Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 50-year mortgage of $199,000.00 at 4.6% interest rate for a $199,000.00 home, you need to have a monthly payment of $2,364.09 ~ $2,447.00. You will make a total of 600 payments and you will pay off your mortgage on 2074/03. Consult with a Mortgage Specialist
You can save $54,721.33 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $848.25 | 4.6% | 600 months | $508,951.78 | $309,951.78 |
50 years | Bi-Weekly | $424.13 | 4.6% | 512 months | $454,230.45 | $255,230.45 |
45 years | Monthly | $873.49 | 4.6% | 540 months | $471,686.09 | $272,686.09 |
45 years | Bi-Weekly | $436.75 | 4.6% | 461 months | $423,891.75 | $224,891.75 |
40 years | Monthly | $907.46 | 4.6% | 480 months | $435,581.75 | $236,581.75 |
40 years | Bi-Weekly | $453.73 | 4.6% | 409 months | $394,493.60 | $195,493.60 |
35 years | Monthly | $954.14 | 4.6% | 420 months | $400,739.87 | $201,739.87 |
35 years | Bi-Weekly | $477.07 | 4.6% | 358 months | $366,095.91 | $167,095.91 |
30 years | Monthly | $1,020.16 | 4.6% | 360 months | $367,258.43 | $168,258.43 |
30 years | Bi-Weekly | $510.08 | 4.6% | 307 months | $338,755.33 | $139,755.33 |
25 years | Monthly | $1,117.43 | 4.6% | 300 months | $335,229.66 | $136,229.66 |
25 years | Bi-Weekly | $558.72 | 4.6% | 256 months | $312,524.03 | $113,524.03 |
20 years | Monthly | $1,269.74 | 4.6% | 240 months | $304,737.47 | $105,737.47 |
20 years | Bi-Weekly | $634.87 | 4.6% | 205 months | $287,448.57 | $88,448.57 |
15 years | Monthly | $1,532.53 | 4.6% | 180 months | $275,854.81 | $76,854.81 |
15 years | Bi-Weekly | $766.27 | 4.6% | 154 months | $263,568.79 | $64,568.79 |
10 years | Monthly | $2,072.01 | 4.6% | 120 months | $248,641.26 | $49,641.26 |
10 years | Bi-Weekly | $1,036.01 | 4.6% | 103 months | $240,916.78 | $41,916.78 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/04 | $85.42 | $762.83 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $198,914.58 |
2 | 2024/05 | $85.75 | $762.51 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $198,828.83 |
3 | 2024/06 | $86.08 | $762.18 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $198,742.76 |
4 | 2024/07 | $86.41 | $761.85 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $198,656.35 |
5 | 2024/08 | $86.74 | $761.52 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $198,569.61 |
6 | 2024/09 | $87.07 | $761.18 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $198,482.55 |
7 | 2024/10 | $87.40 | $760.85 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $198,395.14 |
8 | 2024/11 | $87.74 | $760.51 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $198,307.40 |
9 | 2024/12 | $88.07 | $760.18 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $198,219.33 |
10 | 2025/01 | $88.41 | $759.84 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $198,130.92 |
11 | 2025/02 | $88.75 | $759.50 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $198,042.17 |
12 | 2025/03 | $89.09 | $759.16 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $197,953.07 |
13 | 2025/04 | $89.43 | $758.82 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $197,863.64 |
14 | 2025/05 | $89.78 | $758.48 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $197,773.87 |
15 | 2025/06 | $90.12 | $758.13 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $197,683.75 |
16 | 2025/07 | $90.47 | $757.79 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $197,593.28 |
17 | 2025/08 | $90.81 | $757.44 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $197,502.47 |
18 | 2025/09 | $91.16 | $757.09 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $197,411.31 |
19 | 2025/10 | $91.51 | $756.74 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $197,319.80 |
20 | 2025/11 | $91.86 | $756.39 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $197,227.94 |
21 | 2025/12 | $92.21 | $756.04 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $197,135.73 |
22 | 2026/01 | $92.57 | $755.69 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $197,043.16 |
23 | 2026/02 | $92.92 | $755.33 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $196,950.24 |
24 | 2026/03 | $93.28 | $754.98 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $196,856.96 |
25 | 2026/04 | $93.63 | $754.62 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $196,763.33 |
26 | 2026/05 | $93.99 | $754.26 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $196,669.33 |
27 | 2026/06 | $94.35 | $753.90 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $196,574.98 |
28 | 2026/07 | $94.72 | $753.54 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $196,480.26 |
29 | 2026/08 | $95.08 | $753.17 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $196,385.19 |
30 | 2026/09 | $95.44 | $752.81 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $196,289.74 |
31 | 2026/10 | $95.81 | $752.44 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $196,193.93 |
32 | 2026/11 | $96.18 | $752.08 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $196,097.76 |
33 | 2026/12 | $96.54 | $751.71 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $196,001.21 |
34 | 2027/01 | $96.91 | $751.34 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $195,904.30 |
35 | 2027/02 | $97.29 | $750.97 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $195,807.01 |
36 | 2027/03 | $97.66 | $750.59 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $195,709.35 |
37 | 2027/04 | $98.03 | $750.22 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $195,611.32 |
38 | 2027/05 | $98.41 | $749.84 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $195,512.91 |
39 | 2027/06 | $98.79 | $749.47 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $195,414.12 |
