Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 30-year mortgage of $882.00 at 4.5% interest rate for a $200,882.00 home, you need to have a monthly payment of $837,107.80. You will make a total of 360 payments and you will pay off your mortgage on 2054/03. Consult with a Mortgage Specialist
You can save $122.89 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $3.70 | 4.5% | 600 months | $202,219.41 | $1,337.41 |
50 years | Bi-Weekly | $1.85 | 4.5% | 512 months | $201,983.62 | $1,101.62 |
45 years | Monthly | $3.81 | 4.5% | 540 months | $202,058.83 | $1,176.83 |
45 years | Bi-Weekly | $1.91 | 4.5% | 461 months | $201,852.90 | $970.90 |
40 years | Monthly | $3.97 | 4.5% | 480 months | $201,903.27 | $1,021.27 |
40 years | Bi-Weekly | $1.99 | 4.5% | 409 months | $201,726.21 | $844.21 |
35 years | Monthly | $4.17 | 4.5% | 420 months | $201,753.13 | $871.13 |
35 years | Bi-Weekly | $2.09 | 4.5% | 358 months | $201,603.82 | $721.82 |
30 years | Monthly | $4.47 | 4.5% | 360 months | $201,608.83 | $726.83 |
30 years | Bi-Weekly | $2.24 | 4.5% | 307 months | $201,485.94 | $603.94 |
25 years | Monthly | $4.90 | 4.5% | 300 months | $201,470.73 | $588.73 |
25 years | Bi-Weekly | $2.45 | 4.5% | 256 months | $201,372.79 | $490.79 |
20 years | Monthly | $5.58 | 4.5% | 240 months | $201,339.19 | $457.19 |
20 years | Bi-Weekly | $2.79 | 4.5% | 205 months | $201,264.57 | $382.57 |
15 years | Monthly | $6.75 | 4.5% | 180 months | $201,214.50 | $332.50 |
15 years | Bi-Weekly | $3.38 | 4.5% | 154 months | $201,161.43 | $279.43 |
10 years | Monthly | $9.14 | 4.5% | 120 months | $201,096.91 | $214.91 |
10 years | Bi-Weekly | $4.57 | 4.5% | 103 months | $201,063.51 | $181.51 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/04 | $1.16 | $3.31 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $880.84 |
2 | 2024/05 | $1.17 | $3.30 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $879.67 |
3 | 2024/06 | $1.17 | $3.30 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $878.50 |
4 | 2024/07 | $1.17 | $3.29 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $877.33 |
5 | 2024/08 | $1.18 | $3.29 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $876.15 |
6 | 2024/09 | $1.18 | $3.29 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $874.97 |
7 | 2024/10 | $1.19 | $3.28 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $873.78 |
8 | 2024/11 | $1.19 | $3.28 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $872.59 |
9 | 2024/12 | $1.20 | $3.27 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $871.39 |
10 | 2025/01 | $1.20 | $3.27 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $870.19 |
11 | 2025/02 | $1.21 | $3.26 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $868.98 |
12 | 2025/03 | $1.21 | $3.26 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $867.77 |
13 | 2025/04 | $1.21 | $3.25 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $866.56 |
14 | 2025/05 | $1.22 | $3.25 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $865.34 |
15 | 2025/06 | $1.22 | $3.25 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $864.11 |
16 | 2025/07 | $1.23 | $3.24 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $862.88 |
17 | 2025/08 | $1.23 | $3.24 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $861.65 |
18 | 2025/09 | $1.24 | $3.23 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $860.41 |
19 | 2025/10 | $1.24 | $3.23 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $859.17 |
20 | 2025/11 | $1.25 | $3.22 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $857.92 |
21 | 2025/12 | $1.25 | $3.22 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $856.67 |
22 | 2026/01 | $1.26 | $3.21 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $855.42 |
23 | 2026/02 | $1.26 | $3.21 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $854.15 |
24 | 2026/03 | $1.27 | $3.20 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $852.89 |
25 | 2026/04 | $1.27 | $3.20 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $851.62 |
26 | 2026/05 | $1.28 | $3.19 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $850.34 |
27 | 2026/06 | $1.28 | $3.19 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $849.06 |
28 | 2026/07 | $1.28 | $3.18 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $847.78 |
29 | 2026/08 | $1.29 | $3.18 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $846.49 |
30 | 2026/09 | $1.29 | $3.17 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $845.19 |
31 | 2026/10 | $1.30 | $3.17 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $843.89 |
32 | 2026/11 | $1.30 | $3.16 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $842.59 |
33 | 2026/12 | $1.31 | $3.16 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $841.28 |
34 | 2027/01 | $1.31 | $3.15 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $839.97 |
35 | 2027/02 | $1.32 | $3.15 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $838.65 |
36 | 2027/03 | $1.32 | $3.14 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $837.32 |
