Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 15-year mortgage of $952.00 at 3.85% interest rate for a $25,952.00 home, you need to have a monthly payment of $84,450.97. You will make a total of 180 payments and you will pay off your mortgage on 2039/03. Consult with a Mortgage Specialist
You can save $47.84 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
35 years | Monthly | $4.13 | 3.85% | 420 months | $26,734.60 | $782.60 |
35 years | Bi-Weekly | $2.07 | 3.85% | 358 months | $26,602.25 | $650.25 |
30 years | Monthly | $4.46 | 3.85% | 360 months | $26,606.70 | $654.70 |
30 years | Bi-Weekly | $2.23 | 3.85% | 307 months | $26,497.49 | $545.49 |
25 years | Monthly | $4.95 | 3.85% | 300 months | $26,483.95 | $531.95 |
25 years | Bi-Weekly | $2.48 | 3.85% | 256 months | $26,396.59 | $444.59 |
20 years | Monthly | $5.69 | 3.85% | 240 months | $26,366.55 | $414.55 |
20 years | Bi-Weekly | $2.85 | 3.85% | 205 months | $26,299.68 | $347.68 |
15 years | Monthly | $6.97 | 3.85% | 180 months | $26,254.69 | $302.69 |
15 years | Bi-Weekly | $3.49 | 3.85% | 154 months | $26,206.85 | $254.85 |
10 years | Monthly | $9.57 | 3.85% | 120 months | $26,148.50 | $196.50 |
10 years | Bi-Weekly | $4.79 | 3.85% | 103 months | $26,118.19 | $166.19 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/04 | $3.92 | $3.05 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $948.08 |
2 | 2024/05 | $3.93 | $3.04 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $944.16 |
3 | 2024/06 | $3.94 | $3.03 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $940.21 |
4 | 2024/07 | $3.95 | $3.02 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $936.26 |
5 | 2024/08 | $3.97 | $3.00 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $932.29 |
6 | 2024/09 | $3.98 | $2.99 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $928.31 |
7 | 2024/10 | $3.99 | $2.98 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $924.32 |
8 | 2024/11 | $4.00 | $2.97 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $920.32 |
9 | 2024/12 | $4.02 | $2.95 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $916.30 |
10 | 2025/01 | $4.03 | $2.94 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $912.27 |
11 | 2025/02 | $4.04 | $2.93 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $908.22 |
12 | 2025/03 | $4.06 | $2.91 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $904.17 |
13 | 2025/04 | $4.07 | $2.90 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $900.10 |
14 | 2025/05 | $4.08 | $2.89 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $896.02 |
15 | 2025/06 | $4.10 | $2.87 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $891.92 |
16 | 2025/07 | $4.11 | $2.86 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $887.81 |
17 | 2025/08 | $4.12 | $2.85 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $883.69 |
18 | 2025/09 | $4.14 | $2.84 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $879.55 |
19 | 2025/10 | $4.15 | $2.82 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $875.41 |
20 | 2025/11 | $4.16 | $2.81 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $871.24 |
21 | 2025/12 | $4.18 | $2.80 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $867.07 |
22 | 2026/01 | $4.19 | $2.78 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $862.88 |
23 | 2026/02 | $4.20 | $2.77 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $858.68 |
24 | 2026/03 | $4.22 | $2.75 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $854.46 |
25 | 2026/04 | $4.23 | $2.74 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $850.23 |
26 | 2026/05 | $4.24 | $2.73 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $845.99 |
27 | 2026/06 | $4.26 | $2.71 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $841.73 |
28 | 2026/07 | $4.27 | $2.70 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $837.46 |
29 | 2026/08 | $4.28 | $2.69 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $833.18 |
30 | 2026/09 | $4.30 | $2.67 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $828.88 |
31 | 2026/10 | $4.31 | $2.66 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $824.57 |
32 | 2026/11 | $4.32 | $2.65 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $820.25 |
33 | 2026/12 | $4.34 | $2.63 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $815.91 |
34 | 2027/01 | $4.35 | $2.62 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $811.55 |
35 | 2027/02 | $4.37 | $2.60 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $807.19 |
36 | 2027/03 | $4.38 | $2.59 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $802.81 |
37 | 2027/04 | $4.39 | $2.58 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $798.41 |
38 | 2027/05 | $4.41 | $2.56 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $794.00 |
39 | 2027/06 | $4.42 | $2.55 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $789.58 |
40 | 2027/07 | $4.44 | $2.53 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $785.14 |
41 | 2027/08 | $4.45 | $2.52 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $780.69 |
42 | 2027/09 | $4.47 | $2.50 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $776.23 |
43 | 2027/10 | $4.48 | $2.49 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $771.75 |
44 | 2027/11 | $4.49 | $2.48 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $767.25 |
45 | 2027/12 | $4.51 | $2.46 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $762.74 |
46 | 2028/01 | $4.52 | $2.45 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $758.22 |
47 | 2028/02 | $4.54 | $2.43 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $753.68 |
48 | 2028/03 | $4.55 | $2.42 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $749.13 |
49 | 2028/04 | $4.57 | $2.40 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $744.56 |
50 | 2028/05 | $4.58 | $2.39 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $739.98 |
51 | 2028/06 | $4.60 | $2.37 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $735.38 |
