Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 30-year mortgage of $25,000.00 at 2.7% interest rate for a $25,000.00 home, you need to have a monthly payment of $1,122.23. You will make a total of 360 payments and you will pay off your mortgage on 2054/03. Consult with a Mortgage Specialist
You can save $1,864.95 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $75.98 | 2.7% | 600 months | $45,585.54 | $20,585.54 |
50 years | Bi-Weekly | $37.99 | 2.7% | 512 months | $42,101.60 | $17,101.60 |
45 years | Monthly | $80.03 | 2.7% | 540 months | $43,214.77 | $18,214.77 |
45 years | Bi-Weekly | $40.02 | 2.7% | 461 months | $40,160.54 | $15,160.54 |
40 years | Monthly | $85.23 | 2.7% | 480 months | $40,909.57 | $15,909.57 |
40 years | Bi-Weekly | $42.62 | 2.7% | 409 months | $38,269.00 | $13,269.00 |
35 years | Monthly | $92.08 | 2.7% | 420 months | $38,671.97 | $13,671.97 |
35 years | Bi-Weekly | $46.04 | 2.7% | 358 months | $36,428.11 | $11,428.11 |
30 years | Monthly | $101.40 | 2.7% | 360 months | $36,503.79 | $11,503.79 |
30 years | Bi-Weekly | $50.70 | 2.7% | 307 months | $34,638.84 | $9,638.84 |
25 years | Monthly | $114.69 | 2.7% | 300 months | $34,406.66 | $9,406.66 |
25 years | Bi-Weekly | $57.35 | 2.7% | 256 months | $32,902.09 | $7,902.09 |
20 years | Monthly | $134.93 | 2.7% | 240 months | $32,382.01 | $7,382.01 |
20 years | Bi-Weekly | $67.47 | 2.7% | 205 months | $31,218.62 | $6,218.62 |
15 years | Monthly | $169.06 | 2.7% | 180 months | $30,431.02 | $5,431.02 |
15 years | Bi-Weekly | $84.53 | 2.7% | 154 months | $29,589.05 | $4,589.05 |
10 years | Monthly | $237.96 | 2.7% | 120 months | $28,554.64 | $3,554.64 |
10 years | Bi-Weekly | $118.98 | 2.7% | 103 months | $28,013.90 | $3,013.90 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/04 | $45.15 | $56.25 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $24,954.85 |
2 | 2024/05 | $45.25 | $56.15 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $24,909.60 |
3 | 2024/06 | $45.35 | $56.05 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $24,864.25 |
4 | 2024/07 | $45.45 | $55.94 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $24,818.79 |
5 | 2024/08 | $45.56 | $55.84 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $24,773.23 |
6 | 2024/09 | $45.66 | $55.74 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $24,727.58 |
7 | 2024/10 | $45.76 | $55.64 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $24,681.81 |
8 | 2024/11 | $45.87 | $55.53 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $24,635.95 |
9 | 2024/12 | $45.97 | $55.43 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $24,589.98 |
10 | 2025/01 | $46.07 | $55.33 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $24,543.91 |
11 | 2025/02 | $46.18 | $55.22 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $24,497.73 |
12 | 2025/03 | $46.28 | $55.12 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $24,451.45 |
13 | 2025/04 | $46.38 | $55.02 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $24,405.07 |
14 | 2025/05 | $46.49 | $54.91 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $24,358.58 |
15 | 2025/06 | $46.59 | $54.81 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $24,311.99 |
16 | 2025/07 | $46.70 | $54.70 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $24,265.29 |
17 | 2025/08 | $46.80 | $54.60 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $24,218.49 |
18 | 2025/09 | $46.91 | $54.49 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $24,171.58 |
19 | 2025/10 | $47.01 | $54.39 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $24,124.57 |
20 | 2025/11 | $47.12 | $54.28 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $24,077.45 |
21 | 2025/12 | $47.23 | $54.17 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $24,030.22 |
22 | 2026/01 | $47.33 | $54.07 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $23,982.89 |
23 | 2026/02 | $47.44 | $53.96 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $23,935.45 |
24 | 2026/03 | $47.54 | $53.85 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $23,887.91 |
25 | 2026/04 | $47.65 | $53.75 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $23,840.26 |
26 | 2026/05 | $47.76 | $53.64 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $23,792.50 |
27 | 2026/06 | $47.87 | $53.53 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $23,744.63 |
28 | 2026/07 | $47.97 | $53.43 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $23,696.66 |
29 | 2026/08 | $48.08 | $53.32 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $23,648.58 |
30 | 2026/09 | $48.19 | $53.21 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $23,600.39 |
31 | 2026/10 | $48.30 | $53.10 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $23,552.09 |
32 | 2026/11 | $48.41 | $52.99 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $23,503.68 |
33 | 2026/12 | $48.52 | $52.88 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $23,455.16 |
34 | 2027/01 | $48.63 | $52.77 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $23,406.54 |
35 | 2027/02 | $48.73 | $52.66 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $23,357.80 |
36 | 2027/03 | $48.84 | $52.56 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $23,308.96 |