40 | 2027/07 | $99.17 | $749.09 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $195,314.96 |
41 | 2027/08 | $99.55 | $748.71 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $195,215.41 |
42 | 2027/09 | $99.93 | $748.33 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $195,115.48 |
43 | 2027/10 | $100.31 | $747.94 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $195,015.17 |
44 | 2027/11 | $100.69 | $747.56 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $194,914.48 |
45 | 2027/12 | $101.08 | $747.17 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $194,813.40 |
46 | 2028/01 | $101.47 | $746.78 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $194,711.93 |
47 | 2028/02 | $101.86 | $746.40 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $194,610.07 |
48 | 2028/03 | $102.25 | $746.01 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $194,507.82 |
49 | 2028/04 | $102.64 | $745.61 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $194,405.18 |
50 | 2028/05 | $103.03 | $745.22 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $194,302.15 |
51 | 2028/06 | $103.43 | $744.82 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $194,198.72 |
52 | 2028/07 | $103.82 | $744.43 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $194,094.90 |
53 | 2028/08 | $104.22 | $744.03 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $193,990.68 |
54 | 2028/09 | $104.62 | $743.63 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $193,886.05 |
55 | 2028/10 | $105.02 | $743.23 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $193,781.03 |
56 | 2028/11 | $105.43 | $742.83 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $193,675.61 |
57 | 2028/12 | $105.83 | $742.42 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $193,569.78 |
58 | 2029/01 | $106.24 | $742.02 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $193,463.54 |
59 | 2029/02 | $106.64 | $741.61 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $193,356.90 |
60 | 2029/03 | $107.05 | $741.20 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $193,249.85 |
61 | 2029/04 | $107.46 | $740.79 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $193,142.38 |
62 | 2029/05 | $107.87 | $740.38 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $193,034.51 |
63 | 2029/06 | $108.29 | $739.97 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $192,926.22 |
64 | 2029/07 | $108.70 | $739.55 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $192,817.52 |
65 | 2029/08 | $109.12 | $739.13 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $192,708.40 |
66 | 2029/09 | $109.54 | $738.72 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $192,598.86 |
67 | 2029/10 | $109.96 | $738.30 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $192,488.91 |
68 | 2029/11 | $110.38 | $737.87 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $192,378.53 |
69 | 2029/12 | $110.80 | $737.45 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $192,267.73 |
70 | 2030/01 | $111.23 | $737.03 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $192,156.50 |
71 | 2030/02 | $111.65 | $736.60 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $192,044.85 |
72 | 2030/03 | $112.08 | $736.17 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $191,932.77 |
73 | 2030/04 | $112.51 | $735.74 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $191,820.25 |
74 | 2030/05 | $112.94 | $735.31 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $191,707.31 |
75 | 2030/06 | $113.37 | $734.88 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $191,593.94 |
76 | 2030/07 | $113.81 | $734.44 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $191,480.13 |
77 | 2030/08 | $114.25 | $734.01 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $191,365.88 |
78 | 2030/09 | $114.68 | $733.57 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $191,251.20 |
79 | 2030/10 | $115.12 | $733.13 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $191,136.08 |
80 | 2030/11 | $115.56 | $732.69 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $191,020.51 |
81 | 2030/12 | $116.01 | $732.25 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $190,904.50 |
82 | 2031/01 | $116.45 | $731.80 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $190,788.05 |
83 | 2031/02 | $116.90 | $731.35 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $190,671.15 |
84 | 2031/03 | $117.35 | $730.91 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $190,553.80 |
85 | 2031/04 | $117.80 | $730.46 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $190,436.01 |
86 | 2031/05 | $118.25 | $730.00 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $190,317.76 |
87 | 2031/06 | $118.70 | $729.55 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $190,199.06 |
88 | 2031/07 | $119.16 | $729.10 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $190,079.90 |
89 | 2031/08 | $119.61 | $728.64 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $189,960.29 |
90 | 2031/09 | $120.07 | $728.18 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $189,840.22 |
91 | 2031/10 | $120.53 | $727.72 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $189,719.68 |
92 | 2031/11 | $120.99 | $727.26 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $189,598.69 |
93 | 2031/12 | $121.46 | $726.79 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $189,477.23 |
94 | 2032/01 | $121.92 | $726.33 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $189,355.31 |
95 | 2032/02 | $122.39 | $725.86 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $189,232.92 |
96 | 2032/03 | $122.86 | $725.39 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $189,110.06 |
