Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 50-year mortgage of $250,000.00 at 3.5% interest rate for a $255,000.00 home, you need to have a monthly payment of $1,163.50. You will make a total of 600 payments and you will pay off your mortgage on 2074/02. Consult with a Mortgage Specialist
You can save $48,414.48 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $883.00 | 3.5% | 600 months | $534,800.29 | $279,800.29 |
50 years | Bi-Weekly | $441.50 | 3.5% | 512 months | $486,385.81 | $231,385.81 |
45 years | Monthly | $920.06 | 3.5% | 540 months | $501,834.55 | $246,834.55 |
45 years | Bi-Weekly | $460.03 | 3.5% | 461 months | $459,506.57 | $204,506.57 |
40 years | Monthly | $968.48 | 3.5% | 480 months | $469,869.15 | $214,869.15 |
40 years | Bi-Weekly | $484.24 | 3.5% | 409 months | $433,402.50 | $178,402.50 |
35 years | Monthly | $1,033.23 | 3.5% | 420 months | $438,955.17 | $183,955.17 |
35 years | Bi-Weekly | $516.62 | 3.5% | 358 months | $408,102.46 | $153,102.46 |
30 years | Monthly | $1,122.61 | 3.5% | 360 months | $409,140.22 | $154,140.22 |
30 years | Bi-Weekly | $561.31 | 3.5% | 307 months | $383,632.97 | $128,632.97 |
25 years | Monthly | $1,251.56 | 3.5% | 300 months | $380,467.68 | $125,467.68 |
25 years | Bi-Weekly | $625.78 | 3.5% | 256 months | $360,017.87 | $105,017.87 |
20 years | Monthly | $1,449.90 | 3.5% | 240 months | $352,975.83 | $97,975.83 |
20 years | Bi-Weekly | $724.95 | 3.5% | 205 months | $337,277.95 | $82,277.95 |
15 years | Monthly | $1,787.21 | 3.5% | 180 months | $326,697.14 | $71,697.14 |
15 years | Bi-Weekly | $893.61 | 3.5% | 154 months | $315,430.69 | $60,430.69 |
10 years | Monthly | $2,472.15 | 3.5% | 120 months | $301,657.60 | $46,657.60 |
10 years | Bi-Weekly | $1,236.08 | 3.5% | 103 months | $294,489.96 | $39,489.96 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/03 | $153.83 | $729.17 | $0.00 | $212.50 | $68.00 | $1,163.50 | $249,846.17 |
2 | 2024/04 | $154.28 | $728.72 | $0.00 | $212.50 | $68.00 | $1,163.50 | $249,691.88 |
3 | 2024/05 | $154.73 | $728.27 | $0.00 | $212.50 | $68.00 | $1,163.50 | $249,537.15 |
4 | 2024/06 | $155.18 | $727.82 | $0.00 | $212.50 | $68.00 | $1,163.50 | $249,381.97 |
5 | 2024/07 | $155.64 | $727.36 | $0.00 | $212.50 | $68.00 | $1,163.50 | $249,226.33 |
6 | 2024/08 | $156.09 | $726.91 | $0.00 | $212.50 | $68.00 | $1,163.50 | $249,070.24 |
7 | 2024/09 | $156.55 | $726.45 | $0.00 | $212.50 | $68.00 | $1,163.50 | $248,913.70 |
8 | 2024/10 | $157.00 | $726.00 | $0.00 | $212.50 | $68.00 | $1,163.50 | $248,756.69 |
9 | 2024/11 | $157.46 | $725.54 | $0.00 | $212.50 | $68.00 | $1,163.50 | $248,599.23 |
10 | 2024/12 | $157.92 | $725.08 | $0.00 | $212.50 | $68.00 | $1,163.50 | $248,441.31 |
11 | 2025/01 | $158.38 | $724.62 | $0.00 | $212.50 | $68.00 | $1,163.50 | $248,282.93 |
12 | 2025/02 | $158.84 | $724.16 | $0.00 | $212.50 | $68.00 | $1,163.50 | $248,124.09 |
13 | 2025/03 | $159.31 | $723.70 | $0.00 | $212.50 | $68.00 | $1,163.50 | $247,964.79 |
14 | 2025/04 | $159.77 | $723.23 | $0.00 | $212.50 | $68.00 | $1,163.50 | $247,805.02 |
15 | 2025/05 | $160.24 | $722.76 | $0.00 | $212.50 | $68.00 | $1,163.50 | $247,644.78 |
16 | 2025/06 | $160.70 | $722.30 | $0.00 | $212.50 | $68.00 | $1,163.50 | $247,484.08 |
17 | 2025/07 | $161.17 | $721.83 | $0.00 | $212.50 | $68.00 | $1,163.50 | $247,322.91 |
18 | 2025/08 | $161.64 | $721.36 | $0.00 | $212.50 | $68.00 | $1,163.50 | $247,161.26 |
19 | 2025/09 | $162.11 | $720.89 | $0.00 | $212.50 | $68.00 | $1,163.50 | $246,999.15 |
20 | 2025/10 | $162.59 | $720.41 | $0.00 | $212.50 | $68.00 | $1,163.50 | $246,836.56 |
21 | 2025/11 | $163.06 | $719.94 | $0.00 | $212.50 | $68.00 | $1,163.50 | $246,673.50 |
22 | 2025/12 | $163.54 | $719.46 | $0.00 | $212.50 | $68.00 | $1,163.50 | $246,509.97 |
23 | 2026/01 | $164.01 | $718.99 | $0.00 | $212.50 | $68.00 | $1,163.50 | $246,345.95 |
24 | 2026/02 | $164.49 | $718.51 | $0.00 | $212.50 | $68.00 | $1,163.50 | $246,181.46 |
25 | 2026/03 | $164.97 | $718.03 | $0.00 | $212.50 | $68.00 | $1,163.50 | $246,016.49 |
26 | 2026/04 | $165.45 | $717.55 | $0.00 | $212.50 | $68.00 | $1,163.50 | $245,851.04 |
27 | 2026/05 | $165.93 | $717.07 | $0.00 | $212.50 | $68.00 | $1,163.50 | $245,685.10 |
28 | 2026/06 | $166.42 | $716.58 | $0.00 | $212.50 | $68.00 | $1,163.50 | $245,518.69 |
29 | 2026/07 | $166.90 | $716.10 | $0.00 | $212.50 | $68.00 | $1,163.50 | $245,351.78 |
30 | 2026/08 | $167.39 | $715.61 | $0.00 | $212.50 | $68.00 | $1,163.50 | $245,184.39 |
31 | 2026/09 | $167.88 | $715.12 | $0.00 | $212.50 | $68.00 | $1,163.50 | $245,016.51 |
32 | 2026/10 | $168.37 | $714.63 | $0.00 | $212.50 | $68.00 | $1,163.50 | $244,848.14 |
33 | 2026/11 | $168.86 | $714.14 | $0.00 | $212.50 | $68.00 | $1,163.50 | $244,679.28 |
34 | 2026/12 | $169.35 | $713.65 | $0.00 | $212.50 | $68.00 | $1,163.50 | $244,509.93 |
35 | 2027/01 | $169.85 | $713.15 | $0.00 | $212.50 | $68.00 | $1,163.50 | $244,340.08 |
36 | 2027/02 | $170.34 | $712.66 | $0.00 | $212.50 | $68.00 | $1,163.50 | $244,169.74 |
37 | 2027/03 | $170.84 | $712.16 | $0.00 | $212.50 | $68.00 | $1,163.50 | $243,998.90 |
38 | 2027/04 | $171.34 | $711.66 | $0.00 | $212.50 | $68.00 | $1,163.50 | $243,827.56 |
39 | 2027/05 | $171.84 | $711.16 | $0.00 | $212.50 | $68.00 | $1,163.50 | $243,655.73 |
40 | 2027/06 | $172.34 | $710.66 | $0.00 | $212.50 | $68.00 | $1,163.50 | $243,483.39 |
41 | 2027/07 | $172.84 | $710.16 | $0.00 | $212.50 | $68.00 | $1,163.50 | $243,310.55 |
42 | 2027/08 | $173.34 | $709.66 | $0.00 | $212.50 | $68.00 | $1,163.50 | $243,137.20 |
43 | 2027/09 | $173.85 | $709.15 | $0.00 | $212.50 | $68.00 | $1,163.50 | $242,963.35 |
44 | 2027/10 | $174.36 | $708.64 | $0.00 | $212.50 | $68.00 | $1,163.50 | $242,789.00 |
45 | 2027/11 | $174.87 | $708.13 | $0.00 | $212.50 | $68.00 | $1,163.50 | $242,614.13 |
46 | 2027/12 | $175.38 | $707.62 | $0.00 | $212.50 | $68.00 | $1,163.50 | $242,438.76 |
47 | 2028/01 | $175.89 | $707.11 | $0.00 | $212.50 | $68.00 | $1,163.50 | $242,262.87 |
48 | 2028/02 | $176.40 | $706.60 | $0.00 | $212.50 | $68.00 | $1,163.50 | $242,086.47 |
49 | 2028/03 | $176.91 | $706.09 | $0.00 | $212.50 | $68.00 | $1,163.50 | $241,909.55 |
50 | 2028/04 | $177.43 | $705.57 | $0.00 | $212.50 | $68.00 | $1,163.50 | $241,732.12 |
51 | 2028/05 | $177.95 | $705.05 | $0.00 | $212.50 | $68.00 | $1,163.50 | $241,554.17 |
52 | 2028/06 | $178.47 | $704.53 | $0.00 | $212.50 | $68.00 | $1,163.50 | $241,375.71 |
53 | 2028/07 | $178.99 | $704.01 | $0.00 | $212.50 | $68.00 | $1,163.50 | $241,196.72 |
54 | 2028/08 | $179.51 | $703.49 | $0.00 | $212.50 | $68.00 | $1,163.50 | $241,017.21 |
55 | 2028/09 | $180.03 | $702.97 | $0.00 | $212.50 | $68.00 | $1,163.50 | $240,837.17 |
56 | 2028/10 | $180.56 | $702.44 | $0.00 | $212.50 | $68.00 | $1,163.50 | $240,656.61 |
57 | 2028/11 | $181.09 | $701.92 | $0.00 | $212.50 | $68.00 | $1,163.50 | $240,475.53 |