37 | 2027/04 | $48.95 | $52.45 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $23,260.01 |
38 | 2027/05 | $49.06 | $52.34 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $23,210.94 |
39 | 2027/06 | $49.17 | $52.22 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $23,161.77 |
40 | 2027/07 | $49.29 | $52.11 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $23,112.48 |
41 | 2027/08 | $49.40 | $52.00 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $23,063.08 |
42 | 2027/09 | $49.51 | $51.89 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $23,013.58 |
43 | 2027/10 | $49.62 | $51.78 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $22,963.96 |
44 | 2027/11 | $49.73 | $51.67 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $22,914.23 |
45 | 2027/12 | $49.84 | $51.56 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $22,864.38 |
46 | 2028/01 | $49.95 | $51.44 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $22,814.43 |
47 | 2028/02 | $50.07 | $51.33 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $22,764.36 |
48 | 2028/03 | $50.18 | $51.22 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $22,714.18 |
49 | 2028/04 | $50.29 | $51.11 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $22,663.89 |
50 | 2028/05 | $50.41 | $50.99 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $22,613.49 |
51 | 2028/06 | $50.52 | $50.88 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $22,562.97 |
52 | 2028/07 | $50.63 | $50.77 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $22,512.33 |
53 | 2028/08 | $50.75 | $50.65 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $22,461.59 |
54 | 2028/09 | $50.86 | $50.54 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $22,410.73 |
55 | 2028/10 | $50.98 | $50.42 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $22,359.75 |
56 | 2028/11 | $51.09 | $50.31 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $22,308.66 |
57 | 2028/12 | $51.20 | $50.19 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $22,257.46 |
58 | 2029/01 | $51.32 | $50.08 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $22,206.14 |
59 | 2029/02 | $51.44 | $49.96 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $22,154.70 |
60 | 2029/03 | $51.55 | $49.85 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $22,103.15 |
61 | 2029/04 | $51.67 | $49.73 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $22,051.48 |
62 | 2029/05 | $51.78 | $49.62 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $21,999.70 |
63 | 2029/06 | $51.90 | $49.50 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $21,947.80 |
64 | 2029/07 | $52.02 | $49.38 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $21,895.78 |
65 | 2029/08 | $52.13 | $49.27 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $21,843.65 |
66 | 2029/09 | $52.25 | $49.15 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $21,791.40 |
67 | 2029/10 | $52.37 | $49.03 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $21,739.03 |
68 | 2029/11 | $52.49 | $48.91 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $21,686.54 |
69 | 2029/12 | $52.60 | $48.79 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $21,633.94 |
70 | 2030/01 | $52.72 | $48.68 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $21,581.21 |
71 | 2030/02 | $52.84 | $48.56 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $21,528.37 |
72 | 2030/03 | $52.96 | $48.44 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $21,475.41 |
73 | 2030/04 | $53.08 | $48.32 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $21,422.33 |
74 | 2030/05 | $53.20 | $48.20 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $21,369.13 |
75 | 2030/06 | $53.32 | $48.08 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $21,315.81 |
76 | 2030/07 | $53.44 | $47.96 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $21,262.37 |
77 | 2030/08 | $53.56 | $47.84 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $21,208.82 |
78 | 2030/09 | $53.68 | $47.72 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $21,155.14 |
79 | 2030/10 | $53.80 | $47.60 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $21,101.34 |
80 | 2030/11 | $53.92 | $47.48 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $21,047.41 |
81 | 2030/12 | $54.04 | $47.36 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $20,993.37 |
82 | 2031/01 | $54.16 | $47.24 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $20,939.21 |
83 | 2031/02 | $54.29 | $47.11 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $20,884.92 |
84 | 2031/03 | $54.41 | $46.99 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $20,830.51 |
85 | 2031/04 | $54.53 | $46.87 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $20,775.98 |
86 | 2031/05 | $54.65 | $46.75 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $20,721.33 |
87 | 2031/06 | $54.78 | $46.62 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $20,666.55 |
88 | 2031/07 | $54.90 | $46.50 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $20,611.65 |
89 | 2031/08 | $55.02 | $46.38 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $20,556.63 |
90 | 2031/09 | $55.15 | $46.25 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $20,501.48 |
