Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 35-year mortgage of $822.00 at 4.5% interest rate for a $200,822.00 home, you need to have a monthly payment of $836,857.22. You will make a total of 420 payments and you will pay off your mortgage on 2059/03. Consult with a Mortgage Specialist
You can save $139.16 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $3.45 | 4.5% | 600 months | $202,068.43 | $1,246.43 |
50 years | Bi-Weekly | $1.73 | 4.5% | 512 months | $201,848.68 | $1,026.68 |
45 years | Monthly | $3.55 | 4.5% | 540 months | $201,918.78 | $1,096.78 |
45 years | Bi-Weekly | $1.78 | 4.5% | 461 months | $201,726.85 | $904.85 |
40 years | Monthly | $3.70 | 4.5% | 480 months | $201,773.80 | $951.80 |
40 years | Bi-Weekly | $1.85 | 4.5% | 409 months | $201,608.78 | $786.78 |
35 years | Monthly | $3.89 | 4.5% | 420 months | $201,633.87 | $811.87 |
35 years | Bi-Weekly | $1.95 | 4.5% | 358 months | $201,494.71 | $672.71 |
30 years | Monthly | $4.16 | 4.5% | 360 months | $201,499.38 | $677.38 |
30 years | Bi-Weekly | $2.08 | 4.5% | 307 months | $201,384.85 | $562.85 |
25 years | Monthly | $4.57 | 4.5% | 300 months | $201,370.68 | $548.68 |
25 years | Bi-Weekly | $2.29 | 4.5% | 256 months | $201,279.40 | $457.40 |
20 years | Monthly | $5.20 | 4.5% | 240 months | $201,248.09 | $426.09 |
20 years | Bi-Weekly | $2.60 | 4.5% | 205 months | $201,178.54 | $356.54 |
15 years | Monthly | $6.29 | 4.5% | 180 months | $201,131.88 | $309.88 |
15 years | Bi-Weekly | $3.15 | 4.5% | 154 months | $201,082.42 | $260.42 |
10 years | Monthly | $8.52 | 4.5% | 120 months | $201,022.29 | $200.29 |
10 years | Bi-Weekly | $4.26 | 4.5% | 103 months | $200,991.16 | $169.16 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/04 | $0.81 | $3.08 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $821.19 |
2 | 2024/05 | $0.81 | $3.08 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $820.38 |
3 | 2024/06 | $0.81 | $3.08 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $819.57 |
4 | 2024/07 | $0.82 | $3.07 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $818.75 |
5 | 2024/08 | $0.82 | $3.07 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $817.93 |
6 | 2024/09 | $0.82 | $3.07 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $817.11 |
7 | 2024/10 | $0.83 | $3.06 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $816.28 |
8 | 2024/11 | $0.83 | $3.06 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $815.45 |
9 | 2024/12 | $0.83 | $3.06 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $814.62 |
10 | 2025/01 | $0.84 | $3.05 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $813.79 |
11 | 2025/02 | $0.84 | $3.05 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $812.95 |
12 | 2025/03 | $0.84 | $3.05 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $812.11 |
13 | 2025/04 | $0.84 | $3.05 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $811.26 |
14 | 2025/05 | $0.85 | $3.04 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $810.41 |
15 | 2025/06 | $0.85 | $3.04 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $809.56 |
16 | 2025/07 | $0.85 | $3.04 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $808.71 |
17 | 2025/08 | $0.86 | $3.03 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $807.85 |
18 | 2025/09 | $0.86 | $3.03 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $806.99 |
19 | 2025/10 | $0.86 | $3.03 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $806.13 |
20 | 2025/11 | $0.87 | $3.02 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $805.26 |
21 | 2025/12 | $0.87 | $3.02 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $804.39 |
22 | 2026/01 | $0.87 | $3.02 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $803.51 |
23 | 2026/02 | $0.88 | $3.01 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $802.64 |
24 | 2026/03 | $0.88 | $3.01 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $801.76 |
25 | 2026/04 | $0.88 | $3.01 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $800.87 |
26 | 2026/05 | $0.89 | $3.00 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $799.99 |
27 | 2026/06 | $0.89 | $3.00 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $799.10 |
28 | 2026/07 | $0.89 | $3.00 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $798.20 |
29 | 2026/08 | $0.90 | $2.99 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $797.31 |
30 | 2026/09 | $0.90 | $2.99 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $796.41 |
31 | 2026/10 | $0.90 | $2.99 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $795.50 |
32 | 2026/11 | $0.91 | $2.98 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $794.59 |
33 | 2026/12 | $0.91 | $2.98 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $793.68 |
34 | 2027/01 | $0.91 | $2.98 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $792.77 |
35 | 2027/02 | $0.92 | $2.97 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $791.85 |
36 | 2027/03 | $0.92 | $2.97 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $790.93 |
37 | 2027/04 | $0.92 | $2.97 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $790.01 |
