Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 30-year mortgage of $966.00 at 4.5% interest rate for a $200,966.00 home, you need to have a monthly payment of $837,458.23. You will make a total of 360 payments and you will pay off your mortgage on 2054/02. Consult with a Mortgage Specialist
You can save $134.60 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $4.05 | 4.5% | 600 months | $202,430.78 | $1,464.78 |
50 years | Bi-Weekly | $2.03 | 4.5% | 512 months | $202,172.54 | $1,206.54 |
45 years | Monthly | $4.18 | 4.5% | 540 months | $202,254.91 | $1,288.91 |
45 years | Bi-Weekly | $2.09 | 4.5% | 461 months | $202,029.36 | $1,063.36 |
40 years | Monthly | $4.34 | 4.5% | 480 months | $202,084.53 | $1,118.53 |
40 years | Bi-Weekly | $2.17 | 4.5% | 409 months | $201,890.62 | $924.62 |
35 years | Monthly | $4.57 | 4.5% | 420 months | $201,920.10 | $954.10 |
35 years | Bi-Weekly | $2.29 | 4.5% | 358 months | $201,756.56 | $790.56 |
30 years | Monthly | $4.89 | 4.5% | 360 months | $201,762.05 | $796.05 |
30 years | Bi-Weekly | $2.45 | 4.5% | 307 months | $201,627.45 | $661.45 |
25 years | Monthly | $5.37 | 4.5% | 300 months | $201,610.80 | $644.80 |
25 years | Bi-Weekly | $2.69 | 4.5% | 256 months | $201,503.53 | $537.53 |
20 years | Monthly | $6.11 | 4.5% | 240 months | $201,466.73 | $500.73 |
20 years | Bi-Weekly | $3.06 | 4.5% | 205 months | $201,385.00 | $419.00 |
15 years | Monthly | $7.39 | 4.5% | 180 months | $201,330.17 | $364.17 |
15 years | Bi-Weekly | $3.70 | 4.5% | 154 months | $201,272.04 | $306.04 |
10 years | Monthly | $10.01 | 4.5% | 120 months | $201,201.38 | $235.38 |
10 years | Bi-Weekly | $5.01 | 4.5% | 103 months | $201,164.79 | $198.79 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/03 | $1.27 | $3.62 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $964.73 |
2 | 2024/04 | $1.28 | $3.62 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $963.45 |
3 | 2024/05 | $1.28 | $3.61 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $962.17 |
4 | 2024/06 | $1.29 | $3.61 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $960.88 |
5 | 2024/07 | $1.29 | $3.60 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $959.59 |
6 | 2024/08 | $1.30 | $3.60 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $958.30 |
7 | 2024/09 | $1.30 | $3.59 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $956.99 |
8 | 2024/10 | $1.31 | $3.59 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $955.69 |
9 | 2024/11 | $1.31 | $3.58 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $954.38 |
10 | 2024/12 | $1.32 | $3.58 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $953.06 |
11 | 2025/01 | $1.32 | $3.57 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $951.74 |
12 | 2025/02 | $1.33 | $3.57 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $950.42 |
13 | 2025/03 | $1.33 | $3.56 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $949.09 |
14 | 2025/04 | $1.34 | $3.56 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $947.75 |
15 | 2025/05 | $1.34 | $3.55 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $946.41 |
16 | 2025/06 | $1.35 | $3.55 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $945.06 |
17 | 2025/07 | $1.35 | $3.54 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $943.71 |
18 | 2025/08 | $1.36 | $3.54 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $942.36 |
19 | 2025/09 | $1.36 | $3.53 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $941.00 |
20 | 2025/10 | $1.37 | $3.53 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $939.63 |
21 | 2025/11 | $1.37 | $3.52 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $938.26 |
22 | 2025/12 | $1.38 | $3.52 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $936.88 |
23 | 2026/01 | $1.38 | $3.51 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $935.50 |
24 | 2026/02 | $1.39 | $3.51 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $934.12 |
25 | 2026/03 | $1.39 | $3.50 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $932.72 |
26 | 2026/04 | $1.40 | $3.50 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $931.33 |
27 | 2026/05 | $1.40 | $3.49 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $929.93 |
28 | 2026/06 | $1.41 | $3.49 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $928.52 |
29 | 2026/07 | $1.41 | $3.48 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $927.11 |
30 | 2026/08 | $1.42 | $3.48 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $925.69 |
31 | 2026/09 | $1.42 | $3.47 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $924.26 |
32 | 2026/10 | $1.43 | $3.47 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $922.84 |
33 | 2026/11 | $1.43 | $3.46 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $921.40 |
34 | 2026/12 | $1.44 | $3.46 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $919.96 |
35 | 2027/01 | $1.44 | $3.45 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $918.52 |
36 | 2027/02 | $1.45 | $3.44 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $917.07 |