58 | 2028/12 | $181.61 | $701.39 | $0.00 | $212.50 | $68.00 | $1,163.50 | $240,293.92 |
59 | 2029/01 | $182.14 | $700.86 | $0.00 | $212.50 | $68.00 | $1,163.50 | $240,111.77 |
60 | 2029/02 | $182.67 | $700.33 | $0.00 | $212.50 | $68.00 | $1,163.50 | $239,929.10 |
61 | 2029/03 | $183.21 | $699.79 | $0.00 | $212.50 | $68.00 | $1,163.50 | $239,745.89 |
62 | 2029/04 | $183.74 | $699.26 | $0.00 | $212.50 | $68.00 | $1,163.50 | $239,562.15 |
63 | 2029/05 | $184.28 | $698.72 | $0.00 | $212.50 | $68.00 | $1,163.50 | $239,377.87 |
64 | 2029/06 | $184.82 | $698.19 | $0.00 | $212.50 | $68.00 | $1,163.50 | $239,193.06 |
65 | 2029/07 | $185.35 | $697.65 | $0.00 | $212.50 | $68.00 | $1,163.50 | $239,007.70 |
66 | 2029/08 | $185.89 | $697.11 | $0.00 | $212.50 | $68.00 | $1,163.50 | $238,821.81 |
67 | 2029/09 | $186.44 | $696.56 | $0.00 | $212.50 | $68.00 | $1,163.50 | $238,635.37 |
68 | 2029/10 | $186.98 | $696.02 | $0.00 | $212.50 | $68.00 | $1,163.50 | $238,448.39 |
69 | 2029/11 | $187.53 | $695.47 | $0.00 | $212.50 | $68.00 | $1,163.50 | $238,260.86 |
70 | 2029/12 | $188.07 | $694.93 | $0.00 | $212.50 | $68.00 | $1,163.50 | $238,072.79 |
71 | 2030/01 | $188.62 | $694.38 | $0.00 | $212.50 | $68.00 | $1,163.50 | $237,884.17 |
72 | 2030/02 | $189.17 | $693.83 | $0.00 | $212.50 | $68.00 | $1,163.50 | $237,695.00 |
73 | 2030/03 | $189.72 | $693.28 | $0.00 | $212.50 | $68.00 | $1,163.50 | $237,505.28 |
74 | 2030/04 | $190.28 | $692.72 | $0.00 | $212.50 | $68.00 | $1,163.50 | $237,315.00 |
75 | 2030/05 | $190.83 | $692.17 | $0.00 | $212.50 | $68.00 | $1,163.50 | $237,124.17 |
76 | 2030/06 | $191.39 | $691.61 | $0.00 | $212.50 | $68.00 | $1,163.50 | $236,932.78 |
77 | 2030/07 | $191.95 | $691.05 | $0.00 | $212.50 | $68.00 | $1,163.50 | $236,740.83 |
78 | 2030/08 | $192.51 | $690.49 | $0.00 | $212.50 | $68.00 | $1,163.50 | $236,548.33 |
79 | 2030/09 | $193.07 | $689.93 | $0.00 | $212.50 | $68.00 | $1,163.50 | $236,355.26 |
80 | 2030/10 | $193.63 | $689.37 | $0.00 | $212.50 | $68.00 | $1,163.50 | $236,161.63 |
81 | 2030/11 | $194.20 | $688.80 | $0.00 | $212.50 | $68.00 | $1,163.50 | $235,967.43 |
82 | 2030/12 | $194.76 | $688.24 | $0.00 | $212.50 | $68.00 | $1,163.50 | $235,772.67 |
83 | 2031/01 | $195.33 | $687.67 | $0.00 | $212.50 | $68.00 | $1,163.50 | $235,577.34 |
84 | 2031/02 | $195.90 | $687.10 | $0.00 | $212.50 | $68.00 | $1,163.50 | $235,381.44 |
85 | 2031/03 | $196.47 | $686.53 | $0.00 | $212.50 | $68.00 | $1,163.50 | $235,184.97 |
86 | 2031/04 | $197.04 | $685.96 | $0.00 | $212.50 | $68.00 | $1,163.50 | $234,987.92 |
87 | 2031/05 | $197.62 | $685.38 | $0.00 | $212.50 | $68.00 | $1,163.50 | $234,790.30 |
88 | 2031/06 | $198.20 | $684.81 | $0.00 | $212.50 | $68.00 | $1,163.50 | $234,592.11 |
89 | 2031/07 | $198.77 | $684.23 | $0.00 | $212.50 | $68.00 | $1,163.50 | $234,393.33 |
90 | 2031/08 | $199.35 | $683.65 | $0.00 | $212.50 | $68.00 | $1,163.50 | $234,193.98 |
91 | 2031/09 | $199.93 | $683.07 | $0.00 | $212.50 | $68.00 | $1,163.50 | $233,994.05 |
92 | 2031/10 | $200.52 | $682.48 | $0.00 | $212.50 | $68.00 | $1,163.50 | $233,793.53 |
93 | 2031/11 | $201.10 | $681.90 | $0.00 | $212.50 | $68.00 | $1,163.50 | $233,592.43 |
94 | 2031/12 | $201.69 | $681.31 | $0.00 | $212.50 | $68.00 | $1,163.50 | $233,390.74 |
95 | 2032/01 | $202.28 | $680.72 | $0.00 | $212.50 | $68.00 | $1,163.50 | $233,188.46 |
96 | 2032/02 | $202.87 | $680.13 | $0.00 | $212.50 | $68.00 | $1,163.50 | $232,985.59 |
97 | 2032/03 | $203.46 | $679.54 | $0.00 | $212.50 | $68.00 | $1,163.50 | $232,782.13 |
98 | 2032/04 | $204.05 | $678.95 | $0.00 | $212.50 | $68.00 | $1,163.50 | $232,578.08 |
99 | 2032/05 | $204.65 | $678.35 | $0.00 | $212.50 | $68.00 | $1,163.50 | $232,373.43 |
100 | 2032/06 | $205.24 | $677.76 | $0.00 | $212.50 | $68.00 | $1,163.50 | $232,168.19 |
101 | 2032/07 | $205.84 | $677.16 | $0.00 | $212.50 | $68.00 | $1,163.50 | $231,962.34 |
102 | 2032/08 | $206.44 | $676.56 | $0.00 | $212.50 | $68.00 | $1,163.50 | $231,755.90 |
103 | 2032/09 | $207.05 | $675.95 | $0.00 | $212.50 | $68.00 | $1,163.50 | $231,548.86 |
104 | 2032/10 | $207.65 | $675.35 | $0.00 | $212.50 | $68.00 | $1,163.50 | $231,341.21 |
105 | 2032/11 | $208.26 | $674.75 | $0.00 | $212.50 | $68.00 | $1,163.50 | $231,132.95 |
106 | 2032/12 | $208.86 | $674.14 | $0.00 | $212.50 | $68.00 | $1,163.50 | $230,924.09 |
107 | 2033/01 | $209.47 | $673.53 | $0.00 | $212.50 | $68.00 | $1,163.50 | $230,714.62 |
108 | 2033/02 | $210.08 | $672.92 | $0.00 | $212.50 | $68.00 | $1,163.50 | $230,504.53 |
109 | 2033/03 | $210.70 | $672.30 | $0.00 | $212.50 | $68.00 | $1,163.50 | $230,293.84 |
110 | 2033/04 | $211.31 | $671.69 | $0.00 | $212.50 | $68.00 | $1,163.50 | $230,082.53 |
111 | 2033/05 | $211.93 | $671.07 | $0.00 | $212.50 | $68.00 | $1,163.50 | $229,870.60 |
112 | 2033/06 | $212.54 | $670.46 | $0.00 | $212.50 | $68.00 | $1,163.50 | $229,658.06 |
113 | 2033/07 | $213.16 | $669.84 | $0.00 | $212.50 | $68.00 | $1,163.50 | $229,444.89 |
114 | 2033/08 | $213.79 | $669.21 | $0.00 | $212.50 | $68.00 | $1,163.50 | $229,231.11 |
115 | 2033/09 | $214.41 | $668.59 | $0.00 | $212.50 | $68.00 | $1,163.50 | $229,016.70 |
116 | 2033/10 | $215.04 | $667.97 | $0.00 | $212.50 | $68.00 | $1,163.50 | $228,801.66 |
117 | 2033/11 | $215.66 | $667.34 | $0.00 | $212.50 | $68.00 | $1,163.50 | $228,586.00 |
118 | 2033/12 | $216.29 | $666.71 | $0.00 | $212.50 | $68.00 | $1,163.50 | $228,369.71 |
119 | 2034/01 | $216.92 | $666.08 | $0.00 | $212.50 | $68.00 | $1,163.50 | $228,152.79 |
120 | 2034/02 | $217.55 | $665.45 | $0.00 | $212.50 | $68.00 | $1,163.50 | $227,935.23 |
121 | 2034/03 | $218.19 | $664.81 | $0.00 | $212.50 | $68.00 | $1,163.50 | $227,717.04 |
122 | 2034/04 | $218.83 | $664.17 | $0.00 | $212.50 | $68.00 | $1,163.50 | $227,498.22 |
123 | 2034/05 | $219.46 | $663.54 | $0.00 | $212.50 | $68.00 | $1,163.50 | $227,278.75 |
124 | 2034/06 | $220.10 | $662.90 | $0.00 | $212.50 | $68.00 | $1,163.50 | $227,058.65 |
125 | 2034/07 | $220.75 | $662.25 | $0.00 | $212.50 | $68.00 | $1,163.50 | $226,837.90 |
126 | 2034/08 | $221.39 | $661.61 | $0.00 | $212.50 | $68.00 | $1,163.50 | $226,616.51 |
127 | 2034/09 | $222.04 | $660.96 | $0.00 | $212.50 | $68.00 | $1,163.50 | $226,394.48 |
128 | 2034/10 | $222.68 | $660.32 | $0.00 | $212.50 | $68.00 | $1,163.50 | $226,171.79 |
129 | 2034/11 | $223.33 | $659.67 | $0.00 | $212.50 | $68.00 | $1,163.50 | $225,948.46 |
130 | 2034/12 | $223.98 | $659.02 | $0.00 | $212.50 | $68.00 | $1,163.50 | $225,724.48 |
131 | 2035/01 | $224.64 | $658.36 | $0.00 | $212.50 | $68.00 | $1,163.50 | $225,499.84 |
132 | 2035/02 | $225.29 | $657.71 | $0.00 | $212.50 | $68.00 | $1,163.50 | $225,274.55 |
133 | 2035/03 | $225.95 | $657.05 | $0.00 | $212.50 | $68.00 | $1,163.50 | $225,048.60 |
134 | 2035/04 | $226.61 | $656.39 | $0.00 | $212.50 | $68.00 | $1,163.50 | $224,821.99 |
135 | 2035/05 | $227.27 | $655.73 | $0.00 | $212.50 | $68.00 | $1,163.50 | $224,594.72 |