37 | 2027/04 | $1.33 | $3.14 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $835.99 |
38 | 2027/05 | $1.33 | $3.13 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $834.66 |
39 | 2027/06 | $1.34 | $3.13 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $833.32 |
40 | 2027/07 | $1.34 | $3.12 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $831.98 |
41 | 2027/08 | $1.35 | $3.12 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $830.63 |
42 | 2027/09 | $1.35 | $3.11 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $829.27 |
43 | 2027/10 | $1.36 | $3.11 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $827.91 |
44 | 2027/11 | $1.36 | $3.10 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $826.55 |
45 | 2027/12 | $1.37 | $3.10 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $825.18 |
46 | 2028/01 | $1.37 | $3.09 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $823.81 |
47 | 2028/02 | $1.38 | $3.09 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $822.43 |
48 | 2028/03 | $1.38 | $3.08 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $821.04 |
49 | 2028/04 | $1.39 | $3.08 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $819.65 |
50 | 2028/05 | $1.40 | $3.07 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $818.26 |
51 | 2028/06 | $1.40 | $3.07 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $816.86 |
52 | 2028/07 | $1.41 | $3.06 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $815.45 |
53 | 2028/08 | $1.41 | $3.06 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $814.04 |
54 | 2028/09 | $1.42 | $3.05 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $812.62 |
55 | 2028/10 | $1.42 | $3.05 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $811.20 |
56 | 2028/11 | $1.43 | $3.04 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $809.77 |
57 | 2028/12 | $1.43 | $3.04 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $808.34 |
58 | 2029/01 | $1.44 | $3.03 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $806.90 |
59 | 2029/02 | $1.44 | $3.03 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $805.46 |
60 | 2029/03 | $1.45 | $3.02 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $804.01 |
61 | 2029/04 | $1.45 | $3.02 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $802.56 |
62 | 2029/05 | $1.46 | $3.01 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $801.10 |
63 | 2029/06 | $1.46 | $3.00 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $799.63 |
64 | 2029/07 | $1.47 | $3.00 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $798.16 |
65 | 2029/08 | $1.48 | $2.99 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $796.69 |
66 | 2029/09 | $1.48 | $2.99 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $795.21 |
67 | 2029/10 | $1.49 | $2.98 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $793.72 |
68 | 2029/11 | $1.49 | $2.98 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $792.23 |
69 | 2029/12 | $1.50 | $2.97 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $790.73 |
70 | 2030/01 | $1.50 | $2.97 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $789.23 |
71 | 2030/02 | $1.51 | $2.96 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $787.72 |
72 | 2030/03 | $1.52 | $2.95 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $786.20 |
73 | 2030/04 | $1.52 | $2.95 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $784.68 |
74 | 2030/05 | $1.53 | $2.94 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $783.15 |
75 | 2030/06 | $1.53 | $2.94 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $781.62 |
76 | 2030/07 | $1.54 | $2.93 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $780.08 |
77 | 2030/08 | $1.54 | $2.93 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $778.54 |
78 | 2030/09 | $1.55 | $2.92 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $776.99 |
79 | 2030/10 | $1.56 | $2.91 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $775.44 |
80 | 2030/11 | $1.56 | $2.91 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $773.87 |
81 | 2030/12 | $1.57 | $2.90 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $772.31 |
82 | 2031/01 | $1.57 | $2.90 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $770.74 |
83 | 2031/02 | $1.58 | $2.89 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $769.16 |
84 | 2031/03 | $1.58 | $2.88 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $767.57 |
85 | 2031/04 | $1.59 | $2.88 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $765.98 |
86 | 2031/05 | $1.60 | $2.87 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $764.38 |
87 | 2031/06 | $1.60 | $2.87 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $762.78 |
88 | 2031/07 | $1.61 | $2.86 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $761.17 |
89 | 2031/08 | $1.61 | $2.85 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $759.56 |
90 | 2031/09 | $1.62 | $2.85 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $757.94 |
91 | 2031/10 | $1.63 | $2.84 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $756.31 |
