Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 30-year mortgage of $239.00 at 4.75% interest rate for a $21,239.00 home, you need to have a monthly payment of $254,994.25. You will make a total of 360 payments and you will pay off your mortgage on 2054/03. Consult with a Mortgage Specialist
You can save $35.65 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $1.04 | 4.75% | 600 months | $21,626.14 | $387.14 |
50 years | Bi-Weekly | $0.52 | 4.75% | 512 months | $21,557.66 | $318.66 |
45 years | Monthly | $1.07 | 4.75% | 540 months | $21,579.50 | $340.50 |
45 years | Bi-Weekly | $0.54 | 4.75% | 461 months | $21,519.69 | $280.69 |
40 years | Monthly | $1.11 | 4.75% | 480 months | $21,534.32 | $295.32 |
40 years | Bi-Weekly | $0.56 | 4.75% | 409 months | $21,482.90 | $243.90 |
35 years | Monthly | $1.17 | 4.75% | 420 months | $21,490.71 | $251.71 |
35 years | Bi-Weekly | $0.59 | 4.75% | 358 months | $21,447.37 | $208.37 |
30 years | Monthly | $1.25 | 4.75% | 360 months | $21,448.83 | $209.83 |
30 years | Bi-Weekly | $0.63 | 4.75% | 307 months | $21,413.18 | $174.18 |
25 years | Monthly | $1.36 | 4.75% | 300 months | $21,408.77 | $169.77 |
25 years | Bi-Weekly | $0.68 | 4.75% | 256 months | $21,380.40 | $141.40 |
20 years | Monthly | $1.54 | 4.75% | 240 months | $21,370.67 | $131.67 |
20 years | Bi-Weekly | $0.77 | 4.75% | 205 months | $21,349.09 | $110.09 |
15 years | Monthly | $1.86 | 4.75% | 180 months | $21,334.62 | $95.62 |
15 years | Bi-Weekly | $0.93 | 4.75% | 154 months | $21,319.30 | $80.30 |
10 years | Monthly | $2.51 | 4.75% | 120 months | $21,300.70 | $61.70 |
10 years | Bi-Weekly | $1.26 | 4.75% | 103 months | $21,291.09 | $52.09 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/04 | $0.30 | $0.95 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $238.70 |
2 | 2024/05 | $0.30 | $0.94 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $238.40 |
3 | 2024/06 | $0.30 | $0.94 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $238.09 |
4 | 2024/07 | $0.30 | $0.94 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $237.79 |
5 | 2024/08 | $0.31 | $0.94 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $237.48 |
6 | 2024/09 | $0.31 | $0.94 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $237.18 |
7 | 2024/10 | $0.31 | $0.94 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $236.87 |
8 | 2024/11 | $0.31 | $0.94 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $236.56 |
9 | 2024/12 | $0.31 | $0.94 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $236.25 |
10 | 2025/01 | $0.31 | $0.94 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $235.94 |
11 | 2025/02 | $0.31 | $0.93 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $235.63 |
12 | 2025/03 | $0.31 | $0.93 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $235.31 |
13 | 2025/04 | $0.32 | $0.93 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $235.00 |
14 | 2025/05 | $0.32 | $0.93 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $234.68 |
15 | 2025/06 | $0.32 | $0.93 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $234.36 |
16 | 2025/07 | $0.32 | $0.93 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $234.04 |
17 | 2025/08 | $0.32 | $0.93 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $233.72 |
18 | 2025/09 | $0.32 | $0.93 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $233.40 |
19 | 2025/10 | $0.32 | $0.92 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $233.08 |
20 | 2025/11 | $0.32 | $0.92 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $232.75 |
21 | 2025/12 | $0.33 | $0.92 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $232.43 |
22 | 2026/01 | $0.33 | $0.92 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $232.10 |
23 | 2026/02 | $0.33 | $0.92 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $231.77 |
24 | 2026/03 | $0.33 | $0.92 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $231.45 |
25 | 2026/04 | $0.33 | $0.92 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $231.11 |
26 | 2026/05 | $0.33 | $0.91 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $230.78 |
27 | 2026/06 | $0.33 | $0.91 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $230.45 |
28 | 2026/07 | $0.33 | $0.91 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $230.11 |
29 | 2026/08 | $0.34 | $0.91 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $229.78 |
30 | 2026/09 | $0.34 | $0.91 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $229.44 |
31 | 2026/10 | $0.34 | $0.91 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $229.10 |
32 | 2026/11 | $0.34 | $0.91 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $228.76 |
33 | 2026/12 | $0.34 | $0.91 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $228.42 |
34 | 2027/01 | $0.34 | $0.90 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $228.08 |
35 | 2027/02 | $0.34 | $0.90 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $227.74 |
36 | 2027/03 | $0.35 | $0.90 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $227.39 |
