Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 40-year mortgage of $583.00 at 3.25% interest rate for a $200,583.00 home, you need to have a monthly payment of $835,859.67. You will make a total of 480 payments and you will pay off your mortgage on 2064/03. Consult with a Mortgage Specialist
You can save $77.49 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $1.97 | 3.25% | 600 months | $201,180.30 | $597.30 |
50 years | Bi-Weekly | $0.99 | 3.25% | 512 months | $201,077.59 | $494.59 |
45 years | Monthly | $2.06 | 3.25% | 540 months | $201,110.37 | $527.37 |
45 years | Bi-Weekly | $1.03 | 3.25% | 461 months | $201,020.51 | $437.51 |
40 years | Monthly | $2.17 | 3.25% | 480 months | $201,042.52 | $459.52 |
40 years | Bi-Weekly | $1.09 | 3.25% | 409 months | $200,965.03 | $382.03 |
35 years | Monthly | $2.33 | 3.25% | 420 months | $200,976.84 | $393.84 |
35 years | Bi-Weekly | $1.17 | 3.25% | 358 months | $200,911.20 | $328.20 |
30 years | Monthly | $2.54 | 3.25% | 360 months | $200,913.41 | $330.41 |
30 years | Bi-Weekly | $1.27 | 3.25% | 307 months | $200,859.07 | $276.07 |
25 years | Monthly | $2.84 | 3.25% | 300 months | $200,852.32 | $269.32 |
25 years | Bi-Weekly | $1.42 | 3.25% | 256 months | $200,808.67 | $225.67 |
20 years | Monthly | $3.31 | 3.25% | 240 months | $200,793.62 | $210.62 |
20 years | Bi-Weekly | $1.66 | 3.25% | 205 months | $200,760.04 | $177.04 |
15 years | Monthly | $4.10 | 3.25% | 180 months | $200,737.38 | $154.38 |
15 years | Bi-Weekly | $2.05 | 3.25% | 154 months | $200,713.22 | $130.22 |
10 years | Monthly | $5.70 | 3.25% | 120 months | $200,683.64 | $100.64 |
10 years | Bi-Weekly | $2.85 | 3.25% | 103 months | $200,668.23 | $85.23 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/04 | $0.59 | $1.58 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $582.41 |
2 | 2024/05 | $0.59 | $1.58 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $581.81 |
3 | 2024/06 | $0.60 | $1.58 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $581.22 |
4 | 2024/07 | $0.60 | $1.57 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $580.62 |
5 | 2024/08 | $0.60 | $1.57 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $580.02 |
6 | 2024/09 | $0.60 | $1.57 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $579.42 |
7 | 2024/10 | $0.60 | $1.57 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $578.82 |
8 | 2024/11 | $0.60 | $1.57 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $578.21 |
9 | 2024/12 | $0.61 | $1.57 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $577.61 |
10 | 2025/01 | $0.61 | $1.56 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $577.00 |
11 | 2025/02 | $0.61 | $1.56 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $576.39 |
12 | 2025/03 | $0.61 | $1.56 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $575.78 |
13 | 2025/04 | $0.61 | $1.56 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $575.17 |
14 | 2025/05 | $0.61 | $1.56 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $574.55 |
15 | 2025/06 | $0.62 | $1.56 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $573.94 |
16 | 2025/07 | $0.62 | $1.55 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $573.32 |
17 | 2025/08 | $0.62 | $1.55 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $572.70 |
18 | 2025/09 | $0.62 | $1.55 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $572.08 |
19 | 2025/10 | $0.62 | $1.55 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $571.45 |
20 | 2025/11 | $0.62 | $1.55 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $570.83 |
21 | 2025/12 | $0.63 | $1.55 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $570.20 |
22 | 2026/01 | $0.63 | $1.54 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $569.58 |
23 | 2026/02 | $0.63 | $1.54 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $568.95 |
24 | 2026/03 | $0.63 | $1.54 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $568.32 |
25 | 2026/04 | $0.63 | $1.54 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $567.68 |
26 | 2026/05 | $0.63 | $1.54 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $567.05 |
27 | 2026/06 | $0.64 | $1.54 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $566.41 |
28 | 2026/07 | $0.64 | $1.53 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $565.78 |
29 | 2026/08 | $0.64 | $1.53 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $565.14 |
30 | 2026/09 | $0.64 | $1.53 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $564.49 |
31 | 2026/10 | $0.64 | $1.53 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $563.85 |
32 | 2026/11 | $0.64 | $1.53 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $563.21 |
33 | 2026/12 | $0.65 | $1.53 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $562.56 |
34 | 2027/01 | $0.65 | $1.52 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $561.91 |
35 | 2027/02 | $0.65 | $1.52 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $561.26 |
36 | 2027/03 | $0.65 | $1.52 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $560.61 |
37 | 2027/04 | $0.65 | $1.52 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $559.96 |
38 | 2027/05 | $0.66 | $1.52 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $559.30 |
39 | 2027/06 | $0.66 | $1.51 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $558.64 |
40 | 2027/07 | $0.66 | $1.51 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $557.99 |
41 | 2027/08 | $0.66 | $1.51 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $557.32 |
42 | 2027/09 | $0.66 | $1.51 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $556.66 |
43 | 2027/10 | $0.66 | $1.51 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $556.00 |
44 | 2027/11 | $0.67 | $1.51 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $555.33 |
