Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 35-year mortgage of $953.00 at 3.85% interest rate for a $25,953.00 home, you need to have a monthly payment of $84,451.38. You will make a total of 420 payments and you will pay off your mortgage on 2059/03. Consult with a Mortgage Specialist
You can save $132.48 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $3.58 | 3.85% | 600 months | $27,148.98 | $1,195.98 |
50 years | Bi-Weekly | $1.79 | 3.85% | 512 months | $26,940.46 | $987.46 |
45 years | Monthly | $3.72 | 3.85% | 540 months | $27,006.98 | $1,053.98 |
45 years | Bi-Weekly | $1.86 | 3.85% | 461 months | $26,824.78 | $871.78 |
40 years | Monthly | $3.89 | 3.85% | 480 months | $26,869.37 | $916.37 |
40 years | Bi-Weekly | $1.95 | 3.85% | 409 months | $26,712.56 | $759.56 |
35 years | Monthly | $4.13 | 3.85% | 420 months | $26,736.42 | $783.42 |
35 years | Bi-Weekly | $2.07 | 3.85% | 358 months | $26,603.94 | $650.94 |
30 years | Monthly | $4.47 | 3.85% | 360 months | $26,608.39 | $655.39 |
30 years | Bi-Weekly | $2.24 | 3.85% | 307 months | $26,499.06 | $546.06 |
25 years | Monthly | $4.95 | 3.85% | 300 months | $26,485.51 | $532.51 |
25 years | Bi-Weekly | $2.48 | 3.85% | 256 months | $26,398.06 | $445.06 |
20 years | Monthly | $5.70 | 3.85% | 240 months | $26,367.99 | $414.99 |
20 years | Bi-Weekly | $2.85 | 3.85% | 205 months | $26,301.05 | $348.05 |
15 years | Monthly | $6.98 | 3.85% | 180 months | $26,256.00 | $303.00 |
15 years | Bi-Weekly | $3.49 | 3.85% | 154 months | $26,208.12 | $255.12 |
10 years | Monthly | $9.58 | 3.85% | 120 months | $26,149.70 | $196.70 |
10 years | Bi-Weekly | $4.79 | 3.85% | 103 months | $26,119.36 | $166.36 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/04 | $1.08 | $3.06 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $951.92 |
2 | 2024/05 | $1.08 | $3.05 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $950.84 |
3 | 2024/06 | $1.08 | $3.05 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $949.76 |
4 | 2024/07 | $1.09 | $3.05 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $948.67 |
5 | 2024/08 | $1.09 | $3.04 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $947.58 |
6 | 2024/09 | $1.09 | $3.04 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $946.49 |
7 | 2024/10 | $1.10 | $3.04 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $945.39 |
8 | 2024/11 | $1.10 | $3.03 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $944.29 |
9 | 2024/12 | $1.10 | $3.03 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $943.18 |
10 | 2025/01 | $1.11 | $3.03 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $942.08 |
11 | 2025/02 | $1.11 | $3.02 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $940.96 |
12 | 2025/03 | $1.12 | $3.02 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $939.85 |
13 | 2025/04 | $1.12 | $3.02 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $938.73 |
14 | 2025/05 | $1.12 | $3.01 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $937.61 |
15 | 2025/06 | $1.13 | $3.01 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $936.48 |
16 | 2025/07 | $1.13 | $3.00 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $935.35 |
17 | 2025/08 | $1.13 | $3.00 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $934.22 |
18 | 2025/09 | $1.14 | $3.00 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $933.08 |
19 | 2025/10 | $1.14 | $2.99 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $931.94 |
20 | 2025/11 | $1.14 | $2.99 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $930.80 |
21 | 2025/12 | $1.15 | $2.99 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $929.65 |
22 | 2026/01 | $1.15 | $2.98 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $928.50 |
23 | 2026/02 | $1.16 | $2.98 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $927.34 |
24 | 2026/03 | $1.16 | $2.98 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $926.18 |
25 | 2026/04 | $1.16 | $2.97 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $925.02 |
26 | 2026/05 | $1.17 | $2.97 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $923.85 |
27 | 2026/06 | $1.17 | $2.96 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $922.68 |
28 | 2026/07 | $1.17 | $2.96 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $921.51 |
29 | 2026/08 | $1.18 | $2.96 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $920.33 |
30 | 2026/09 | $1.18 | $2.95 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $919.15 |
31 | 2026/10 | $1.19 | $2.95 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $917.96 |
32 | 2026/11 | $1.19 | $2.95 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $916.77 |
33 | 2026/12 | $1.19 | $2.94 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $915.58 |
34 | 2027/01 | $1.20 | $2.94 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $914.38 |
35 | 2027/02 | $1.20 | $2.93 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $913.18 |
36 | 2027/03 | $1.20 | $2.93 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $911.98 |
37 | 2027/04 | $1.21 | $2.93 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $910.77 |