37 | 2027/03 | $1.46 | $3.44 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $915.61 |
38 | 2027/04 | $1.46 | $3.43 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $914.15 |
39 | 2027/05 | $1.47 | $3.43 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $912.68 |
40 | 2027/06 | $1.47 | $3.42 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $911.21 |
41 | 2027/07 | $1.48 | $3.42 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $909.74 |
42 | 2027/08 | $1.48 | $3.41 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $908.25 |
43 | 2027/09 | $1.49 | $3.41 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $906.76 |
44 | 2027/10 | $1.49 | $3.40 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $905.27 |
45 | 2027/11 | $1.50 | $3.39 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $903.77 |
46 | 2027/12 | $1.51 | $3.39 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $902.26 |
47 | 2028/01 | $1.51 | $3.38 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $900.75 |
48 | 2028/02 | $1.52 | $3.38 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $899.24 |
49 | 2028/03 | $1.52 | $3.37 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $897.71 |
50 | 2028/04 | $1.53 | $3.37 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $896.19 |
51 | 2028/05 | $1.53 | $3.36 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $894.65 |
52 | 2028/06 | $1.54 | $3.35 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $893.11 |
53 | 2028/07 | $1.55 | $3.35 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $891.57 |
54 | 2028/08 | $1.55 | $3.34 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $890.02 |
55 | 2028/09 | $1.56 | $3.34 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $888.46 |
56 | 2028/10 | $1.56 | $3.33 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $886.90 |
57 | 2028/11 | $1.57 | $3.33 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $885.33 |
58 | 2028/12 | $1.57 | $3.32 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $883.75 |
59 | 2029/01 | $1.58 | $3.31 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $882.17 |
60 | 2029/02 | $1.59 | $3.31 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $880.59 |
61 | 2029/03 | $1.59 | $3.30 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $878.99 |
62 | 2029/04 | $1.60 | $3.30 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $877.39 |
63 | 2029/05 | $1.60 | $3.29 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $875.79 |
64 | 2029/06 | $1.61 | $3.28 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $874.18 |
65 | 2029/07 | $1.62 | $3.28 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $872.56 |
66 | 2029/08 | $1.62 | $3.27 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $870.94 |
67 | 2029/09 | $1.63 | $3.27 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $869.31 |
68 | 2029/10 | $1.63 | $3.26 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $867.68 |
69 | 2029/11 | $1.64 | $3.25 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $866.04 |
70 | 2029/12 | $1.65 | $3.25 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $864.39 |
71 | 2030/01 | $1.65 | $3.24 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $862.74 |
72 | 2030/02 | $1.66 | $3.24 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $861.08 |
73 | 2030/03 | $1.67 | $3.23 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $859.41 |
74 | 2030/04 | $1.67 | $3.22 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $857.74 |
75 | 2030/05 | $1.68 | $3.22 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $856.06 |
76 | 2030/06 | $1.68 | $3.21 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $854.38 |
77 | 2030/07 | $1.69 | $3.20 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $852.69 |
78 | 2030/08 | $1.70 | $3.20 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $850.99 |
79 | 2030/09 | $1.70 | $3.19 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $849.29 |
80 | 2030/10 | $1.71 | $3.18 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $847.58 |
81 | 2030/11 | $1.72 | $3.18 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $845.86 |
82 | 2030/12 | $1.72 | $3.17 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $844.14 |
83 | 2031/01 | $1.73 | $3.17 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $842.41 |
84 | 2031/02 | $1.74 | $3.16 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $840.67 |
85 | 2031/03 | $1.74 | $3.15 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $838.93 |
86 | 2031/04 | $1.75 | $3.15 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $837.18 |
87 | 2031/05 | $1.76 | $3.14 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $835.43 |
88 | 2031/06 | $1.76 | $3.13 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $833.67 |
89 | 2031/07 | $1.77 | $3.13 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $831.90 |
90 | 2031/08 | $1.77 | $3.12 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $830.12 |
91 | 2031/09 | $1.78 | $3.11 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $828.34 |