45 | 2027/12 | $0.67 | $1.50 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $554.66 |
46 | 2028/01 | $0.67 | $1.50 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $553.99 |
47 | 2028/02 | $0.67 | $1.50 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $553.32 |
48 | 2028/03 | $0.67 | $1.50 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $552.65 |
49 | 2028/04 | $0.68 | $1.50 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $551.97 |
50 | 2028/05 | $0.68 | $1.49 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $551.30 |
51 | 2028/06 | $0.68 | $1.49 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $550.62 |
52 | 2028/07 | $0.68 | $1.49 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $549.94 |
53 | 2028/08 | $0.68 | $1.49 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $549.25 |
54 | 2028/09 | $0.68 | $1.49 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $548.57 |
55 | 2028/10 | $0.69 | $1.49 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $547.88 |
56 | 2028/11 | $0.69 | $1.48 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $547.20 |
57 | 2028/12 | $0.69 | $1.48 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $546.51 |
58 | 2029/01 | $0.69 | $1.48 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $545.81 |
59 | 2029/02 | $0.69 | $1.48 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $545.12 |
60 | 2029/03 | $0.70 | $1.48 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $544.43 |
61 | 2029/04 | $0.70 | $1.47 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $543.73 |
62 | 2029/05 | $0.70 | $1.47 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $543.03 |
63 | 2029/06 | $0.70 | $1.47 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $542.33 |
64 | 2029/07 | $0.70 | $1.47 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $541.62 |
65 | 2029/08 | $0.71 | $1.47 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $540.92 |
66 | 2029/09 | $0.71 | $1.46 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $540.21 |
67 | 2029/10 | $0.71 | $1.46 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $539.50 |
68 | 2029/11 | $0.71 | $1.46 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $538.79 |
69 | 2029/12 | $0.71 | $1.46 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $538.08 |
70 | 2030/01 | $0.71 | $1.46 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $537.37 |
71 | 2030/02 | $0.72 | $1.46 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $536.65 |
72 | 2030/03 | $0.72 | $1.45 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $535.93 |
73 | 2030/04 | $0.72 | $1.45 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $535.21 |
74 | 2030/05 | $0.72 | $1.45 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $534.49 |
75 | 2030/06 | $0.72 | $1.45 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $533.76 |
76 | 2030/07 | $0.73 | $1.45 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $533.04 |
77 | 2030/08 | $0.73 | $1.44 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $532.31 |
78 | 2030/09 | $0.73 | $1.44 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $531.58 |
79 | 2030/10 | $0.73 | $1.44 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $530.85 |
80 | 2030/11 | $0.73 | $1.44 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $530.11 |
81 | 2030/12 | $0.74 | $1.44 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $529.38 |
82 | 2031/01 | $0.74 | $1.43 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $528.64 |
83 | 2031/02 | $0.74 | $1.43 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $527.90 |
84 | 2031/03 | $0.74 | $1.43 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $527.16 |
85 | 2031/04 | $0.74 | $1.43 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $526.41 |
86 | 2031/05 | $0.75 | $1.43 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $525.66 |
87 | 2031/06 | $0.75 | $1.42 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $524.92 |
88 | 2031/07 | $0.75 | $1.42 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $524.17 |
89 | 2031/08 | $0.75 | $1.42 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $523.41 |
90 | 2031/09 | $0.75 | $1.42 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $522.66 |
91 | 2031/10 | $0.76 | $1.42 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $521.90 |
92 | 2031/11 | $0.76 | $1.41 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $521.14 |
93 | 2031/12 | $0.76 | $1.41 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $520.38 |
94 | 2032/01 | $0.76 | $1.41 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $519.62 |
95 | 2032/02 | $0.76 | $1.41 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $518.86 |
96 | 2032/03 | $0.77 | $1.41 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $518.09 |
97 | 2032/04 | $0.77 | $1.40 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $517.32 |
98 | 2032/05 | $0.77 | $1.40 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $516.55 |
99 | 2032/06 | $0.77 | $1.40 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $515.78 |
100 | 2032/07 | $0.78 | $1.40 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $515.00 |
101 | 2032/08 | $0.78 | $1.39 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $514.23 |
102 | 2032/09 | $0.78 | $1.39 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $513.45 |
103 | 2032/10 | $0.78 | $1.39 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $512.67 |
104 | 2032/11 | $0.78 | $1.39 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $511.88 |
105 | 2032/12 | $0.79 | $1.39 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $511.10 |
106 | 2033/01 | $0.79 | $1.38 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $510.31 |
107 | 2033/02 | $0.79 | $1.38 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $509.52 |