38 | 2027/05 | $1.21 | $2.92 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $909.56 |
39 | 2027/06 | $1.22 | $2.92 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $908.34 |
40 | 2027/07 | $1.22 | $2.91 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $907.12 |
41 | 2027/08 | $1.22 | $2.91 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $905.90 |
42 | 2027/09 | $1.23 | $2.91 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $904.67 |
43 | 2027/10 | $1.23 | $2.90 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $903.44 |
44 | 2027/11 | $1.24 | $2.90 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $902.20 |
45 | 2027/12 | $1.24 | $2.89 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $900.96 |
46 | 2028/01 | $1.24 | $2.89 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $899.72 |
47 | 2028/02 | $1.25 | $2.89 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $898.47 |
48 | 2028/03 | $1.25 | $2.88 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $897.22 |
49 | 2028/04 | $1.26 | $2.88 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $895.96 |
50 | 2028/05 | $1.26 | $2.87 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $894.70 |
51 | 2028/06 | $1.26 | $2.87 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $893.44 |
52 | 2028/07 | $1.27 | $2.87 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $892.17 |
53 | 2028/08 | $1.27 | $2.86 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $890.90 |
54 | 2028/09 | $1.28 | $2.86 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $889.62 |
55 | 2028/10 | $1.28 | $2.85 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $888.34 |
56 | 2028/11 | $1.28 | $2.85 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $887.06 |
57 | 2028/12 | $1.29 | $2.85 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $885.77 |
58 | 2029/01 | $1.29 | $2.84 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $884.48 |
59 | 2029/02 | $1.30 | $2.84 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $883.18 |
60 | 2029/03 | $1.30 | $2.83 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $881.88 |
61 | 2029/04 | $1.30 | $2.83 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $880.58 |
62 | 2029/05 | $1.31 | $2.83 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $879.27 |
63 | 2029/06 | $1.31 | $2.82 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $877.95 |
64 | 2029/07 | $1.32 | $2.82 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $876.64 |
65 | 2029/08 | $1.32 | $2.81 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $875.31 |
66 | 2029/09 | $1.33 | $2.81 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $873.99 |
67 | 2029/10 | $1.33 | $2.80 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $872.66 |
68 | 2029/11 | $1.33 | $2.80 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $871.32 |
69 | 2029/12 | $1.34 | $2.80 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $869.98 |
70 | 2030/01 | $1.34 | $2.79 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $868.64 |
71 | 2030/02 | $1.35 | $2.79 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $867.29 |
72 | 2030/03 | $1.35 | $2.78 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $865.94 |
73 | 2030/04 | $1.36 | $2.78 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $864.59 |
74 | 2030/05 | $1.36 | $2.77 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $863.23 |
75 | 2030/06 | $1.36 | $2.77 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $861.86 |
76 | 2030/07 | $1.37 | $2.77 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $860.49 |
77 | 2030/08 | $1.37 | $2.76 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $859.12 |
78 | 2030/09 | $1.38 | $2.76 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $857.74 |
79 | 2030/10 | $1.38 | $2.75 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $856.36 |
80 | 2030/11 | $1.39 | $2.75 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $854.97 |
81 | 2030/12 | $1.39 | $2.74 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $853.58 |
82 | 2031/01 | $1.40 | $2.74 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $852.18 |
83 | 2031/02 | $1.40 | $2.73 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $850.78 |
84 | 2031/03 | $1.40 | $2.73 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $849.38 |
85 | 2031/04 | $1.41 | $2.73 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $847.97 |
86 | 2031/05 | $1.41 | $2.72 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $846.56 |
87 | 2031/06 | $1.42 | $2.72 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $845.14 |
88 | 2031/07 | $1.42 | $2.71 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $843.71 |
89 | 2031/08 | $1.43 | $2.71 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $842.29 |
90 | 2031/09 | $1.43 | $2.70 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $840.85 |
91 | 2031/10 | $1.44 | $2.70 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $839.42 |
92 | 2031/11 | $1.44 | $2.69 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $837.98 |