91 | 2031/10 | $55.27 | $46.13 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $20,446.21 |
92 | 2031/11 | $55.40 | $46.00 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $20,390.82 |
93 | 2031/12 | $55.52 | $45.88 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $20,335.30 |
94 | 2032/01 | $55.64 | $45.75 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $20,279.65 |
95 | 2032/02 | $55.77 | $45.63 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $20,223.88 |
96 | 2032/03 | $55.90 | $45.50 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $20,167.98 |
97 | 2032/04 | $56.02 | $45.38 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $20,111.96 |
98 | 2032/05 | $56.15 | $45.25 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $20,055.82 |
99 | 2032/06 | $56.27 | $45.13 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $19,999.54 |
100 | 2032/07 | $56.40 | $45.00 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $19,943.14 |
101 | 2032/08 | $56.53 | $44.87 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $19,886.61 |
102 | 2032/09 | $56.65 | $44.74 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $19,829.96 |
103 | 2032/10 | $56.78 | $44.62 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $19,773.18 |
104 | 2032/11 | $56.91 | $44.49 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $19,716.27 |
105 | 2032/12 | $57.04 | $44.36 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $19,659.23 |
106 | 2033/01 | $57.17 | $44.23 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $19,602.06 |
107 | 2033/02 | $57.29 | $44.10 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $19,544.77 |
108 | 2033/03 | $57.42 | $43.98 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $19,487.35 |
109 | 2033/04 | $57.55 | $43.85 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $19,429.79 |
110 | 2033/05 | $57.68 | $43.72 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $19,372.11 |
111 | 2033/06 | $57.81 | $43.59 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $19,314.30 |
112 | 2033/07 | $57.94 | $43.46 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $19,256.36 |
113 | 2033/08 | $58.07 | $43.33 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $19,198.28 |
114 | 2033/09 | $58.20 | $43.20 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $19,140.08 |
115 | 2033/10 | $58.33 | $43.07 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $19,081.75 |
116 | 2033/11 | $58.47 | $42.93 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $19,023.28 |
117 | 2033/12 | $58.60 | $42.80 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $18,964.68 |
118 | 2034/01 | $58.73 | $42.67 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $18,905.95 |
119 | 2034/02 | $58.86 | $42.54 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $18,847.09 |
120 | 2034/03 | $58.99 | $42.41 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $18,788.10 |
121 | 2034/04 | $59.13 | $42.27 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $18,728.97 |
122 | 2034/05 | $59.26 | $42.14 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $18,669.71 |
123 | 2034/06 | $59.39 | $42.01 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $18,610.32 |
124 | 2034/07 | $59.53 | $41.87 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $18,550.80 |
125 | 2034/08 | $59.66 | $41.74 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $18,491.14 |
126 | 2034/09 | $59.79 | $41.61 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $18,431.34 |
127 | 2034/10 | $59.93 | $41.47 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $18,371.41 |
128 | 2034/11 | $60.06 | $41.34 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $18,311.35 |
129 | 2034/12 | $60.20 | $41.20 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $18,251.15 |
130 | 2035/01 | $60.33 | $41.07 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $18,190.82 |
131 | 2035/02 | $60.47 | $40.93 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $18,130.35 |
132 | 2035/03 | $60.61 | $40.79 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $18,069.74 |
133 | 2035/04 | $60.74 | $40.66 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $18,009.00 |
134 | 2035/05 | $60.88 | $40.52 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $17,948.12 |
135 | 2035/06 | $61.02 | $40.38 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $17,887.10 |
136 | 2035/07 | $61.15 | $40.25 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $17,825.95 |
137 | 2035/08 | $61.29 | $40.11 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $17,764.66 |
138 | 2035/09 | $61.43 | $39.97 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $17,703.23 |
139 | 2035/10 | $61.57 | $39.83 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $17,641.66 |
140 | 2035/11 | $61.71 | $39.69 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $17,579.96 |
141 | 2035/12 | $61.84 | $39.55 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $17,518.11 |
142 | 2036/01 | $61.98 | $39.42 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $17,456.13 |
143 | 2036/02 | $62.12 | $39.28 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $17,394.00 |
144 | 2036/03 | $62.26 | $39.14 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $17,331.74 |