108 | 2033/03 | $0.79 | $1.38 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $508.73 |
109 | 2033/04 | $0.79 | $1.38 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $507.93 |
110 | 2033/05 | $0.80 | $1.38 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $507.14 |
111 | 2033/06 | $0.80 | $1.37 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $506.34 |
112 | 2033/07 | $0.80 | $1.37 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $505.54 |
113 | 2033/08 | $0.80 | $1.37 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $504.73 |
114 | 2033/09 | $0.80 | $1.37 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $503.93 |
115 | 2033/10 | $0.81 | $1.36 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $503.12 |
116 | 2033/11 | $0.81 | $1.36 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $502.31 |
117 | 2033/12 | $0.81 | $1.36 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $501.50 |
118 | 2034/01 | $0.81 | $1.36 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $500.69 |
119 | 2034/02 | $0.82 | $1.36 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $499.87 |
120 | 2034/03 | $0.82 | $1.35 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $499.05 |
121 | 2034/04 | $0.82 | $1.35 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $498.23 |
122 | 2034/05 | $0.82 | $1.35 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $497.41 |
123 | 2034/06 | $0.82 | $1.35 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $496.59 |
124 | 2034/07 | $0.83 | $1.34 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $495.76 |
125 | 2034/08 | $0.83 | $1.34 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $494.93 |
126 | 2034/09 | $0.83 | $1.34 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $494.10 |
127 | 2034/10 | $0.83 | $1.34 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $493.27 |
128 | 2034/11 | $0.84 | $1.34 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $492.43 |
129 | 2034/12 | $0.84 | $1.33 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $491.59 |
130 | 2035/01 | $0.84 | $1.33 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $490.75 |
131 | 2035/02 | $0.84 | $1.33 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $489.91 |
132 | 2035/03 | $0.85 | $1.33 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $489.06 |
133 | 2035/04 | $0.85 | $1.32 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $488.22 |
134 | 2035/05 | $0.85 | $1.32 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $487.37 |
135 | 2035/06 | $0.85 | $1.32 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $486.51 |
136 | 2035/07 | $0.85 | $1.32 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $485.66 |
137 | 2035/08 | $0.86 | $1.32 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $484.80 |
138 | 2035/09 | $0.86 | $1.31 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $483.94 |
139 | 2035/10 | $0.86 | $1.31 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $483.08 |
140 | 2035/11 | $0.86 | $1.31 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $482.22 |
141 | 2035/12 | $0.87 | $1.31 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $481.35 |
142 | 2036/01 | $0.87 | $1.30 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $480.48 |
143 | 2036/02 | $0.87 | $1.30 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $479.61 |
144 | 2036/03 | $0.87 | $1.30 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $478.74 |
145 | 2036/04 | $0.88 | $1.30 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $477.87 |
146 | 2036/05 | $0.88 | $1.29 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $476.99 |
147 | 2036/06 | $0.88 | $1.29 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $476.11 |
148 | 2036/07 | $0.88 | $1.29 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $475.23 |
149 | 2036/08 | $0.88 | $1.29 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $474.34 |
150 | 2036/09 | $0.89 | $1.28 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $473.45 |
151 | 2036/10 | $0.89 | $1.28 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $472.56 |
152 | 2036/11 | $0.89 | $1.28 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $471.67 |
153 | 2036/12 | $0.89 | $1.28 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $470.78 |
154 | 2037/01 | $0.90 | $1.28 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $469.88 |
155 | 2037/02 | $0.90 | $1.27 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $468.98 |
156 | 2037/03 | $0.90 | $1.27 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $468.08 |
157 | 2037/04 | $0.90 | $1.27 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $467.18 |
158 | 2037/05 | $0.91 | $1.27 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $466.27 |
159 | 2037/06 | $0.91 | $1.26 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $465.36 |
160 | 2037/07 | $0.91 | $1.26 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $464.45 |
161 | 2037/08 | $0.91 | $1.26 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $463.53 |
162 | 2037/09 | $0.92 | $1.26 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $462.62 |
163 | 2037/10 | $0.92 | $1.25 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $461.70 |
164 | 2037/11 | $0.92 | $1.25 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $460.78 |
165 | 2037/12 | $0.92 | $1.25 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $459.85 |
166 | 2038/01 | $0.93 | $1.25 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $458.93 |
167 | 2038/02 | $0.93 | $1.24 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $458.00 |
168 | 2038/03 | $0.93 | $1.24 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $457.07 |
169 | 2038/04 | $0.93 | $1.24 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $456.13 |