92 | 2031/11 | $1.63 | $2.84 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $754.68 |
93 | 2031/12 | $1.64 | $2.83 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $753.04 |
94 | 2032/01 | $1.65 | $2.82 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $751.40 |
95 | 2032/02 | $1.65 | $2.82 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $749.74 |
96 | 2032/03 | $1.66 | $2.81 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $748.09 |
97 | 2032/04 | $1.66 | $2.81 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $746.42 |
98 | 2032/05 | $1.67 | $2.80 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $744.75 |
99 | 2032/06 | $1.68 | $2.79 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $743.08 |
100 | 2032/07 | $1.68 | $2.79 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $741.39 |
101 | 2032/08 | $1.69 | $2.78 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $739.71 |
102 | 2032/09 | $1.70 | $2.77 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $738.01 |
103 | 2032/10 | $1.70 | $2.77 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $736.31 |
104 | 2032/11 | $1.71 | $2.76 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $734.60 |
105 | 2032/12 | $1.71 | $2.75 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $732.89 |
106 | 2033/01 | $1.72 | $2.75 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $731.17 |
107 | 2033/02 | $1.73 | $2.74 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $729.44 |
108 | 2033/03 | $1.73 | $2.74 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $727.71 |
109 | 2033/04 | $1.74 | $2.73 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $725.97 |
110 | 2033/05 | $1.75 | $2.72 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $724.22 |
111 | 2033/06 | $1.75 | $2.72 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $722.47 |
112 | 2033/07 | $1.76 | $2.71 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $720.71 |
113 | 2033/08 | $1.77 | $2.70 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $718.94 |
114 | 2033/09 | $1.77 | $2.70 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $717.17 |
115 | 2033/10 | $1.78 | $2.69 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $715.39 |
116 | 2033/11 | $1.79 | $2.68 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $713.60 |
117 | 2033/12 | $1.79 | $2.68 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $711.81 |
118 | 2034/01 | $1.80 | $2.67 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $710.01 |
119 | 2034/02 | $1.81 | $2.66 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $708.20 |
120 | 2034/03 | $1.81 | $2.66 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $706.39 |
121 | 2034/04 | $1.82 | $2.65 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $704.57 |
122 | 2034/05 | $1.83 | $2.64 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $702.74 |
123 | 2034/06 | $1.83 | $2.64 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $700.91 |
124 | 2034/07 | $1.84 | $2.63 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $699.07 |
125 | 2034/08 | $1.85 | $2.62 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $697.22 |
126 | 2034/09 | $1.85 | $2.61 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $695.37 |
127 | 2034/10 | $1.86 | $2.61 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $693.50 |
128 | 2034/11 | $1.87 | $2.60 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $691.64 |
129 | 2034/12 | $1.88 | $2.59 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $689.76 |
130 | 2035/01 | $1.88 | $2.59 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $687.88 |
131 | 2035/02 | $1.89 | $2.58 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $685.99 |
132 | 2035/03 | $1.90 | $2.57 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $684.09 |
133 | 2035/04 | $1.90 | $2.57 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $682.19 |
134 | 2035/05 | $1.91 | $2.56 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $680.28 |
135 | 2035/06 | $1.92 | $2.55 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $678.36 |
136 | 2035/07 | $1.93 | $2.54 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $676.44 |
137 | 2035/08 | $1.93 | $2.54 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $674.50 |
138 | 2035/09 | $1.94 | $2.53 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $672.56 |
139 | 2035/10 | $1.95 | $2.52 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $670.62 |
140 | 2035/11 | $1.95 | $2.51 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $668.66 |
141 | 2035/12 | $1.96 | $2.51 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $666.70 |
142 | 2036/01 | $1.97 | $2.50 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $664.73 |
143 | 2036/02 | $1.98 | $2.49 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $662.76 |
144 | 2036/03 | $1.98 | $2.49 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $660.77 |
145 | 2036/04 | $1.99 | $2.48 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $658.78 |
