Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 35-year mortgage of $10,000.00 at 3.3% interest rate for a $24,000.00 home, you need to have a monthly payment of $20,165.18. You will make a total of 420 payments and you will pay off your mortgage on 2059/03. Consult with a Mortgage Specialist
You can save $1,147.26 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $34.06 | 3.3% | 600 months | $34,433.07 | $10,433.07 |
50 years | Bi-Weekly | $17.03 | 3.3% | 512 months | $32,636.62 | $8,636.62 |
45 years | Monthly | $35.57 | 3.3% | 540 months | $33,209.98 | $9,209.98 |
45 years | Bi-Weekly | $17.79 | 3.3% | 461 months | $31,638.59 | $7,638.59 |
40 years | Monthly | $37.55 | 3.3% | 480 months | $32,023.42 | $8,023.42 |
40 years | Bi-Weekly | $18.78 | 3.3% | 409 months | $30,668.66 | $6,668.66 |
35 years | Monthly | $40.18 | 3.3% | 420 months | $30,875.04 | $6,875.04 |
35 years | Bi-Weekly | $20.09 | 3.3% | 358 months | $29,727.78 | $5,727.78 |
30 years | Monthly | $43.80 | 3.3% | 360 months | $29,766.39 | $5,766.39 |
30 years | Bi-Weekly | $21.90 | 3.3% | 307 months | $28,816.77 | $4,816.77 |
25 years | Monthly | $49.00 | 3.3% | 300 months | $28,698.85 | $4,698.85 |
25 years | Bi-Weekly | $24.50 | 3.3% | 256 months | $27,936.43 | $3,936.43 |
20 years | Monthly | $56.97 | 3.3% | 240 months | $27,673.65 | $3,673.65 |
20 years | Bi-Weekly | $28.49 | 3.3% | 205 months | $27,087.39 | $3,087.39 |
15 years | Monthly | $70.51 | 3.3% | 180 months | $26,691.83 | $2,691.83 |
15 years | Bi-Weekly | $35.26 | 3.3% | 154 months | $26,270.23 | $2,270.23 |
10 years | Monthly | $97.95 | 3.3% | 120 months | $25,754.21 | $1,754.21 |
10 years | Bi-Weekly | $48.98 | 3.3% | 103 months | $25,485.37 | $1,485.37 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/03 | $12.68 | $27.50 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,987.32 |
2 | 2024/04 | $12.71 | $27.47 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,974.61 |
3 | 2024/05 | $12.75 | $27.43 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,961.86 |
4 | 2024/06 | $12.78 | $27.40 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,949.08 |
5 | 2024/07 | $12.82 | $27.36 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,936.26 |
6 | 2024/08 | $12.85 | $27.32 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,923.40 |
7 | 2024/09 | $12.89 | $27.29 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,910.51 |
8 | 2024/10 | $12.92 | $27.25 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,897.59 |
9 | 2024/11 | $12.96 | $27.22 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,884.63 |
10 | 2024/12 | $13.00 | $27.18 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,871.63 |
11 | 2025/01 | $13.03 | $27.15 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,858.60 |
12 | 2025/03 | $13.07 | $27.11 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,845.53 |
13 | 2025/03 | $13.10 | $27.08 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,832.43 |
14 | 2025/04 | $13.14 | $27.04 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,819.29 |
15 | 2025/05 | $13.18 | $27.00 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,806.11 |
16 | 2025/06 | $13.21 | $26.97 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,792.90 |
17 | 2025/07 | $13.25 | $26.93 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,779.65 |
18 | 2025/08 | $13.28 | $26.89 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,766.37 |
19 | 2025/09 | $13.32 | $26.86 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,753.05 |
20 | 2025/10 | $13.36 | $26.82 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,739.69 |
21 | 2025/11 | $13.39 | $26.78 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,726.30 |
22 | 2025/12 | $13.43 | $26.75 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,712.87 |
23 | 2026/01 | $13.47 | $26.71 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,699.40 |
24 | 2026/03 | $13.51 | $26.67 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,685.89 |
25 | 2026/03 | $13.54 | $26.64 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,672.35 |
26 | 2026/04 | $13.58 | $26.60 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,658.77 |
27 | 2026/05 | $13.62 | $26.56 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,645.15 |
28 | 2026/06 | $13.65 | $26.52 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,631.50 |
29 | 2026/07 | $13.69 | $26.49 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,617.81 |
30 | 2026/08 | $13.73 | $26.45 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,604.08 |
31 | 2026/09 | $13.77 | $26.41 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,590.31 |
32 | 2026/10 | $13.81 | $26.37 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,576.50 |
33 | 2026/11 | $13.84 | $26.34 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,562.66 |
34 | 2026/12 | $13.88 | $26.30 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,548.78 |
35 | 2027/01 | $13.92 | $26.26 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,534.86 |
36 | 2027/03 | $13.96 | $26.22 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,520.90 |
37 | 2027/03 | $14.00 | $26.18 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,506.91 |