37 | 2027/04 | $0.35 | $0.90 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $227.04 |
38 | 2027/05 | $0.35 | $0.90 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $226.70 |
39 | 2027/06 | $0.35 | $0.90 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $226.35 |
40 | 2027/07 | $0.35 | $0.90 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $226.00 |
41 | 2027/08 | $0.35 | $0.89 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $225.64 |
42 | 2027/09 | $0.35 | $0.89 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $225.29 |
43 | 2027/10 | $0.35 | $0.89 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $224.93 |
44 | 2027/11 | $0.36 | $0.89 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $224.58 |
45 | 2027/12 | $0.36 | $0.89 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $224.22 |
46 | 2028/01 | $0.36 | $0.89 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $223.86 |
47 | 2028/02 | $0.36 | $0.89 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $223.50 |
48 | 2028/03 | $0.36 | $0.88 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $223.14 |
49 | 2028/04 | $0.36 | $0.88 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $222.78 |
50 | 2028/05 | $0.36 | $0.88 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $222.41 |
51 | 2028/06 | $0.37 | $0.88 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $222.04 |
52 | 2028/07 | $0.37 | $0.88 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $221.68 |
53 | 2028/08 | $0.37 | $0.88 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $221.31 |
54 | 2028/09 | $0.37 | $0.88 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $220.94 |
55 | 2028/10 | $0.37 | $0.87 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $220.56 |
56 | 2028/11 | $0.37 | $0.87 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $220.19 |
57 | 2028/12 | $0.38 | $0.87 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $219.82 |
58 | 2029/01 | $0.38 | $0.87 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $219.44 |
59 | 2029/02 | $0.38 | $0.87 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $219.06 |
60 | 2029/03 | $0.38 | $0.87 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $218.68 |
61 | 2029/04 | $0.38 | $0.87 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $218.30 |
62 | 2029/05 | $0.38 | $0.86 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $217.92 |
63 | 2029/06 | $0.38 | $0.86 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $217.53 |
64 | 2029/07 | $0.39 | $0.86 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $217.15 |
65 | 2029/08 | $0.39 | $0.86 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $216.76 |
66 | 2029/09 | $0.39 | $0.86 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $216.37 |
67 | 2029/10 | $0.39 | $0.86 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $215.98 |
68 | 2029/11 | $0.39 | $0.85 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $215.59 |
69 | 2029/12 | $0.39 | $0.85 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $215.20 |
70 | 2030/01 | $0.39 | $0.85 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $214.80 |
71 | 2030/02 | $0.40 | $0.85 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $214.40 |
72 | 2030/03 | $0.40 | $0.85 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $214.01 |
73 | 2030/04 | $0.40 | $0.85 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $213.61 |
74 | 2030/05 | $0.40 | $0.85 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $213.21 |
75 | 2030/06 | $0.40 | $0.84 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $212.80 |
76 | 2030/07 | $0.40 | $0.84 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $212.40 |
77 | 2030/08 | $0.41 | $0.84 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $211.99 |
78 | 2030/09 | $0.41 | $0.84 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $211.58 |
79 | 2030/10 | $0.41 | $0.84 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $211.18 |
80 | 2030/11 | $0.41 | $0.84 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $210.76 |
81 | 2030/12 | $0.41 | $0.83 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $210.35 |
82 | 2031/01 | $0.41 | $0.83 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $209.94 |
83 | 2031/02 | $0.42 | $0.83 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $209.52 |
84 | 2031/03 | $0.42 | $0.83 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $209.11 |
85 | 2031/04 | $0.42 | $0.83 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $208.69 |
86 | 2031/05 | $0.42 | $0.83 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $208.27 |
87 | 2031/06 | $0.42 | $0.82 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $207.84 |
88 | 2031/07 | $0.42 | $0.82 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $207.42 |
89 | 2031/08 | $0.43 | $0.82 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $206.99 |
90 | 2031/09 | $0.43 | $0.82 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $206.57 |