38 | 2027/05 | $0.93 | $2.96 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $789.08 |
39 | 2027/06 | $0.93 | $2.96 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $788.15 |
40 | 2027/07 | $0.93 | $2.96 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $787.21 |
41 | 2027/08 | $0.94 | $2.95 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $786.28 |
42 | 2027/09 | $0.94 | $2.95 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $785.33 |
43 | 2027/10 | $0.95 | $2.95 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $784.39 |
44 | 2027/11 | $0.95 | $2.94 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $783.44 |
45 | 2027/12 | $0.95 | $2.94 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $782.49 |
46 | 2028/01 | $0.96 | $2.93 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $781.53 |
47 | 2028/02 | $0.96 | $2.93 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $780.57 |
48 | 2028/03 | $0.96 | $2.93 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $779.61 |
49 | 2028/04 | $0.97 | $2.92 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $778.64 |
50 | 2028/05 | $0.97 | $2.92 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $777.67 |
51 | 2028/06 | $0.97 | $2.92 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $776.70 |
52 | 2028/07 | $0.98 | $2.91 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $775.72 |
53 | 2028/08 | $0.98 | $2.91 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $774.74 |
54 | 2028/09 | $0.98 | $2.91 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $773.76 |
55 | 2028/10 | $0.99 | $2.90 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $772.77 |
56 | 2028/11 | $0.99 | $2.90 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $771.78 |
57 | 2028/12 | $1.00 | $2.89 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $770.78 |
58 | 2029/01 | $1.00 | $2.89 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $769.78 |
59 | 2029/02 | $1.00 | $2.89 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $768.78 |
60 | 2029/03 | $1.01 | $2.88 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $767.77 |
61 | 2029/04 | $1.01 | $2.88 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $766.76 |
62 | 2029/05 | $1.01 | $2.88 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $765.74 |
63 | 2029/06 | $1.02 | $2.87 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $764.72 |
64 | 2029/07 | $1.02 | $2.87 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $763.70 |
65 | 2029/08 | $1.03 | $2.86 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $762.68 |
66 | 2029/09 | $1.03 | $2.86 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $761.65 |
67 | 2029/10 | $1.03 | $2.86 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $760.61 |
68 | 2029/11 | $1.04 | $2.85 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $759.57 |
69 | 2029/12 | $1.04 | $2.85 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $758.53 |
70 | 2030/01 | $1.05 | $2.84 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $757.49 |
71 | 2030/02 | $1.05 | $2.84 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $756.44 |
72 | 2030/03 | $1.05 | $2.84 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $755.38 |
73 | 2030/04 | $1.06 | $2.83 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $754.33 |
74 | 2030/05 | $1.06 | $2.83 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $753.26 |
75 | 2030/06 | $1.07 | $2.82 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $752.20 |
76 | 2030/07 | $1.07 | $2.82 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $751.13 |
77 | 2030/08 | $1.07 | $2.82 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $750.06 |
78 | 2030/09 | $1.08 | $2.81 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $748.98 |
79 | 2030/10 | $1.08 | $2.81 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $747.90 |
80 | 2030/11 | $1.09 | $2.80 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $746.81 |
81 | 2030/12 | $1.09 | $2.80 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $745.72 |
82 | 2031/01 | $1.09 | $2.80 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $744.63 |
83 | 2031/02 | $1.10 | $2.79 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $743.53 |
84 | 2031/03 | $1.10 | $2.79 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $742.43 |
85 | 2031/04 | $1.11 | $2.78 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $741.32 |
86 | 2031/05 | $1.11 | $2.78 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $740.21 |
87 | 2031/06 | $1.11 | $2.78 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $739.10 |
88 | 2031/07 | $1.12 | $2.77 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $737.98 |
89 | 2031/08 | $1.12 | $2.77 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $736.86 |
90 | 2031/09 | $1.13 | $2.76 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $735.73 |
91 | 2031/10 | $1.13 | $2.76 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $734.60 |
92 | 2031/11 | $1.14 | $2.75 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $733.46 |