145 | 2036/04 | $62.40 | $39.00 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $17,269.34 |
146 | 2036/05 | $62.54 | $38.86 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $17,206.79 |
147 | 2036/06 | $62.68 | $38.72 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $17,144.11 |
148 | 2036/07 | $62.83 | $38.57 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $17,081.29 |
149 | 2036/08 | $62.97 | $38.43 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $17,018.32 |
150 | 2036/09 | $63.11 | $38.29 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $16,955.21 |
151 | 2036/10 | $63.25 | $38.15 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $16,891.96 |
152 | 2036/11 | $63.39 | $38.01 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $16,828.57 |
153 | 2036/12 | $63.54 | $37.86 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $16,765.03 |
154 | 2037/01 | $63.68 | $37.72 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $16,701.35 |
155 | 2037/02 | $63.82 | $37.58 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $16,637.53 |
156 | 2037/03 | $63.96 | $37.43 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $16,573.57 |
157 | 2037/04 | $64.11 | $37.29 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $16,509.46 |
158 | 2037/05 | $64.25 | $37.15 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $16,445.21 |
159 | 2037/06 | $64.40 | $37.00 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $16,380.81 |
160 | 2037/07 | $64.54 | $36.86 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $16,316.27 |
161 | 2037/08 | $64.69 | $36.71 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $16,251.58 |
162 | 2037/09 | $64.83 | $36.57 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $16,186.75 |
163 | 2037/10 | $64.98 | $36.42 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $16,121.77 |
164 | 2037/11 | $65.13 | $36.27 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $16,056.64 |
165 | 2037/12 | $65.27 | $36.13 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $15,991.37 |
166 | 2038/01 | $65.42 | $35.98 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $15,925.95 |
167 | 2038/02 | $65.57 | $35.83 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $15,860.38 |
168 | 2038/03 | $65.71 | $35.69 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $15,794.67 |
169 | 2038/04 | $65.86 | $35.54 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $15,728.81 |
170 | 2038/05 | $66.01 | $35.39 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $15,662.80 |
171 | 2038/06 | $66.16 | $35.24 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $15,596.64 |
172 | 2038/07 | $66.31 | $35.09 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $15,530.33 |
173 | 2038/08 | $66.46 | $34.94 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $15,463.88 |
174 | 2038/09 | $66.61 | $34.79 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $15,397.27 |
175 | 2038/10 | $66.76 | $34.64 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $15,330.52 |
176 | 2038/11 | $66.91 | $34.49 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $15,263.61 |
177 | 2038/12 | $67.06 | $34.34 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $15,196.55 |
178 | 2039/01 | $67.21 | $34.19 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $15,129.35 |
179 | 2039/02 | $67.36 | $34.04 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $15,061.99 |
180 | 2039/03 | $67.51 | $33.89 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $14,994.48 |
181 | 2039/04 | $67.66 | $33.74 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $14,926.82 |
182 | 2039/05 | $67.81 | $33.59 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $14,859.00 |
183 | 2039/06 | $67.97 | $33.43 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $14,791.04 |
184 | 2039/07 | $68.12 | $33.28 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $14,722.92 |
185 | 2039/08 | $68.27 | $33.13 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $14,654.64 |
186 | 2039/09 | $68.43 | $32.97 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $14,586.22 |
187 | 2039/10 | $68.58 | $32.82 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $14,517.64 |
188 | 2039/11 | $68.73 | $32.66 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $14,448.90 |
189 | 2039/12 | $68.89 | $32.51 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $14,380.01 |
190 | 2040/01 | $69.04 | $32.36 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $14,310.97 |
191 | 2040/02 | $69.20 | $32.20 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $14,241.77 |
192 | 2040/03 | $69.36 | $32.04 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $14,172.41 |
193 | 2040/04 | $69.51 | $31.89 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $14,102.90 |
194 | 2040/05 | $69.67 | $31.73 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $14,033.23 |
195 | 2040/06 | $69.82 | $31.57 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $13,963.41 |
196 | 2040/07 | $69.98 | $31.42 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $13,893.43 |
197 | 2040/08 | $70.14 | $31.26 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $13,823.29 |
198 | 2040/09 | $70.30 | $31.10 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $13,752.99 |