92 | 2031/10 | $1.79 | $3.11 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $826.55 |
93 | 2031/11 | $1.80 | $3.10 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $824.76 |
94 | 2031/12 | $1.80 | $3.09 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $822.96 |
95 | 2032/01 | $1.81 | $3.09 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $821.15 |
96 | 2032/02 | $1.82 | $3.08 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $819.33 |
97 | 2032/03 | $1.82 | $3.07 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $817.51 |
98 | 2032/04 | $1.83 | $3.07 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $815.68 |
99 | 2032/05 | $1.84 | $3.06 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $813.85 |
100 | 2032/06 | $1.84 | $3.05 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $812.00 |
101 | 2032/07 | $1.85 | $3.05 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $810.15 |
102 | 2032/08 | $1.86 | $3.04 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $808.30 |
103 | 2032/09 | $1.86 | $3.03 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $806.43 |
104 | 2032/10 | $1.87 | $3.02 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $804.56 |
105 | 2032/11 | $1.88 | $3.02 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $802.69 |
106 | 2032/12 | $1.88 | $3.01 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $800.80 |
107 | 2033/01 | $1.89 | $3.00 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $798.91 |
108 | 2033/02 | $1.90 | $3.00 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $797.01 |
109 | 2033/03 | $1.91 | $2.99 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $795.11 |
110 | 2033/04 | $1.91 | $2.98 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $793.19 |
111 | 2033/05 | $1.92 | $2.97 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $791.27 |
112 | 2033/06 | $1.93 | $2.97 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $789.34 |
113 | 2033/07 | $1.93 | $2.96 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $787.41 |
114 | 2033/08 | $1.94 | $2.95 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $785.47 |
115 | 2033/09 | $1.95 | $2.95 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $783.52 |
116 | 2033/10 | $1.96 | $2.94 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $781.56 |
117 | 2033/11 | $1.96 | $2.93 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $779.60 |
118 | 2033/12 | $1.97 | $2.92 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $777.63 |
119 | 2034/01 | $1.98 | $2.92 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $775.65 |
120 | 2034/02 | $1.99 | $2.91 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $773.66 |
121 | 2034/03 | $1.99 | $2.90 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $771.67 |
122 | 2034/04 | $2.00 | $2.89 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $769.67 |
123 | 2034/05 | $2.01 | $2.89 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $767.66 |
124 | 2034/06 | $2.02 | $2.88 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $765.65 |
125 | 2034/07 | $2.02 | $2.87 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $763.62 |
126 | 2034/08 | $2.03 | $2.86 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $761.59 |
127 | 2034/09 | $2.04 | $2.86 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $759.55 |
128 | 2034/10 | $2.05 | $2.85 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $757.51 |
129 | 2034/11 | $2.05 | $2.84 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $755.45 |
130 | 2034/12 | $2.06 | $2.83 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $753.39 |
131 | 2035/01 | $2.07 | $2.83 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $751.32 |
132 | 2035/02 | $2.08 | $2.82 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $749.24 |
133 | 2035/03 | $2.08 | $2.81 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $747.16 |
134 | 2035/04 | $2.09 | $2.80 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $745.07 |
135 | 2035/05 | $2.10 | $2.79 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $742.97 |
136 | 2035/06 | $2.11 | $2.79 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $740.86 |
137 | 2035/07 | $2.12 | $2.78 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $738.74 |
138 | 2035/08 | $2.12 | $2.77 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $736.62 |
139 | 2035/09 | $2.13 | $2.76 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $734.48 |
140 | 2035/10 | $2.14 | $2.75 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $732.34 |
141 | 2035/11 | $2.15 | $2.75 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $730.20 |
142 | 2035/12 | $2.16 | $2.74 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $728.04 |
143 | 2036/01 | $2.16 | $2.73 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $725.88 |
144 | 2036/02 | $2.17 | $2.72 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $723.70 |
145 | 2036/03 | $2.18 | $2.71 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $721.52 |