93 | 2031/12 | $1.45 | $2.69 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $836.53 |
94 | 2032/01 | $1.45 | $2.68 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $835.08 |
95 | 2032/02 | $1.46 | $2.68 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $833.63 |
96 | 2032/03 | $1.46 | $2.67 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $832.17 |
97 | 2032/04 | $1.46 | $2.67 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $830.70 |
98 | 2032/05 | $1.47 | $2.67 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $829.23 |
99 | 2032/06 | $1.47 | $2.66 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $827.76 |
100 | 2032/07 | $1.48 | $2.66 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $826.28 |
101 | 2032/08 | $1.48 | $2.65 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $824.80 |
102 | 2032/09 | $1.49 | $2.65 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $823.31 |
103 | 2032/10 | $1.49 | $2.64 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $821.82 |
104 | 2032/11 | $1.50 | $2.64 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $820.32 |
105 | 2032/12 | $1.50 | $2.63 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $818.82 |
106 | 2033/01 | $1.51 | $2.63 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $817.31 |
107 | 2033/02 | $1.51 | $2.62 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $815.80 |
108 | 2033/03 | $1.52 | $2.62 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $814.28 |
109 | 2033/04 | $1.52 | $2.61 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $812.76 |
110 | 2033/05 | $1.53 | $2.61 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $811.23 |
111 | 2033/06 | $1.53 | $2.60 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $809.70 |
112 | 2033/07 | $1.54 | $2.60 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $808.16 |
113 | 2033/08 | $1.54 | $2.59 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $806.62 |
114 | 2033/09 | $1.55 | $2.59 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $805.07 |
115 | 2033/10 | $1.55 | $2.58 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $803.52 |
116 | 2033/11 | $1.56 | $2.58 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $801.97 |
117 | 2033/12 | $1.56 | $2.57 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $800.41 |
118 | 2034/01 | $1.57 | $2.57 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $798.84 |
119 | 2034/02 | $1.57 | $2.56 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $797.27 |
120 | 2034/03 | $1.58 | $2.56 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $795.69 |
121 | 2034/04 | $1.58 | $2.55 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $794.11 |
122 | 2034/05 | $1.59 | $2.55 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $792.52 |
123 | 2034/06 | $1.59 | $2.54 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $790.93 |
124 | 2034/07 | $1.60 | $2.54 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $789.33 |
125 | 2034/08 | $1.60 | $2.53 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $787.73 |
126 | 2034/09 | $1.61 | $2.53 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $786.13 |
127 | 2034/10 | $1.61 | $2.52 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $784.51 |
128 | 2034/11 | $1.62 | $2.52 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $782.90 |
129 | 2034/12 | $1.62 | $2.51 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $781.27 |
130 | 2035/01 | $1.63 | $2.51 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $779.65 |
131 | 2035/02 | $1.63 | $2.50 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $778.01 |
132 | 2035/03 | $1.64 | $2.50 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $776.37 |
133 | 2035/04 | $1.64 | $2.49 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $774.73 |
134 | 2035/05 | $1.65 | $2.49 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $773.08 |
135 | 2035/06 | $1.65 | $2.48 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $771.43 |
136 | 2035/07 | $1.66 | $2.47 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $769.77 |
137 | 2035/08 | $1.66 | $2.47 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $768.10 |
138 | 2035/09 | $1.67 | $2.46 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $766.43 |
139 | 2035/10 | $1.68 | $2.46 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $764.76 |
140 | 2035/11 | $1.68 | $2.45 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $763.08 |
141 | 2035/12 | $1.69 | $2.45 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $761.39 |
142 | 2036/01 | $1.69 | $2.44 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $759.70 |
143 | 2036/02 | $1.70 | $2.44 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $758.00 |
144 | 2036/03 | $1.70 | $2.43 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $756.30 |
145 | 2036/04 | $1.71 | $2.43 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $754.59 |
146 | 2036/05 | $1.71 | $2.42 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $752.88 |
147 | 2036/06 | $1.72 | $2.42 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $751.16 |