199 | 2040/10 | $70.46 | $30.94 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $13,682.54 |
200 | 2040/11 | $70.61 | $30.79 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $13,611.92 |
201 | 2040/12 | $70.77 | $30.63 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $13,541.15 |
202 | 2041/01 | $70.93 | $30.47 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $13,470.22 |
203 | 2041/02 | $71.09 | $30.31 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $13,399.13 |
204 | 2041/03 | $71.25 | $30.15 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $13,327.88 |
205 | 2041/04 | $71.41 | $29.99 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $13,256.46 |
206 | 2041/05 | $71.57 | $29.83 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $13,184.89 |
207 | 2041/06 | $71.73 | $29.67 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $13,113.16 |
208 | 2041/07 | $71.89 | $29.50 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $13,041.26 |
209 | 2041/08 | $72.06 | $29.34 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $12,969.21 |
210 | 2041/09 | $72.22 | $29.18 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $12,896.99 |
211 | 2041/10 | $72.38 | $29.02 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $12,824.61 |
212 | 2041/11 | $72.54 | $28.86 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $12,752.06 |
213 | 2041/12 | $72.71 | $28.69 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $12,679.36 |
214 | 2042/01 | $72.87 | $28.53 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $12,606.48 |
215 | 2042/02 | $73.03 | $28.36 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $12,533.45 |
216 | 2042/03 | $73.20 | $28.20 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $12,460.25 |
217 | 2042/04 | $73.36 | $28.04 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $12,386.89 |
218 | 2042/05 | $73.53 | $27.87 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $12,313.36 |
219 | 2042/06 | $73.69 | $27.71 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $12,239.66 |
220 | 2042/07 | $73.86 | $27.54 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $12,165.80 |
221 | 2042/08 | $74.03 | $27.37 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $12,091.78 |
222 | 2042/09 | $74.19 | $27.21 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $12,017.58 |
223 | 2042/10 | $74.36 | $27.04 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $11,943.22 |
224 | 2042/11 | $74.53 | $26.87 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $11,868.70 |
225 | 2042/12 | $74.69 | $26.70 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $11,794.00 |
226 | 2043/01 | $74.86 | $26.54 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $11,719.14 |
227 | 2043/02 | $75.03 | $26.37 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $11,644.11 |
228 | 2043/03 | $75.20 | $26.20 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $11,568.91 |
229 | 2043/04 | $75.37 | $26.03 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $11,493.54 |
230 | 2043/05 | $75.54 | $25.86 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $11,418.00 |
231 | 2043/06 | $75.71 | $25.69 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $11,342.29 |
232 | 2043/07 | $75.88 | $25.52 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $11,266.41 |
233 | 2043/08 | $76.05 | $25.35 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $11,190.36 |
234 | 2043/09 | $76.22 | $25.18 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $11,114.14 |
235 | 2043/10 | $76.39 | $25.01 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $11,037.75 |
236 | 2043/11 | $76.56 | $24.83 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $10,961.18 |
237 | 2043/12 | $76.74 | $24.66 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $10,884.45 |
238 | 2044/01 | $76.91 | $24.49 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $10,807.54 |
239 | 2044/02 | $77.08 | $24.32 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $10,730.46 |
240 | 2044/03 | $77.26 | $24.14 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $10,653.20 |
241 | 2044/04 | $77.43 | $23.97 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $10,575.77 |
242 | 2044/05 | $77.60 | $23.80 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $10,498.17 |
243 | 2044/06 | $77.78 | $23.62 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $10,420.39 |
244 | 2044/07 | $77.95 | $23.45 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $10,342.43 |
245 | 2044/08 | $78.13 | $23.27 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $10,264.30 |
246 | 2044/09 | $78.30 | $23.09 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $10,186.00 |
247 | 2044/10 | $78.48 | $22.92 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $10,107.52 |
248 | 2044/11 | $78.66 | $22.74 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $10,028.86 |
249 | 2044/12 | $78.83 | $22.56 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $9,950.03 |
250 | 2045/01 | $79.01 | $22.39 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $9,871.02 |
251 | 2045/02 | $79.19 | $22.21 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $9,791.83 |
252 | 2045/03 | $79.37 | $22.03 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $9,712.46 |