136 | 2035/06 | $227.93 | $655.07 | $0.00 | $212.50 | $68.00 | $1,163.50 | $224,366.78 |
137 | 2035/07 | $228.60 | $654.40 | $0.00 | $212.50 | $68.00 | $1,163.50 | $224,138.19 |
138 | 2035/08 | $229.26 | $653.74 | $0.00 | $212.50 | $68.00 | $1,163.50 | $223,908.92 |
139 | 2035/09 | $229.93 | $653.07 | $0.00 | $212.50 | $68.00 | $1,163.50 | $223,678.99 |
140 | 2035/10 | $230.60 | $652.40 | $0.00 | $212.50 | $68.00 | $1,163.50 | $223,448.39 |
141 | 2035/11 | $231.28 | $651.72 | $0.00 | $212.50 | $68.00 | $1,163.50 | $223,217.11 |
142 | 2035/12 | $231.95 | $651.05 | $0.00 | $212.50 | $68.00 | $1,163.50 | $222,985.16 |
143 | 2036/01 | $232.63 | $650.37 | $0.00 | $212.50 | $68.00 | $1,163.50 | $222,752.53 |
144 | 2036/02 | $233.31 | $649.69 | $0.00 | $212.50 | $68.00 | $1,163.50 | $222,519.23 |
145 | 2036/03 | $233.99 | $649.01 | $0.00 | $212.50 | $68.00 | $1,163.50 | $222,285.24 |
146 | 2036/04 | $234.67 | $648.33 | $0.00 | $212.50 | $68.00 | $1,163.50 | $222,050.57 |
147 | 2036/05 | $235.35 | $647.65 | $0.00 | $212.50 | $68.00 | $1,163.50 | $221,815.22 |
148 | 2036/06 | $236.04 | $646.96 | $0.00 | $212.50 | $68.00 | $1,163.50 | $221,579.18 |
149 | 2036/07 | $236.73 | $646.27 | $0.00 | $212.50 | $68.00 | $1,163.50 | $221,342.45 |
150 | 2036/08 | $237.42 | $645.58 | $0.00 | $212.50 | $68.00 | $1,163.50 | $221,105.03 |
151 | 2036/09 | $238.11 | $644.89 | $0.00 | $212.50 | $68.00 | $1,163.50 | $220,866.92 |
152 | 2036/10 | $238.81 | $644.20 | $0.00 | $212.50 | $68.00 | $1,163.50 | $220,628.12 |
153 | 2036/11 | $239.50 | $643.50 | $0.00 | $212.50 | $68.00 | $1,163.50 | $220,388.62 |
154 | 2036/12 | $240.20 | $642.80 | $0.00 | $212.50 | $68.00 | $1,163.50 | $220,148.42 |
155 | 2037/01 | $240.90 | $642.10 | $0.00 | $212.50 | $68.00 | $1,163.50 | $219,907.52 |
156 | 2037/02 | $241.60 | $641.40 | $0.00 | $212.50 | $68.00 | $1,163.50 | $219,665.91 |
157 | 2037/03 | $242.31 | $640.69 | $0.00 | $212.50 | $68.00 | $1,163.50 | $219,423.60 |
158 | 2037/04 | $243.01 | $639.99 | $0.00 | $212.50 | $68.00 | $1,163.50 | $219,180.59 |
159 | 2037/05 | $243.72 | $639.28 | $0.00 | $212.50 | $68.00 | $1,163.50 | $218,936.86 |
160 | 2037/06 | $244.43 | $638.57 | $0.00 | $212.50 | $68.00 | $1,163.50 | $218,692.43 |
161 | 2037/07 | $245.15 | $637.85 | $0.00 | $212.50 | $68.00 | $1,163.50 | $218,447.28 |
162 | 2037/08 | $245.86 | $637.14 | $0.00 | $212.50 | $68.00 | $1,163.50 | $218,201.42 |
163 | 2037/09 | $246.58 | $636.42 | $0.00 | $212.50 | $68.00 | $1,163.50 | $217,954.84 |
164 | 2037/10 | $247.30 | $635.70 | $0.00 | $212.50 | $68.00 | $1,163.50 | $217,707.54 |
165 | 2037/11 | $248.02 | $634.98 | $0.00 | $212.50 | $68.00 | $1,163.50 | $217,459.52 |
166 | 2037/12 | $248.74 | $634.26 | $0.00 | $212.50 | $68.00 | $1,163.50 | $217,210.78 |
167 | 2038/01 | $249.47 | $633.53 | $0.00 | $212.50 | $68.00 | $1,163.50 | $216,961.31 |
168 | 2038/02 | $250.20 | $632.80 | $0.00 | $212.50 | $68.00 | $1,163.50 | $216,711.11 |
169 | 2038/03 | $250.93 | $632.07 | $0.00 | $212.50 | $68.00 | $1,163.50 | $216,460.19 |
170 | 2038/04 | $251.66 | $631.34 | $0.00 | $212.50 | $68.00 | $1,163.50 | $216,208.53 |
171 | 2038/05 | $252.39 | $630.61 | $0.00 | $212.50 | $68.00 | $1,163.50 | $215,956.13 |
172 | 2038/06 | $253.13 | $629.87 | $0.00 | $212.50 | $68.00 | $1,163.50 | $215,703.01 |
173 | 2038/07 | $253.87 | $629.13 | $0.00 | $212.50 | $68.00 | $1,163.50 | $215,449.14 |
174 | 2038/08 | $254.61 | $628.39 | $0.00 | $212.50 | $68.00 | $1,163.50 | $215,194.53 |
175 | 2038/09 | $255.35 | $627.65 | $0.00 | $212.50 | $68.00 | $1,163.50 | $214,939.18 |
176 | 2038/10 | $256.09 | $626.91 | $0.00 | $212.50 | $68.00 | $1,163.50 | $214,683.09 |
177 | 2038/11 | $256.84 | $626.16 | $0.00 | $212.50 | $68.00 | $1,163.50 | $214,426.25 |
178 | 2038/12 | $257.59 | $625.41 | $0.00 | $212.50 | $68.00 | $1,163.50 | $214,168.66 |
179 | 2039/01 | $258.34 | $624.66 | $0.00 | $212.50 | $68.00 | $1,163.50 | $213,910.31 |
180 | 2039/02 | $259.10 | $623.91 | $0.00 | $212.50 | $68.00 | $1,163.50 | $213,651.22 |
181 | 2039/03 | $259.85 | $623.15 | $0.00 | $212.50 | $68.00 | $1,163.50 | $213,391.37 |
182 | 2039/04 | $260.61 | $622.39 | $0.00 | $212.50 | $68.00 | $1,163.50 | $213,130.76 |
183 | 2039/05 | $261.37 | $621.63 | $0.00 | $212.50 | $68.00 | $1,163.50 | $212,869.39 |
184 | 2039/06 | $262.13 | $620.87 | $0.00 | $212.50 | $68.00 | $1,163.50 | $212,607.26 |
185 | 2039/07 | $262.90 | $620.10 | $0.00 | $212.50 | $68.00 | $1,163.50 | $212,344.36 |
186 | 2039/08 | $263.66 | $619.34 | $0.00 | $212.50 | $68.00 | $1,163.50 | $212,080.70 |
187 | 2039/09 | $264.43 | $618.57 | $0.00 | $212.50 | $68.00 | $1,163.50 | $211,816.27 |
188 | 2039/10 | $265.20 | $617.80 | $0.00 | $212.50 | $68.00 | $1,163.50 | $211,551.06 |
189 | 2039/11 | $265.98 | $617.02 | $0.00 | $212.50 | $68.00 | $1,163.50 | $211,285.09 |
190 | 2039/12 | $266.75 | $616.25 | $0.00 | $212.50 | $68.00 | $1,163.50 | $211,018.34 |
191 | 2040/01 | $267.53 | $615.47 | $0.00 | $212.50 | $68.00 | $1,163.50 | $210,750.81 |
192 | 2040/02 | $268.31 | $614.69 | $0.00 | $212.50 | $68.00 | $1,163.50 | $210,482.50 |
193 | 2040/03 | $269.09 | $613.91 | $0.00 | $212.50 | $68.00 | $1,163.50 | $210,213.40 |
194 | 2040/04 | $269.88 | $613.12 | $0.00 | $212.50 | $68.00 | $1,163.50 | $209,943.52 |
195 | 2040/05 | $270.67 | $612.34 | $0.00 | $212.50 | $68.00 | $1,163.50 | $209,672.86 |
196 | 2040/06 | $271.45 | $611.55 | $0.00 | $212.50 | $68.00 | $1,163.50 | $209,401.40 |
197 | 2040/07 | $272.25 | $610.75 | $0.00 | $212.50 | $68.00 | $1,163.50 | $209,129.16 |
198 | 2040/08 | $273.04 | $609.96 | $0.00 | $212.50 | $68.00 | $1,163.50 | $208,856.12 |
199 | 2040/09 | $273.84 | $609.16 | $0.00 | $212.50 | $68.00 | $1,163.50 | $208,582.28 |
200 | 2040/10 | $274.64 | $608.36 | $0.00 | $212.50 | $68.00 | $1,163.50 | $208,307.64 |
201 | 2040/11 | $275.44 | $607.56 | $0.00 | $212.50 | $68.00 | $1,163.50 | $208,032.21 |
202 | 2040/12 | $276.24 | $606.76 | $0.00 | $212.50 | $68.00 | $1,163.50 | $207,755.97 |
203 | 2041/01 | $277.05 | $605.95 | $0.00 | $212.50 | $68.00 | $1,163.50 | $207,478.92 |
204 | 2041/02 | $277.85 | $605.15 | $0.00 | $212.50 | $68.00 | $1,163.50 | $207,201.07 |
205 | 2041/03 | $278.66 | $604.34 | $0.00 | $212.50 | $68.00 | $1,163.50 | $206,922.41 |
206 | 2041/04 | $279.48 | $603.52 | $0.00 | $212.50 | $68.00 | $1,163.50 | $206,642.93 |
207 | 2041/05 | $280.29 | $602.71 | $0.00 | $212.50 | $68.00 | $1,163.50 | $206,362.64 |
208 | 2041/06 | $281.11 | $601.89 | $0.00 | $212.50 | $68.00 | $1,163.50 | $206,081.53 |
209 | 2041/07 | $281.93 | $601.07 | $0.00 | $212.50 | $68.00 | $1,163.50 | $205,799.60 |
210 | 2041/08 | $282.75 | $600.25 | $0.00 | $212.50 | $68.00 | $1,163.50 | $205,516.85 |
211 | 2041/09 | $283.58 | $599.42 | $0.00 | $212.50 | $68.00 | $1,163.50 | $205,233.27 |
212 | 2041/10 | $284.40 | $598.60 | $0.00 | $212.50 | $68.00 | $1,163.50 | $204,948.87 |
213 | 2041/11 | $285.23 | $597.77 | $0.00 | $212.50 | $68.00 | $1,163.50 | $204,663.63 |