146 | 2036/04 | $2.19 | $2.71 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $719.33 |
147 | 2036/05 | $2.20 | $2.70 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $717.14 |
148 | 2036/06 | $2.21 | $2.69 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $714.93 |
149 | 2036/07 | $2.21 | $2.68 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $712.72 |
150 | 2036/08 | $2.22 | $2.67 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $710.50 |
151 | 2036/09 | $2.23 | $2.66 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $708.27 |
152 | 2036/10 | $2.24 | $2.66 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $706.03 |
153 | 2036/11 | $2.25 | $2.65 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $703.78 |
154 | 2036/12 | $2.26 | $2.64 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $701.52 |
155 | 2037/01 | $2.26 | $2.63 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $699.26 |
156 | 2037/02 | $2.27 | $2.62 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $696.99 |
157 | 2037/03 | $2.28 | $2.61 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $694.71 |
158 | 2037/04 | $2.29 | $2.61 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $692.42 |
159 | 2037/05 | $2.30 | $2.60 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $690.12 |
160 | 2037/06 | $2.31 | $2.59 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $687.81 |
161 | 2037/07 | $2.32 | $2.58 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $685.50 |
162 | 2037/08 | $2.32 | $2.57 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $683.17 |
163 | 2037/09 | $2.33 | $2.56 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $680.84 |
164 | 2037/10 | $2.34 | $2.55 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $678.50 |
165 | 2037/11 | $2.35 | $2.54 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $676.15 |
166 | 2037/12 | $2.36 | $2.54 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $673.79 |
167 | 2038/01 | $2.37 | $2.53 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $671.42 |
168 | 2038/02 | $2.38 | $2.52 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $669.05 |
169 | 2038/03 | $2.39 | $2.51 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $666.66 |
170 | 2038/04 | $2.39 | $2.50 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $664.27 |
171 | 2038/05 | $2.40 | $2.49 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $661.86 |
172 | 2038/06 | $2.41 | $2.48 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $659.45 |
173 | 2038/07 | $2.42 | $2.47 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $657.03 |
174 | 2038/08 | $2.43 | $2.46 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $654.60 |
175 | 2038/09 | $2.44 | $2.45 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $652.16 |
176 | 2038/10 | $2.45 | $2.45 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $649.71 |
177 | 2038/11 | $2.46 | $2.44 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $647.25 |
178 | 2038/12 | $2.47 | $2.43 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $644.78 |
179 | 2039/01 | $2.48 | $2.42 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $642.31 |
180 | 2039/02 | $2.49 | $2.41 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $639.82 |
181 | 2039/03 | $2.50 | $2.40 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $637.32 |
182 | 2039/04 | $2.50 | $2.39 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $634.82 |
183 | 2039/05 | $2.51 | $2.38 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $632.31 |
184 | 2039/06 | $2.52 | $2.37 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $629.78 |
185 | 2039/07 | $2.53 | $2.36 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $627.25 |
186 | 2039/08 | $2.54 | $2.35 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $624.71 |
187 | 2039/09 | $2.55 | $2.34 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $622.16 |
188 | 2039/10 | $2.56 | $2.33 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $619.59 |
189 | 2039/11 | $2.57 | $2.32 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $617.02 |
190 | 2039/12 | $2.58 | $2.31 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $614.44 |
191 | 2040/01 | $2.59 | $2.30 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $611.85 |
192 | 2040/02 | $2.60 | $2.29 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $609.25 |
193 | 2040/03 | $2.61 | $2.28 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $606.64 |
194 | 2040/04 | $2.62 | $2.27 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $604.02 |
195 | 2040/05 | $2.63 | $2.27 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $601.39 |
196 | 2040/06 | $2.64 | $2.26 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $598.75 |
197 | 2040/07 | $2.65 | $2.25 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $596.10 |
198 | 2040/08 | $2.66 | $2.24 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $593.44 |
199 | 2040/09 | $2.67 | $2.23 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $590.78 |