253 | 2045/04 | $79.55 | $21.85 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $9,632.91 |
254 | 2045/05 | $79.73 | $21.67 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $9,553.19 |
255 | 2045/06 | $79.90 | $21.49 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $9,473.28 |
256 | 2045/07 | $80.08 | $21.31 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $9,393.20 |
257 | 2045/08 | $80.26 | $21.13 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $9,312.93 |
258 | 2045/09 | $80.45 | $20.95 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $9,232.49 |
259 | 2045/10 | $80.63 | $20.77 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $9,151.86 |
260 | 2045/11 | $80.81 | $20.59 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $9,071.05 |
261 | 2045/12 | $80.99 | $20.41 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $8,990.06 |
262 | 2046/01 | $81.17 | $20.23 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $8,908.89 |
263 | 2046/02 | $81.35 | $20.05 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $8,827.54 |
264 | 2046/03 | $81.54 | $19.86 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $8,746.00 |
265 | 2046/04 | $81.72 | $19.68 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $8,664.28 |
266 | 2046/05 | $81.90 | $19.49 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $8,582.37 |
267 | 2046/06 | $82.09 | $19.31 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $8,500.28 |
268 | 2046/07 | $82.27 | $19.13 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $8,418.01 |
269 | 2046/08 | $82.46 | $18.94 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $8,335.55 |
270 | 2046/09 | $82.64 | $18.75 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $8,252.91 |
271 | 2046/10 | $82.83 | $18.57 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $8,170.08 |
272 | 2046/11 | $83.02 | $18.38 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $8,087.06 |
273 | 2046/12 | $83.20 | $18.20 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $8,003.86 |
274 | 2047/01 | $83.39 | $18.01 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $7,920.47 |
275 | 2047/02 | $83.58 | $17.82 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $7,836.89 |
276 | 2047/03 | $83.77 | $17.63 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $7,753.12 |
277 | 2047/04 | $83.95 | $17.44 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $7,669.17 |
278 | 2047/05 | $84.14 | $17.26 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $7,585.02 |
279 | 2047/06 | $84.33 | $17.07 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $7,500.69 |
280 | 2047/07 | $84.52 | $16.88 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $7,416.17 |
281 | 2047/08 | $84.71 | $16.69 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $7,331.45 |
282 | 2047/09 | $84.90 | $16.50 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $7,246.55 |
283 | 2047/10 | $85.09 | $16.30 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $7,161.46 |
284 | 2047/11 | $85.29 | $16.11 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $7,076.17 |
285 | 2047/12 | $85.48 | $15.92 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $6,990.69 |
286 | 2048/01 | $85.67 | $15.73 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $6,905.02 |
287 | 2048/02 | $85.86 | $15.54 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $6,819.16 |
288 | 2048/03 | $86.06 | $15.34 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $6,733.10 |
289 | 2048/04 | $86.25 | $15.15 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $6,646.85 |
290 | 2048/05 | $86.44 | $14.96 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $6,560.41 |
291 | 2048/06 | $86.64 | $14.76 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $6,473.77 |
292 | 2048/07 | $86.83 | $14.57 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $6,386.94 |
293 | 2048/08 | $87.03 | $14.37 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $6,299.91 |
294 | 2048/09 | $87.22 | $14.17 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $6,212.68 |
295 | 2048/10 | $87.42 | $13.98 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $6,125.26 |
296 | 2048/11 | $87.62 | $13.78 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $6,037.64 |
297 | 2048/12 | $87.81 | $13.58 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $5,949.83 |
298 | 2049/01 | $88.01 | $13.39 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $5,861.82 |
299 | 2049/02 | $88.21 | $13.19 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $5,773.61 |
300 | 2049/03 | $88.41 | $12.99 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $5,685.20 |
301 | 2049/04 | $88.61 | $12.79 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $5,596.59 |
302 | 2049/05 | $88.81 | $12.59 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $5,507.78 |
303 | 2049/06 | $89.01 | $12.39 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $5,418.78 |
304 | 2049/07 | $89.21 | $12.19 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $5,329.57 |
305 | 2049/08 | $89.41 | $11.99 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $5,240.16 |
306 | 2049/09 | $89.61 | $11.79 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $5,150.55 |