97 | 2032/04 | $123.33 | $724.92 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $188,986.73 |
98 | 2032/05 | $123.80 | $724.45 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $188,862.92 |
99 | 2032/06 | $124.28 | $723.97 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $188,738.64 |
100 | 2032/07 | $124.75 | $723.50 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $188,613.89 |
101 | 2032/08 | $125.23 | $723.02 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $188,488.66 |
102 | 2032/09 | $125.71 | $722.54 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $188,362.94 |
103 | 2032/10 | $126.20 | $722.06 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $188,236.75 |
104 | 2032/11 | $126.68 | $721.57 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $188,110.07 |
105 | 2032/12 | $127.16 | $721.09 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $187,982.90 |
106 | 2033/01 | $127.65 | $720.60 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $187,855.25 |
107 | 2033/02 | $128.14 | $720.11 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $187,727.11 |
108 | 2033/03 | $128.63 | $719.62 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $187,598.48 |
109 | 2033/04 | $129.13 | $719.13 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $187,469.35 |
110 | 2033/05 | $129.62 | $718.63 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $187,339.73 |
111 | 2033/06 | $130.12 | $718.14 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $187,209.62 |
112 | 2033/07 | $130.62 | $717.64 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $187,079.00 |
113 | 2033/08 | $131.12 | $717.14 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $186,947.88 |
114 | 2033/09 | $131.62 | $716.63 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $186,816.26 |
115 | 2033/10 | $132.12 | $716.13 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $186,684.14 |
116 | 2033/11 | $132.63 | $715.62 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $186,551.51 |
117 | 2033/12 | $133.14 | $715.11 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $186,418.37 |
118 | 2034/01 | $133.65 | $714.60 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $186,284.72 |
119 | 2034/02 | $134.16 | $714.09 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $186,150.56 |
120 | 2034/03 | $134.68 | $713.58 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $186,015.88 |
121 | 2034/04 | $135.19 | $713.06 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $185,880.69 |
122 | 2034/05 | $135.71 | $712.54 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $185,744.98 |
123 | 2034/06 | $136.23 | $712.02 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $185,608.75 |
124 | 2034/07 | $136.75 | $711.50 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $185,472.00 |
125 | 2034/08 | $137.28 | $710.98 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $185,334.72 |
126 | 2034/09 | $137.80 | $710.45 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $185,196.92 |
127 | 2034/10 | $138.33 | $709.92 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $185,058.59 |
128 | 2034/11 | $138.86 | $709.39 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $184,919.73 |
129 | 2034/12 | $139.39 | $708.86 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $184,780.33 |
130 | 2035/01 | $139.93 | $708.32 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $184,640.40 |
131 | 2035/02 | $140.46 | $707.79 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $184,499.94 |
132 | 2035/03 | $141.00 | $707.25 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $184,358.93 |
133 | 2035/04 | $141.54 | $706.71 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $184,217.39 |
134 | 2035/05 | $142.09 | $706.17 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $184,075.30 |
135 | 2035/06 | $142.63 | $705.62 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $183,932.67 |
136 | 2035/07 | $143.18 | $705.08 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $183,789.50 |
137 | 2035/08 | $143.73 | $704.53 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $183,645.77 |
138 | 2035/09 | $144.28 | $703.98 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $183,501.49 |
139 | 2035/10 | $144.83 | $703.42 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $183,356.66 |
140 | 2035/11 | $145.39 | $702.87 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $183,211.28 |
141 | 2035/12 | $145.94 | $702.31 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $183,065.33 |
142 | 2036/01 | $146.50 | $701.75 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $182,918.83 |
143 | 2036/02 | $147.06 | $701.19 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $182,771.77 |
144 | 2036/03 | $147.63 | $700.63 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $182,624.14 |
145 | 2036/04 | $148.19 | $700.06 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $182,475.94 |
146 | 2036/05 | $148.76 | $699.49 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $182,327.18 |
147 | 2036/06 | $149.33 | $698.92 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $182,177.85 |
148 | 2036/07 | $149.90 | $698.35 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $182,027.95 |
149 | 2036/08 | $150.48 | $697.77 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $181,877.47 |
150 | 2036/09 | $151.06 | $697.20 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $181,726.41 |
151 | 2036/10 | $151.64 | $696.62 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $181,574.78 |
152 | 2036/11 | $152.22 | $696.04 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $181,422.56 |
153 | 2036/12 | $152.80 | $695.45 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $181,269.76 |