170 | 2038/05 | $0.94 | $1.24 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $455.20 |
171 | 2038/06 | $0.94 | $1.23 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $454.26 |
172 | 2038/07 | $0.94 | $1.23 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $453.31 |
173 | 2038/08 | $0.94 | $1.23 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $452.37 |
174 | 2038/09 | $0.95 | $1.23 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $451.42 |
175 | 2038/10 | $0.95 | $1.22 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $450.47 |
176 | 2038/11 | $0.95 | $1.22 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $449.52 |
177 | 2038/12 | $0.95 | $1.22 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $448.57 |
178 | 2039/01 | $0.96 | $1.21 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $447.61 |
179 | 2039/02 | $0.96 | $1.21 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $446.65 |
180 | 2039/03 | $0.96 | $1.21 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $445.69 |
181 | 2039/04 | $0.96 | $1.21 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $444.72 |
182 | 2039/05 | $0.97 | $1.20 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $443.76 |
183 | 2039/06 | $0.97 | $1.20 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $442.79 |
184 | 2039/07 | $0.97 | $1.20 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $441.81 |
185 | 2039/08 | $0.98 | $1.20 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $440.84 |
186 | 2039/09 | $0.98 | $1.19 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $439.86 |
187 | 2039/10 | $0.98 | $1.19 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $438.88 |
188 | 2039/11 | $0.98 | $1.19 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $437.90 |
189 | 2039/12 | $0.99 | $1.19 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $436.91 |
190 | 2040/01 | $0.99 | $1.18 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $435.92 |
191 | 2040/02 | $0.99 | $1.18 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $434.93 |
192 | 2040/03 | $0.99 | $1.18 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $433.94 |
193 | 2040/04 | $1.00 | $1.18 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $432.94 |
194 | 2040/05 | $1.00 | $1.17 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $431.94 |
195 | 2040/06 | $1.00 | $1.17 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $430.94 |
196 | 2040/07 | $1.00 | $1.17 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $429.93 |
197 | 2040/08 | $1.01 | $1.16 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $428.93 |
198 | 2040/09 | $1.01 | $1.16 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $427.92 |
199 | 2040/10 | $1.01 | $1.16 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $426.90 |
200 | 2040/11 | $1.02 | $1.16 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $425.89 |
201 | 2040/12 | $1.02 | $1.15 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $424.87 |
202 | 2041/01 | $1.02 | $1.15 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $423.85 |
203 | 2041/02 | $1.02 | $1.15 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $422.82 |
204 | 2041/03 | $1.03 | $1.15 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $421.80 |
205 | 2041/04 | $1.03 | $1.14 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $420.77 |
206 | 2041/05 | $1.03 | $1.14 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $419.74 |
207 | 2041/06 | $1.04 | $1.14 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $418.70 |
208 | 2041/07 | $1.04 | $1.13 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $417.66 |
209 | 2041/08 | $1.04 | $1.13 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $416.62 |
210 | 2041/09 | $1.04 | $1.13 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $415.58 |
211 | 2041/10 | $1.05 | $1.13 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $414.53 |
212 | 2041/11 | $1.05 | $1.12 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $413.48 |
213 | 2041/12 | $1.05 | $1.12 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $412.43 |
214 | 2042/01 | $1.05 | $1.12 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $411.38 |
215 | 2042/02 | $1.06 | $1.11 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $410.32 |
216 | 2042/03 | $1.06 | $1.11 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $409.26 |
217 | 2042/04 | $1.06 | $1.11 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $408.19 |
218 | 2042/05 | $1.07 | $1.11 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $407.13 |
219 | 2042/06 | $1.07 | $1.10 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $406.06 |
220 | 2042/07 | $1.07 | $1.10 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $404.99 |
221 | 2042/08 | $1.08 | $1.10 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $403.91 |
222 | 2042/09 | $1.08 | $1.09 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $402.83 |
223 | 2042/10 | $1.08 | $1.09 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $401.75 |
224 | 2042/11 | $1.08 | $1.09 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $400.67 |
225 | 2042/12 | $1.09 | $1.09 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $399.58 |
226 | 2043/01 | $1.09 | $1.08 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $398.49 |
227 | 2043/02 | $1.09 | $1.08 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $397.40 |
228 | 2043/03 | $1.10 | $1.08 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $396.30 |
229 | 2043/04 | $1.10 | $1.07 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $395.20 |
230 | 2043/05 | $1.10 | $1.07 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $394.10 |
231 | 2043/06 | $1.10 | $1.07 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $393.00 |
232 | 2043/07 | $1.11 | $1.06 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $391.89 |