148 | 2036/07 | $1.72 | $2.41 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $749.44 |
149 | 2036/08 | $1.73 | $2.40 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $747.71 |
150 | 2036/09 | $1.74 | $2.40 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $745.97 |
151 | 2036/10 | $1.74 | $2.39 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $744.23 |
152 | 2036/11 | $1.75 | $2.39 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $742.48 |
153 | 2036/12 | $1.75 | $2.38 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $740.73 |
154 | 2037/01 | $1.76 | $2.38 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $738.97 |
155 | 2037/02 | $1.76 | $2.37 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $737.21 |
156 | 2037/03 | $1.77 | $2.37 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $735.44 |
157 | 2037/04 | $1.77 | $2.36 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $733.67 |
158 | 2037/05 | $1.78 | $2.35 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $731.89 |
159 | 2037/06 | $1.79 | $2.35 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $730.10 |
160 | 2037/07 | $1.79 | $2.34 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $728.31 |
161 | 2037/08 | $1.80 | $2.34 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $726.51 |
162 | 2037/09 | $1.80 | $2.33 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $724.71 |
163 | 2037/10 | $1.81 | $2.33 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $722.90 |
164 | 2037/11 | $1.82 | $2.32 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $721.08 |
165 | 2037/12 | $1.82 | $2.31 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $719.26 |
166 | 2038/01 | $1.83 | $2.31 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $717.44 |
167 | 2038/02 | $1.83 | $2.30 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $715.60 |
168 | 2038/03 | $1.84 | $2.30 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $713.76 |
169 | 2038/04 | $1.84 | $2.29 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $711.92 |
170 | 2038/05 | $1.85 | $2.28 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $710.07 |
171 | 2038/06 | $1.86 | $2.28 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $708.21 |
172 | 2038/07 | $1.86 | $2.27 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $706.35 |
173 | 2038/08 | $1.87 | $2.27 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $704.48 |
174 | 2038/09 | $1.87 | $2.26 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $702.61 |
175 | 2038/10 | $1.88 | $2.25 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $700.73 |
176 | 2038/11 | $1.89 | $2.25 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $698.84 |
177 | 2038/12 | $1.89 | $2.24 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $696.95 |
178 | 2039/01 | $1.90 | $2.24 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $695.05 |
179 | 2039/02 | $1.90 | $2.23 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $693.15 |
180 | 2039/03 | $1.91 | $2.22 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $691.24 |
181 | 2039/04 | $1.92 | $2.22 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $689.32 |
182 | 2039/05 | $1.92 | $2.21 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $687.40 |
183 | 2039/06 | $1.93 | $2.21 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $685.47 |
184 | 2039/07 | $1.94 | $2.20 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $683.53 |
185 | 2039/08 | $1.94 | $2.19 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $681.59 |
186 | 2039/09 | $1.95 | $2.19 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $679.65 |
187 | 2039/10 | $1.95 | $2.18 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $677.69 |
188 | 2039/11 | $1.96 | $2.17 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $675.73 |
189 | 2039/12 | $1.97 | $2.17 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $673.76 |
190 | 2040/01 | $1.97 | $2.16 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $671.79 |
191 | 2040/02 | $1.98 | $2.16 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $669.81 |
192 | 2040/03 | $1.99 | $2.15 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $667.83 |
193 | 2040/04 | $1.99 | $2.14 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $665.84 |
194 | 2040/05 | $2.00 | $2.14 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $663.84 |
195 | 2040/06 | $2.00 | $2.13 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $661.83 |
196 | 2040/07 | $2.01 | $2.12 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $659.82 |
197 | 2040/08 | $2.02 | $2.12 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $657.81 |
198 | 2040/09 | $2.02 | $2.11 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $655.78 |
199 | 2040/10 | $2.03 | $2.10 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $653.75 |
200 | 2040/11 | $2.04 | $2.10 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $651.71 |
201 | 2040/12 | $2.04 | $2.09 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $649.67 |
202 | 2041/01 | $2.05 | $2.08 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $647.62 |