146 | 2036/05 | $2.00 | $2.47 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $656.78 |
147 | 2036/06 | $2.01 | $2.46 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $654.78 |
148 | 2036/07 | $2.01 | $2.46 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $652.76 |
149 | 2036/08 | $2.02 | $2.45 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $650.74 |
150 | 2036/09 | $2.03 | $2.44 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $648.71 |
151 | 2036/10 | $2.04 | $2.43 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $646.68 |
152 | 2036/11 | $2.04 | $2.43 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $644.63 |
153 | 2036/12 | $2.05 | $2.42 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $642.58 |
154 | 2037/01 | $2.06 | $2.41 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $640.52 |
155 | 2037/02 | $2.07 | $2.40 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $638.46 |
156 | 2037/03 | $2.07 | $2.39 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $636.38 |
157 | 2037/04 | $2.08 | $2.39 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $634.30 |
158 | 2037/05 | $2.09 | $2.38 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $632.21 |
159 | 2037/06 | $2.10 | $2.37 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $630.11 |
160 | 2037/07 | $2.11 | $2.36 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $628.00 |
161 | 2037/08 | $2.11 | $2.36 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $625.89 |
162 | 2037/09 | $2.12 | $2.35 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $623.77 |
163 | 2037/10 | $2.13 | $2.34 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $621.64 |
164 | 2037/11 | $2.14 | $2.33 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $619.50 |
165 | 2037/12 | $2.15 | $2.32 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $617.35 |
166 | 2038/01 | $2.15 | $2.32 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $615.20 |
167 | 2038/02 | $2.16 | $2.31 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $613.04 |
168 | 2038/03 | $2.17 | $2.30 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $610.87 |
169 | 2038/04 | $2.18 | $2.29 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $608.69 |
170 | 2038/05 | $2.19 | $2.28 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $606.50 |
171 | 2038/06 | $2.19 | $2.27 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $604.31 |
172 | 2038/07 | $2.20 | $2.27 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $602.11 |
173 | 2038/08 | $2.21 | $2.26 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $599.89 |
174 | 2038/09 | $2.22 | $2.25 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $597.68 |
175 | 2038/10 | $2.23 | $2.24 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $595.45 |
176 | 2038/11 | $2.24 | $2.23 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $593.21 |
177 | 2038/12 | $2.24 | $2.22 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $590.97 |
178 | 2039/01 | $2.25 | $2.22 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $588.71 |
179 | 2039/02 | $2.26 | $2.21 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $586.45 |
180 | 2039/03 | $2.27 | $2.20 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $584.18 |
181 | 2039/04 | $2.28 | $2.19 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $581.91 |
182 | 2039/05 | $2.29 | $2.18 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $579.62 |
183 | 2039/06 | $2.30 | $2.17 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $577.32 |
184 | 2039/07 | $2.30 | $2.16 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $575.02 |
185 | 2039/08 | $2.31 | $2.16 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $572.71 |
186 | 2039/09 | $2.32 | $2.15 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $570.39 |
187 | 2039/10 | $2.33 | $2.14 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $568.06 |
188 | 2039/11 | $2.34 | $2.13 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $565.72 |
189 | 2039/12 | $2.35 | $2.12 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $563.37 |
190 | 2040/01 | $2.36 | $2.11 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $561.01 |
191 | 2040/02 | $2.37 | $2.10 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $558.65 |
192 | 2040/03 | $2.37 | $2.09 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $556.27 |
193 | 2040/04 | $2.38 | $2.09 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $553.89 |
194 | 2040/05 | $2.39 | $2.08 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $551.50 |
195 | 2040/06 | $2.40 | $2.07 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $549.10 |
196 | 2040/07 | $2.41 | $2.06 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $546.69 |
197 | 2040/08 | $2.42 | $2.05 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $544.27 |
198 | 2040/09 | $2.43 | $2.04 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $541.84 |
199 | 2040/10 | $2.44 | $2.03 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $539.40 |