214 | 2041/12 | $286.06 | $596.94 | $0.00 | $212.50 | $68.00 | $1,163.50 | $204,377.57 |
215 | 2042/01 | $286.90 | $596.10 | $0.00 | $212.50 | $68.00 | $1,163.50 | $204,090.67 |
216 | 2042/02 | $287.74 | $595.26 | $0.00 | $212.50 | $68.00 | $1,163.50 | $203,802.93 |
217 | 2042/03 | $288.58 | $594.43 | $0.00 | $212.50 | $68.00 | $1,163.50 | $203,514.36 |
218 | 2042/04 | $289.42 | $593.58 | $0.00 | $212.50 | $68.00 | $1,163.50 | $203,224.94 |
219 | 2042/05 | $290.26 | $592.74 | $0.00 | $212.50 | $68.00 | $1,163.50 | $202,934.68 |
220 | 2042/06 | $291.11 | $591.89 | $0.00 | $212.50 | $68.00 | $1,163.50 | $202,643.57 |
221 | 2042/07 | $291.96 | $591.04 | $0.00 | $212.50 | $68.00 | $1,163.50 | $202,351.62 |
222 | 2042/08 | $292.81 | $590.19 | $0.00 | $212.50 | $68.00 | $1,163.50 | $202,058.81 |
223 | 2042/09 | $293.66 | $589.34 | $0.00 | $212.50 | $68.00 | $1,163.50 | $201,765.14 |
224 | 2042/10 | $294.52 | $588.48 | $0.00 | $212.50 | $68.00 | $1,163.50 | $201,470.63 |
225 | 2042/11 | $295.38 | $587.62 | $0.00 | $212.50 | $68.00 | $1,163.50 | $201,175.25 |
226 | 2042/12 | $296.24 | $586.76 | $0.00 | $212.50 | $68.00 | $1,163.50 | $200,879.01 |
227 | 2043/01 | $297.10 | $585.90 | $0.00 | $212.50 | $68.00 | $1,163.50 | $200,581.91 |
228 | 2043/02 | $297.97 | $585.03 | $0.00 | $212.50 | $68.00 | $1,163.50 | $200,283.94 |
229 | 2043/03 | $298.84 | $584.16 | $0.00 | $212.50 | $68.00 | $1,163.50 | $199,985.10 |
230 | 2043/04 | $299.71 | $583.29 | $0.00 | $212.50 | $68.00 | $1,163.50 | $199,685.39 |
231 | 2043/05 | $300.58 | $582.42 | $0.00 | $212.50 | $68.00 | $1,163.50 | $199,384.80 |
232 | 2043/06 | $301.46 | $581.54 | $0.00 | $212.50 | $68.00 | $1,163.50 | $199,083.34 |
233 | 2043/07 | $302.34 | $580.66 | $0.00 | $212.50 | $68.00 | $1,163.50 | $198,781.00 |
234 | 2043/08 | $303.22 | $579.78 | $0.00 | $212.50 | $68.00 | $1,163.50 | $198,477.78 |
235 | 2043/09 | $304.11 | $578.89 | $0.00 | $212.50 | $68.00 | $1,163.50 | $198,173.67 |
236 | 2043/10 | $304.99 | $578.01 | $0.00 | $212.50 | $68.00 | $1,163.50 | $197,868.68 |
237 | 2043/11 | $305.88 | $577.12 | $0.00 | $212.50 | $68.00 | $1,163.50 | $197,562.79 |
238 | 2043/12 | $306.78 | $576.22 | $0.00 | $212.50 | $68.00 | $1,163.50 | $197,256.02 |
239 | 2044/01 | $307.67 | $575.33 | $0.00 | $212.50 | $68.00 | $1,163.50 | $196,948.35 |
240 | 2044/02 | $308.57 | $574.43 | $0.00 | $212.50 | $68.00 | $1,163.50 | $196,639.78 |
241 | 2044/03 | $309.47 | $573.53 | $0.00 | $212.50 | $68.00 | $1,163.50 | $196,330.31 |
242 | 2044/04 | $310.37 | $572.63 | $0.00 | $212.50 | $68.00 | $1,163.50 | $196,019.94 |
243 | 2044/05 | $311.28 | $571.72 | $0.00 | $212.50 | $68.00 | $1,163.50 | $195,708.66 |
244 | 2044/06 | $312.18 | $570.82 | $0.00 | $212.50 | $68.00 | $1,163.50 | $195,396.48 |
245 | 2044/07 | $313.09 | $569.91 | $0.00 | $212.50 | $68.00 | $1,163.50 | $195,083.39 |
246 | 2044/08 | $314.01 | $568.99 | $0.00 | $212.50 | $68.00 | $1,163.50 | $194,769.38 |
247 | 2044/09 | $314.92 | $568.08 | $0.00 | $212.50 | $68.00 | $1,163.50 | $194,454.46 |
248 | 2044/10 | $315.84 | $567.16 | $0.00 | $212.50 | $68.00 | $1,163.50 | $194,138.61 |
249 | 2044/11 | $316.76 | $566.24 | $0.00 | $212.50 | $68.00 | $1,163.50 | $193,821.85 |
250 | 2044/12 | $317.69 | $565.31 | $0.00 | $212.50 | $68.00 | $1,163.50 | $193,504.17 |
251 | 2045/01 | $318.61 | $564.39 | $0.00 | $212.50 | $68.00 | $1,163.50 | $193,185.55 |
252 | 2045/02 | $319.54 | $563.46 | $0.00 | $212.50 | $68.00 | $1,163.50 | $192,866.01 |
253 | 2045/03 | $320.47 | $562.53 | $0.00 | $212.50 | $68.00 | $1,163.50 | $192,545.53 |
254 | 2045/04 | $321.41 | $561.59 | $0.00 | $212.50 | $68.00 | $1,163.50 | $192,224.13 |
255 | 2045/05 | $322.35 | $560.65 | $0.00 | $212.50 | $68.00 | $1,163.50 | $191,901.78 |
256 | 2045/06 | $323.29 | $559.71 | $0.00 | $212.50 | $68.00 | $1,163.50 | $191,578.49 |
257 | 2045/07 | $324.23 | $558.77 | $0.00 | $212.50 | $68.00 | $1,163.50 | $191,254.26 |
258 | 2045/08 | $325.18 | $557.82 | $0.00 | $212.50 | $68.00 | $1,163.50 | $190,929.09 |
259 | 2045/09 | $326.12 | $556.88 | $0.00 | $212.50 | $68.00 | $1,163.50 | $190,602.96 |
260 | 2045/10 | $327.08 | $555.93 | $0.00 | $212.50 | $68.00 | $1,163.50 | $190,275.89 |
261 | 2045/11 | $328.03 | $554.97 | $0.00 | $212.50 | $68.00 | $1,163.50 | $189,947.86 |
262 | 2045/12 | $328.99 | $554.01 | $0.00 | $212.50 | $68.00 | $1,163.50 | $189,618.87 |
263 | 2046/01 | $329.95 | $553.06 | $0.00 | $212.50 | $68.00 | $1,163.50 | $189,288.93 |
264 | 2046/02 | $330.91 | $552.09 | $0.00 | $212.50 | $68.00 | $1,163.50 | $188,958.02 |
265 | 2046/03 | $331.87 | $551.13 | $0.00 | $212.50 | $68.00 | $1,163.50 | $188,626.15 |
266 | 2046/04 | $332.84 | $550.16 | $0.00 | $212.50 | $68.00 | $1,163.50 | $188,293.30 |
267 | 2046/05 | $333.81 | $549.19 | $0.00 | $212.50 | $68.00 | $1,163.50 | $187,959.49 |
268 | 2046/06 | $334.79 | $548.22 | $0.00 | $212.50 | $68.00 | $1,163.50 | $187,624.71 |
269 | 2046/07 | $335.76 | $547.24 | $0.00 | $212.50 | $68.00 | $1,163.50 | $187,288.95 |
270 | 2046/08 | $336.74 | $546.26 | $0.00 | $212.50 | $68.00 | $1,163.50 | $186,952.21 |
271 | 2046/09 | $337.72 | $545.28 | $0.00 | $212.50 | $68.00 | $1,163.50 | $186,614.48 |
272 | 2046/10 | $338.71 | $544.29 | $0.00 | $212.50 | $68.00 | $1,163.50 | $186,275.77 |
273 | 2046/11 | $339.70 | $543.30 | $0.00 | $212.50 | $68.00 | $1,163.50 | $185,936.08 |
274 | 2046/12 | $340.69 | $542.31 | $0.00 | $212.50 | $68.00 | $1,163.50 | $185,595.39 |
275 | 2047/01 | $341.68 | $541.32 | $0.00 | $212.50 | $68.00 | $1,163.50 | $185,253.71 |
276 | 2047/02 | $342.68 | $540.32 | $0.00 | $212.50 | $68.00 | $1,163.50 | $184,911.03 |
277 | 2047/03 | $343.68 | $539.32 | $0.00 | $212.50 | $68.00 | $1,163.50 | $184,567.36 |
278 | 2047/04 | $344.68 | $538.32 | $0.00 | $212.50 | $68.00 | $1,163.50 | $184,222.68 |
279 | 2047/05 | $345.68 | $537.32 | $0.00 | $212.50 | $68.00 | $1,163.50 | $183,876.99 |
280 | 2047/06 | $346.69 | $536.31 | $0.00 | $212.50 | $68.00 | $1,163.50 | $183,530.30 |
281 | 2047/07 | $347.70 | $535.30 | $0.00 | $212.50 | $68.00 | $1,163.50 | $183,182.60 |
282 | 2047/08 | $348.72 | $534.28 | $0.00 | $212.50 | $68.00 | $1,163.50 | $182,833.88 |
283 | 2047/09 | $349.73 | $533.27 | $0.00 | $212.50 | $68.00 | $1,163.50 | $182,484.14 |
284 | 2047/10 | $350.76 | $532.25 | $0.00 | $212.50 | $68.00 | $1,163.50 | $182,133.39 |
285 | 2047/11 | $351.78 | $531.22 | $0.00 | $212.50 | $68.00 | $1,163.50 | $181,781.61 |
286 | 2047/12 | $352.80 | $530.20 | $0.00 | $212.50 | $68.00 | $1,163.50 | $181,428.81 |
287 | 2048/01 | $353.83 | $529.17 | $0.00 | $212.50 | $68.00 | $1,163.50 | $181,074.97 |
288 | 2048/02 | $354.87 | $528.14 | $0.00 | $212.50 | $68.00 | $1,163.50 | $180,720.11 |
289 | 2048/03 | $355.90 | $527.10 | $0.00 | $212.50 | $68.00 | $1,163.50 | $180,364.21 |
290 | 2048/04 | $356.94 | $526.06 | $0.00 | $212.50 | $68.00 | $1,163.50 | $180,007.27 |