233 | 2043/08 | $1.11 | $1.06 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $390.78 |
234 | 2043/09 | $1.11 | $1.06 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $389.67 |
235 | 2043/10 | $1.12 | $1.06 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $388.55 |
236 | 2043/11 | $1.12 | $1.05 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $387.43 |
237 | 2043/12 | $1.12 | $1.05 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $386.31 |
238 | 2044/01 | $1.13 | $1.05 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $385.18 |
239 | 2044/02 | $1.13 | $1.04 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $384.05 |
240 | 2044/03 | $1.13 | $1.04 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $382.92 |
241 | 2044/04 | $1.13 | $1.04 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $381.79 |
242 | 2044/05 | $1.14 | $1.03 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $380.65 |
243 | 2044/06 | $1.14 | $1.03 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $379.51 |
244 | 2044/07 | $1.14 | $1.03 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $378.36 |
245 | 2044/08 | $1.15 | $1.02 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $377.22 |
246 | 2044/09 | $1.15 | $1.02 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $376.07 |
247 | 2044/10 | $1.15 | $1.02 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $374.91 |
248 | 2044/11 | $1.16 | $1.02 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $373.76 |
249 | 2044/12 | $1.16 | $1.01 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $372.60 |
250 | 2045/01 | $1.16 | $1.01 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $371.43 |
251 | 2045/02 | $1.17 | $1.01 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $370.27 |
252 | 2045/03 | $1.17 | $1.00 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $369.10 |
253 | 2045/04 | $1.17 | $1.00 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $367.93 |
254 | 2045/05 | $1.18 | $1.00 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $366.75 |
255 | 2045/06 | $1.18 | $0.99 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $365.57 |
256 | 2045/07 | $1.18 | $0.99 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $364.39 |
257 | 2045/08 | $1.19 | $0.99 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $363.21 |
258 | 2045/09 | $1.19 | $0.98 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $362.02 |
259 | 2045/10 | $1.19 | $0.98 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $360.83 |
260 | 2045/11 | $1.19 | $0.98 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $359.63 |
261 | 2045/12 | $1.20 | $0.97 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $358.43 |
262 | 2046/01 | $1.20 | $0.97 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $357.23 |
263 | 2046/02 | $1.20 | $0.97 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $356.03 |
264 | 2046/03 | $1.21 | $0.96 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $354.82 |
265 | 2046/04 | $1.21 | $0.96 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $353.61 |
266 | 2046/05 | $1.21 | $0.96 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $352.40 |
267 | 2046/06 | $1.22 | $0.95 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $351.18 |
268 | 2046/07 | $1.22 | $0.95 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $349.96 |
269 | 2046/08 | $1.22 | $0.95 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $348.73 |
270 | 2046/09 | $1.23 | $0.94 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $347.51 |
271 | 2046/10 | $1.23 | $0.94 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $346.27 |
272 | 2046/11 | $1.23 | $0.94 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $345.04 |
273 | 2046/12 | $1.24 | $0.93 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $343.80 |
274 | 2047/01 | $1.24 | $0.93 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $342.56 |
275 | 2047/02 | $1.24 | $0.93 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $341.32 |
276 | 2047/03 | $1.25 | $0.92 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $340.07 |
277 | 2047/04 | $1.25 | $0.92 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $338.82 |
278 | 2047/05 | $1.25 | $0.92 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $337.57 |
279 | 2047/06 | $1.26 | $0.91 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $336.31 |
280 | 2047/07 | $1.26 | $0.91 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $335.05 |
281 | 2047/08 | $1.26 | $0.91 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $333.78 |
282 | 2047/09 | $1.27 | $0.90 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $332.51 |
283 | 2047/10 | $1.27 | $0.90 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $331.24 |
284 | 2047/11 | $1.27 | $0.90 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $329.97 |
285 | 2047/12 | $1.28 | $0.89 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $328.69 |
286 | 2048/01 | $1.28 | $0.89 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $327.41 |
287 | 2048/02 | $1.29 | $0.89 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $326.12 |
288 | 2048/03 | $1.29 | $0.88 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $324.83 |
289 | 2048/04 | $1.29 | $0.88 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $323.54 |
290 | 2048/05 | $1.30 | $0.88 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $322.25 |
291 | 2048/06 | $1.30 | $0.87 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $320.95 |
292 | 2048/07 | $1.30 | $0.87 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $319.64 |
293 | 2048/08 | $1.31 | $0.87 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $318.34 |
294 | 2048/09 | $1.31 | $0.86 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $317.03 |