38 | 2027/04 | $14.03 | $26.14 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,492.87 |
39 | 2027/05 | $14.07 | $26.11 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,478.80 |
40 | 2027/06 | $14.11 | $26.07 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,464.69 |
41 | 2027/07 | $14.15 | $26.03 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,450.53 |
42 | 2027/08 | $14.19 | $25.99 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,436.34 |
43 | 2027/09 | $14.23 | $25.95 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,422.12 |
44 | 2027/10 | $14.27 | $25.91 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,407.85 |
45 | 2027/11 | $14.31 | $25.87 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,393.54 |
46 | 2027/12 | $14.35 | $25.83 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,379.19 |
47 | 2028/01 | $14.39 | $25.79 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,364.81 |
48 | 2028/02 | $14.43 | $25.75 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,350.38 |
49 | 2028/03 | $14.47 | $25.71 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,335.92 |
50 | 2028/04 | $14.50 | $25.67 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,321.41 |
51 | 2028/05 | $14.54 | $25.63 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,306.87 |
52 | 2028/06 | $14.58 | $25.59 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,292.28 |
53 | 2028/07 | $14.62 | $25.55 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,277.66 |
54 | 2028/08 | $14.67 | $25.51 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,262.99 |
55 | 2028/09 | $14.71 | $25.47 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,248.29 |
56 | 2028/10 | $14.75 | $25.43 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,233.54 |
57 | 2028/11 | $14.79 | $25.39 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,218.76 |
58 | 2028/12 | $14.83 | $25.35 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,203.93 |
59 | 2029/01 | $14.87 | $25.31 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,189.06 |
60 | 2029/03 | $14.91 | $25.27 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,174.15 |
61 | 2029/03 | $14.95 | $25.23 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,159.20 |
62 | 2029/04 | $14.99 | $25.19 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,144.21 |
63 | 2029/05 | $15.03 | $25.15 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,129.18 |
64 | 2029/06 | $15.07 | $25.11 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,114.11 |
65 | 2029/07 | $15.11 | $25.06 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,098.99 |
66 | 2029/08 | $15.16 | $25.02 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,083.83 |
67 | 2029/09 | $15.20 | $24.98 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,068.64 |
68 | 2029/10 | $15.24 | $24.94 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,053.40 |
69 | 2029/11 | $15.28 | $24.90 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,038.11 |
70 | 2029/12 | $15.32 | $24.85 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,022.79 |
71 | 2030/01 | $15.37 | $24.81 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $9,007.42 |
72 | 2030/03 | $15.41 | $24.77 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,992.02 |
73 | 2030/03 | $15.45 | $24.73 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,976.57 |
74 | 2030/04 | $15.49 | $24.69 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,961.07 |
75 | 2030/05 | $15.54 | $24.64 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,945.54 |
76 | 2030/06 | $15.58 | $24.60 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,929.96 |
77 | 2030/07 | $15.62 | $24.56 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,914.34 |
78 | 2030/08 | $15.66 | $24.51 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,898.67 |
79 | 2030/09 | $15.71 | $24.47 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,882.97 |
80 | 2030/10 | $15.75 | $24.43 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,867.22 |
81 | 2030/11 | $15.79 | $24.38 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,851.42 |
82 | 2030/12 | $15.84 | $24.34 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,835.58 |
83 | 2031/01 | $15.88 | $24.30 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,819.70 |
84 | 2031/03 | $15.92 | $24.25 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,803.78 |
85 | 2031/03 | $15.97 | $24.21 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,787.81 |
86 | 2031/04 | $16.01 | $24.17 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,771.80 |
87 | 2031/05 | $16.06 | $24.12 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,755.74 |
88 | 2031/06 | $16.10 | $24.08 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,739.64 |
89 | 2031/07 | $16.14 | $24.03 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,723.50 |
90 | 2031/08 | $16.19 | $23.99 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,707.31 |
91 | 2031/09 | $16.23 | $23.95 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,691.07 |
92 | 2031/10 | $16.28 | $23.90 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,674.80 |
93 | 2031/11 | $16.32 | $23.86 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,658.47 |