291 | 2048/05 | $357.98 | $525.02 | $0.00 | $212.50 | $68.00 | $1,163.50 | $179,649.29 |
292 | 2048/06 | $359.02 | $523.98 | $0.00 | $212.50 | $68.00 | $1,163.50 | $179,290.27 |
293 | 2048/07 | $360.07 | $522.93 | $0.00 | $212.50 | $68.00 | $1,163.50 | $178,930.20 |
294 | 2048/08 | $361.12 | $521.88 | $0.00 | $212.50 | $68.00 | $1,163.50 | $178,569.08 |
295 | 2048/09 | $362.17 | $520.83 | $0.00 | $212.50 | $68.00 | $1,163.50 | $178,206.90 |
296 | 2048/10 | $363.23 | $519.77 | $0.00 | $212.50 | $68.00 | $1,163.50 | $177,843.67 |
297 | 2048/11 | $364.29 | $518.71 | $0.00 | $212.50 | $68.00 | $1,163.50 | $177,479.38 |
298 | 2048/12 | $365.35 | $517.65 | $0.00 | $212.50 | $68.00 | $1,163.50 | $177,114.03 |
299 | 2049/01 | $366.42 | $516.58 | $0.00 | $212.50 | $68.00 | $1,163.50 | $176,747.61 |
300 | 2049/02 | $367.49 | $515.51 | $0.00 | $212.50 | $68.00 | $1,163.50 | $176,380.12 |
301 | 2049/03 | $368.56 | $514.44 | $0.00 | $212.50 | $68.00 | $1,163.50 | $176,011.57 |
302 | 2049/04 | $369.63 | $513.37 | $0.00 | $212.50 | $68.00 | $1,163.50 | $175,641.93 |
303 | 2049/05 | $370.71 | $512.29 | $0.00 | $212.50 | $68.00 | $1,163.50 | $175,271.22 |
304 | 2049/06 | $371.79 | $511.21 | $0.00 | $212.50 | $68.00 | $1,163.50 | $174,899.43 |
305 | 2049/07 | $372.88 | $510.12 | $0.00 | $212.50 | $68.00 | $1,163.50 | $174,526.55 |
306 | 2049/08 | $373.96 | $509.04 | $0.00 | $212.50 | $68.00 | $1,163.50 | $174,152.59 |
307 | 2049/09 | $375.06 | $507.95 | $0.00 | $212.50 | $68.00 | $1,163.50 | $173,777.53 |
308 | 2049/10 | $376.15 | $506.85 | $0.00 | $212.50 | $68.00 | $1,163.50 | $173,401.38 |
309 | 2049/11 | $377.25 | $505.75 | $0.00 | $212.50 | $68.00 | $1,163.50 | $173,024.14 |
310 | 2049/12 | $378.35 | $504.65 | $0.00 | $212.50 | $68.00 | $1,163.50 | $172,645.79 |
311 | 2050/01 | $379.45 | $503.55 | $0.00 | $212.50 | $68.00 | $1,163.50 | $172,266.34 |
312 | 2050/02 | $380.56 | $502.44 | $0.00 | $212.50 | $68.00 | $1,163.50 | $171,885.78 |
313 | 2050/03 | $381.67 | $501.33 | $0.00 | $212.50 | $68.00 | $1,163.50 | $171,504.11 |
314 | 2050/04 | $382.78 | $500.22 | $0.00 | $212.50 | $68.00 | $1,163.50 | $171,121.33 |
315 | 2050/05 | $383.90 | $499.10 | $0.00 | $212.50 | $68.00 | $1,163.50 | $170,737.44 |
316 | 2050/06 | $385.02 | $497.98 | $0.00 | $212.50 | $68.00 | $1,163.50 | $170,352.42 |
317 | 2050/07 | $386.14 | $496.86 | $0.00 | $212.50 | $68.00 | $1,163.50 | $169,966.28 |
318 | 2050/08 | $387.27 | $495.73 | $0.00 | $212.50 | $68.00 | $1,163.50 | $169,579.02 |
319 | 2050/09 | $388.40 | $494.61 | $0.00 | $212.50 | $68.00 | $1,163.50 | $169,190.62 |
320 | 2050/10 | $389.53 | $493.47 | $0.00 | $212.50 | $68.00 | $1,163.50 | $168,801.09 |
321 | 2050/11 | $390.66 | $492.34 | $0.00 | $212.50 | $68.00 | $1,163.50 | $168,410.43 |
322 | 2050/12 | $391.80 | $491.20 | $0.00 | $212.50 | $68.00 | $1,163.50 | $168,018.63 |
323 | 2051/01 | $392.95 | $490.05 | $0.00 | $212.50 | $68.00 | $1,163.50 | $167,625.68 |
324 | 2051/02 | $394.09 | $488.91 | $0.00 | $212.50 | $68.00 | $1,163.50 | $167,231.59 |
325 | 2051/03 | $395.24 | $487.76 | $0.00 | $212.50 | $68.00 | $1,163.50 | $166,836.35 |
326 | 2051/04 | $396.39 | $486.61 | $0.00 | $212.50 | $68.00 | $1,163.50 | $166,439.95 |
327 | 2051/05 | $397.55 | $485.45 | $0.00 | $212.50 | $68.00 | $1,163.50 | $166,042.40 |
328 | 2051/06 | $398.71 | $484.29 | $0.00 | $212.50 | $68.00 | $1,163.50 | $165,643.69 |
329 | 2051/07 | $399.87 | $483.13 | $0.00 | $212.50 | $68.00 | $1,163.50 | $165,243.82 |
330 | 2051/08 | $401.04 | $481.96 | $0.00 | $212.50 | $68.00 | $1,163.50 | $164,842.78 |
331 | 2051/09 | $402.21 | $480.79 | $0.00 | $212.50 | $68.00 | $1,163.50 | $164,440.57 |
332 | 2051/10 | $403.38 | $479.62 | $0.00 | $212.50 | $68.00 | $1,163.50 | $164,037.19 |
333 | 2051/11 | $404.56 | $478.44 | $0.00 | $212.50 | $68.00 | $1,163.50 | $163,632.63 |
334 | 2051/12 | $405.74 | $477.26 | $0.00 | $212.50 | $68.00 | $1,163.50 | $163,226.89 |
335 | 2052/01 | $406.92 | $476.08 | $0.00 | $212.50 | $68.00 | $1,163.50 | $162,819.97 |
336 | 2052/02 | $408.11 | $474.89 | $0.00 | $212.50 | $68.00 | $1,163.50 | $162,411.86 |
337 | 2052/03 | $409.30 | $473.70 | $0.00 | $212.50 | $68.00 | $1,163.50 | $162,002.56 |
338 | 2052/04 | $410.49 | $472.51 | $0.00 | $212.50 | $68.00 | $1,163.50 | $161,592.07 |
339 | 2052/05 | $411.69 | $471.31 | $0.00 | $212.50 | $68.00 | $1,163.50 | $161,180.38 |
340 | 2052/06 | $412.89 | $470.11 | $0.00 | $212.50 | $68.00 | $1,163.50 | $160,767.49 |
341 | 2052/07 | $414.10 | $468.91 | $0.00 | $212.50 | $68.00 | $1,163.50 | $160,353.39 |
342 | 2052/08 | $415.30 | $467.70 | $0.00 | $212.50 | $68.00 | $1,163.50 | $159,938.09 |
343 | 2052/09 | $416.51 | $466.49 | $0.00 | $212.50 | $68.00 | $1,163.50 | $159,521.57 |
344 | 2052/10 | $417.73 | $465.27 | $0.00 | $212.50 | $68.00 | $1,163.50 | $159,103.84 |
345 | 2052/11 | $418.95 | $464.05 | $0.00 | $212.50 | $68.00 | $1,163.50 | $158,684.90 |
346 | 2052/12 | $420.17 | $462.83 | $0.00 | $212.50 | $68.00 | $1,163.50 | $158,264.73 |
347 | 2053/01 | $421.40 | $461.61 | $0.00 | $212.50 | $68.00 | $1,163.50 | $157,843.33 |
348 | 2053/02 | $422.62 | $460.38 | $0.00 | $212.50 | $68.00 | $1,163.50 | $157,420.71 |
349 | 2053/03 | $423.86 | $459.14 | $0.00 | $212.50 | $68.00 | $1,163.50 | $156,996.85 |
350 | 2053/04 | $425.09 | $457.91 | $0.00 | $212.50 | $68.00 | $1,163.50 | $156,571.76 |
351 | 2053/05 | $426.33 | $456.67 | $0.00 | $212.50 | $68.00 | $1,163.50 | $156,145.43 |
352 | 2053/06 | $427.58 | $455.42 | $0.00 | $212.50 | $68.00 | $1,163.50 | $155,717.85 |
353 | 2053/07 | $428.82 | $454.18 | $0.00 | $212.50 | $68.00 | $1,163.50 | $155,289.03 |
354 | 2053/08 | $430.07 | $452.93 | $0.00 | $212.50 | $68.00 | $1,163.50 | $154,858.95 |
355 | 2053/09 | $431.33 | $451.67 | $0.00 | $212.50 | $68.00 | $1,163.50 | $154,427.62 |
356 | 2053/10 | $432.59 | $450.41 | $0.00 | $212.50 | $68.00 | $1,163.50 | $153,995.04 |
357 | 2053/11 | $433.85 | $449.15 | $0.00 | $212.50 | $68.00 | $1,163.50 | $153,561.19 |
358 | 2053/12 | $435.11 | $447.89 | $0.00 | $212.50 | $68.00 | $1,163.50 | $153,126.07 |
359 | 2054/01 | $436.38 | $446.62 | $0.00 | $212.50 | $68.00 | $1,163.50 | $152,689.69 |
360 | 2054/02 | $437.66 | $445.34 | $0.00 | $212.50 | $68.00 | $1,163.50 | $152,252.04 |
361 | 2054/03 | $438.93 | $444.07 | $0.00 | $212.50 | $68.00 | $1,163.50 | $151,813.10 |
362 | 2054/04 | $440.21 | $442.79 | $0.00 | $212.50 | $68.00 | $1,163.50 | $151,372.89 |
363 | 2054/05 | $441.50 | $441.50 | $0.00 | $212.50 | $68.00 | $1,163.50 | $150,931.40 |
364 | 2054/06 | $442.78 | $440.22 | $0.00 | $212.50 | $68.00 | $1,163.50 | $150,488.61 |
365 | 2054/07 | $444.08 | $438.93 | $0.00 | $212.50 | $68.00 | $1,163.50 | $150,044.54 |
366 | 2054/08 | $445.37 | $437.63 | $0.00 | $212.50 | $68.00 | $1,163.50 | $149,599.17 |
367 | 2054/09 | $446.67 | $436.33 | $0.00 | $212.50 | $68.00 | $1,163.50 | $149,152.50 |