295 | 2048/10 | $1.31 | $0.86 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $315.72 |
296 | 2048/11 | $1.32 | $0.86 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $314.40 |
297 | 2048/12 | $1.32 | $0.85 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $313.08 |
298 | 2049/01 | $1.32 | $0.85 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $311.75 |
299 | 2049/02 | $1.33 | $0.84 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $310.43 |
300 | 2049/03 | $1.33 | $0.84 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $309.10 |
301 | 2049/04 | $1.33 | $0.84 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $307.76 |
302 | 2049/05 | $1.34 | $0.83 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $306.42 |
303 | 2049/06 | $1.34 | $0.83 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $305.08 |
304 | 2049/07 | $1.35 | $0.83 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $303.73 |
305 | 2049/08 | $1.35 | $0.82 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $302.39 |
306 | 2049/09 | $1.35 | $0.82 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $301.03 |
307 | 2049/10 | $1.36 | $0.82 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $299.68 |
308 | 2049/11 | $1.36 | $0.81 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $298.32 |
309 | 2049/12 | $1.36 | $0.81 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $296.95 |
310 | 2050/01 | $1.37 | $0.80 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $295.58 |
311 | 2050/02 | $1.37 | $0.80 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $294.21 |
312 | 2050/03 | $1.38 | $0.80 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $292.84 |
313 | 2050/04 | $1.38 | $0.79 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $291.46 |
314 | 2050/05 | $1.38 | $0.79 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $290.08 |
315 | 2050/06 | $1.39 | $0.79 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $288.69 |
316 | 2050/07 | $1.39 | $0.78 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $287.30 |
317 | 2050/08 | $1.39 | $0.78 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $285.91 |
318 | 2050/09 | $1.40 | $0.77 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $284.51 |
319 | 2050/10 | $1.40 | $0.77 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $283.11 |
320 | 2050/11 | $1.41 | $0.77 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $281.70 |
321 | 2050/12 | $1.41 | $0.76 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $280.29 |
322 | 2051/01 | $1.41 | $0.76 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $278.88 |
323 | 2051/02 | $1.42 | $0.76 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $277.46 |
324 | 2051/03 | $1.42 | $0.75 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $276.04 |
325 | 2051/04 | $1.42 | $0.75 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $274.62 |
326 | 2051/05 | $1.43 | $0.74 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $273.19 |
327 | 2051/06 | $1.43 | $0.74 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $271.76 |
328 | 2051/07 | $1.44 | $0.74 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $270.32 |
329 | 2051/08 | $1.44 | $0.73 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $268.88 |
330 | 2051/09 | $1.44 | $0.73 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $267.44 |
331 | 2051/10 | $1.45 | $0.72 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $265.99 |
332 | 2051/11 | $1.45 | $0.72 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $264.54 |
333 | 2051/12 | $1.46 | $0.72 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $263.08 |
334 | 2052/01 | $1.46 | $0.71 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $261.62 |
335 | 2052/02 | $1.46 | $0.71 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $260.16 |
336 | 2052/03 | $1.47 | $0.70 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $258.69 |
337 | 2052/04 | $1.47 | $0.70 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $257.22 |
338 | 2052/05 | $1.48 | $0.70 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $255.75 |
339 | 2052/06 | $1.48 | $0.69 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $254.27 |
340 | 2052/07 | $1.48 | $0.69 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $252.78 |
341 | 2052/08 | $1.49 | $0.68 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $251.30 |
342 | 2052/09 | $1.49 | $0.68 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $249.81 |
343 | 2052/10 | $1.50 | $0.68 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $248.31 |
344 | 2052/11 | $1.50 | $0.67 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $246.81 |
345 | 2052/12 | $1.50 | $0.67 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $245.31 |
346 | 2053/01 | $1.51 | $0.66 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $243.80 |
347 | 2053/02 | $1.51 | $0.66 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $242.29 |
348 | 2053/03 | $1.52 | $0.66 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $240.77 |
349 | 2053/04 | $1.52 | $0.65 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $239.25 |
350 | 2053/05 | $1.52 | $0.65 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $237.73 |
351 | 2053/06 | $1.53 | $0.64 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $236.20 |
352 | 2053/07 | $1.53 | $0.64 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $234.67 |
353 | 2053/08 | $1.54 | $0.64 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $233.13 |
354 | 2053/09 | $1.54 | $0.63 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $231.59 |
355 | 2053/10 | $1.54 | $0.63 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $230.05 |
356 | 2053/11 | $1.55 | $0.62 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $228.50 |