52 | 2028/07 | $4.61 | $2.36 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $730.77 |
53 | 2028/08 | $4.63 | $2.34 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $726.15 |
54 | 2028/09 | $4.64 | $2.33 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $721.51 |
55 | 2028/10 | $4.66 | $2.31 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $716.85 |
56 | 2028/11 | $4.67 | $2.30 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $712.18 |
57 | 2028/12 | $4.69 | $2.28 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $707.49 |
58 | 2029/01 | $4.70 | $2.27 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $702.79 |
59 | 2029/02 | $4.72 | $2.25 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $698.08 |
60 | 2029/03 | $4.73 | $2.24 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $693.35 |
61 | 2029/04 | $4.75 | $2.22 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $688.60 |
62 | 2029/05 | $4.76 | $2.21 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $683.84 |
63 | 2029/06 | $4.78 | $2.19 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $679.06 |
64 | 2029/07 | $4.79 | $2.18 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $674.27 |
65 | 2029/08 | $4.81 | $2.16 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $669.46 |
66 | 2029/09 | $4.82 | $2.15 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $664.64 |
67 | 2029/10 | $4.84 | $2.13 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $659.80 |
68 | 2029/11 | $4.85 | $2.12 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $654.95 |
69 | 2029/12 | $4.87 | $2.10 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $650.08 |
70 | 2030/01 | $4.88 | $2.09 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $645.20 |
71 | 2030/02 | $4.90 | $2.07 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $640.30 |
72 | 2030/03 | $4.92 | $2.05 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $635.38 |
73 | 2030/04 | $4.93 | $2.04 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $630.45 |
74 | 2030/05 | $4.95 | $2.02 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $625.50 |
75 | 2030/06 | $4.96 | $2.01 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $620.54 |
76 | 2030/07 | $4.98 | $1.99 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $615.56 |
77 | 2030/08 | $5.00 | $1.97 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $610.56 |
78 | 2030/09 | $5.01 | $1.96 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $605.55 |
79 | 2030/10 | $5.03 | $1.94 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $600.52 |
80 | 2030/11 | $5.04 | $1.93 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $595.48 |
81 | 2030/12 | $5.06 | $1.91 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $590.42 |
82 | 2031/01 | $5.08 | $1.89 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $585.34 |
83 | 2031/02 | $5.09 | $1.88 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $580.25 |
84 | 2031/03 | $5.11 | $1.86 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $575.14 |
85 | 2031/04 | $5.13 | $1.85 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $570.02 |
86 | 2031/05 | $5.14 | $1.83 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $564.87 |
87 | 2031/06 | $5.16 | $1.81 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $559.72 |
88 | 2031/07 | $5.17 | $1.80 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $554.54 |
89 | 2031/08 | $5.19 | $1.78 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $549.35 |
90 | 2031/09 | $5.21 | $1.76 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $544.14 |
91 | 2031/10 | $5.22 | $1.75 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $538.92 |
92 | 2031/11 | $5.24 | $1.73 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $533.68 |
93 | 2031/12 | $5.26 | $1.71 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $528.42 |
94 | 2032/01 | $5.28 | $1.70 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $523.14 |
95 | 2032/02 | $5.29 | $1.68 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $517.85 |
96 | 2032/03 | $5.31 | $1.66 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $512.54 |
97 | 2032/04 | $5.33 | $1.64 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $507.21 |
98 | 2032/05 | $5.34 | $1.63 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $501.87 |
99 | 2032/06 | $5.36 | $1.61 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $496.51 |
100 | 2032/07 | $5.38 | $1.59 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $491.13 |
101 | 2032/08 | $5.39 | $1.58 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $485.74 |
102 | 2032/09 | $5.41 | $1.56 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $480.33 |
103 | 2032/10 | $5.43 | $1.54 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $474.90 |
104 | 2032/11 | $5.45 | $1.52 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $469.45 |
105 | 2032/12 | $5.46 | $1.51 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $463.99 |
106 | 2033/01 | $5.48 | $1.49 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $458.50 |
107 | 2033/02 | $5.50 | $1.47 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $453.00 |
108 | 2033/03 | $5.52 | $1.45 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $447.49 |
109 | 2033/04 | $5.53 | $1.44 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $441.95 |
110 | 2033/05 | $5.55 | $1.42 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $436.40 |
111 | 2033/06 | $5.57 | $1.40 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $430.83 |
112 | 2033/07 | $5.59 | $1.38 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $425.24 |
113 | 2033/08 | $5.61 | $1.36 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $419.64 |
114 | 2033/09 | $5.62 | $1.35 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $414.01 |
115 | 2033/10 | $5.64 | $1.33 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $408.37 |
116 | 2033/11 | $5.66 | $1.31 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $402.71 |
117 | 2033/12 | $5.68 | $1.29 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $397.03 |