91 | 2031/10 | $0.43 | $0.82 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $206.14 |
92 | 2031/11 | $0.43 | $0.82 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $205.71 |
93 | 2031/12 | $0.43 | $0.81 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $205.27 |
94 | 2032/01 | $0.43 | $0.81 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $204.84 |
95 | 2032/02 | $0.44 | $0.81 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $204.40 |
96 | 2032/03 | $0.44 | $0.81 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $203.97 |
97 | 2032/04 | $0.44 | $0.81 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $203.53 |
98 | 2032/05 | $0.44 | $0.81 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $203.09 |
99 | 2032/06 | $0.44 | $0.80 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $202.64 |
100 | 2032/07 | $0.44 | $0.80 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $202.20 |
101 | 2032/08 | $0.45 | $0.80 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $201.75 |
102 | 2032/09 | $0.45 | $0.80 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $201.30 |
103 | 2032/10 | $0.45 | $0.80 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $200.85 |
104 | 2032/11 | $0.45 | $0.80 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $200.40 |
105 | 2032/12 | $0.45 | $0.79 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $199.95 |
106 | 2033/01 | $0.46 | $0.79 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $199.49 |
107 | 2033/02 | $0.46 | $0.79 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $199.04 |
108 | 2033/03 | $0.46 | $0.79 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $198.58 |
109 | 2033/04 | $0.46 | $0.79 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $198.12 |
110 | 2033/05 | $0.46 | $0.78 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $197.65 |
111 | 2033/06 | $0.46 | $0.78 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $197.19 |
112 | 2033/07 | $0.47 | $0.78 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $196.72 |
113 | 2033/08 | $0.47 | $0.78 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $196.26 |
114 | 2033/09 | $0.47 | $0.78 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $195.79 |
115 | 2033/10 | $0.47 | $0.77 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $195.31 |
116 | 2033/11 | $0.47 | $0.77 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $194.84 |
117 | 2033/12 | $0.48 | $0.77 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $194.36 |
118 | 2034/01 | $0.48 | $0.77 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $193.89 |
119 | 2034/02 | $0.48 | $0.77 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $193.41 |
120 | 2034/03 | $0.48 | $0.77 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $192.93 |
121 | 2034/04 | $0.48 | $0.76 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $192.44 |
122 | 2034/05 | $0.48 | $0.76 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $191.96 |
123 | 2034/06 | $0.49 | $0.76 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $191.47 |
124 | 2034/07 | $0.49 | $0.76 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $190.98 |
125 | 2034/08 | $0.49 | $0.76 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $190.49 |
126 | 2034/09 | $0.49 | $0.75 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $190.00 |
127 | 2034/10 | $0.49 | $0.75 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $189.50 |
128 | 2034/11 | $0.50 | $0.75 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $189.01 |
129 | 2034/12 | $0.50 | $0.75 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $188.51 |
130 | 2035/01 | $0.50 | $0.75 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $188.01 |
131 | 2035/02 | $0.50 | $0.74 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $187.51 |
132 | 2035/03 | $0.50 | $0.74 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $187.00 |
133 | 2035/04 | $0.51 | $0.74 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $186.50 |
134 | 2035/05 | $0.51 | $0.74 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $185.99 |
135 | 2035/06 | $0.51 | $0.74 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $185.48 |
136 | 2035/07 | $0.51 | $0.73 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $184.96 |
137 | 2035/08 | $0.51 | $0.73 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $184.45 |
138 | 2035/09 | $0.52 | $0.73 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $183.93 |
139 | 2035/10 | $0.52 | $0.73 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $183.41 |
140 | 2035/11 | $0.52 | $0.73 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $182.89 |
141 | 2035/12 | $0.52 | $0.72 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $182.37 |
142 | 2036/01 | $0.52 | $0.72 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $181.85 |
143 | 2036/02 | $0.53 | $0.72 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $181.32 |
144 | 2036/03 | $0.53 | $0.72 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $180.79 |