94 | 2031/12 | $16.37 | $23.81 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,642.11 |
95 | 2032/01 | $16.41 | $23.77 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,625.69 |
96 | 2032/02 | $16.46 | $23.72 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,609.23 |
97 | 2032/03 | $16.50 | $23.68 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,592.73 |
98 | 2032/04 | $16.55 | $23.63 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,576.18 |
99 | 2032/05 | $16.59 | $23.58 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,559.59 |
100 | 2032/06 | $16.64 | $23.54 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,542.95 |
101 | 2032/07 | $16.69 | $23.49 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,526.26 |
102 | 2032/08 | $16.73 | $23.45 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,509.53 |
103 | 2032/09 | $16.78 | $23.40 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,492.75 |
104 | 2032/10 | $16.82 | $23.36 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,475.93 |
105 | 2032/11 | $16.87 | $23.31 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,459.06 |
106 | 2032/12 | $16.92 | $23.26 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,442.14 |
107 | 2033/01 | $16.96 | $23.22 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,425.18 |
108 | 2033/03 | $17.01 | $23.17 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,408.17 |
109 | 2033/03 | $17.06 | $23.12 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,391.12 |
110 | 2033/04 | $17.10 | $23.08 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,374.01 |
111 | 2033/05 | $17.15 | $23.03 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,356.86 |
112 | 2033/06 | $17.20 | $22.98 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,339.67 |
113 | 2033/07 | $17.24 | $22.93 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,322.42 |
114 | 2033/08 | $17.29 | $22.89 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,305.13 |
115 | 2033/09 | $17.34 | $22.84 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,287.79 |
116 | 2033/10 | $17.39 | $22.79 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,270.40 |
117 | 2033/11 | $17.44 | $22.74 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,252.97 |
118 | 2033/12 | $17.48 | $22.70 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,235.48 |
119 | 2034/01 | $17.53 | $22.65 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,217.95 |
120 | 2034/03 | $17.58 | $22.60 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,200.37 |
121 | 2034/03 | $17.63 | $22.55 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,182.75 |
122 | 2034/04 | $17.68 | $22.50 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,165.07 |
123 | 2034/05 | $17.72 | $22.45 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,147.34 |
124 | 2034/06 | $17.77 | $22.41 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,129.57 |
125 | 2034/07 | $17.82 | $22.36 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,111.75 |
126 | 2034/08 | $17.87 | $22.31 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,093.88 |
127 | 2034/09 | $17.92 | $22.26 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,075.96 |
128 | 2034/10 | $17.97 | $22.21 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,057.99 |
129 | 2034/11 | $18.02 | $22.16 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,039.97 |
130 | 2034/12 | $18.07 | $22.11 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,021.90 |
131 | 2035/01 | $18.12 | $22.06 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $8,003.78 |
132 | 2035/03 | $18.17 | $22.01 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $7,985.61 |
133 | 2035/03 | $18.22 | $21.96 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $7,967.39 |
134 | 2035/04 | $18.27 | $21.91 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $7,949.13 |
135 | 2035/05 | $18.32 | $21.86 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $7,930.81 |
136 | 2035/06 | $18.37 | $21.81 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $7,912.44 |
137 | 2035/07 | $18.42 | $21.76 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $7,894.02 |
138 | 2035/08 | $18.47 | $21.71 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $7,875.55 |
139 | 2035/09 | $18.52 | $21.66 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $7,857.03 |
140 | 2035/10 | $18.57 | $21.61 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $7,838.46 |
141 | 2035/11 | $18.62 | $21.56 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $7,819.83 |
142 | 2035/12 | $18.67 | $21.50 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $7,801.16 |
143 | 2036/01 | $18.73 | $21.45 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $7,782.43 |
144 | 2036/02 | $18.78 | $21.40 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $7,763.66 |
145 | 2036/03 | $18.83 | $21.35 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $7,744.83 |
146 | 2036/04 | $18.88 | $21.30 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $7,725.95 |
147 | 2036/05 | $18.93 | $21.25 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $7,707.02 |
148 | 2036/06 | $18.98 | $21.19 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $7,688.03 |