307 | 2049/10 | $89.81 | $11.59 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $5,060.74 |
308 | 2049/11 | $90.01 | $11.39 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $4,970.73 |
309 | 2049/12 | $90.22 | $11.18 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $4,880.51 |
310 | 2050/01 | $90.42 | $10.98 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $4,790.10 |
311 | 2050/02 | $90.62 | $10.78 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $4,699.47 |
312 | 2050/03 | $90.83 | $10.57 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $4,608.65 |
313 | 2050/04 | $91.03 | $10.37 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $4,517.62 |
314 | 2050/05 | $91.23 | $10.16 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $4,426.38 |
315 | 2050/06 | $91.44 | $9.96 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $4,334.94 |
316 | 2050/07 | $91.65 | $9.75 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $4,243.30 |
317 | 2050/08 | $91.85 | $9.55 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $4,151.45 |
318 | 2050/09 | $92.06 | $9.34 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $4,059.39 |
319 | 2050/10 | $92.27 | $9.13 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $3,967.12 |
320 | 2050/11 | $92.47 | $8.93 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $3,874.65 |
321 | 2050/12 | $92.68 | $8.72 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $3,781.97 |
322 | 2051/01 | $92.89 | $8.51 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $3,689.08 |
323 | 2051/02 | $93.10 | $8.30 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $3,595.98 |
324 | 2051/03 | $93.31 | $8.09 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $3,502.67 |
325 | 2051/04 | $93.52 | $7.88 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $3,409.15 |
326 | 2051/05 | $93.73 | $7.67 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $3,315.42 |
327 | 2051/06 | $93.94 | $7.46 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $3,221.48 |
328 | 2051/07 | $94.15 | $7.25 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $3,127.33 |
329 | 2051/08 | $94.36 | $7.04 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $3,032.97 |
330 | 2051/09 | $94.58 | $6.82 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $2,938.39 |
331 | 2051/10 | $94.79 | $6.61 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $2,843.60 |
332 | 2051/11 | $95.00 | $6.40 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $2,748.60 |
333 | 2051/12 | $95.22 | $6.18 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $2,653.39 |
334 | 2052/01 | $95.43 | $5.97 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $2,557.96 |
335 | 2052/02 | $95.64 | $5.76 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $2,462.31 |
336 | 2052/03 | $95.86 | $5.54 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $2,366.46 |
337 | 2052/04 | $96.07 | $5.32 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $2,270.38 |
338 | 2052/05 | $96.29 | $5.11 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $2,174.09 |
339 | 2052/06 | $96.51 | $4.89 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $2,077.58 |
340 | 2052/07 | $96.72 | $4.67 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $1,980.86 |
341 | 2052/08 | $96.94 | $4.46 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $1,883.91 |
342 | 2052/09 | $97.16 | $4.24 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $1,786.75 |
343 | 2052/10 | $97.38 | $4.02 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $1,689.38 |
344 | 2052/11 | $97.60 | $3.80 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $1,591.78 |
345 | 2052/12 | $97.82 | $3.58 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $1,493.96 |
346 | 2053/01 | $98.04 | $3.36 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $1,395.92 |
347 | 2053/02 | $98.26 | $3.14 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $1,297.66 |
348 | 2053/03 | $98.48 | $2.92 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $1,199.18 |
349 | 2053/04 | $98.70 | $2.70 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $1,100.48 |
350 | 2053/05 | $98.92 | $2.48 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $1,001.56 |
351 | 2053/06 | $99.15 | $2.25 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $902.41 |
352 | 2053/07 | $99.37 | $2.03 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $803.04 |
353 | 2053/08 | $99.59 | $1.81 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $703.45 |
354 | 2053/09 | $99.82 | $1.58 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $603.63 |
355 | 2053/10 | $100.04 | $1.36 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $503.59 |
356 | 2053/11 | $100.27 | $1.13 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $403.33 |
357 | 2053/12 | $100.49 | $0.91 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $302.83 |
358 | 2054/01 | $100.72 | $0.68 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $202.12 |
359 | 2054/02 | $100.94 | $0.45 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $101.17 |
360 | 2054/03 | $101.17 | $0.23 | $0.00 | $20.83 | $1,000.00 | $1,122.23 | $0.00 |
Totals | $25,000.00 | $11,503.79 | $0.00 | $7,500.00 | $360,000.00 | $404,003.79 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.