145 | 2036/04 | $0.53 | $0.72 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $180.26 |
146 | 2036/05 | $0.53 | $0.71 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $179.73 |
147 | 2036/06 | $0.54 | $0.71 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $179.19 |
148 | 2036/07 | $0.54 | $0.71 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $178.65 |
149 | 2036/08 | $0.54 | $0.71 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $178.11 |
150 | 2036/09 | $0.54 | $0.71 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $177.57 |
151 | 2036/10 | $0.54 | $0.70 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $177.03 |
152 | 2036/11 | $0.55 | $0.70 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $176.48 |
153 | 2036/12 | $0.55 | $0.70 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $175.93 |
154 | 2037/01 | $0.55 | $0.70 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $175.38 |
155 | 2037/02 | $0.55 | $0.69 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $174.83 |
156 | 2037/03 | $0.55 | $0.69 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $174.28 |
157 | 2037/04 | $0.56 | $0.69 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $173.72 |
158 | 2037/05 | $0.56 | $0.69 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $173.16 |
159 | 2037/06 | $0.56 | $0.69 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $172.60 |
160 | 2037/07 | $0.56 | $0.68 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $172.03 |
161 | 2037/08 | $0.57 | $0.68 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $171.47 |
162 | 2037/09 | $0.57 | $0.68 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $170.90 |
163 | 2037/10 | $0.57 | $0.68 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $170.33 |
164 | 2037/11 | $0.57 | $0.67 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $169.76 |
165 | 2037/12 | $0.57 | $0.67 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $169.18 |
166 | 2038/01 | $0.58 | $0.67 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $168.61 |
167 | 2038/02 | $0.58 | $0.67 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $168.03 |
168 | 2038/03 | $0.58 | $0.67 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $167.45 |
169 | 2038/04 | $0.58 | $0.66 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $166.86 |
170 | 2038/05 | $0.59 | $0.66 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $166.28 |
171 | 2038/06 | $0.59 | $0.66 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $165.69 |
172 | 2038/07 | $0.59 | $0.66 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $165.10 |
173 | 2038/08 | $0.59 | $0.65 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $164.50 |
174 | 2038/09 | $0.60 | $0.65 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $163.91 |
175 | 2038/10 | $0.60 | $0.65 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $163.31 |
176 | 2038/11 | $0.60 | $0.65 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $162.71 |
177 | 2038/12 | $0.60 | $0.64 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $162.11 |
178 | 2039/01 | $0.61 | $0.64 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $161.50 |
179 | 2039/02 | $0.61 | $0.64 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $160.89 |
180 | 2039/03 | $0.61 | $0.64 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $160.28 |
181 | 2039/04 | $0.61 | $0.63 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $159.67 |
182 | 2039/05 | $0.61 | $0.63 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $159.06 |
183 | 2039/06 | $0.62 | $0.63 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $158.44 |
184 | 2039/07 | $0.62 | $0.63 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $157.82 |
185 | 2039/08 | $0.62 | $0.62 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $157.20 |
186 | 2039/09 | $0.62 | $0.62 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $156.57 |
187 | 2039/10 | $0.63 | $0.62 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $155.95 |
188 | 2039/11 | $0.63 | $0.62 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $155.32 |
189 | 2039/12 | $0.63 | $0.61 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $154.69 |
190 | 2040/01 | $0.63 | $0.61 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $154.05 |
191 | 2040/02 | $0.64 | $0.61 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $153.41 |
192 | 2040/03 | $0.64 | $0.61 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $152.77 |
193 | 2040/04 | $0.64 | $0.60 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $152.13 |
194 | 2040/05 | $0.64 | $0.60 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $151.49 |
195 | 2040/06 | $0.65 | $0.60 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $150.84 |
196 | 2040/07 | $0.65 | $0.60 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $150.19 |
197 | 2040/08 | $0.65 | $0.59 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $149.54 |
198 | 2040/09 | $0.65 | $0.59 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $148.88 |