200 | 2040/10 | $2.68 | $2.22 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $588.10 |
201 | 2040/11 | $2.69 | $2.21 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $585.41 |
202 | 2040/12 | $2.70 | $2.20 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $582.71 |
203 | 2041/01 | $2.71 | $2.19 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $580.00 |
204 | 2041/02 | $2.72 | $2.17 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $577.28 |
205 | 2041/03 | $2.73 | $2.16 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $574.55 |
206 | 2041/04 | $2.74 | $2.15 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $571.81 |
207 | 2041/05 | $2.75 | $2.14 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $569.06 |
208 | 2041/06 | $2.76 | $2.13 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $566.30 |
209 | 2041/07 | $2.77 | $2.12 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $563.53 |
210 | 2041/08 | $2.78 | $2.11 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $560.75 |
211 | 2041/09 | $2.79 | $2.10 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $557.95 |
212 | 2041/10 | $2.80 | $2.09 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $555.15 |
213 | 2041/11 | $2.81 | $2.08 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $552.34 |
214 | 2041/12 | $2.82 | $2.07 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $549.52 |
215 | 2042/01 | $2.83 | $2.06 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $546.68 |
216 | 2042/02 | $2.84 | $2.05 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $543.84 |
217 | 2042/03 | $2.86 | $2.04 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $540.98 |
218 | 2042/04 | $2.87 | $2.03 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $538.12 |
219 | 2042/05 | $2.88 | $2.02 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $535.24 |
220 | 2042/06 | $2.89 | $2.01 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $532.35 |
221 | 2042/07 | $2.90 | $2.00 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $529.45 |
222 | 2042/08 | $2.91 | $1.99 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $526.54 |
223 | 2042/09 | $2.92 | $1.97 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $523.62 |
224 | 2042/10 | $2.93 | $1.96 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $520.69 |
225 | 2042/11 | $2.94 | $1.95 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $517.75 |
226 | 2042/12 | $2.95 | $1.94 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $514.80 |
227 | 2043/01 | $2.96 | $1.93 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $511.83 |
228 | 2043/02 | $2.98 | $1.92 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $508.86 |
229 | 2043/03 | $2.99 | $1.91 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $505.87 |
230 | 2043/04 | $3.00 | $1.90 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $502.88 |
231 | 2043/05 | $3.01 | $1.89 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $499.87 |
232 | 2043/06 | $3.02 | $1.87 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $496.85 |
233 | 2043/07 | $3.03 | $1.86 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $493.82 |
234 | 2043/08 | $3.04 | $1.85 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $490.77 |
235 | 2043/09 | $3.05 | $1.84 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $487.72 |
236 | 2043/10 | $3.07 | $1.83 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $484.65 |
237 | 2043/11 | $3.08 | $1.82 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $481.58 |
238 | 2043/12 | $3.09 | $1.81 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $478.49 |
239 | 2044/01 | $3.10 | $1.79 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $475.39 |
240 | 2044/02 | $3.11 | $1.78 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $472.27 |
241 | 2044/03 | $3.12 | $1.77 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $469.15 |
242 | 2044/04 | $3.14 | $1.76 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $466.02 |
243 | 2044/05 | $3.15 | $1.75 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $462.87 |
244 | 2044/06 | $3.16 | $1.74 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $459.71 |
245 | 2044/07 | $3.17 | $1.72 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $456.54 |
246 | 2044/08 | $3.18 | $1.71 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $453.36 |
247 | 2044/09 | $3.19 | $1.70 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $450.16 |
248 | 2044/10 | $3.21 | $1.69 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $446.96 |
249 | 2044/11 | $3.22 | $1.68 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $443.74 |
250 | 2044/12 | $3.23 | $1.66 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $440.51 |
251 | 2045/01 | $3.24 | $1.65 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $437.26 |
252 | 2045/02 | $3.25 | $1.64 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $434.01 |
253 | 2045/03 | $3.27 | $1.63 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $430.74 |