200 | 2040/11 | $2.45 | $2.02 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $536.96 |
201 | 2040/12 | $2.46 | $2.01 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $534.50 |
202 | 2041/01 | $2.46 | $2.00 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $532.04 |
203 | 2041/02 | $2.47 | $2.00 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $529.56 |
204 | 2041/03 | $2.48 | $1.99 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $527.08 |
205 | 2041/04 | $2.49 | $1.98 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $524.59 |
206 | 2041/05 | $2.50 | $1.97 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $522.09 |
207 | 2041/06 | $2.51 | $1.96 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $519.58 |
208 | 2041/07 | $2.52 | $1.95 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $517.05 |
209 | 2041/08 | $2.53 | $1.94 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $514.52 |
210 | 2041/09 | $2.54 | $1.93 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $511.99 |
211 | 2041/10 | $2.55 | $1.92 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $509.44 |
212 | 2041/11 | $2.56 | $1.91 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $506.88 |
213 | 2041/12 | $2.57 | $1.90 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $504.31 |
214 | 2042/01 | $2.58 | $1.89 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $501.73 |
215 | 2042/02 | $2.59 | $1.88 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $499.14 |
216 | 2042/03 | $2.60 | $1.87 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $496.55 |
217 | 2042/04 | $2.61 | $1.86 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $493.94 |
218 | 2042/05 | $2.62 | $1.85 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $491.32 |
219 | 2042/06 | $2.63 | $1.84 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $488.70 |
220 | 2042/07 | $2.64 | $1.83 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $486.06 |
221 | 2042/08 | $2.65 | $1.82 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $483.41 |
222 | 2042/09 | $2.66 | $1.81 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $480.76 |
223 | 2042/10 | $2.67 | $1.80 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $478.09 |
224 | 2042/11 | $2.68 | $1.79 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $475.42 |
225 | 2042/12 | $2.69 | $1.78 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $472.73 |
226 | 2043/01 | $2.70 | $1.77 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $470.03 |
227 | 2043/02 | $2.71 | $1.76 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $467.33 |
228 | 2043/03 | $2.72 | $1.75 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $464.61 |
229 | 2043/04 | $2.73 | $1.74 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $461.88 |
230 | 2043/05 | $2.74 | $1.73 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $459.15 |
231 | 2043/06 | $2.75 | $1.72 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $456.40 |
232 | 2043/07 | $2.76 | $1.71 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $453.64 |
233 | 2043/08 | $2.77 | $1.70 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $450.87 |
234 | 2043/09 | $2.78 | $1.69 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $448.10 |
235 | 2043/10 | $2.79 | $1.68 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $445.31 |
236 | 2043/11 | $2.80 | $1.67 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $442.51 |
237 | 2043/12 | $2.81 | $1.66 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $439.70 |
238 | 2044/01 | $2.82 | $1.65 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $436.88 |
239 | 2044/02 | $2.83 | $1.64 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $434.05 |
240 | 2044/03 | $2.84 | $1.63 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $431.21 |
241 | 2044/04 | $2.85 | $1.62 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $428.36 |
242 | 2044/05 | $2.86 | $1.61 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $425.49 |
243 | 2044/06 | $2.87 | $1.60 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $422.62 |
244 | 2044/07 | $2.88 | $1.58 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $419.74 |
245 | 2044/08 | $2.89 | $1.57 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $416.84 |
246 | 2044/09 | $2.91 | $1.56 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $413.93 |
247 | 2044/10 | $2.92 | $1.55 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $411.02 |
248 | 2044/11 | $2.93 | $1.54 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $408.09 |
249 | 2044/12 | $2.94 | $1.53 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $405.15 |
250 | 2045/01 | $2.95 | $1.52 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $402.20 |
251 | 2045/02 | $2.96 | $1.51 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $399.24 |
252 | 2045/03 | $2.97 | $1.50 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $396.27 |
253 | 2045/04 | $2.98 | $1.49 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $393.29 |