199 | 2040/10 | $0.66 | $0.59 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $148.23 |
200 | 2040/11 | $0.66 | $0.59 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $147.57 |
201 | 2040/12 | $0.66 | $0.58 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $146.90 |
202 | 2041/01 | $0.67 | $0.58 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $146.24 |
203 | 2041/02 | $0.67 | $0.58 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $145.57 |
204 | 2041/03 | $0.67 | $0.58 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $144.90 |
205 | 2041/04 | $0.67 | $0.57 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $144.23 |
206 | 2041/05 | $0.68 | $0.57 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $143.55 |
207 | 2041/06 | $0.68 | $0.57 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $142.87 |
208 | 2041/07 | $0.68 | $0.57 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $142.19 |
209 | 2041/08 | $0.68 | $0.56 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $141.51 |
210 | 2041/09 | $0.69 | $0.56 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $140.82 |
211 | 2041/10 | $0.69 | $0.56 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $140.13 |
212 | 2041/11 | $0.69 | $0.55 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $139.44 |
213 | 2041/12 | $0.69 | $0.55 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $138.74 |
214 | 2042/01 | $0.70 | $0.55 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $138.05 |
215 | 2042/02 | $0.70 | $0.55 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $137.35 |
216 | 2042/03 | $0.70 | $0.54 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $136.64 |
217 | 2042/04 | $0.71 | $0.54 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $135.94 |
218 | 2042/05 | $0.71 | $0.54 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $135.23 |
219 | 2042/06 | $0.71 | $0.54 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $134.52 |
220 | 2042/07 | $0.71 | $0.53 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $133.80 |
221 | 2042/08 | $0.72 | $0.53 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $133.09 |
222 | 2042/09 | $0.72 | $0.53 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $132.37 |
223 | 2042/10 | $0.72 | $0.52 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $131.64 |
224 | 2042/11 | $0.73 | $0.52 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $130.92 |
225 | 2042/12 | $0.73 | $0.52 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $130.19 |
226 | 2043/01 | $0.73 | $0.52 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $129.46 |
227 | 2043/02 | $0.73 | $0.51 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $128.72 |
228 | 2043/03 | $0.74 | $0.51 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $127.99 |
229 | 2043/04 | $0.74 | $0.51 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $127.25 |
230 | 2043/05 | $0.74 | $0.50 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $126.50 |
231 | 2043/06 | $0.75 | $0.50 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $125.76 |
232 | 2043/07 | $0.75 | $0.50 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $125.01 |
233 | 2043/08 | $0.75 | $0.49 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $124.26 |
234 | 2043/09 | $0.75 | $0.49 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $123.50 |
235 | 2043/10 | $0.76 | $0.49 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $122.74 |
236 | 2043/11 | $0.76 | $0.49 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $121.98 |
237 | 2043/12 | $0.76 | $0.48 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $121.22 |
238 | 2044/01 | $0.77 | $0.48 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $120.45 |
239 | 2044/02 | $0.77 | $0.48 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $119.68 |
240 | 2044/03 | $0.77 | $0.47 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $118.91 |
241 | 2044/04 | $0.78 | $0.47 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $118.13 |
242 | 2044/05 | $0.78 | $0.47 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $117.35 |
243 | 2044/06 | $0.78 | $0.46 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $116.57 |
244 | 2044/07 | $0.79 | $0.46 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $115.79 |
245 | 2044/08 | $0.79 | $0.46 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $115.00 |
246 | 2044/09 | $0.79 | $0.46 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $114.21 |
247 | 2044/10 | $0.79 | $0.45 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $113.41 |
248 | 2044/11 | $0.80 | $0.45 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $112.61 |
249 | 2044/12 | $0.80 | $0.45 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $111.81 |
250 | 2045/01 | $0.80 | $0.44 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $111.01 |
251 | 2045/02 | $0.81 | $0.44 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $110.20 |
252 | 2045/03 | $0.81 | $0.44 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $109.39 |