154 | 2037/01 | $153.39 | $694.87 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $181,116.37 |
155 | 2037/02 | $153.97 | $694.28 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $180,962.40 |
156 | 2037/03 | $154.56 | $693.69 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $180,807.84 |
157 | 2037/04 | $155.16 | $693.10 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $180,652.68 |
158 | 2037/05 | $155.75 | $692.50 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $180,496.93 |
159 | 2037/06 | $156.35 | $691.90 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $180,340.58 |
160 | 2037/07 | $156.95 | $691.31 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $180,183.63 |
161 | 2037/08 | $157.55 | $690.70 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $180,026.08 |
162 | 2037/09 | $158.15 | $690.10 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $179,867.93 |
163 | 2037/10 | $158.76 | $689.49 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $179,709.17 |
164 | 2037/11 | $159.37 | $688.89 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $179,549.80 |
165 | 2037/12 | $159.98 | $688.27 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $179,389.83 |
166 | 2038/01 | $160.59 | $687.66 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $179,229.23 |
167 | 2038/02 | $161.21 | $687.05 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $179,068.03 |
168 | 2038/03 | $161.83 | $686.43 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $178,906.20 |
169 | 2038/04 | $162.45 | $685.81 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $178,743.75 |
170 | 2038/05 | $163.07 | $685.18 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $178,580.69 |
171 | 2038/06 | $163.69 | $684.56 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $178,416.99 |
172 | 2038/07 | $164.32 | $683.93 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $178,252.67 |
173 | 2038/08 | $164.95 | $683.30 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $178,087.72 |
174 | 2038/09 | $165.58 | $682.67 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $177,922.14 |
175 | 2038/10 | $166.22 | $682.03 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $177,755.92 |
176 | 2038/11 | $166.86 | $681.40 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $177,589.06 |
177 | 2038/12 | $167.49 | $680.76 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $177,421.57 |
178 | 2039/01 | $168.14 | $680.12 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $177,253.43 |
179 | 2039/02 | $168.78 | $679.47 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $177,084.65 |
180 | 2039/03 | $169.43 | $678.82 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $176,915.22 |
181 | 2039/04 | $170.08 | $678.18 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $176,745.14 |
182 | 2039/05 | $170.73 | $677.52 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $176,574.41 |
183 | 2039/06 | $171.38 | $676.87 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $176,403.03 |
184 | 2039/07 | $172.04 | $676.21 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $176,230.99 |
185 | 2039/08 | $172.70 | $675.55 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $176,058.29 |
186 | 2039/09 | $173.36 | $674.89 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $175,884.92 |
187 | 2039/10 | $174.03 | $674.23 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $175,710.90 |
188 | 2039/11 | $174.69 | $673.56 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $175,536.20 |
189 | 2039/12 | $175.36 | $672.89 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $175,360.84 |
190 | 2040/01 | $176.04 | $672.22 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $175,184.80 |
191 | 2040/02 | $176.71 | $671.54 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $175,008.09 |
192 | 2040/03 | $177.39 | $670.86 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $174,830.70 |
193 | 2040/04 | $178.07 | $670.18 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $174,652.63 |
194 | 2040/05 | $178.75 | $669.50 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $174,473.88 |
195 | 2040/06 | $179.44 | $668.82 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $174,294.45 |
196 | 2040/07 | $180.12 | $668.13 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $174,114.32 |
197 | 2040/08 | $180.81 | $667.44 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $173,933.51 |
198 | 2040/09 | $181.51 | $666.75 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $173,752.00 |
199 | 2040/10 | $182.20 | $666.05 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $173,569.80 |
200 | 2040/11 | $182.90 | $665.35 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $173,386.89 |
201 | 2040/12 | $183.60 | $664.65 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $173,203.29 |
202 | 2041/01 | $184.31 | $663.95 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $173,018.98 |
203 | 2041/02 | $185.01 | $663.24 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $172,833.97 |
204 | 2041/03 | $185.72 | $662.53 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $172,648.25 |
205 | 2041/04 | $186.43 | $661.82 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $172,461.81 |
206 | 2041/05 | $187.15 | $661.10 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $172,274.66 |
207 | 2041/06 | $187.87 | $660.39 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $172,086.80 |
208 | 2041/07 | $188.59 | $659.67 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $171,898.21 |
209 | 2041/08 | $189.31 | $658.94 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $171,708.90 |
210 | 2041/09 | $190.04 | $658.22 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $171,518.86 |