254 | 2045/04 | $3.28 | $1.62 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $427.46 |
255 | 2045/05 | $3.29 | $1.60 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $424.17 |
256 | 2045/06 | $3.30 | $1.59 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $420.87 |
257 | 2045/07 | $3.32 | $1.58 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $417.55 |
258 | 2045/08 | $3.33 | $1.57 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $414.22 |
259 | 2045/09 | $3.34 | $1.55 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $410.88 |
260 | 2045/10 | $3.35 | $1.54 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $407.53 |
261 | 2045/11 | $3.37 | $1.53 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $404.16 |
262 | 2045/12 | $3.38 | $1.52 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $400.78 |
263 | 2046/01 | $3.39 | $1.50 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $397.39 |
264 | 2046/02 | $3.40 | $1.49 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $393.99 |
265 | 2046/03 | $3.42 | $1.48 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $390.57 |
266 | 2046/04 | $3.43 | $1.46 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $387.14 |
267 | 2046/05 | $3.44 | $1.45 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $383.70 |
268 | 2046/06 | $3.46 | $1.44 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $380.24 |
269 | 2046/07 | $3.47 | $1.43 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $376.77 |
270 | 2046/08 | $3.48 | $1.41 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $373.29 |
271 | 2046/09 | $3.49 | $1.40 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $369.80 |
272 | 2046/10 | $3.51 | $1.39 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $366.29 |
273 | 2046/11 | $3.52 | $1.37 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $362.77 |
274 | 2046/12 | $3.53 | $1.36 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $359.23 |
275 | 2047/01 | $3.55 | $1.35 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $355.68 |
276 | 2047/02 | $3.56 | $1.33 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $352.12 |
277 | 2047/03 | $3.57 | $1.32 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $348.55 |
278 | 2047/04 | $3.59 | $1.31 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $344.96 |
279 | 2047/05 | $3.60 | $1.29 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $341.36 |
280 | 2047/06 | $3.61 | $1.28 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $337.75 |
281 | 2047/07 | $3.63 | $1.27 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $334.12 |
282 | 2047/08 | $3.64 | $1.25 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $330.48 |
283 | 2047/09 | $3.66 | $1.24 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $326.82 |
284 | 2047/10 | $3.67 | $1.23 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $323.15 |
285 | 2047/11 | $3.68 | $1.21 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $319.47 |
286 | 2047/12 | $3.70 | $1.20 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $315.77 |
287 | 2048/01 | $3.71 | $1.18 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $312.06 |
288 | 2048/02 | $3.72 | $1.17 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $308.34 |
289 | 2048/03 | $3.74 | $1.16 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $304.60 |
290 | 2048/04 | $3.75 | $1.14 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $300.85 |
291 | 2048/05 | $3.77 | $1.13 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $297.08 |
292 | 2048/06 | $3.78 | $1.11 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $293.30 |
293 | 2048/07 | $3.79 | $1.10 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $289.51 |
294 | 2048/08 | $3.81 | $1.09 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $285.70 |
295 | 2048/09 | $3.82 | $1.07 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $281.87 |
296 | 2048/10 | $3.84 | $1.06 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $278.04 |
297 | 2048/11 | $3.85 | $1.04 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $274.18 |
298 | 2048/12 | $3.87 | $1.03 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $270.32 |
299 | 2049/01 | $3.88 | $1.01 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $266.44 |
300 | 2049/02 | $3.90 | $1.00 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $262.54 |
301 | 2049/03 | $3.91 | $0.98 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $258.63 |
302 | 2049/04 | $3.92 | $0.97 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $254.71 |
303 | 2049/05 | $3.94 | $0.96 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $250.77 |
304 | 2049/06 | $3.95 | $0.94 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $246.81 |
305 | 2049/07 | $3.97 | $0.93 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $242.84 |
306 | 2049/08 | $3.98 | $0.91 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $238.86 |
307 | 2049/09 | $4.00 | $0.90 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $234.86 |