149 | 2036/07 | $19.04 | $21.14 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $7,668.99 |
150 | 2036/08 | $19.09 | $21.09 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $7,649.91 |
151 | 2036/09 | $19.14 | $21.04 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $7,630.76 |
152 | 2036/10 | $19.19 | $20.98 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $7,611.57 |
153 | 2036/11 | $19.25 | $20.93 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $7,592.32 |
154 | 2036/12 | $19.30 | $20.88 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $7,573.02 |
155 | 2037/01 | $19.35 | $20.83 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $7,553.67 |
156 | 2037/03 | $19.41 | $20.77 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $7,534.26 |
157 | 2037/03 | $19.46 | $20.72 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $7,514.80 |
158 | 2037/04 | $19.51 | $20.67 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $7,495.29 |
159 | 2037/05 | $19.57 | $20.61 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $7,475.73 |
160 | 2037/06 | $19.62 | $20.56 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $7,456.10 |
161 | 2037/07 | $19.67 | $20.50 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $7,436.43 |
162 | 2037/08 | $19.73 | $20.45 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $7,416.70 |
163 | 2037/09 | $19.78 | $20.40 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $7,396.92 |
164 | 2037/10 | $19.84 | $20.34 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $7,377.08 |
165 | 2037/11 | $19.89 | $20.29 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $7,357.19 |
166 | 2037/12 | $19.95 | $20.23 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $7,337.24 |
167 | 2038/01 | $20.00 | $20.18 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $7,317.24 |
168 | 2038/03 | $20.06 | $20.12 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $7,297.19 |
169 | 2038/03 | $20.11 | $20.07 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $7,277.07 |
170 | 2038/04 | $20.17 | $20.01 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $7,256.91 |
171 | 2038/05 | $20.22 | $19.96 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $7,236.69 |
172 | 2038/06 | $20.28 | $19.90 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $7,216.41 |
173 | 2038/07 | $20.33 | $19.85 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $7,196.07 |
174 | 2038/08 | $20.39 | $19.79 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $7,175.69 |
175 | 2038/09 | $20.45 | $19.73 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $7,155.24 |
176 | 2038/10 | $20.50 | $19.68 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $7,134.74 |
177 | 2038/11 | $20.56 | $19.62 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $7,114.18 |
178 | 2038/12 | $20.61 | $19.56 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $7,093.57 |
179 | 2039/01 | $20.67 | $19.51 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $7,072.89 |
180 | 2039/03 | $20.73 | $19.45 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $7,052.17 |
181 | 2039/03 | $20.79 | $19.39 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $7,031.38 |
182 | 2039/04 | $20.84 | $19.34 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $7,010.54 |
183 | 2039/05 | $20.90 | $19.28 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $6,989.64 |
184 | 2039/06 | $20.96 | $19.22 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $6,968.68 |
185 | 2039/07 | $21.01 | $19.16 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $6,947.67 |
186 | 2039/08 | $21.07 | $19.11 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $6,926.59 |
187 | 2039/09 | $21.13 | $19.05 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $6,905.46 |
188 | 2039/10 | $21.19 | $18.99 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $6,884.27 |
189 | 2039/11 | $21.25 | $18.93 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $6,863.03 |
190 | 2039/12 | $21.31 | $18.87 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $6,841.72 |
191 | 2040/01 | $21.36 | $18.81 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $6,820.36 |
192 | 2040/02 | $21.42 | $18.76 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $6,798.94 |
193 | 2040/03 | $21.48 | $18.70 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $6,777.45 |
194 | 2040/04 | $21.54 | $18.64 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $6,755.91 |
195 | 2040/05 | $21.60 | $18.58 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $6,734.31 |
196 | 2040/06 | $21.66 | $18.52 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $6,712.65 |
197 | 2040/07 | $21.72 | $18.46 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $6,690.94 |
198 | 2040/08 | $21.78 | $18.40 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $6,669.16 |
199 | 2040/09 | $21.84 | $18.34 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $6,647.32 |
200 | 2040/10 | $21.90 | $18.28 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $6,625.42 |
201 | 2040/11 | $21.96 | $18.22 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $6,603.46 |
202 | 2040/12 | $22.02 | $18.16 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $6,581.44 |
203 | 2041/01 | $22.08 | $18.10 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $6,559.36 |