368 | 2054/10 | $447.97 | $435.03 | $0.00 | $212.50 | $68.00 | $1,163.50 | $148,704.52 |
369 | 2054/11 | $449.28 | $433.72 | $0.00 | $212.50 | $68.00 | $1,163.50 | $148,255.24 |
370 | 2054/12 | $450.59 | $432.41 | $0.00 | $212.50 | $68.00 | $1,163.50 | $147,804.66 |
371 | 2055/01 | $451.90 | $431.10 | $0.00 | $212.50 | $68.00 | $1,163.50 | $147,352.75 |
372 | 2055/02 | $453.22 | $429.78 | $0.00 | $212.50 | $68.00 | $1,163.50 | $146,899.53 |
373 | 2055/03 | $454.54 | $428.46 | $0.00 | $212.50 | $68.00 | $1,163.50 | $146,444.99 |
374 | 2055/04 | $455.87 | $427.13 | $0.00 | $212.50 | $68.00 | $1,163.50 | $145,989.12 |
375 | 2055/05 | $457.20 | $425.80 | $0.00 | $212.50 | $68.00 | $1,163.50 | $145,531.92 |
376 | 2055/06 | $458.53 | $424.47 | $0.00 | $212.50 | $68.00 | $1,163.50 | $145,073.39 |
377 | 2055/07 | $459.87 | $423.13 | $0.00 | $212.50 | $68.00 | $1,163.50 | $144,613.52 |
378 | 2055/08 | $461.21 | $421.79 | $0.00 | $212.50 | $68.00 | $1,163.50 | $144,152.31 |
379 | 2055/09 | $462.56 | $420.44 | $0.00 | $212.50 | $68.00 | $1,163.50 | $143,689.75 |
380 | 2055/10 | $463.91 | $419.10 | $0.00 | $212.50 | $68.00 | $1,163.50 | $143,225.84 |
381 | 2055/11 | $465.26 | $417.74 | $0.00 | $212.50 | $68.00 | $1,163.50 | $142,760.59 |
382 | 2055/12 | $466.62 | $416.39 | $0.00 | $212.50 | $68.00 | $1,163.50 | $142,293.97 |
383 | 2056/01 | $467.98 | $415.02 | $0.00 | $212.50 | $68.00 | $1,163.50 | $141,825.99 |
384 | 2056/02 | $469.34 | $413.66 | $0.00 | $212.50 | $68.00 | $1,163.50 | $141,356.65 |
385 | 2056/03 | $470.71 | $412.29 | $0.00 | $212.50 | $68.00 | $1,163.50 | $140,885.94 |
386 | 2056/04 | $472.08 | $410.92 | $0.00 | $212.50 | $68.00 | $1,163.50 | $140,413.86 |
387 | 2056/05 | $473.46 | $409.54 | $0.00 | $212.50 | $68.00 | $1,163.50 | $139,940.40 |
388 | 2056/06 | $474.84 | $408.16 | $0.00 | $212.50 | $68.00 | $1,163.50 | $139,465.56 |
389 | 2056/07 | $476.23 | $406.77 | $0.00 | $212.50 | $68.00 | $1,163.50 | $138,989.33 |
390 | 2056/08 | $477.61 | $405.39 | $0.00 | $212.50 | $68.00 | $1,163.50 | $138,511.72 |
391 | 2056/09 | $479.01 | $403.99 | $0.00 | $212.50 | $68.00 | $1,163.50 | $138,032.71 |
392 | 2056/10 | $480.41 | $402.60 | $0.00 | $212.50 | $68.00 | $1,163.50 | $137,552.30 |
393 | 2056/11 | $481.81 | $401.19 | $0.00 | $212.50 | $68.00 | $1,163.50 | $137,070.50 |
394 | 2056/12 | $483.21 | $399.79 | $0.00 | $212.50 | $68.00 | $1,163.50 | $136,587.29 |
395 | 2057/01 | $484.62 | $398.38 | $0.00 | $212.50 | $68.00 | $1,163.50 | $136,102.67 |
396 | 2057/02 | $486.03 | $396.97 | $0.00 | $212.50 | $68.00 | $1,163.50 | $135,616.63 |
397 | 2057/03 | $487.45 | $395.55 | $0.00 | $212.50 | $68.00 | $1,163.50 | $135,129.18 |
398 | 2057/04 | $488.87 | $394.13 | $0.00 | $212.50 | $68.00 | $1,163.50 | $134,640.30 |
399 | 2057/05 | $490.30 | $392.70 | $0.00 | $212.50 | $68.00 | $1,163.50 | $134,150.01 |
400 | 2057/06 | $491.73 | $391.27 | $0.00 | $212.50 | $68.00 | $1,163.50 | $133,658.28 |
401 | 2057/07 | $493.16 | $389.84 | $0.00 | $212.50 | $68.00 | $1,163.50 | $133,165.11 |
402 | 2057/08 | $494.60 | $388.40 | $0.00 | $212.50 | $68.00 | $1,163.50 | $132,670.51 |
403 | 2057/09 | $496.04 | $386.96 | $0.00 | $212.50 | $68.00 | $1,163.50 | $132,174.46 |
404 | 2057/10 | $497.49 | $385.51 | $0.00 | $212.50 | $68.00 | $1,163.50 | $131,676.97 |
405 | 2057/11 | $498.94 | $384.06 | $0.00 | $212.50 | $68.00 | $1,163.50 | $131,178.03 |
406 | 2057/12 | $500.40 | $382.60 | $0.00 | $212.50 | $68.00 | $1,163.50 | $130,677.63 |
407 | 2058/01 | $501.86 | $381.14 | $0.00 | $212.50 | $68.00 | $1,163.50 | $130,175.78 |
408 | 2058/02 | $503.32 | $379.68 | $0.00 | $212.50 | $68.00 | $1,163.50 | $129,672.45 |
409 | 2058/03 | $504.79 | $378.21 | $0.00 | $212.50 | $68.00 | $1,163.50 | $129,167.67 |
410 | 2058/04 | $506.26 | $376.74 | $0.00 | $212.50 | $68.00 | $1,163.50 | $128,661.40 |
411 | 2058/05 | $507.74 | $375.26 | $0.00 | $212.50 | $68.00 | $1,163.50 | $128,153.67 |
412 | 2058/06 | $509.22 | $373.78 | $0.00 | $212.50 | $68.00 | $1,163.50 | $127,644.45 |
413 | 2058/07 | $510.70 | $372.30 | $0.00 | $212.50 | $68.00 | $1,163.50 | $127,133.74 |
414 | 2058/08 | $512.19 | $370.81 | $0.00 | $212.50 | $68.00 | $1,163.50 | $126,621.55 |
415 | 2058/09 | $513.69 | $369.31 | $0.00 | $212.50 | $68.00 | $1,163.50 | $126,107.86 |
416 | 2058/10 | $515.19 | $367.81 | $0.00 | $212.50 | $68.00 | $1,163.50 | $125,592.68 |
417 | 2058/11 | $516.69 | $366.31 | $0.00 | $212.50 | $68.00 | $1,163.50 | $125,075.99 |
418 | 2058/12 | $518.20 | $364.80 | $0.00 | $212.50 | $68.00 | $1,163.50 | $124,557.79 |
419 | 2059/01 | $519.71 | $363.29 | $0.00 | $212.50 | $68.00 | $1,163.50 | $124,038.08 |
420 | 2059/02 | $521.22 | $361.78 | $0.00 | $212.50 | $68.00 | $1,163.50 | $123,516.86 |
421 | 2059/03 | $522.74 | $360.26 | $0.00 | $212.50 | $68.00 | $1,163.50 | $122,994.12 |
422 | 2059/04 | $524.27 | $358.73 | $0.00 | $212.50 | $68.00 | $1,163.50 | $122,469.85 |
423 | 2059/05 | $525.80 | $357.20 | $0.00 | $212.50 | $68.00 | $1,163.50 | $121,944.05 |
424 | 2059/06 | $527.33 | $355.67 | $0.00 | $212.50 | $68.00 | $1,163.50 | $121,416.72 |
425 | 2059/07 | $528.87 | $354.13 | $0.00 | $212.50 | $68.00 | $1,163.50 | $120,887.86 |
426 | 2059/08 | $530.41 | $352.59 | $0.00 | $212.50 | $68.00 | $1,163.50 | $120,357.44 |
427 | 2059/09 | $531.96 | $351.04 | $0.00 | $212.50 | $68.00 | $1,163.50 | $119,825.49 |
428 | 2059/10 | $533.51 | $349.49 | $0.00 | $212.50 | $68.00 | $1,163.50 | $119,291.98 |
429 | 2059/11 | $535.07 | $347.93 | $0.00 | $212.50 | $68.00 | $1,163.50 | $118,756.91 |
430 | 2059/12 | $536.63 | $346.37 | $0.00 | $212.50 | $68.00 | $1,163.50 | $118,220.29 |
431 | 2060/01 | $538.19 | $344.81 | $0.00 | $212.50 | $68.00 | $1,163.50 | $117,682.09 |
432 | 2060/02 | $539.76 | $343.24 | $0.00 | $212.50 | $68.00 | $1,163.50 | $117,142.33 |
433 | 2060/03 | $541.34 | $341.67 | $0.00 | $212.50 | $68.00 | $1,163.50 | $116,601.00 |
434 | 2060/04 | $542.91 | $340.09 | $0.00 | $212.50 | $68.00 | $1,163.50 | $116,058.08 |
435 | 2060/05 | $544.50 | $338.50 | $0.00 | $212.50 | $68.00 | $1,163.50 | $115,513.59 |
436 | 2060/06 | $546.09 | $336.91 | $0.00 | $212.50 | $68.00 | $1,163.50 | $114,967.50 |
437 | 2060/07 | $547.68 | $335.32 | $0.00 | $212.50 | $68.00 | $1,163.50 | $114,419.82 |
438 | 2060/08 | $549.28 | $333.72 | $0.00 | $212.50 | $68.00 | $1,163.50 | $113,870.55 |
439 | 2060/09 | $550.88 | $332.12 | $0.00 | $212.50 | $68.00 | $1,163.50 | $113,319.67 |
440 | 2060/10 | $552.48 | $330.52 | $0.00 | $212.50 | $68.00 | $1,163.50 | $112,767.18 |
441 | 2060/11 | $554.10 | $328.90 | $0.00 | $212.50 | $68.00 | $1,163.50 | $112,213.09 |
442 | 2060/12 | $555.71 | $327.29 | $0.00 | $212.50 | $68.00 | $1,163.50 | $111,657.37 |
443 | 2061/01 | $557.33 | $325.67 | $0.00 | $212.50 | $68.00 | $1,163.50 | $111,100.04 |
444 | 2061/02 | $558.96 | $324.04 | $0.00 | $212.50 | $68.00 | $1,163.50 | $110,541.08 |
445 | 2061/03 | $560.59 | $322.41 | $0.00 | $212.50 | $68.00 | $1,163.50 | $109,980.49 |