203 | 2041/02 | $2.06 | $2.08 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $645.56 |
204 | 2041/03 | $2.06 | $2.07 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $643.50 |
205 | 2041/04 | $2.07 | $2.06 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $641.43 |
206 | 2041/05 | $2.08 | $2.06 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $639.35 |
207 | 2041/06 | $2.08 | $2.05 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $637.27 |
208 | 2041/07 | $2.09 | $2.04 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $635.18 |
209 | 2041/08 | $2.10 | $2.04 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $633.09 |
210 | 2041/09 | $2.10 | $2.03 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $630.98 |
211 | 2041/10 | $2.11 | $2.02 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $628.87 |
212 | 2041/11 | $2.12 | $2.02 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $626.76 |
213 | 2041/12 | $2.12 | $2.01 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $624.63 |
214 | 2042/01 | $2.13 | $2.00 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $622.50 |
215 | 2042/02 | $2.14 | $2.00 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $620.36 |
216 | 2042/03 | $2.14 | $1.99 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $618.22 |
217 | 2042/04 | $2.15 | $1.98 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $616.07 |
218 | 2042/05 | $2.16 | $1.98 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $613.91 |
219 | 2042/06 | $2.16 | $1.97 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $611.75 |
220 | 2042/07 | $2.17 | $1.96 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $609.58 |
221 | 2042/08 | $2.18 | $1.96 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $607.40 |
222 | 2042/09 | $2.19 | $1.95 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $605.21 |
223 | 2042/10 | $2.19 | $1.94 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $603.02 |
224 | 2042/11 | $2.20 | $1.93 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $600.82 |
225 | 2042/12 | $2.21 | $1.93 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $598.61 |
226 | 2043/01 | $2.21 | $1.92 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $596.40 |
227 | 2043/02 | $2.22 | $1.91 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $594.18 |
228 | 2043/03 | $2.23 | $1.91 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $591.95 |
229 | 2043/04 | $2.24 | $1.90 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $589.71 |
230 | 2043/05 | $2.24 | $1.89 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $587.47 |
231 | 2043/06 | $2.25 | $1.88 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $585.22 |
232 | 2043/07 | $2.26 | $1.88 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $582.97 |
233 | 2043/08 | $2.26 | $1.87 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $580.70 |
234 | 2043/09 | $2.27 | $1.86 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $578.43 |
235 | 2043/10 | $2.28 | $1.86 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $576.15 |
236 | 2043/11 | $2.29 | $1.85 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $573.87 |
237 | 2043/12 | $2.29 | $1.84 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $571.57 |
238 | 2044/01 | $2.30 | $1.83 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $569.27 |
239 | 2044/02 | $2.31 | $1.83 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $566.97 |
240 | 2044/03 | $2.32 | $1.82 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $564.65 |
241 | 2044/04 | $2.32 | $1.81 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $562.33 |
242 | 2044/05 | $2.33 | $1.80 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $560.00 |
243 | 2044/06 | $2.34 | $1.80 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $557.66 |
244 | 2044/07 | $2.35 | $1.79 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $555.31 |
245 | 2044/08 | $2.35 | $1.78 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $552.96 |
246 | 2044/09 | $2.36 | $1.77 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $550.60 |
247 | 2044/10 | $2.37 | $1.77 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $548.23 |
248 | 2044/11 | $2.38 | $1.76 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $545.86 |
249 | 2044/12 | $2.38 | $1.75 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $543.47 |
250 | 2045/01 | $2.39 | $1.74 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $541.08 |
251 | 2045/02 | $2.40 | $1.74 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $538.69 |
252 | 2045/03 | $2.41 | $1.73 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $536.28 |
253 | 2045/04 | $2.41 | $1.72 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $533.87 |
254 | 2045/05 | $2.42 | $1.71 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $531.44 |
255 | 2045/06 | $2.43 | $1.71 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $529.02 |
256 | 2045/07 | $2.44 | $1.70 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $526.58 |
257 | 2045/08 | $2.44 | $1.69 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $524.13 |