357 | 2053/12 | $1.55 | $0.62 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $226.95 |
358 | 2054/01 | $1.56 | $0.61 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $225.39 |
359 | 2054/02 | $1.56 | $0.61 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $223.83 |
360 | 2054/03 | $1.57 | $0.61 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $222.26 |
361 | 2054/04 | $1.57 | $0.60 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $220.69 |
362 | 2054/05 | $1.57 | $0.60 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $219.12 |
363 | 2054/06 | $1.58 | $0.59 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $217.54 |
364 | 2054/07 | $1.58 | $0.59 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $215.96 |
365 | 2054/08 | $1.59 | $0.58 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $214.37 |
366 | 2054/09 | $1.59 | $0.58 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $212.78 |
367 | 2054/10 | $1.60 | $0.58 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $211.18 |
368 | 2054/11 | $1.60 | $0.57 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $209.58 |
369 | 2054/12 | $1.60 | $0.57 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $207.98 |
370 | 2055/01 | $1.61 | $0.56 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $206.37 |
371 | 2055/02 | $1.61 | $0.56 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $204.76 |
372 | 2055/03 | $1.62 | $0.55 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $203.14 |
373 | 2055/04 | $1.62 | $0.55 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $201.52 |
374 | 2055/05 | $1.63 | $0.55 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $199.89 |
375 | 2055/06 | $1.63 | $0.54 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $198.26 |
376 | 2055/07 | $1.63 | $0.54 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $196.63 |
377 | 2055/08 | $1.64 | $0.53 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $194.99 |
378 | 2055/09 | $1.64 | $0.53 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $193.34 |
379 | 2055/10 | $1.65 | $0.52 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $191.69 |
380 | 2055/11 | $1.65 | $0.52 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $190.04 |
381 | 2055/12 | $1.66 | $0.51 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $188.38 |
382 | 2056/01 | $1.66 | $0.51 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $186.72 |
383 | 2056/02 | $1.67 | $0.51 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $185.06 |
384 | 2056/03 | $1.67 | $0.50 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $183.39 |
385 | 2056/04 | $1.68 | $0.50 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $181.71 |
386 | 2056/05 | $1.68 | $0.49 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $180.03 |
387 | 2056/06 | $1.68 | $0.49 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $178.35 |
388 | 2056/07 | $1.69 | $0.48 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $176.66 |
389 | 2056/08 | $1.69 | $0.48 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $174.96 |
390 | 2056/09 | $1.70 | $0.47 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $173.27 |
391 | 2056/10 | $1.70 | $0.47 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $171.56 |
392 | 2056/11 | $1.71 | $0.46 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $169.86 |
393 | 2056/12 | $1.71 | $0.46 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $168.14 |
394 | 2057/01 | $1.72 | $0.46 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $166.43 |
395 | 2057/02 | $1.72 | $0.45 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $164.71 |
396 | 2057/03 | $1.73 | $0.45 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $162.98 |
397 | 2057/04 | $1.73 | $0.44 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $161.25 |
398 | 2057/05 | $1.74 | $0.44 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $159.51 |
399 | 2057/06 | $1.74 | $0.43 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $157.77 |
400 | 2057/07 | $1.74 | $0.43 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $156.03 |
401 | 2057/08 | $1.75 | $0.42 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $154.28 |
402 | 2057/09 | $1.75 | $0.42 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $152.53 |
403 | 2057/10 | $1.76 | $0.41 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $150.77 |
404 | 2057/11 | $1.76 | $0.41 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $149.00 |
405 | 2057/12 | $1.77 | $0.40 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $147.24 |
406 | 2058/01 | $1.77 | $0.40 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $145.46 |
407 | 2058/02 | $1.78 | $0.39 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $143.68 |
408 | 2058/03 | $1.78 | $0.39 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $141.90 |
409 | 2058/04 | $1.79 | $0.38 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $140.11 |
410 | 2058/05 | $1.79 | $0.38 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $138.32 |
411 | 2058/06 | $1.80 | $0.37 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $136.52 |
412 | 2058/07 | $1.80 | $0.37 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $134.72 |
413 | 2058/08 | $1.81 | $0.36 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $132.92 |
414 | 2058/09 | $1.81 | $0.36 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $131.10 |
415 | 2058/10 | $1.82 | $0.36 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $129.29 |
416 | 2058/11 | $1.82 | $0.35 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $127.46 |
417 | 2058/12 | $1.83 | $0.35 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $125.64 |
418 | 2059/01 | $1.83 | $0.34 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $123.81 |
419 | 2059/02 | $1.84 | $0.34 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $121.97 |