446 | 2061/04 | $562.22 | $320.78 | $0.00 | $212.50 | $68.00 | $1,163.50 | $109,418.27 |
447 | 2061/05 | $563.86 | $319.14 | $0.00 | $212.50 | $68.00 | $1,163.50 | $108,854.41 |
448 | 2061/06 | $565.51 | $317.49 | $0.00 | $212.50 | $68.00 | $1,163.50 | $108,288.90 |
449 | 2061/07 | $567.16 | $315.84 | $0.00 | $212.50 | $68.00 | $1,163.50 | $107,721.74 |
450 | 2061/08 | $568.81 | $314.19 | $0.00 | $212.50 | $68.00 | $1,163.50 | $107,152.93 |
451 | 2061/09 | $570.47 | $312.53 | $0.00 | $212.50 | $68.00 | $1,163.50 | $106,582.46 |
452 | 2061/10 | $572.13 | $310.87 | $0.00 | $212.50 | $68.00 | $1,163.50 | $106,010.32 |
453 | 2061/11 | $573.80 | $309.20 | $0.00 | $212.50 | $68.00 | $1,163.50 | $105,436.52 |
454 | 2061/12 | $575.48 | $307.52 | $0.00 | $212.50 | $68.00 | $1,163.50 | $104,861.04 |
455 | 2062/01 | $577.16 | $305.84 | $0.00 | $212.50 | $68.00 | $1,163.50 | $104,283.88 |
456 | 2062/02 | $578.84 | $304.16 | $0.00 | $212.50 | $68.00 | $1,163.50 | $103,705.04 |
457 | 2062/03 | $580.53 | $302.47 | $0.00 | $212.50 | $68.00 | $1,163.50 | $103,124.52 |
458 | 2062/04 | $582.22 | $300.78 | $0.00 | $212.50 | $68.00 | $1,163.50 | $102,542.30 |
459 | 2062/05 | $583.92 | $299.08 | $0.00 | $212.50 | $68.00 | $1,163.50 | $101,958.38 |
460 | 2062/06 | $585.62 | $297.38 | $0.00 | $212.50 | $68.00 | $1,163.50 | $101,372.76 |
461 | 2062/07 | $587.33 | $295.67 | $0.00 | $212.50 | $68.00 | $1,163.50 | $100,785.43 |
462 | 2062/08 | $589.04 | $293.96 | $0.00 | $212.50 | $68.00 | $1,163.50 | $100,196.38 |
463 | 2062/09 | $590.76 | $292.24 | $0.00 | $212.50 | $68.00 | $1,163.50 | $99,605.62 |
464 | 2062/10 | $592.48 | $290.52 | $0.00 | $212.50 | $68.00 | $1,163.50 | $99,013.14 |
465 | 2062/11 | $594.21 | $288.79 | $0.00 | $212.50 | $68.00 | $1,163.50 | $98,418.93 |
466 | 2062/12 | $595.95 | $287.06 | $0.00 | $212.50 | $68.00 | $1,163.50 | $97,822.98 |
467 | 2063/01 | $597.68 | $285.32 | $0.00 | $212.50 | $68.00 | $1,163.50 | $97,225.30 |
468 | 2063/02 | $599.43 | $283.57 | $0.00 | $212.50 | $68.00 | $1,163.50 | $96,625.87 |
469 | 2063/03 | $601.18 | $281.83 | $0.00 | $212.50 | $68.00 | $1,163.50 | $96,024.70 |
470 | 2063/04 | $602.93 | $280.07 | $0.00 | $212.50 | $68.00 | $1,163.50 | $95,421.77 |
471 | 2063/05 | $604.69 | $278.31 | $0.00 | $212.50 | $68.00 | $1,163.50 | $94,817.08 |
472 | 2063/06 | $606.45 | $276.55 | $0.00 | $212.50 | $68.00 | $1,163.50 | $94,210.63 |
473 | 2063/07 | $608.22 | $274.78 | $0.00 | $212.50 | $68.00 | $1,163.50 | $93,602.41 |
474 | 2063/08 | $609.99 | $273.01 | $0.00 | $212.50 | $68.00 | $1,163.50 | $92,992.42 |
475 | 2063/09 | $611.77 | $271.23 | $0.00 | $212.50 | $68.00 | $1,163.50 | $92,380.64 |
476 | 2063/10 | $613.56 | $269.44 | $0.00 | $212.50 | $68.00 | $1,163.50 | $91,767.09 |
477 | 2063/11 | $615.35 | $267.65 | $0.00 | $212.50 | $68.00 | $1,163.50 | $91,151.74 |
478 | 2063/12 | $617.14 | $265.86 | $0.00 | $212.50 | $68.00 | $1,163.50 | $90,534.60 |
479 | 2064/01 | $618.94 | $264.06 | $0.00 | $212.50 | $68.00 | $1,163.50 | $89,915.66 |
480 | 2064/02 | $620.75 | $262.25 | $0.00 | $212.50 | $68.00 | $1,163.50 | $89,294.91 |
481 | 2064/03 | $622.56 | $260.44 | $0.00 | $212.50 | $68.00 | $1,163.50 | $88,672.35 |
482 | 2064/04 | $624.37 | $258.63 | $0.00 | $212.50 | $68.00 | $1,163.50 | $88,047.98 |
483 | 2064/05 | $626.19 | $256.81 | $0.00 | $212.50 | $68.00 | $1,163.50 | $87,421.79 |
484 | 2064/06 | $628.02 | $254.98 | $0.00 | $212.50 | $68.00 | $1,163.50 | $86,793.77 |
485 | 2064/07 | $629.85 | $253.15 | $0.00 | $212.50 | $68.00 | $1,163.50 | $86,163.92 |
486 | 2064/08 | $631.69 | $251.31 | $0.00 | $212.50 | $68.00 | $1,163.50 | $85,532.23 |
487 | 2064/09 | $633.53 | $249.47 | $0.00 | $212.50 | $68.00 | $1,163.50 | $84,898.70 |
488 | 2064/10 | $635.38 | $247.62 | $0.00 | $212.50 | $68.00 | $1,163.50 | $84,263.32 |
489 | 2064/11 | $637.23 | $245.77 | $0.00 | $212.50 | $68.00 | $1,163.50 | $83,626.08 |
490 | 2064/12 | $639.09 | $243.91 | $0.00 | $212.50 | $68.00 | $1,163.50 | $82,986.99 |
491 | 2065/01 | $640.96 | $242.05 | $0.00 | $212.50 | $68.00 | $1,163.50 | $82,346.04 |
492 | 2065/02 | $642.82 | $240.18 | $0.00 | $212.50 | $68.00 | $1,163.50 | $81,703.21 |
493 | 2065/03 | $644.70 | $238.30 | $0.00 | $212.50 | $68.00 | $1,163.50 | $81,058.51 |
494 | 2065/04 | $646.58 | $236.42 | $0.00 | $212.50 | $68.00 | $1,163.50 | $80,411.93 |
495 | 2065/05 | $648.47 | $234.53 | $0.00 | $212.50 | $68.00 | $1,163.50 | $79,763.47 |
496 | 2065/06 | $650.36 | $232.64 | $0.00 | $212.50 | $68.00 | $1,163.50 | $79,113.11 |
497 | 2065/07 | $652.25 | $230.75 | $0.00 | $212.50 | $68.00 | $1,163.50 | $78,460.86 |
498 | 2065/08 | $654.16 | $228.84 | $0.00 | $212.50 | $68.00 | $1,163.50 | $77,806.70 |
499 | 2065/09 | $656.06 | $226.94 | $0.00 | $212.50 | $68.00 | $1,163.50 | $77,150.64 |
500 | 2065/10 | $657.98 | $225.02 | $0.00 | $212.50 | $68.00 | $1,163.50 | $76,492.66 |
501 | 2065/11 | $659.90 | $223.10 | $0.00 | $212.50 | $68.00 | $1,163.50 | $75,832.76 |
502 | 2065/12 | $661.82 | $221.18 | $0.00 | $212.50 | $68.00 | $1,163.50 | $75,170.94 |
503 | 2066/01 | $663.75 | $219.25 | $0.00 | $212.50 | $68.00 | $1,163.50 | $74,507.19 |
504 | 2066/02 | $665.69 | $217.31 | $0.00 | $212.50 | $68.00 | $1,163.50 | $73,841.50 |
505 | 2066/03 | $667.63 | $215.37 | $0.00 | $212.50 | $68.00 | $1,163.50 | $73,173.87 |
506 | 2066/04 | $669.58 | $213.42 | $0.00 | $212.50 | $68.00 | $1,163.50 | $72,504.29 |
507 | 2066/05 | $671.53 | $211.47 | $0.00 | $212.50 | $68.00 | $1,163.50 | $71,832.76 |
508 | 2066/06 | $673.49 | $209.51 | $0.00 | $212.50 | $68.00 | $1,163.50 | $71,159.28 |
509 | 2066/07 | $675.45 | $207.55 | $0.00 | $212.50 | $68.00 | $1,163.50 | $70,483.82 |
510 | 2066/08 | $677.42 | $205.58 | $0.00 | $212.50 | $68.00 | $1,163.50 | $69,806.40 |
511 | 2066/09 | $679.40 | $203.60 | $0.00 | $212.50 | $68.00 | $1,163.50 | $69,127.00 |
512 | 2066/10 | $681.38 | $201.62 | $0.00 | $212.50 | $68.00 | $1,163.50 | $68,445.62 |
513 | 2066/11 | $683.37 | $199.63 | $0.00 | $212.50 | $68.00 | $1,163.50 | $67,762.25 |
514 | 2066/12 | $685.36 | $197.64 | $0.00 | $212.50 | $68.00 | $1,163.50 | $67,076.89 |
515 | 2067/01 | $687.36 | $195.64 | $0.00 | $212.50 | $68.00 | $1,163.50 | $66,389.53 |
516 | 2067/02 | $689.36 | $193.64 | $0.00 | $212.50 | $68.00 | $1,163.50 | $65,700.17 |
517 | 2067/03 | $691.37 | $191.63 | $0.00 | $212.50 | $68.00 | $1,163.50 | $65,008.80 |
518 | 2067/04 | $693.39 | $189.61 | $0.00 | $212.50 | $68.00 | $1,163.50 | $64,315.40 |
519 | 2067/05 | $695.41 | $187.59 | $0.00 | $212.50 | $68.00 | $1,163.50 | $63,619.99 |
520 | 2067/06 | $697.44 | $185.56 | $0.00 | $212.50 | $68.00 | $1,163.50 | $62,922.55 |
521 | 2067/07 | $699.48 | $183.52 | $0.00 | $212.50 | $68.00 | $1,163.50 | $62,223.07 |
522 | 2067/08 | $701.52 | $181.48 | $0.00 | $212.50 | $68.00 | $1,163.50 | $61,521.56 |
523 | 2067/09 | $703.56 | $179.44 | $0.00 | $212.50 | $68.00 | $1,163.50 | $60,817.99 |