258 | 2045/09 | $2.45 | $1.68 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $521.68 |
259 | 2045/10 | $2.46 | $1.67 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $519.22 |
260 | 2045/11 | $2.47 | $1.67 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $516.75 |
261 | 2045/12 | $2.48 | $1.66 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $514.27 |
262 | 2046/01 | $2.48 | $1.65 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $511.79 |
263 | 2046/02 | $2.49 | $1.64 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $509.30 |
264 | 2046/03 | $2.50 | $1.63 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $506.80 |
265 | 2046/04 | $2.51 | $1.63 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $504.29 |
266 | 2046/05 | $2.52 | $1.62 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $501.77 |
267 | 2046/06 | $2.52 | $1.61 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $499.25 |
268 | 2046/07 | $2.53 | $1.60 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $496.72 |
269 | 2046/08 | $2.54 | $1.59 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $494.18 |
270 | 2046/09 | $2.55 | $1.59 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $491.63 |
271 | 2046/10 | $2.56 | $1.58 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $489.07 |
272 | 2046/11 | $2.57 | $1.57 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $486.50 |
273 | 2046/12 | $2.57 | $1.56 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $483.93 |
274 | 2047/01 | $2.58 | $1.55 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $481.35 |
275 | 2047/02 | $2.59 | $1.54 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $478.76 |
276 | 2047/03 | $2.60 | $1.54 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $476.16 |
277 | 2047/04 | $2.61 | $1.53 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $473.55 |
278 | 2047/05 | $2.62 | $1.52 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $470.94 |
279 | 2047/06 | $2.62 | $1.51 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $468.32 |
280 | 2047/07 | $2.63 | $1.50 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $465.68 |
281 | 2047/08 | $2.64 | $1.49 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $463.04 |
282 | 2047/09 | $2.65 | $1.49 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $460.39 |
283 | 2047/10 | $2.66 | $1.48 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $457.74 |
284 | 2047/11 | $2.67 | $1.47 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $455.07 |
285 | 2047/12 | $2.67 | $1.46 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $452.40 |
286 | 2048/01 | $2.68 | $1.45 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $449.71 |
287 | 2048/02 | $2.69 | $1.44 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $447.02 |
288 | 2048/03 | $2.70 | $1.43 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $444.32 |
289 | 2048/04 | $2.71 | $1.43 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $441.61 |
290 | 2048/05 | $2.72 | $1.42 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $438.90 |
291 | 2048/06 | $2.73 | $1.41 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $436.17 |
292 | 2048/07 | $2.73 | $1.40 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $433.44 |
293 | 2048/08 | $2.74 | $1.39 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $430.69 |
294 | 2048/09 | $2.75 | $1.38 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $427.94 |
295 | 2048/10 | $2.76 | $1.37 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $425.18 |
296 | 2048/11 | $2.77 | $1.36 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $422.41 |
297 | 2048/12 | $2.78 | $1.36 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $419.63 |
298 | 2049/01 | $2.79 | $1.35 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $416.84 |
299 | 2049/02 | $2.80 | $1.34 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $414.04 |
300 | 2049/03 | $2.81 | $1.33 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $411.24 |
301 | 2049/04 | $2.81 | $1.32 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $408.42 |
302 | 2049/05 | $2.82 | $1.31 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $405.60 |
303 | 2049/06 | $2.83 | $1.30 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $402.77 |
304 | 2049/07 | $2.84 | $1.29 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $399.92 |
305 | 2049/08 | $2.85 | $1.28 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $397.07 |
306 | 2049/09 | $2.86 | $1.27 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $394.21 |
307 | 2049/10 | $2.87 | $1.26 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $391.34 |
308 | 2049/11 | $2.88 | $1.26 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $388.46 |
309 | 2049/12 | $2.89 | $1.25 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $385.58 |
310 | 2050/01 | $2.90 | $1.24 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $382.68 |
311 | 2050/02 | $2.91 | $1.23 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $379.77 |