93 | 2031/12 | $1.14 | $2.75 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $732.32 |
94 | 2032/01 | $1.14 | $2.75 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $731.18 |
95 | 2032/02 | $1.15 | $2.74 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $730.03 |
96 | 2032/03 | $1.15 | $2.74 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $728.88 |
97 | 2032/04 | $1.16 | $2.73 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $727.72 |
98 | 2032/05 | $1.16 | $2.73 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $726.56 |
99 | 2032/06 | $1.17 | $2.72 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $725.39 |
100 | 2032/07 | $1.17 | $2.72 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $724.22 |
101 | 2032/08 | $1.17 | $2.72 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $723.05 |
102 | 2032/09 | $1.18 | $2.71 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $721.87 |
103 | 2032/10 | $1.18 | $2.71 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $720.69 |
104 | 2032/11 | $1.19 | $2.70 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $719.50 |
105 | 2032/12 | $1.19 | $2.70 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $718.31 |
106 | 2033/01 | $1.20 | $2.69 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $717.11 |
107 | 2033/02 | $1.20 | $2.69 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $715.91 |
108 | 2033/03 | $1.21 | $2.68 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $714.71 |
109 | 2033/04 | $1.21 | $2.68 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $713.50 |
110 | 2033/05 | $1.21 | $2.68 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $712.28 |
111 | 2033/06 | $1.22 | $2.67 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $711.06 |
112 | 2033/07 | $1.22 | $2.67 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $709.84 |
113 | 2033/08 | $1.23 | $2.66 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $708.61 |
114 | 2033/09 | $1.23 | $2.66 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $707.38 |
115 | 2033/10 | $1.24 | $2.65 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $706.14 |
116 | 2033/11 | $1.24 | $2.65 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $704.90 |
117 | 2033/12 | $1.25 | $2.64 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $703.65 |
118 | 2034/01 | $1.25 | $2.64 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $702.40 |
119 | 2034/02 | $1.26 | $2.63 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $701.14 |
120 | 2034/03 | $1.26 | $2.63 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $699.88 |
121 | 2034/04 | $1.27 | $2.62 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $698.62 |
122 | 2034/05 | $1.27 | $2.62 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $697.35 |
123 | 2034/06 | $1.28 | $2.62 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $696.07 |
124 | 2034/07 | $1.28 | $2.61 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $694.79 |
125 | 2034/08 | $1.28 | $2.61 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $693.51 |
126 | 2034/09 | $1.29 | $2.60 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $692.22 |
127 | 2034/10 | $1.29 | $2.60 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $690.92 |
128 | 2034/11 | $1.30 | $2.59 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $689.62 |
129 | 2034/12 | $1.30 | $2.59 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $688.32 |
130 | 2035/01 | $1.31 | $2.58 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $687.01 |
131 | 2035/02 | $1.31 | $2.58 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $685.70 |
132 | 2035/03 | $1.32 | $2.57 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $684.38 |
133 | 2035/04 | $1.32 | $2.57 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $683.05 |
134 | 2035/05 | $1.33 | $2.56 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $681.72 |
135 | 2035/06 | $1.33 | $2.56 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $680.39 |
136 | 2035/07 | $1.34 | $2.55 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $679.05 |
137 | 2035/08 | $1.34 | $2.55 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $677.71 |
138 | 2035/09 | $1.35 | $2.54 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $676.36 |
139 | 2035/10 | $1.35 | $2.54 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $675.01 |
140 | 2035/11 | $1.36 | $2.53 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $673.65 |
141 | 2035/12 | $1.36 | $2.53 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $672.28 |
142 | 2036/01 | $1.37 | $2.52 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $670.91 |
143 | 2036/02 | $1.37 | $2.52 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $669.54 |
144 | 2036/03 | $1.38 | $2.51 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $668.16 |
145 | 2036/04 | $1.38 | $2.51 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $666.78 |
146 | 2036/05 | $1.39 | $2.50 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $665.39 |
147 | 2036/06 | $1.39 | $2.50 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $663.99 |