204 | 2041/03 | $22.14 | $18.04 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $6,537.22 |
205 | 2041/03 | $22.20 | $17.98 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $6,515.02 |
206 | 2041/04 | $22.26 | $17.92 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $6,492.76 |
207 | 2041/05 | $22.32 | $17.86 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $6,470.43 |
208 | 2041/06 | $22.38 | $17.79 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $6,448.05 |
209 | 2041/07 | $22.45 | $17.73 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $6,425.60 |
210 | 2041/08 | $22.51 | $17.67 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $6,403.09 |
211 | 2041/09 | $22.57 | $17.61 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $6,380.52 |
212 | 2041/10 | $22.63 | $17.55 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $6,357.89 |
213 | 2041/11 | $22.69 | $17.48 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $6,335.20 |
214 | 2041/12 | $22.76 | $17.42 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $6,312.44 |
215 | 2042/01 | $22.82 | $17.36 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $6,289.62 |
216 | 2042/03 | $22.88 | $17.30 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $6,266.74 |
217 | 2042/03 | $22.95 | $17.23 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $6,243.79 |
218 | 2042/04 | $23.01 | $17.17 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $6,220.79 |
219 | 2042/05 | $23.07 | $17.11 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $6,197.71 |
220 | 2042/06 | $23.13 | $17.04 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $6,174.58 |
221 | 2042/07 | $23.20 | $16.98 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $6,151.38 |
222 | 2042/08 | $23.26 | $16.92 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $6,128.12 |
223 | 2042/09 | $23.33 | $16.85 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $6,104.79 |
224 | 2042/10 | $23.39 | $16.79 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $6,081.40 |
225 | 2042/11 | $23.45 | $16.72 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $6,057.95 |
226 | 2042/12 | $23.52 | $16.66 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $6,034.43 |
227 | 2043/01 | $23.58 | $16.59 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $6,010.84 |
228 | 2043/03 | $23.65 | $16.53 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $5,987.19 |
229 | 2043/03 | $23.71 | $16.46 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $5,963.48 |
230 | 2043/04 | $23.78 | $16.40 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $5,939.70 |
231 | 2043/05 | $23.84 | $16.33 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $5,915.86 |
232 | 2043/06 | $23.91 | $16.27 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $5,891.95 |
233 | 2043/07 | $23.98 | $16.20 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $5,867.97 |
234 | 2043/08 | $24.04 | $16.14 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $5,843.93 |
235 | 2043/09 | $24.11 | $16.07 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $5,819.82 |
236 | 2043/10 | $24.17 | $16.00 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $5,795.65 |
237 | 2043/11 | $24.24 | $15.94 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $5,771.41 |
238 | 2043/12 | $24.31 | $15.87 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $5,747.10 |
239 | 2044/01 | $24.37 | $15.80 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $5,722.72 |
240 | 2044/02 | $24.44 | $15.74 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $5,698.28 |
241 | 2044/03 | $24.51 | $15.67 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $5,673.78 |
242 | 2044/04 | $24.58 | $15.60 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $5,649.20 |
243 | 2044/05 | $24.64 | $15.54 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $5,624.56 |
244 | 2044/06 | $24.71 | $15.47 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $5,599.84 |
245 | 2044/07 | $24.78 | $15.40 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $5,575.07 |
246 | 2044/08 | $24.85 | $15.33 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $5,550.22 |
247 | 2044/09 | $24.92 | $15.26 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $5,525.30 |
248 | 2044/10 | $24.98 | $15.19 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $5,500.32 |
249 | 2044/11 | $25.05 | $15.13 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $5,475.27 |
250 | 2044/12 | $25.12 | $15.06 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $5,450.14 |
251 | 2045/01 | $25.19 | $14.99 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $5,424.95 |
252 | 2045/03 | $25.26 | $14.92 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $5,399.69 |
253 | 2045/03 | $25.33 | $14.85 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $5,374.36 |
254 | 2045/04 | $25.40 | $14.78 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $5,348.96 |
255 | 2045/05 | $25.47 | $14.71 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $5,323.50 |
256 | 2045/06 | $25.54 | $14.64 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $5,297.96 |
257 | 2045/07 | $25.61 | $14.57 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $5,272.35 |