312 | 2050/03 | $2.92 | $1.22 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $376.86 |
313 | 2050/04 | $2.93 | $1.21 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $373.93 |
314 | 2050/05 | $2.93 | $1.20 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $371.00 |
315 | 2050/06 | $2.94 | $1.19 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $368.05 |
316 | 2050/07 | $2.95 | $1.18 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $365.10 |
317 | 2050/08 | $2.96 | $1.17 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $362.14 |
318 | 2050/09 | $2.97 | $1.16 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $359.16 |
319 | 2050/10 | $2.98 | $1.15 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $356.18 |
320 | 2050/11 | $2.99 | $1.14 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $353.19 |
321 | 2050/12 | $3.00 | $1.13 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $350.19 |
322 | 2051/01 | $3.01 | $1.12 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $347.18 |
323 | 2051/02 | $3.02 | $1.11 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $344.16 |
324 | 2051/03 | $3.03 | $1.10 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $341.13 |
325 | 2051/04 | $3.04 | $1.09 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $338.09 |
326 | 2051/05 | $3.05 | $1.08 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $335.04 |
327 | 2051/06 | $3.06 | $1.07 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $331.98 |
328 | 2051/07 | $3.07 | $1.07 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $328.91 |
329 | 2051/08 | $3.08 | $1.06 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $325.83 |
330 | 2051/09 | $3.09 | $1.05 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $322.74 |
331 | 2051/10 | $3.10 | $1.04 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $319.64 |
332 | 2051/11 | $3.11 | $1.03 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $316.53 |
333 | 2051/12 | $3.12 | $1.02 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $313.41 |
334 | 2052/01 | $3.13 | $1.01 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $310.29 |
335 | 2052/02 | $3.14 | $1.00 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $307.15 |
336 | 2052/03 | $3.15 | $0.99 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $304.00 |
337 | 2052/04 | $3.16 | $0.98 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $300.84 |
338 | 2052/05 | $3.17 | $0.97 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $297.67 |
339 | 2052/06 | $3.18 | $0.96 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $294.49 |
340 | 2052/07 | $3.19 | $0.94 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $291.30 |
341 | 2052/08 | $3.20 | $0.93 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $288.10 |
342 | 2052/09 | $3.21 | $0.92 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $284.89 |
343 | 2052/10 | $3.22 | $0.91 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $281.67 |
344 | 2052/11 | $3.23 | $0.90 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $278.44 |
345 | 2052/12 | $3.24 | $0.89 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $275.20 |
346 | 2053/01 | $3.25 | $0.88 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $271.95 |
347 | 2053/02 | $3.26 | $0.87 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $268.69 |
348 | 2053/03 | $3.27 | $0.86 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $265.41 |
349 | 2053/04 | $3.28 | $0.85 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $262.13 |
350 | 2053/05 | $3.29 | $0.84 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $258.84 |
351 | 2053/06 | $3.30 | $0.83 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $255.53 |
352 | 2053/07 | $3.31 | $0.82 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $252.22 |
353 | 2053/08 | $3.33 | $0.81 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $248.89 |
354 | 2053/09 | $3.34 | $0.80 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $245.56 |
355 | 2053/10 | $3.35 | $0.79 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $242.21 |
356 | 2053/11 | $3.36 | $0.78 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $238.85 |
357 | 2053/12 | $3.37 | $0.77 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $235.49 |
358 | 2054/01 | $3.38 | $0.76 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $232.11 |
359 | 2054/02 | $3.39 | $0.74 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $228.72 |
360 | 2054/03 | $3.40 | $0.73 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $225.32 |
361 | 2054/04 | $3.41 | $0.72 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $221.91 |
362 | 2054/05 | $3.42 | $0.71 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $218.48 |
363 | 2054/06 | $3.43 | $0.70 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $215.05 |
364 | 2054/07 | $3.44 | $0.69 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $211.61 |
365 | 2054/08 | $3.46 | $0.68 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $208.15 |
366 | 2054/09 | $3.47 | $0.67 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $204.68 |