253 | 2045/04 | $0.81 | $0.43 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $108.58 |
254 | 2045/05 | $0.82 | $0.43 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $107.76 |
255 | 2045/06 | $0.82 | $0.43 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $106.94 |
256 | 2045/07 | $0.82 | $0.42 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $106.12 |
257 | 2045/08 | $0.83 | $0.42 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $105.29 |
258 | 2045/09 | $0.83 | $0.42 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $104.46 |
259 | 2045/10 | $0.83 | $0.41 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $103.63 |
260 | 2045/11 | $0.84 | $0.41 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $102.79 |
261 | 2045/12 | $0.84 | $0.41 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $101.95 |
262 | 2046/01 | $0.84 | $0.40 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $101.11 |
263 | 2046/02 | $0.85 | $0.40 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $100.26 |
264 | 2046/03 | $0.85 | $0.40 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $99.41 |
265 | 2046/04 | $0.85 | $0.39 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $98.56 |
266 | 2046/05 | $0.86 | $0.39 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $97.70 |
267 | 2046/06 | $0.86 | $0.39 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $96.84 |
268 | 2046/07 | $0.86 | $0.38 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $95.98 |
269 | 2046/08 | $0.87 | $0.38 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $95.11 |
270 | 2046/09 | $0.87 | $0.38 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $94.24 |
271 | 2046/10 | $0.87 | $0.37 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $93.37 |
272 | 2046/11 | $0.88 | $0.37 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $92.49 |
273 | 2046/12 | $0.88 | $0.37 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $91.61 |
274 | 2047/01 | $0.88 | $0.36 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $90.73 |
275 | 2047/02 | $0.89 | $0.36 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $89.84 |
276 | 2047/03 | $0.89 | $0.36 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $88.95 |
277 | 2047/04 | $0.89 | $0.35 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $88.05 |
278 | 2047/05 | $0.90 | $0.35 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $87.15 |
279 | 2047/06 | $0.90 | $0.34 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $86.25 |
280 | 2047/07 | $0.91 | $0.34 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $85.35 |
281 | 2047/08 | $0.91 | $0.34 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $84.44 |
282 | 2047/09 | $0.91 | $0.33 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $83.52 |
283 | 2047/10 | $0.92 | $0.33 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $82.61 |
284 | 2047/11 | $0.92 | $0.33 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $81.69 |
285 | 2047/12 | $0.92 | $0.32 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $80.77 |
286 | 2048/01 | $0.93 | $0.32 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $79.84 |
287 | 2048/02 | $0.93 | $0.32 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $78.91 |
288 | 2048/03 | $0.93 | $0.31 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $77.97 |
289 | 2048/04 | $0.94 | $0.31 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $77.04 |
290 | 2048/05 | $0.94 | $0.30 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $76.09 |
291 | 2048/06 | $0.95 | $0.30 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $75.15 |
292 | 2048/07 | $0.95 | $0.30 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $74.20 |
293 | 2048/08 | $0.95 | $0.29 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $73.25 |
294 | 2048/09 | $0.96 | $0.29 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $72.29 |
295 | 2048/10 | $0.96 | $0.29 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $71.33 |
296 | 2048/11 | $0.96 | $0.28 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $70.36 |
297 | 2048/12 | $0.97 | $0.28 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $69.40 |
298 | 2049/01 | $0.97 | $0.27 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $68.42 |
299 | 2049/02 | $0.98 | $0.27 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $67.45 |
300 | 2049/03 | $0.98 | $0.27 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $66.47 |
301 | 2049/04 | $0.98 | $0.26 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $65.48 |
302 | 2049/05 | $0.99 | $0.26 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $64.50 |
303 | 2049/06 | $0.99 | $0.26 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $63.51 |
304 | 2049/07 | $1.00 | $0.25 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $62.51 |
305 | 2049/08 | $1.00 | $0.25 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $61.51 |
306 | 2049/09 | $1.00 | $0.24 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $60.51 |
307 | 2049/10 | $1.01 | $0.24 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $59.50 |