258 | 2045/08 | $25.68 | $14.50 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $5,246.67 |
259 | 2045/09 | $25.75 | $14.43 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $5,220.92 |
260 | 2045/10 | $25.82 | $14.36 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $5,195.10 |
261 | 2045/11 | $25.89 | $14.29 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $5,169.20 |
262 | 2045/12 | $25.96 | $14.22 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $5,143.24 |
263 | 2046/01 | $26.03 | $14.14 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $5,117.21 |
264 | 2046/03 | $26.11 | $14.07 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $5,091.10 |
265 | 2046/03 | $26.18 | $14.00 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $5,064.92 |
266 | 2046/04 | $26.25 | $13.93 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $5,038.67 |
267 | 2046/05 | $26.32 | $13.86 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $5,012.35 |
268 | 2046/06 | $26.39 | $13.78 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $4,985.95 |
269 | 2046/07 | $26.47 | $13.71 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $4,959.49 |
270 | 2046/08 | $26.54 | $13.64 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $4,932.95 |
271 | 2046/09 | $26.61 | $13.57 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $4,906.33 |
272 | 2046/10 | $26.69 | $13.49 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $4,879.65 |
273 | 2046/11 | $26.76 | $13.42 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $4,852.89 |
274 | 2046/12 | $26.83 | $13.35 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $4,826.05 |
275 | 2047/01 | $26.91 | $13.27 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $4,799.15 |
276 | 2047/03 | $26.98 | $13.20 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $4,772.17 |
277 | 2047/03 | $27.06 | $13.12 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $4,745.11 |
278 | 2047/04 | $27.13 | $13.05 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $4,717.98 |
279 | 2047/05 | $27.20 | $12.97 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $4,690.78 |
280 | 2047/06 | $27.28 | $12.90 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $4,663.50 |
281 | 2047/07 | $27.35 | $12.82 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $4,636.14 |
282 | 2047/08 | $27.43 | $12.75 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $4,608.72 |
283 | 2047/09 | $27.50 | $12.67 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $4,581.21 |
284 | 2047/10 | $27.58 | $12.60 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $4,553.63 |
285 | 2047/11 | $27.66 | $12.52 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $4,525.97 |
286 | 2047/12 | $27.73 | $12.45 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $4,498.24 |
287 | 2048/01 | $27.81 | $12.37 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $4,470.43 |
288 | 2048/02 | $27.88 | $12.29 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $4,442.55 |
289 | 2048/03 | $27.96 | $12.22 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $4,414.59 |
290 | 2048/04 | $28.04 | $12.14 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $4,386.55 |
291 | 2048/05 | $28.12 | $12.06 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $4,358.43 |
292 | 2048/06 | $28.19 | $11.99 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $4,330.24 |
293 | 2048/07 | $28.27 | $11.91 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $4,301.97 |
294 | 2048/08 | $28.35 | $11.83 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $4,273.62 |
295 | 2048/09 | $28.43 | $11.75 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $4,245.19 |
296 | 2048/10 | $28.50 | $11.67 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $4,216.69 |
297 | 2048/11 | $28.58 | $11.60 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $4,188.11 |
298 | 2048/12 | $28.66 | $11.52 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $4,159.45 |
299 | 2049/01 | $28.74 | $11.44 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $4,130.71 |
300 | 2049/03 | $28.82 | $11.36 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $4,101.89 |
301 | 2049/03 | $28.90 | $11.28 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $4,072.99 |
302 | 2049/04 | $28.98 | $11.20 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $4,044.01 |
303 | 2049/05 | $29.06 | $11.12 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $4,014.95 |
304 | 2049/06 | $29.14 | $11.04 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $3,985.81 |
305 | 2049/07 | $29.22 | $10.96 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $3,956.60 |
306 | 2049/08 | $29.30 | $10.88 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $3,927.30 |
307 | 2049/09 | $29.38 | $10.80 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $3,897.92 |
308 | 2049/10 | $29.46 | $10.72 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $3,868.46 |
309 | 2049/11 | $29.54 | $10.64 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $3,838.92 |
310 | 2049/12 | $29.62 | $10.56 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $3,809.30 |
311 | 2050/01 | $29.70 | $10.48 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $3,779.60 |