367 | 2054/10 | $3.48 | $0.66 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $201.21 |
368 | 2054/11 | $3.49 | $0.65 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $197.72 |
369 | 2054/12 | $3.50 | $0.63 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $194.22 |
370 | 2055/01 | $3.51 | $0.62 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $190.71 |
371 | 2055/02 | $3.52 | $0.61 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $187.18 |
372 | 2055/03 | $3.53 | $0.60 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $183.65 |
373 | 2055/04 | $3.55 | $0.59 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $180.10 |
374 | 2055/05 | $3.56 | $0.58 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $176.55 |
375 | 2055/06 | $3.57 | $0.57 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $172.98 |
376 | 2055/07 | $3.58 | $0.55 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $169.40 |
377 | 2055/08 | $3.59 | $0.54 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $165.81 |
378 | 2055/09 | $3.60 | $0.53 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $162.21 |
379 | 2055/10 | $3.61 | $0.52 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $158.59 |
380 | 2055/11 | $3.63 | $0.51 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $154.97 |
381 | 2055/12 | $3.64 | $0.50 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $151.33 |
382 | 2056/01 | $3.65 | $0.49 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $147.68 |
383 | 2056/02 | $3.66 | $0.47 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $144.02 |
384 | 2056/03 | $3.67 | $0.46 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $140.35 |
385 | 2056/04 | $3.68 | $0.45 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $136.67 |
386 | 2056/05 | $3.70 | $0.44 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $132.97 |
387 | 2056/06 | $3.71 | $0.43 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $129.26 |
388 | 2056/07 | $3.72 | $0.41 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $125.54 |
389 | 2056/08 | $3.73 | $0.40 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $121.81 |
390 | 2056/09 | $3.74 | $0.39 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $118.07 |
391 | 2056/10 | $3.76 | $0.38 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $114.31 |
392 | 2056/11 | $3.77 | $0.37 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $110.54 |
393 | 2056/12 | $3.78 | $0.35 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $106.76 |
394 | 2057/01 | $3.79 | $0.34 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $102.97 |
395 | 2057/02 | $3.80 | $0.33 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $99.17 |
396 | 2057/03 | $3.82 | $0.32 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $95.35 |
397 | 2057/04 | $3.83 | $0.31 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $91.52 |
398 | 2057/05 | $3.84 | $0.29 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $87.68 |
399 | 2057/06 | $3.85 | $0.28 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $83.83 |
400 | 2057/07 | $3.87 | $0.27 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $79.97 |
401 | 2057/08 | $3.88 | $0.26 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $76.09 |
402 | 2057/09 | $3.89 | $0.24 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $72.20 |
403 | 2057/10 | $3.90 | $0.23 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $68.29 |
404 | 2057/11 | $3.92 | $0.22 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $64.38 |
405 | 2057/12 | $3.93 | $0.21 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $60.45 |
406 | 2058/01 | $3.94 | $0.19 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $56.51 |
407 | 2058/02 | $3.95 | $0.18 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $52.56 |
408 | 2058/03 | $3.97 | $0.17 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $48.59 |
409 | 2058/04 | $3.98 | $0.16 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $44.61 |
410 | 2058/05 | $3.99 | $0.14 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $40.62 |
411 | 2058/06 | $4.00 | $0.13 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $36.62 |
412 | 2058/07 | $4.02 | $0.12 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $32.60 |
413 | 2058/08 | $4.03 | $0.10 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $28.57 |
414 | 2058/09 | $4.04 | $0.09 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $24.53 |
415 | 2058/10 | $4.06 | $0.08 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $20.47 |
416 | 2058/11 | $4.07 | $0.07 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $16.41 |
417 | 2058/12 | $4.08 | $0.05 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $12.32 |
418 | 2059/01 | $4.09 | $0.04 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $8.23 |
419 | 2059/02 | $4.11 | $0.03 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $4.12 |
420 | 2059/03 | $4.12 | $0.01 | $0.00 | $84,347.25 | $100.00 | $84,451.38 | $0.00 |
Totals | $953.00 | $783.42 | $0.00 | $35,425,845.00 | $42,000.00 | $35,469,581.42 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.