308 | 2049/10 | $4.01 | $0.88 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $230.85 |
309 | 2049/11 | $4.03 | $0.87 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $226.82 |
310 | 2049/12 | $4.04 | $0.85 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $222.78 |
311 | 2050/01 | $4.06 | $0.84 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $218.72 |
312 | 2050/02 | $4.07 | $0.82 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $214.64 |
313 | 2050/03 | $4.09 | $0.80 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $210.55 |
314 | 2050/04 | $4.11 | $0.79 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $206.45 |
315 | 2050/05 | $4.12 | $0.77 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $202.33 |
316 | 2050/06 | $4.14 | $0.76 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $198.19 |
317 | 2050/07 | $4.15 | $0.74 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $194.04 |
318 | 2050/08 | $4.17 | $0.73 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $189.87 |
319 | 2050/09 | $4.18 | $0.71 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $185.69 |
320 | 2050/10 | $4.20 | $0.70 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $181.49 |
321 | 2050/11 | $4.21 | $0.68 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $177.28 |
322 | 2050/12 | $4.23 | $0.66 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $173.05 |
323 | 2051/01 | $4.25 | $0.65 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $168.80 |
324 | 2051/02 | $4.26 | $0.63 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $164.54 |
325 | 2051/03 | $4.28 | $0.62 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $160.26 |
326 | 2051/04 | $4.29 | $0.60 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $155.97 |
327 | 2051/05 | $4.31 | $0.58 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $151.66 |
328 | 2051/06 | $4.33 | $0.57 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $147.33 |
329 | 2051/07 | $4.34 | $0.55 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $142.99 |
330 | 2051/08 | $4.36 | $0.54 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $138.63 |
331 | 2051/09 | $4.37 | $0.52 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $134.26 |
332 | 2051/10 | $4.39 | $0.50 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $129.87 |
333 | 2051/11 | $4.41 | $0.49 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $125.46 |
334 | 2051/12 | $4.42 | $0.47 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $121.04 |
335 | 2052/01 | $4.44 | $0.45 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $116.60 |
336 | 2052/02 | $4.46 | $0.44 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $112.14 |
337 | 2052/03 | $4.47 | $0.42 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $107.66 |
338 | 2052/04 | $4.49 | $0.40 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $103.17 |
339 | 2052/05 | $4.51 | $0.39 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $98.67 |
340 | 2052/06 | $4.52 | $0.37 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $94.14 |
341 | 2052/07 | $4.54 | $0.35 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $89.60 |
342 | 2052/08 | $4.56 | $0.34 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $85.04 |
343 | 2052/09 | $4.58 | $0.32 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $80.47 |
344 | 2052/10 | $4.59 | $0.30 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $75.87 |
345 | 2052/11 | $4.61 | $0.28 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $71.26 |
346 | 2052/12 | $4.63 | $0.27 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $66.63 |
347 | 2053/01 | $4.64 | $0.25 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $61.99 |
348 | 2053/02 | $4.66 | $0.23 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $57.33 |
349 | 2053/03 | $4.68 | $0.21 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $52.65 |
350 | 2053/04 | $4.70 | $0.20 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $47.95 |
351 | 2053/05 | $4.71 | $0.18 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $43.24 |
352 | 2053/06 | $4.73 | $0.16 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $38.50 |
353 | 2053/07 | $4.75 | $0.14 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $33.75 |
354 | 2053/08 | $4.77 | $0.13 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $28.99 |
355 | 2053/09 | $4.79 | $0.11 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $24.20 |
356 | 2053/10 | $4.80 | $0.09 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $19.40 |
357 | 2053/11 | $4.82 | $0.07 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $14.57 |
358 | 2053/12 | $4.84 | $0.05 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $9.73 |
359 | 2054/01 | $4.86 | $0.04 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $4.88 |
360 | 2054/02 | $4.88 | $0.02 | $0.00 | $837,358.33 | $95.00 | $837,458.23 | $0.00 |
Totals | $966.00 | $796.05 | $0.00 | $301,449,000.00 | $34,200.00 | $301,484,962.05 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.