312 | 2050/03 | $29.78 | $10.39 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $3,749.81 |
313 | 2050/03 | $29.87 | $10.31 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $3,719.94 |
314 | 2050/04 | $29.95 | $10.23 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $3,690.00 |
315 | 2050/05 | $30.03 | $10.15 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $3,659.96 |
316 | 2050/06 | $30.11 | $10.06 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $3,629.85 |
317 | 2050/07 | $30.20 | $9.98 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $3,599.65 |
318 | 2050/08 | $30.28 | $9.90 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $3,569.37 |
319 | 2050/09 | $30.36 | $9.82 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $3,539.01 |
320 | 2050/10 | $30.45 | $9.73 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $3,508.56 |
321 | 2050/11 | $30.53 | $9.65 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $3,478.03 |
322 | 2050/12 | $30.61 | $9.56 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $3,447.42 |
323 | 2051/01 | $30.70 | $9.48 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $3,416.72 |
324 | 2051/03 | $30.78 | $9.40 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $3,385.94 |
325 | 2051/03 | $30.87 | $9.31 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $3,355.07 |
326 | 2051/04 | $30.95 | $9.23 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $3,324.12 |
327 | 2051/05 | $31.04 | $9.14 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $3,293.08 |
328 | 2051/06 | $31.12 | $9.06 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $3,261.96 |
329 | 2051/07 | $31.21 | $8.97 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $3,230.75 |
330 | 2051/08 | $31.29 | $8.88 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $3,199.46 |
331 | 2051/09 | $31.38 | $8.80 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $3,168.08 |
332 | 2051/10 | $31.47 | $8.71 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $3,136.61 |
333 | 2051/11 | $31.55 | $8.63 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $3,105.06 |
334 | 2051/12 | $31.64 | $8.54 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $3,073.42 |
335 | 2052/01 | $31.73 | $8.45 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $3,041.69 |
336 | 2052/02 | $31.81 | $8.36 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $3,009.88 |
337 | 2052/03 | $31.90 | $8.28 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $2,977.98 |
338 | 2052/04 | $31.99 | $8.19 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $2,945.99 |
339 | 2052/05 | $32.08 | $8.10 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $2,913.91 |
340 | 2052/06 | $32.17 | $8.01 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $2,881.74 |
341 | 2052/07 | $32.25 | $7.92 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $2,849.49 |
342 | 2052/08 | $32.34 | $7.84 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $2,817.15 |
343 | 2052/09 | $32.43 | $7.75 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $2,784.72 |
344 | 2052/10 | $32.52 | $7.66 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $2,752.20 |
345 | 2052/11 | $32.61 | $7.57 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $2,719.59 |
346 | 2052/12 | $32.70 | $7.48 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $2,686.89 |
347 | 2053/01 | $32.79 | $7.39 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $2,654.10 |
348 | 2053/03 | $32.88 | $7.30 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $2,621.22 |
349 | 2053/03 | $32.97 | $7.21 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $2,588.25 |
350 | 2053/04 | $33.06 | $7.12 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $2,555.18 |
351 | 2053/05 | $33.15 | $7.03 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $2,522.03 |
352 | 2053/06 | $33.24 | $6.94 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $2,488.79 |
353 | 2053/07 | $33.33 | $6.84 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $2,455.45 |
354 | 2053/08 | $33.43 | $6.75 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $2,422.03 |
355 | 2053/09 | $33.52 | $6.66 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $2,388.51 |
356 | 2053/10 | $33.61 | $6.57 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $2,354.90 |
357 | 2053/11 | $33.70 | $6.48 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $2,321.20 |
358 | 2053/12 | $33.80 | $6.38 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $2,287.40 |
359 | 2054/01 | $33.89 | $6.29 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $2,253.51 |
360 | 2054/03 | $33.98 | $6.20 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $2,219.53 |
361 | 2054/03 | $34.07 | $6.10 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $2,185.46 |
362 | 2054/04 | $34.17 | $6.01 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $2,151.29 |
363 | 2054/05 | $34.26 | $5.92 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $2,117.03 |
364 | 2054/06 | $34.36 | $5.82 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $2,082.67 |
365 | 2054/07 | $34.45 | $5.73 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $2,048.22 |
366 | 2054/08 | $34.55 | $5.63 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $2,013.67 |