148 | 2036/07 | $1.40 | $2.49 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $662.59 |
149 | 2036/08 | $1.41 | $2.48 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $661.19 |
150 | 2036/09 | $1.41 | $2.48 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $659.77 |
151 | 2036/10 | $1.42 | $2.47 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $658.36 |
152 | 2036/11 | $1.42 | $2.47 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $656.94 |
153 | 2036/12 | $1.43 | $2.46 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $655.51 |
154 | 2037/01 | $1.43 | $2.46 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $654.08 |
155 | 2037/02 | $1.44 | $2.45 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $652.64 |
156 | 2037/03 | $1.44 | $2.45 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $651.20 |
157 | 2037/04 | $1.45 | $2.44 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $649.75 |
158 | 2037/05 | $1.45 | $2.44 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $648.30 |
159 | 2037/06 | $1.46 | $2.43 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $646.84 |
160 | 2037/07 | $1.46 | $2.43 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $645.37 |
161 | 2037/08 | $1.47 | $2.42 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $643.90 |
162 | 2037/09 | $1.48 | $2.41 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $642.43 |
163 | 2037/10 | $1.48 | $2.41 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $640.95 |
164 | 2037/11 | $1.49 | $2.40 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $639.46 |
165 | 2037/12 | $1.49 | $2.40 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $637.97 |
166 | 2038/01 | $1.50 | $2.39 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $636.47 |
167 | 2038/02 | $1.50 | $2.39 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $634.97 |
168 | 2038/03 | $1.51 | $2.38 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $633.46 |
169 | 2038/04 | $1.51 | $2.38 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $631.94 |
170 | 2038/05 | $1.52 | $2.37 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $630.42 |
171 | 2038/06 | $1.53 | $2.36 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $628.90 |
172 | 2038/07 | $1.53 | $2.36 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $627.36 |
173 | 2038/08 | $1.54 | $2.35 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $625.83 |
174 | 2038/09 | $1.54 | $2.35 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $624.28 |
175 | 2038/10 | $1.55 | $2.34 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $622.73 |
176 | 2038/11 | $1.55 | $2.34 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $621.18 |
177 | 2038/12 | $1.56 | $2.33 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $619.62 |
178 | 2039/01 | $1.57 | $2.32 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $618.05 |
179 | 2039/02 | $1.57 | $2.32 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $616.48 |
180 | 2039/03 | $1.58 | $2.31 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $614.90 |
181 | 2039/04 | $1.58 | $2.31 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $613.32 |
182 | 2039/05 | $1.59 | $2.30 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $611.73 |
183 | 2039/06 | $1.60 | $2.29 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $610.13 |
184 | 2039/07 | $1.60 | $2.29 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $608.53 |
185 | 2039/08 | $1.61 | $2.28 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $606.92 |
186 | 2039/09 | $1.61 | $2.28 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $605.31 |
187 | 2039/10 | $1.62 | $2.27 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $603.69 |
188 | 2039/11 | $1.63 | $2.26 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $602.06 |
189 | 2039/12 | $1.63 | $2.26 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $600.43 |
190 | 2040/01 | $1.64 | $2.25 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $598.79 |
191 | 2040/02 | $1.64 | $2.25 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $597.14 |
192 | 2040/03 | $1.65 | $2.24 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $595.49 |
193 | 2040/04 | $1.66 | $2.23 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $593.84 |
194 | 2040/05 | $1.66 | $2.23 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $592.17 |
195 | 2040/06 | $1.67 | $2.22 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $590.50 |
196 | 2040/07 | $1.68 | $2.21 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $588.83 |
197 | 2040/08 | $1.68 | $2.21 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $587.15 |
198 | 2040/09 | $1.69 | $2.20 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $585.46 |
199 | 2040/10 | $1.69 | $2.20 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $583.76 |
200 | 2040/11 | $1.70 | $2.19 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $582.06 |
201 | 2040/12 | $1.71 | $2.18 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $580.35 |
202 | 2041/01 | $1.71 | $2.18 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $578.64 |