308 | 2049/11 | $1.01 | $0.24 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $58.49 |
309 | 2049/12 | $1.02 | $0.23 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $57.47 |
310 | 2050/01 | $1.02 | $0.23 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $56.45 |
311 | 2050/02 | $1.02 | $0.22 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $55.43 |
312 | 2050/03 | $1.03 | $0.22 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $54.40 |
313 | 2050/04 | $1.03 | $0.22 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $53.37 |
314 | 2050/05 | $1.04 | $0.21 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $52.34 |
315 | 2050/06 | $1.04 | $0.21 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $51.30 |
316 | 2050/07 | $1.04 | $0.20 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $50.25 |
317 | 2050/08 | $1.05 | $0.20 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $49.21 |
318 | 2050/09 | $1.05 | $0.19 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $48.15 |
319 | 2050/10 | $1.06 | $0.19 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $47.10 |
320 | 2050/11 | $1.06 | $0.19 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $46.04 |
321 | 2050/12 | $1.06 | $0.18 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $44.97 |
322 | 2051/01 | $1.07 | $0.18 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $43.90 |
323 | 2051/02 | $1.07 | $0.17 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $42.83 |
324 | 2051/03 | $1.08 | $0.17 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $41.75 |
325 | 2051/04 | $1.08 | $0.17 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $40.67 |
326 | 2051/05 | $1.09 | $0.16 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $39.59 |
327 | 2051/06 | $1.09 | $0.16 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $38.50 |
328 | 2051/07 | $1.09 | $0.15 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $37.40 |
329 | 2051/08 | $1.10 | $0.15 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $36.30 |
330 | 2051/09 | $1.10 | $0.14 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $35.20 |
331 | 2051/10 | $1.11 | $0.14 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $34.09 |
332 | 2051/11 | $1.11 | $0.13 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $32.98 |
333 | 2051/12 | $1.12 | $0.13 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $31.87 |
334 | 2052/01 | $1.12 | $0.13 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $30.75 |
335 | 2052/02 | $1.13 | $0.12 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $29.62 |
336 | 2052/03 | $1.13 | $0.12 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $28.49 |
337 | 2052/04 | $1.13 | $0.11 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $27.36 |
338 | 2052/05 | $1.14 | $0.11 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $26.22 |
339 | 2052/06 | $1.14 | $0.10 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $25.08 |
340 | 2052/07 | $1.15 | $0.10 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $23.93 |
341 | 2052/08 | $1.15 | $0.09 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $22.78 |
342 | 2052/09 | $1.16 | $0.09 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $21.62 |
343 | 2052/10 | $1.16 | $0.09 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $20.46 |
344 | 2052/11 | $1.17 | $0.08 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $19.29 |
345 | 2052/12 | $1.17 | $0.08 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $18.12 |
346 | 2053/01 | $1.18 | $0.07 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $16.95 |
347 | 2053/02 | $1.18 | $0.07 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $15.77 |
348 | 2053/03 | $1.18 | $0.06 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $14.58 |
349 | 2053/04 | $1.19 | $0.06 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $13.39 |
350 | 2053/05 | $1.19 | $0.05 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $12.20 |
351 | 2053/06 | $1.20 | $0.05 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $11.00 |
352 | 2053/07 | $1.20 | $0.04 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $9.80 |
353 | 2053/08 | $1.21 | $0.04 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $8.59 |
354 | 2053/09 | $1.21 | $0.03 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $7.38 |
355 | 2053/10 | $1.22 | $0.03 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $6.16 |
356 | 2053/11 | $1.22 | $0.02 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $4.94 |
357 | 2053/12 | $1.23 | $0.02 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $3.71 |
358 | 2054/01 | $1.23 | $0.01 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $2.48 |
359 | 2054/02 | $1.24 | $0.01 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $1.24 |
360 | 2054/03 | $1.24 | $0.00 | $0.00 | $254,868.00 | $125.00 | $254,994.25 | $0.00 |
Totals | $239.00 | $209.83 | $0.00 | $91,752,480.00 | $45,000.00 | $91,797,928.83 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.