420 | 2059/03 | $1.84 | $0.33 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $120.13 |
421 | 2059/04 | $1.85 | $0.33 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $118.28 |
422 | 2059/05 | $1.85 | $0.32 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $116.43 |
423 | 2059/06 | $1.86 | $0.32 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $114.57 |
424 | 2059/07 | $1.86 | $0.31 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $112.71 |
425 | 2059/08 | $1.87 | $0.31 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $110.85 |
426 | 2059/09 | $1.87 | $0.30 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $108.97 |
427 | 2059/10 | $1.88 | $0.30 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $107.10 |
428 | 2059/11 | $1.88 | $0.29 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $105.21 |
429 | 2059/12 | $1.89 | $0.28 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $103.33 |
430 | 2060/01 | $1.89 | $0.28 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $101.44 |
431 | 2060/02 | $1.90 | $0.27 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $99.54 |
432 | 2060/03 | $1.90 | $0.27 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $97.64 |
433 | 2060/04 | $1.91 | $0.26 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $95.73 |
434 | 2060/05 | $1.91 | $0.26 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $93.82 |
435 | 2060/06 | $1.92 | $0.25 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $91.90 |
436 | 2060/07 | $1.92 | $0.25 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $89.98 |
437 | 2060/08 | $1.93 | $0.24 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $88.05 |
438 | 2060/09 | $1.93 | $0.24 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $86.11 |
439 | 2060/10 | $1.94 | $0.23 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $84.17 |
440 | 2060/11 | $1.94 | $0.23 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $82.23 |
441 | 2060/12 | $1.95 | $0.22 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $80.28 |
442 | 2061/01 | $1.95 | $0.22 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $78.33 |
443 | 2061/02 | $1.96 | $0.21 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $76.37 |
444 | 2061/03 | $1.97 | $0.21 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $74.40 |
445 | 2061/04 | $1.97 | $0.20 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $72.43 |
446 | 2061/05 | $1.98 | $0.20 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $70.46 |
447 | 2061/06 | $1.98 | $0.19 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $68.48 |
448 | 2061/07 | $1.99 | $0.19 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $66.49 |
449 | 2061/08 | $1.99 | $0.18 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $64.50 |
450 | 2061/09 | $2.00 | $0.17 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $62.50 |
451 | 2061/10 | $2.00 | $0.17 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $60.50 |
452 | 2061/11 | $2.01 | $0.16 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $58.49 |
453 | 2061/12 | $2.01 | $0.16 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $56.48 |
454 | 2062/01 | $2.02 | $0.15 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $54.46 |
455 | 2062/02 | $2.02 | $0.15 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $52.43 |
456 | 2062/03 | $2.03 | $0.14 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $50.40 |
457 | 2062/04 | $2.04 | $0.14 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $48.37 |
458 | 2062/05 | $2.04 | $0.13 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $46.33 |
459 | 2062/06 | $2.05 | $0.13 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $44.28 |
460 | 2062/07 | $2.05 | $0.12 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $42.23 |
461 | 2062/08 | $2.06 | $0.11 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $40.17 |
462 | 2062/09 | $2.06 | $0.11 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $38.11 |
463 | 2062/10 | $2.07 | $0.10 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $36.04 |
464 | 2062/11 | $2.07 | $0.10 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $33.96 |
465 | 2062/12 | $2.08 | $0.09 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $31.88 |
466 | 2063/01 | $2.09 | $0.09 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $29.80 |
467 | 2063/02 | $2.09 | $0.08 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $27.71 |
468 | 2063/03 | $2.10 | $0.08 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $25.61 |
469 | 2063/04 | $2.10 | $0.07 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $23.51 |
470 | 2063/05 | $2.11 | $0.06 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $21.40 |
471 | 2063/06 | $2.11 | $0.06 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $19.29 |
472 | 2063/07 | $2.12 | $0.05 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $17.17 |
473 | 2063/08 | $2.13 | $0.05 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $15.04 |
474 | 2063/09 | $2.13 | $0.04 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $12.91 |
475 | 2063/10 | $2.14 | $0.03 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $10.77 |
476 | 2063/11 | $2.14 | $0.03 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $8.63 |
477 | 2063/12 | $2.15 | $0.02 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $6.48 |
478 | 2064/01 | $2.15 | $0.02 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $4.33 |
479 | 2064/02 | $2.16 | $0.01 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $2.17 |
480 | 2064/03 | $2.17 | $0.01 | $0.00 | $835,762.50 | $95.00 | $835,859.67 | $0.00 |
Totals | $583.00 | $459.52 | $0.00 | $401,166,000.00 | $45,600.00 | $401,212,642.52 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.