203 | 2041/02 | $1.72 | $2.17 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $576.92 |
204 | 2041/03 | $1.73 | $2.16 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $575.19 |
205 | 2041/04 | $1.73 | $2.16 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $573.46 |
206 | 2041/05 | $1.74 | $2.15 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $571.72 |
207 | 2041/06 | $1.75 | $2.14 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $569.97 |
208 | 2041/07 | $1.75 | $2.14 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $568.22 |
209 | 2041/08 | $1.76 | $2.13 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $566.46 |
210 | 2041/09 | $1.77 | $2.12 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $564.70 |
211 | 2041/10 | $1.77 | $2.12 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $562.92 |
212 | 2041/11 | $1.78 | $2.11 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $561.14 |
213 | 2041/12 | $1.79 | $2.10 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $559.36 |
214 | 2042/01 | $1.79 | $2.10 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $557.57 |
215 | 2042/02 | $1.80 | $2.09 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $555.77 |
216 | 2042/03 | $1.81 | $2.08 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $553.96 |
217 | 2042/04 | $1.81 | $2.08 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $552.15 |
218 | 2042/05 | $1.82 | $2.07 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $550.33 |
219 | 2042/06 | $1.83 | $2.06 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $548.50 |
220 | 2042/07 | $1.83 | $2.06 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $546.67 |
221 | 2042/08 | $1.84 | $2.05 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $544.83 |
222 | 2042/09 | $1.85 | $2.04 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $542.98 |
223 | 2042/10 | $1.85 | $2.04 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $541.13 |
224 | 2042/11 | $1.86 | $2.03 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $539.27 |
225 | 2042/12 | $1.87 | $2.02 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $537.40 |
226 | 2043/01 | $1.87 | $2.02 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $535.52 |
227 | 2043/02 | $1.88 | $2.01 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $533.64 |
228 | 2043/03 | $1.89 | $2.00 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $531.75 |
229 | 2043/04 | $1.90 | $1.99 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $529.86 |
230 | 2043/05 | $1.90 | $1.99 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $527.95 |
231 | 2043/06 | $1.91 | $1.98 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $526.04 |
232 | 2043/07 | $1.92 | $1.97 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $524.12 |
233 | 2043/08 | $1.92 | $1.97 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $522.20 |
234 | 2043/09 | $1.93 | $1.96 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $520.27 |
235 | 2043/10 | $1.94 | $1.95 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $518.33 |
236 | 2043/11 | $1.95 | $1.94 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $516.38 |
237 | 2043/12 | $1.95 | $1.94 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $514.43 |
238 | 2044/01 | $1.96 | $1.93 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $512.47 |
239 | 2044/02 | $1.97 | $1.92 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $510.50 |
240 | 2044/03 | $1.98 | $1.91 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $508.52 |
241 | 2044/04 | $1.98 | $1.91 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $506.54 |
242 | 2044/05 | $1.99 | $1.90 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $504.55 |
243 | 2044/06 | $2.00 | $1.89 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $502.55 |
244 | 2044/07 | $2.01 | $1.88 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $500.55 |
245 | 2044/08 | $2.01 | $1.88 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $498.53 |
246 | 2044/09 | $2.02 | $1.87 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $496.51 |
247 | 2044/10 | $2.03 | $1.86 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $494.48 |
248 | 2044/11 | $2.04 | $1.85 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $492.45 |
249 | 2044/12 | $2.04 | $1.85 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $490.40 |
250 | 2045/01 | $2.05 | $1.84 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $488.35 |
251 | 2045/02 | $2.06 | $1.83 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $486.29 |
252 | 2045/03 | $2.07 | $1.82 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $484.23 |
253 | 2045/04 | $2.07 | $1.82 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $482.15 |
254 | 2045/05 | $2.08 | $1.81 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $480.07 |
255 | 2045/06 | $2.09 | $1.80 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $477.98 |
256 | 2045/07 | $2.10 | $1.79 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $475.88 |
257 | 2045/08 | $2.11 | $1.78 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $473.78 |