254 | 2045/05 | $2.99 | $1.47 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $390.29 |
255 | 2045/06 | $3.01 | $1.46 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $387.29 |
256 | 2045/07 | $3.02 | $1.45 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $384.27 |
257 | 2045/08 | $3.03 | $1.44 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $381.24 |
258 | 2045/09 | $3.04 | $1.43 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $378.20 |
259 | 2045/10 | $3.05 | $1.42 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $375.15 |
260 | 2045/11 | $3.06 | $1.41 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $372.09 |
261 | 2045/12 | $3.07 | $1.40 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $369.02 |
262 | 2046/01 | $3.09 | $1.38 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $365.93 |
263 | 2046/02 | $3.10 | $1.37 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $362.83 |
264 | 2046/03 | $3.11 | $1.36 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $359.73 |
265 | 2046/04 | $3.12 | $1.35 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $356.61 |
266 | 2046/05 | $3.13 | $1.34 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $353.47 |
267 | 2046/06 | $3.14 | $1.33 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $350.33 |
268 | 2046/07 | $3.16 | $1.31 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $347.18 |
269 | 2046/08 | $3.17 | $1.30 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $344.01 |
270 | 2046/09 | $3.18 | $1.29 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $340.83 |
271 | 2046/10 | $3.19 | $1.28 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $337.64 |
272 | 2046/11 | $3.20 | $1.27 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $334.44 |
273 | 2046/12 | $3.21 | $1.25 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $331.22 |
274 | 2047/01 | $3.23 | $1.24 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $327.99 |
275 | 2047/02 | $3.24 | $1.23 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $324.76 |
276 | 2047/03 | $3.25 | $1.22 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $321.50 |
277 | 2047/04 | $3.26 | $1.21 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $318.24 |
278 | 2047/05 | $3.28 | $1.19 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $314.97 |
279 | 2047/06 | $3.29 | $1.18 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $311.68 |
280 | 2047/07 | $3.30 | $1.17 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $308.38 |
281 | 2047/08 | $3.31 | $1.16 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $305.07 |
282 | 2047/09 | $3.32 | $1.14 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $301.74 |
283 | 2047/10 | $3.34 | $1.13 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $298.40 |
284 | 2047/11 | $3.35 | $1.12 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $295.05 |
285 | 2047/12 | $3.36 | $1.11 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $291.69 |
286 | 2048/01 | $3.38 | $1.09 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $288.32 |
287 | 2048/02 | $3.39 | $1.08 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $284.93 |
288 | 2048/03 | $3.40 | $1.07 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $281.53 |
289 | 2048/04 | $3.41 | $1.06 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $278.11 |
290 | 2048/05 | $3.43 | $1.04 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $274.69 |
291 | 2048/06 | $3.44 | $1.03 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $271.25 |
292 | 2048/07 | $3.45 | $1.02 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $267.80 |
293 | 2048/08 | $3.46 | $1.00 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $264.33 |
294 | 2048/09 | $3.48 | $0.99 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $260.85 |
295 | 2048/10 | $3.49 | $0.98 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $257.36 |
296 | 2048/11 | $3.50 | $0.97 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $253.86 |
297 | 2048/12 | $3.52 | $0.95 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $250.34 |
298 | 2049/01 | $3.53 | $0.94 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $246.81 |
299 | 2049/02 | $3.54 | $0.93 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $243.27 |
300 | 2049/03 | $3.56 | $0.91 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $239.71 |
301 | 2049/04 | $3.57 | $0.90 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $236.14 |
302 | 2049/05 | $3.58 | $0.89 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $232.56 |
303 | 2049/06 | $3.60 | $0.87 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $228.96 |
304 | 2049/07 | $3.61 | $0.86 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $225.35 |
305 | 2049/08 | $3.62 | $0.85 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $221.73 |
306 | 2049/09 | $3.64 | $0.83 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $218.09 |
307 | 2049/10 | $3.65 | $0.82 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $214.44 |
