | 2057/10 | $86.00 | $5.10 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $1,504.92 |
404 | 2057/11 | $86.27 | $4.83 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $1,418.65 |
405 | 2057/12 | $86.55 | $4.55 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $1,332.10 |
406 | 2058/01 | $86.83 | $4.27 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $1,245.27 |
407 | 2058/02 | $87.11 | $4.00 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $1,158.16 |
408 | 2058/03 | $87.39 | $3.72 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $1,070.77 |
409 | 2058/04 | $87.67 | $3.44 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $983.10 |
410 | 2058/05 | $87.95 | $3.15 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $895.16 |
411 | 2058/06 | $88.23 | $2.87 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $806.92 |
412 | 2058/07 | $88.51 | $2.59 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $718.41 |
413 | 2058/08 | $88.80 | $2.30 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $629.61 |
414 | 2058/09 | $89.08 | $2.02 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $540.53 |
415 | 2058/10 | $89.37 | $1.73 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $451.16 |
416 | 2058/11 | $89.66 | $1.45 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $361.51 |
417 | 2058/12 | $89.94 | $1.16 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $271.56 |
418 | 2059/01 | $90.23 | $0.87 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $181.33 |
419 | 2059/02 | $90.52 | $0.58 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $90.81 |
420 | 2059/03 | $90.81 | $0.29 | $0.00 | $51,666.67 | $100.00 | $51,857.77 | $0.00 |
Totals | $21,000.00 | $17,263.15 | $0.00 | $21,700,000.00 | $42,000.00 | $21,780,263.15 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.