258 | 2045/09 | $2.11 | $1.78 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $471.66 |
259 | 2045/10 | $2.12 | $1.77 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $469.54 |
260 | 2045/11 | $2.13 | $1.76 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $467.41 |
261 | 2045/12 | $2.14 | $1.75 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $465.28 |
262 | 2046/01 | $2.15 | $1.74 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $463.13 |
263 | 2046/02 | $2.15 | $1.74 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $460.98 |
264 | 2046/03 | $2.16 | $1.73 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $458.82 |
265 | 2046/04 | $2.17 | $1.72 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $456.65 |
266 | 2046/05 | $2.18 | $1.71 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $454.47 |
267 | 2046/06 | $2.19 | $1.70 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $452.28 |
268 | 2046/07 | $2.19 | $1.70 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $450.09 |
269 | 2046/08 | $2.20 | $1.69 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $447.89 |
270 | 2046/09 | $2.21 | $1.68 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $445.68 |
271 | 2046/10 | $2.22 | $1.67 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $443.46 |
272 | 2046/11 | $2.23 | $1.66 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $441.23 |
273 | 2046/12 | $2.24 | $1.65 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $438.99 |
274 | 2047/01 | $2.24 | $1.65 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $436.75 |
275 | 2047/02 | $2.25 | $1.64 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $434.50 |
276 | 2047/03 | $2.26 | $1.63 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $432.24 |
277 | 2047/04 | $2.27 | $1.62 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $429.97 |
278 | 2047/05 | $2.28 | $1.61 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $427.69 |
279 | 2047/06 | $2.29 | $1.60 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $425.40 |
280 | 2047/07 | $2.29 | $1.60 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $423.11 |
281 | 2047/08 | $2.30 | $1.59 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $420.81 |
282 | 2047/09 | $2.31 | $1.58 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $418.49 |
283 | 2047/10 | $2.32 | $1.57 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $416.17 |
284 | 2047/11 | $2.33 | $1.56 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $413.84 |
285 | 2047/12 | $2.34 | $1.55 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $411.50 |
286 | 2048/01 | $2.35 | $1.54 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $409.16 |
287 | 2048/02 | $2.36 | $1.53 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $406.80 |
288 | 2048/03 | $2.36 | $1.53 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $404.44 |
289 | 2048/04 | $2.37 | $1.52 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $402.06 |
290 | 2048/05 | $2.38 | $1.51 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $399.68 |
291 | 2048/06 | $2.39 | $1.50 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $397.29 |
292 | 2048/07 | $2.40 | $1.49 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $394.89 |
293 | 2048/08 | $2.41 | $1.48 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $392.48 |
294 | 2048/09 | $2.42 | $1.47 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $390.06 |
295 | 2048/10 | $2.43 | $1.46 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $387.63 |
296 | 2048/11 | $2.44 | $1.45 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $385.20 |
297 | 2048/12 | $2.45 | $1.44 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $382.75 |
298 | 2049/01 | $2.45 | $1.44 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $380.30 |
299 | 2049/02 | $2.46 | $1.43 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $377.83 |
300 | 2049/03 | $2.47 | $1.42 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $375.36 |
301 | 2049/04 | $2.48 | $1.41 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $372.88 |
302 | 2049/05 | $2.49 | $1.40 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $370.39 |
303 | 2049/06 | $2.50 | $1.39 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $367.88 |
304 | 2049/07 | $2.51 | $1.38 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $365.37 |
305 | 2049/08 | $2.52 | $1.37 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $362.85 |
306 | 2049/09 | $2.53 | $1.36 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $360.32 |
307 | 2049/10 | $2.54 | $1.35 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $357.79 |
308 | 2049/11 | $2.55 | $1.34 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $355.24 |
309 | 2049/12 | $2.56 | $1.33 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $352.68 |
310 | 2050/01 | $2.57 | $1.32 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $350.11 |
311 | 2050/02 | $2.58 | $1.31 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $347.53 |