367 | 2054/09 | $34.64 | $5.54 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $1,979.03 |
368 | 2054/10 | $34.74 | $5.44 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $1,944.29 |
369 | 2054/11 | $34.83 | $5.35 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $1,909.46 |
370 | 2054/12 | $34.93 | $5.25 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $1,874.53 |
371 | 2055/01 | $35.02 | $5.15 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $1,839.51 |
372 | 2055/03 | $35.12 | $5.06 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $1,804.39 |
373 | 2055/03 | $35.22 | $4.96 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $1,769.17 |
374 | 2055/04 | $35.31 | $4.87 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $1,733.86 |
375 | 2055/05 | $35.41 | $4.77 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $1,698.45 |
376 | 2055/06 | $35.51 | $4.67 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $1,662.94 |
377 | 2055/07 | $35.61 | $4.57 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $1,627.34 |
378 | 2055/08 | $35.70 | $4.48 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $1,591.63 |
379 | 2055/09 | $35.80 | $4.38 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $1,555.83 |
380 | 2055/10 | $35.90 | $4.28 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $1,519.93 |
381 | 2055/11 | $36.00 | $4.18 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $1,483.93 |
382 | 2055/12 | $36.10 | $4.08 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $1,447.84 |
383 | 2056/01 | $36.20 | $3.98 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $1,411.64 |
384 | 2056/02 | $36.30 | $3.88 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $1,375.34 |
385 | 2056/03 | $36.40 | $3.78 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $1,338.94 |
386 | 2056/04 | $36.50 | $3.68 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $1,302.45 |
387 | 2056/05 | $36.60 | $3.58 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $1,265.85 |
388 | 2056/06 | $36.70 | $3.48 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $1,229.15 |
389 | 2056/07 | $36.80 | $3.38 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $1,192.36 |
390 | 2056/08 | $36.90 | $3.28 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $1,155.46 |
391 | 2056/09 | $37.00 | $3.18 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $1,118.45 |
392 | 2056/10 | $37.10 | $3.08 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $1,081.35 |
393 | 2056/11 | $37.20 | $2.97 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $1,044.15 |
394 | 2056/12 | $37.31 | $2.87 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $1,006.84 |
395 | 2057/01 | $37.41 | $2.77 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $969.43 |
396 | 2057/03 | $37.51 | $2.67 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $931.92 |
397 | 2057/03 | $37.62 | $2.56 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $894.30 |
398 | 2057/04 | $37.72 | $2.46 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $856.58 |
399 | 2057/05 | $37.82 | $2.36 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $818.76 |
400 | 2057/06 | $37.93 | $2.25 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $780.83 |
401 | 2057/07 | $38.03 | $2.15 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $742.80 |
402 | 2057/08 | $38.14 | $2.04 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $704.66 |
403 | 2057/09 | $38.24 | $1.94 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $666.42 |
404 | 2057/10 | $38.35 | $1.83 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $628.08 |
405 | 2057/11 | $38.45 | $1.73 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $589.63 |
406 | 2057/12 | $38.56 | $1.62 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $551.07 |
407 | 2058/01 | $38.66 | $1.52 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $512.40 |
408 | 2058/03 | $38.77 | $1.41 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $473.64 |
409 | 2058/03 | $38.88 | $1.30 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $434.76 |
410 | 2058/04 | $38.98 | $1.20 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $395.78 |
411 | 2058/05 | $39.09 | $1.09 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $356.69 |
412 | 2058/06 | $39.20 | $0.98 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $317.49 |
413 | 2058/07 | $39.31 | $0.87 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $278.18 |
414 | 2058/08 | $39.41 | $0.77 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $238.77 |
415 | 2058/09 | $39.52 | $0.66 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $199.25 |
416 | 2058/10 | $39.63 | $0.55 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $159.62 |
417 | 2058/11 | $39.74 | $0.44 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $119.88 |
418 | 2058/12 | $39.85 | $0.33 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $80.03 |
419 | 2059/01 | $39.96 | $0.22 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $40.07 |
420 | 2059/03 | $40.07 | $0.11 | $0.00 | $20,000.00 | $125.00 | $20,165.18 | $0.00 |
Totals | $10,000.00 | $6,875.04 | $0.00 | $8,400,000.00 | $52,500.00 | $8,469,375.04 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.