308 | 2049/11 | $3.66 | $0.80 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $210.77 |
309 | 2049/12 | $3.68 | $0.79 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $207.10 |
310 | 2050/01 | $3.69 | $0.78 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $203.40 |
311 | 2050/02 | $3.71 | $0.76 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $199.70 |
312 | 2050/03 | $3.72 | $0.75 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $195.98 |
313 | 2050/04 | $3.73 | $0.73 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $192.24 |
314 | 2050/05 | $3.75 | $0.72 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $188.50 |
315 | 2050/06 | $3.76 | $0.71 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $184.73 |
316 | 2050/07 | $3.78 | $0.69 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $180.96 |
317 | 2050/08 | $3.79 | $0.68 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $177.17 |
318 | 2050/09 | $3.80 | $0.66 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $173.36 |
319 | 2050/10 | $3.82 | $0.65 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $169.54 |
320 | 2050/11 | $3.83 | $0.64 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $165.71 |
321 | 2050/12 | $3.85 | $0.62 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $161.86 |
322 | 2051/01 | $3.86 | $0.61 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $158.00 |
323 | 2051/02 | $3.88 | $0.59 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $154.12 |
324 | 2051/03 | $3.89 | $0.58 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $150.23 |
325 | 2051/04 | $3.91 | $0.56 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $146.33 |
326 | 2051/05 | $3.92 | $0.55 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $142.41 |
327 | 2051/06 | $3.93 | $0.53 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $138.47 |
328 | 2051/07 | $3.95 | $0.52 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $134.52 |
329 | 2051/08 | $3.96 | $0.50 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $130.56 |
330 | 2051/09 | $3.98 | $0.49 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $126.58 |
331 | 2051/10 | $3.99 | $0.47 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $122.58 |
332 | 2051/11 | $4.01 | $0.46 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $118.57 |
333 | 2051/12 | $4.02 | $0.44 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $114.55 |
334 | 2052/01 | $4.04 | $0.43 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $110.51 |
335 | 2052/02 | $4.05 | $0.41 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $106.46 |
336 | 2052/03 | $4.07 | $0.40 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $102.39 |
337 | 2052/04 | $4.09 | $0.38 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $98.30 |
338 | 2052/05 | $4.10 | $0.37 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $94.20 |
339 | 2052/06 | $4.12 | $0.35 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $90.09 |
340 | 2052/07 | $4.13 | $0.34 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $85.95 |
341 | 2052/08 | $4.15 | $0.32 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $81.81 |
342 | 2052/09 | $4.16 | $0.31 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $77.65 |
343 | 2052/10 | $4.18 | $0.29 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $73.47 |
344 | 2052/11 | $4.19 | $0.28 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $69.27 |
345 | 2052/12 | $4.21 | $0.26 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $65.07 |
346 | 2053/01 | $4.22 | $0.24 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $60.84 |
347 | 2053/02 | $4.24 | $0.23 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $56.60 |
348 | 2053/03 | $4.26 | $0.21 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $52.34 |
349 | 2053/04 | $4.27 | $0.20 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $48.07 |
350 | 2053/05 | $4.29 | $0.18 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $43.78 |
351 | 2053/06 | $4.30 | $0.16 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $39.48 |
352 | 2053/07 | $4.32 | $0.15 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $35.16 |
353 | 2053/08 | $4.34 | $0.13 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $30.82 |
354 | 2053/09 | $4.35 | $0.12 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $26.47 |
355 | 2053/10 | $4.37 | $0.10 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $22.10 |
356 | 2053/11 | $4.39 | $0.08 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $17.71 |
357 | 2053/12 | $4.40 | $0.07 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $13.31 |
358 | 2054/01 | $4.42 | $0.05 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $8.89 |
359 | 2054/02 | $4.44 | $0.03 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $4.45 |
360 | 2054/03 | $4.45 | $0.02 | $0.00 | $837,008.33 | $95.00 | $837,107.80 | $0.00 |
Totals | $882.00 | $726.83 | $0.00 | $301,323,000.00 | $34,200.00 | $301,358,808.83 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.