312 | 2050/03 | $2.59 | $1.30 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $344.95 |
313 | 2050/04 | $2.60 | $1.29 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $342.35 |
314 | 2050/05 | $2.61 | $1.28 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $339.74 |
315 | 2050/06 | $2.62 | $1.27 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $337.13 |
316 | 2050/07 | $2.63 | $1.26 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $334.50 |
317 | 2050/08 | $2.64 | $1.25 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $331.87 |
318 | 2050/09 | $2.65 | $1.24 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $329.22 |
319 | 2050/10 | $2.66 | $1.23 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $326.56 |
320 | 2050/11 | $2.67 | $1.22 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $323.90 |
321 | 2050/12 | $2.68 | $1.21 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $321.22 |
322 | 2051/01 | $2.69 | $1.20 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $318.54 |
323 | 2051/02 | $2.70 | $1.19 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $315.84 |
324 | 2051/03 | $2.71 | $1.18 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $313.14 |
325 | 2051/04 | $2.72 | $1.17 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $310.42 |
326 | 2051/05 | $2.73 | $1.16 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $307.69 |
327 | 2051/06 | $2.74 | $1.15 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $304.96 |
328 | 2051/07 | $2.75 | $1.14 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $302.21 |
329 | 2051/08 | $2.76 | $1.13 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $299.45 |
330 | 2051/09 | $2.77 | $1.12 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $296.69 |
331 | 2051/10 | $2.78 | $1.11 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $293.91 |
332 | 2051/11 | $2.79 | $1.10 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $291.12 |
333 | 2051/12 | $2.80 | $1.09 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $288.32 |
334 | 2052/01 | $2.81 | $1.08 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $285.51 |
335 | 2052/02 | $2.82 | $1.07 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $282.70 |
336 | 2052/03 | $2.83 | $1.06 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $279.87 |
337 | 2052/04 | $2.84 | $1.05 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $277.02 |
338 | 2052/05 | $2.85 | $1.04 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $274.17 |
339 | 2052/06 | $2.86 | $1.03 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $271.31 |
340 | 2052/07 | $2.87 | $1.02 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $268.44 |
341 | 2052/08 | $2.88 | $1.01 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $265.55 |
342 | 2052/09 | $2.89 | $1.00 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $262.66 |
343 | 2052/10 | $2.91 | $0.98 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $259.76 |
344 | 2052/11 | $2.92 | $0.97 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $256.84 |
345 | 2052/12 | $2.93 | $0.96 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $253.91 |
346 | 2053/01 | $2.94 | $0.95 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $250.97 |
347 | 2053/02 | $2.95 | $0.94 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $248.03 |
348 | 2053/03 | $2.96 | $0.93 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $245.07 |
349 | 2053/04 | $2.97 | $0.92 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $242.09 |
350 | 2053/05 | $2.98 | $0.91 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $239.11 |
351 | 2053/06 | $2.99 | $0.90 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $236.12 |
352 | 2053/07 | $3.00 | $0.89 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $233.11 |
353 | 2053/08 | $3.02 | $0.87 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $230.10 |
354 | 2053/09 | $3.03 | $0.86 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $227.07 |
355 | 2053/10 | $3.04 | $0.85 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $224.03 |
356 | 2053/11 | $3.05 | $0.84 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $220.98 |
357 | 2053/12 | $3.06 | $0.83 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $217.92 |
358 | 2054/01 | $3.07 | $0.82 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $214.85 |
359 | 2054/02 | $3.08 | $0.81 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $211.76 |
360 | 2054/03 | $3.10 | $0.79 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $208.67 |
361 | 2054/04 | $3.11 | $0.78 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $205.56 |
362 | 2054/05 | $3.12 | $0.77 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $202.44 |
363 | 2054/06 | $3.13 | $0.76 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $199.31 |
364 | 2054/07 | $3.14 | $0.75 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $196.17 |
365 | 2054/08 | $3.15 | $0.74 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $193.01 |
366 | 2054/09 | $3.17 | $0.72 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $189.84 |