524 | 2067/10 | $705.61 | $177.39 | $0.00 | $212.50 | $68.00 | $1,163.50 | $60,112.38 |
525 | 2067/11 | $707.67 | $175.33 | $0.00 | $212.50 | $68.00 | $1,163.50 | $59,404.71 |
526 | 2067/12 | $709.74 | $173.26 | $0.00 | $212.50 | $68.00 | $1,163.50 | $58,694.97 |
527 | 2068/01 | $711.81 | $171.19 | $0.00 | $212.50 | $68.00 | $1,163.50 | $57,983.16 |
528 | 2068/02 | $713.88 | $169.12 | $0.00 | $212.50 | $68.00 | $1,163.50 | $57,269.28 |
529 | 2068/03 | $715.97 | $167.04 | $0.00 | $212.50 | $68.00 | $1,163.50 | $56,553.31 |
530 | 2068/04 | $718.05 | $164.95 | $0.00 | $212.50 | $68.00 | $1,163.50 | $55,835.26 |
531 | 2068/05 | $720.15 | $162.85 | $0.00 | $212.50 | $68.00 | $1,163.50 | $55,115.11 |
532 | 2068/06 | $722.25 | $160.75 | $0.00 | $212.50 | $68.00 | $1,163.50 | $54,392.86 |
533 | 2068/07 | $724.35 | $158.65 | $0.00 | $212.50 | $68.00 | $1,163.50 | $53,668.51 |
534 | 2068/08 | $726.47 | $156.53 | $0.00 | $212.50 | $68.00 | $1,163.50 | $52,942.04 |
535 | 2068/09 | $728.59 | $154.41 | $0.00 | $212.50 | $68.00 | $1,163.50 | $52,213.46 |
536 | 2068/10 | $730.71 | $152.29 | $0.00 | $212.50 | $68.00 | $1,163.50 | $51,482.75 |
537 | 2068/11 | $732.84 | $150.16 | $0.00 | $212.50 | $68.00 | $1,163.50 | $50,749.90 |
538 | 2068/12 | $734.98 | $148.02 | $0.00 | $212.50 | $68.00 | $1,163.50 | $50,014.92 |
539 | 2069/01 | $737.12 | $145.88 | $0.00 | $212.50 | $68.00 | $1,163.50 | $49,277.80 |
540 | 2069/02 | $739.27 | $143.73 | $0.00 | $212.50 | $68.00 | $1,163.50 | $48,538.53 |
541 | 2069/03 | $741.43 | $141.57 | $0.00 | $212.50 | $68.00 | $1,163.50 | $47,797.10 |
542 | 2069/04 | $743.59 | $139.41 | $0.00 | $212.50 | $68.00 | $1,163.50 | $47,053.50 |
543 | 2069/05 | $745.76 | $137.24 | $0.00 | $212.50 | $68.00 | $1,163.50 | $46,307.74 |
544 | 2069/06 | $747.94 | $135.06 | $0.00 | $212.50 | $68.00 | $1,163.50 | $45,559.81 |
545 | 2069/07 | $750.12 | $132.88 | $0.00 | $212.50 | $68.00 | $1,163.50 | $44,809.69 |
546 | 2069/08 | $752.31 | $130.69 | $0.00 | $212.50 | $68.00 | $1,163.50 | $44,057.38 |
547 | 2069/09 | $754.50 | $128.50 | $0.00 | $212.50 | $68.00 | $1,163.50 | $43,302.88 |
548 | 2069/10 | $756.70 | $126.30 | $0.00 | $212.50 | $68.00 | $1,163.50 | $42,546.18 |
549 | 2069/11 | $758.91 | $124.09 | $0.00 | $212.50 | $68.00 | $1,163.50 | $41,787.28 |
550 | 2069/12 | $761.12 | $121.88 | $0.00 | $212.50 | $68.00 | $1,163.50 | $41,026.15 |
551 | 2070/01 | $763.34 | $119.66 | $0.00 | $212.50 | $68.00 | $1,163.50 | $40,262.81 |
552 | 2070/02 | $765.57 | $117.43 | $0.00 | $212.50 | $68.00 | $1,163.50 | $39,497.25 |
553 | 2070/03 | $767.80 | $115.20 | $0.00 | $212.50 | $68.00 | $1,163.50 | $38,729.45 |
554 | 2070/04 | $770.04 | $112.96 | $0.00 | $212.50 | $68.00 | $1,163.50 | $37,959.41 |
555 | 2070/05 | $772.29 | $110.71 | $0.00 | $212.50 | $68.00 | $1,163.50 | $37,187.12 |
556 | 2070/06 | $774.54 | $108.46 | $0.00 | $212.50 | $68.00 | $1,163.50 | $36,412.58 |
557 | 2070/07 | $776.80 | $106.20 | $0.00 | $212.50 | $68.00 | $1,163.50 | $35,635.79 |
558 | 2070/08 | $779.06 | $103.94 | $0.00 | $212.50 | $68.00 | $1,163.50 | $34,856.72 |
559 | 2070/09 | $781.34 | $101.67 | $0.00 | $212.50 | $68.00 | $1,163.50 | $34,075.39 |
560 | 2070/10 | $783.61 | $99.39 | $0.00 | $212.50 | $68.00 | $1,163.50 | $33,291.77 |
561 | 2070/11 | $785.90 | $97.10 | $0.00 | $212.50 | $68.00 | $1,163.50 | $32,505.87 |
562 | 2070/12 | $788.19 | $94.81 | $0.00 | $212.50 | $68.00 | $1,163.50 | $31,717.68 |
563 | 2071/01 | $790.49 | $92.51 | $0.00 | $212.50 | $68.00 | $1,163.50 | $30,927.19 |
564 | 2071/02 | $792.80 | $90.20 | $0.00 | $212.50 | $68.00 | $1,163.50 | $30,134.40 |
565 | 2071/03 | $795.11 | $87.89 | $0.00 | $212.50 | $68.00 | $1,163.50 | $29,339.29 |
566 | 2071/04 | $797.43 | $85.57 | $0.00 | $212.50 | $68.00 | $1,163.50 | $28,541.86 |
567 | 2071/05 | $799.75 | $83.25 | $0.00 | $212.50 | $68.00 | $1,163.50 | $27,742.11 |
568 | 2071/06 | $802.09 | $80.91 | $0.00 | $212.50 | $68.00 | $1,163.50 | $26,940.02 |
569 | 2071/07 | $804.43 | $78.58 | $0.00 | $212.50 | $68.00 | $1,163.50 | $26,135.60 |
570 | 2071/08 | $806.77 | $76.23 | $0.00 | $212.50 | $68.00 | $1,163.50 | $25,328.82 |
571 | 2071/09 | $809.12 | $73.88 | $0.00 | $212.50 | $68.00 | $1,163.50 | $24,519.70 |
572 | 2071/10 | $811.48 | $71.52 | $0.00 | $212.50 | $68.00 | $1,163.50 | $23,708.21 |
573 | 2071/11 | $813.85 | $69.15 | $0.00 | $212.50 | $68.00 | $1,163.50 | $22,894.36 |
574 | 2071/12 | $816.23 | $66.78 | $0.00 | $212.50 | $68.00 | $1,163.50 | $22,078.14 |
575 | 2072/01 | $818.61 | $64.39 | $0.00 | $212.50 | $68.00 | $1,163.50 | $21,259.53 |
576 | 2072/02 | $820.99 | $62.01 | $0.00 | $212.50 | $68.00 | $1,163.50 | $20,438.54 |
577 | 2072/03 | $823.39 | $59.61 | $0.00 | $212.50 | $68.00 | $1,163.50 | $19,615.15 |
578 | 2072/04 | $825.79 | $57.21 | $0.00 | $212.50 | $68.00 | $1,163.50 | $18,789.36 |
579 | 2072/05 | $828.20 | $54.80 | $0.00 | $212.50 | $68.00 | $1,163.50 | $17,961.16 |
580 | 2072/06 | $830.61 | $52.39 | $0.00 | $212.50 | $68.00 | $1,163.50 | $17,130.55 |
581 | 2072/07 | $833.04 | $49.96 | $0.00 | $212.50 | $68.00 | $1,163.50 | $16,297.51 |
582 | 2072/08 | $835.47 | $47.53 | $0.00 | $212.50 | $68.00 | $1,163.50 | $15,462.05 |
583 | 2072/09 | $837.90 | $45.10 | $0.00 | $212.50 | $68.00 | $1,163.50 | $14,624.14 |
584 | 2072/10 | $840.35 | $42.65 | $0.00 | $212.50 | $68.00 | $1,163.50 | $13,783.80 |
585 | 2072/11 | $842.80 | $40.20 | $0.00 | $212.50 | $68.00 | $1,163.50 | $12,941.00 |
586 | 2072/12 | $845.26 | $37.74 | $0.00 | $212.50 | $68.00 | $1,163.50 | $12,095.74 |
587 | 2073/01 | $847.72 | $35.28 | $0.00 | $212.50 | $68.00 | $1,163.50 | $11,248.02 |
588 | 2073/02 | $850.19 | $32.81 | $0.00 | $212.50 | $68.00 | $1,163.50 | $10,397.83 |
589 | 2073/03 | $852.67 | $30.33 | $0.00 | $212.50 | $68.00 | $1,163.50 | $9,545.15 |
590 | 2073/04 | $855.16 | $27.84 | $0.00 | $212.50 | $68.00 | $1,163.50 | $8,689.99 |
591 | 2073/05 | $857.65 | $25.35 | $0.00 | $212.50 | $68.00 | $1,163.50 | $7,832.34 |
592 | 2073/06 | $860.16 | $22.84 | $0.00 | $212.50 | $68.00 | $1,163.50 | $6,972.18 |
593 | 2073/07 | $862.66 | $20.34 | $0.00 | $212.50 | $68.00 | $1,163.50 | $6,109.52 |
594 | 2073/08 | $865.18 | $17.82 | $0.00 | $212.50 | $68.00 | $1,163.50 | $5,244.34 |
595 | 2073/09 | $867.70 | $15.30 | $0.00 | $212.50 | $68.00 | $1,163.50 | $4,376.63 |
596 | 2073/10 | $870.24 | $12.77 | $0.00 | $212.50 | $68.00 | $1,163.50 | $3,506.40 |
597 | 2073/11 | $872.77 | $10.23 | $0.00 | $212.50 | $68.00 | $1,163.50 | $2,633.62 |
598 | 2073/12 | $875.32 | $7.68 | $0.00 | $212.50 | $68.00 | $1,163.50 | $1,758.30 |
599 | 2074/01 | $877.87 | $5.13 | $0.00 | $212.50 | $68.00 | $1,163.50 | $880.43 |
600 | 2074/02 | $880.43 | $2.57 | $0.00 | $212.50 | $68.00 | $1,163.50 | $0.00 |
Totals | $250,000.00 | $279,800.29 | $0.00 | $127,500.00 | $40,800.00 | $698,100.29 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.