118 | 2034/01 | $5.70 | $1.27 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $391.33 |
119 | 2034/02 | $5.71 | $1.26 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $385.62 |
120 | 2034/03 | $5.73 | $1.24 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $379.89 |
121 | 2034/04 | $5.75 | $1.22 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $374.13 |
122 | 2034/05 | $5.77 | $1.20 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $368.36 |
123 | 2034/06 | $5.79 | $1.18 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $362.57 |
124 | 2034/07 | $5.81 | $1.16 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $356.77 |
125 | 2034/08 | $5.83 | $1.14 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $350.94 |
126 | 2034/09 | $5.84 | $1.13 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $345.10 |
127 | 2034/10 | $5.86 | $1.11 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $339.23 |
128 | 2034/11 | $5.88 | $1.09 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $333.35 |
129 | 2034/12 | $5.90 | $1.07 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $327.45 |
130 | 2035/01 | $5.92 | $1.05 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $321.53 |
131 | 2035/02 | $5.94 | $1.03 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $315.59 |
132 | 2035/03 | $5.96 | $1.01 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $309.63 |
133 | 2035/04 | $5.98 | $0.99 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $303.66 |
134 | 2035/05 | $6.00 | $0.97 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $297.66 |
135 | 2035/06 | $6.02 | $0.95 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $291.65 |
136 | 2035/07 | $6.03 | $0.94 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $285.61 |
137 | 2035/08 | $6.05 | $0.92 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $279.56 |
138 | 2035/09 | $6.07 | $0.90 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $273.48 |
139 | 2035/10 | $6.09 | $0.88 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $267.39 |
140 | 2035/11 | $6.11 | $0.86 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $261.28 |
141 | 2035/12 | $6.13 | $0.84 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $255.14 |
142 | 2036/01 | $6.15 | $0.82 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $248.99 |
143 | 2036/02 | $6.17 | $0.80 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $242.82 |
144 | 2036/03 | $6.19 | $0.78 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $236.63 |
145 | 2036/04 | $6.21 | $0.76 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $230.42 |
146 | 2036/05 | $6.23 | $0.74 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $224.19 |
147 | 2036/06 | $6.25 | $0.72 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $217.94 |
148 | 2036/07 | $6.27 | $0.70 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $211.67 |
149 | 2036/08 | $6.29 | $0.68 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $205.37 |
150 | 2036/09 | $6.31 | $0.66 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $199.06 |
151 | 2036/10 | $6.33 | $0.64 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $192.73 |
152 | 2036/11 | $6.35 | $0.62 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $186.38 |
153 | 2036/12 | $6.37 | $0.60 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $180.01 |
154 | 2037/01 | $6.39 | $0.58 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $173.61 |
155 | 2037/02 | $6.41 | $0.56 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $167.20 |
156 | 2037/03 | $6.43 | $0.54 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $160.77 |
157 | 2037/04 | $6.45 | $0.52 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $154.31 |
158 | 2037/05 | $6.48 | $0.50 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $147.83 |
159 | 2037/06 | $6.50 | $0.47 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $141.34 |
160 | 2037/07 | $6.52 | $0.45 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $134.82 |
161 | 2037/08 | $6.54 | $0.43 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $128.28 |
162 | 2037/09 | $6.56 | $0.41 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $121.72 |
163 | 2037/10 | $6.58 | $0.39 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $115.15 |
164 | 2037/11 | $6.60 | $0.37 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $108.54 |
165 | 2037/12 | $6.62 | $0.35 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $101.92 |
166 | 2038/01 | $6.64 | $0.33 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $95.28 |
167 | 2038/02 | $6.66 | $0.31 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $88.61 |
168 | 2038/03 | $6.69 | $0.28 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $81.93 |
169 | 2038/04 | $6.71 | $0.26 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $75.22 |
170 | 2038/05 | $6.73 | $0.24 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $68.49 |
171 | 2038/06 | $6.75 | $0.22 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $61.74 |
172 | 2038/07 | $6.77 | $0.20 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $54.97 |
173 | 2038/08 | $6.79 | $0.18 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $48.17 |
174 | 2038/09 | $6.82 | $0.15 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $41.36 |
175 | 2038/10 | $6.84 | $0.13 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $34.52 |
176 | 2038/11 | $6.86 | $0.11 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $27.66 |
177 | 2038/12 | $6.88 | $0.09 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $20.78 |
178 | 2039/01 | $6.90 | $0.07 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $13.87 |
179 | 2039/02 | $6.93 | $0.04 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $6.95 |
180 | 2039/03 | $6.95 | $0.02 | $0.00 | $84,344.00 | $100.00 | $84,450.97 | $0.00 |
Totals | $952.00 | $302.69 | $0.00 | $15,181,920.00 | $18,000.00 | $15,201,174.69 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.