367 | 2054/10 | $3.18 | $0.71 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $186.67 |
368 | 2054/11 | $3.19 | $0.70 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $183.48 |
369 | 2054/12 | $3.20 | $0.69 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $180.27 |
370 | 2055/01 | $3.21 | $0.68 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $177.06 |
371 | 2055/02 | $3.23 | $0.66 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $173.83 |
372 | 2055/03 | $3.24 | $0.65 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $170.60 |
373 | 2055/04 | $3.25 | $0.64 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $167.34 |
374 | 2055/05 | $3.26 | $0.63 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $164.08 |
375 | 2055/06 | $3.27 | $0.62 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $160.81 |
376 | 2055/07 | $3.29 | $0.60 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $157.52 |
377 | 2055/08 | $3.30 | $0.59 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $154.22 |
378 | 2055/09 | $3.31 | $0.58 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $150.91 |
379 | 2055/10 | $3.32 | $0.57 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $147.58 |
380 | 2055/11 | $3.34 | $0.55 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $144.25 |
381 | 2055/12 | $3.35 | $0.54 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $140.90 |
382 | 2056/01 | $3.36 | $0.53 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $137.54 |
383 | 2056/02 | $3.37 | $0.52 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $134.16 |
384 | 2056/03 | $3.39 | $0.50 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $130.78 |
385 | 2056/04 | $3.40 | $0.49 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $127.38 |
386 | 2056/05 | $3.41 | $0.48 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $123.96 |
387 | 2056/06 | $3.43 | $0.46 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $120.54 |
388 | 2056/07 | $3.44 | $0.45 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $117.10 |
389 | 2056/08 | $3.45 | $0.44 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $113.65 |
390 | 2056/09 | $3.46 | $0.43 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $110.18 |
391 | 2056/10 | $3.48 | $0.41 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $106.71 |
392 | 2056/11 | $3.49 | $0.40 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $103.22 |
393 | 2056/12 | $3.50 | $0.39 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $99.71 |
394 | 2057/01 | $3.52 | $0.37 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $96.20 |
395 | 2057/02 | $3.53 | $0.36 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $92.67 |
396 | 2057/03 | $3.54 | $0.35 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $89.13 |
397 | 2057/04 | $3.56 | $0.33 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $85.57 |
398 | 2057/05 | $3.57 | $0.32 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $82.00 |
399 | 2057/06 | $3.58 | $0.31 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $78.42 |
400 | 2057/07 | $3.60 | $0.29 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $74.82 |
401 | 2057/08 | $3.61 | $0.28 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $71.21 |
402 | 2057/09 | $3.62 | $0.27 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $67.59 |
403 | 2057/10 | $3.64 | $0.25 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $63.95 |
404 | 2057/11 | $3.65 | $0.24 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $60.30 |
405 | 2057/12 | $3.66 | $0.23 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $56.64 |
406 | 2058/01 | $3.68 | $0.21 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $52.96 |
407 | 2058/02 | $3.69 | $0.20 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $49.27 |
408 | 2058/03 | $3.71 | $0.18 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $45.56 |
409 | 2058/04 | $3.72 | $0.17 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $41.84 |
410 | 2058/05 | $3.73 | $0.16 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $38.11 |
411 | 2058/06 | $3.75 | $0.14 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $34.36 |
412 | 2058/07 | $3.76 | $0.13 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $30.60 |
413 | 2058/08 | $3.78 | $0.11 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $26.83 |
414 | 2058/09 | $3.79 | $0.10 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $23.04 |
415 | 2058/10 | $3.80 | $0.09 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $19.23 |
416 | 2058/11 | $3.82 | $0.07 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $15.42 |
417 | 2058/12 | $3.83 | $0.06 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $11.58 |
418 | 2059/01 | $3.85 | $0.04 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $7.74 |
419 | 2059/02 | $3.86 | $0.03 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $3.88 |
420 | 2059/03 | $3.88 | $0.01 | $0.00 | $836,758.33 | $95.00 | $836,857.22 | $0.00 |
Totals | $822.00 | $811.87 | $0.00 | $351,438,500.00 | $39,900.00 | $351,480,033.87 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.