211 | 2041/10 | $190.76 | $657.49 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $171,328.10 |
212 | 2041/11 | $191.50 | $656.76 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $171,136.60 |
213 | 2041/12 | $192.23 | $656.02 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $170,944.38 |
214 | 2042/01 | $192.97 | $655.29 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $170,751.41 |
215 | 2042/02 | $193.71 | $654.55 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $170,557.70 |
216 | 2042/03 | $194.45 | $653.80 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $170,363.25 |
217 | 2042/04 | $195.19 | $653.06 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $170,168.06 |
218 | 2042/05 | $195.94 | $652.31 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $169,972.12 |
219 | 2042/06 | $196.69 | $651.56 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $169,775.43 |
220 | 2042/07 | $197.45 | $650.81 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $169,577.98 |
221 | 2042/08 | $198.20 | $650.05 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $169,379.77 |
222 | 2042/09 | $198.96 | $649.29 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $169,180.81 |
223 | 2042/10 | $199.73 | $648.53 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $168,981.08 |
224 | 2042/11 | $200.49 | $647.76 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $168,780.59 |
225 | 2042/12 | $201.26 | $646.99 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $168,579.33 |
226 | 2043/01 | $202.03 | $646.22 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $168,377.30 |
227 | 2043/02 | $202.81 | $645.45 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $168,174.49 |
228 | 2043/03 | $203.58 | $644.67 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $167,970.91 |
229 | 2043/04 | $204.36 | $643.89 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $167,766.54 |
230 | 2043/05 | $205.15 | $643.11 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $167,561.40 |
231 | 2043/06 | $205.93 | $642.32 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $167,355.46 |
232 | 2043/07 | $206.72 | $641.53 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $167,148.74 |
233 | 2043/08 | $207.52 | $640.74 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $166,941.22 |
234 | 2043/09 | $208.31 | $639.94 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $166,732.91 |
235 | 2043/10 | $209.11 | $639.14 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $166,523.80 |
236 | 2043/11 | $209.91 | $638.34 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $166,313.89 |
237 | 2043/12 | $210.72 | $637.54 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $166,103.17 |
238 | 2044/01 | $211.52 | $636.73 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $165,891.65 |
239 | 2044/02 | $212.33 | $635.92 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $165,679.31 |
240 | 2044/03 | $213.15 | $635.10 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $165,466.16 |
241 | 2044/04 | $213.97 | $634.29 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $165,252.20 |
242 | 2044/05 | $214.79 | $633.47 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $165,037.41 |
243 | 2044/06 | $215.61 | $632.64 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $164,821.80 |
244 | 2044/07 | $216.44 | $631.82 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $164,605.37 |
245 | 2044/08 | $217.27 | $630.99 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $164,388.10 |
246 | 2044/09 | $218.10 | $630.15 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $164,170.00 |
247 | 2044/10 | $218.93 | $629.32 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $163,951.07 |
248 | 2044/11 | $219.77 | $628.48 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $163,731.29 |
249 | 2044/12 | $220.62 | $627.64 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $163,510.68 |
250 | 2045/01 | $221.46 | $626.79 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $163,289.21 |
251 | 2045/02 | $222.31 | $625.94 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $163,066.90 |
252 | 2045/03 | $223.16 | $625.09 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $162,843.74 |
253 | 2045/04 | $224.02 | $624.23 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $162,619.72 |
254 | 2045/05 | $224.88 | $623.38 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $162,394.84 |
255 | 2045/06 | $225.74 | $622.51 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $162,169.11 |
256 | 2045/07 | $226.60 | $621.65 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $161,942.50 |
257 | 2045/08 | $227.47 | $620.78 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $161,715.03 |
258 | 2045/09 | $228.35 | $619.91 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $161,486.68 |
259 | 2045/10 | $229.22 | $619.03 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $161,257.46 |
260 | 2045/11 | $230.10 | $618.15 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $161,027.36 |
261 | 2045/12 | $230.98 | $617.27 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $160,796.38 |
262 | 2046/01 | $231.87 | $616.39 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $160,564.51 |
263 | 2046/02 | $232.76 | $615.50 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $160,331.76 |
264 | 2046/03 | $233.65 | $614.61 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $160,098.11 |
265 | 2046/04 | $234.54 | $613.71 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $159,863.57 |
266 | 2046/05 | $235.44 | $612.81 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $159,628.12 |
267 | 2046/06 | $236.35 | $611.91 | $82.92 | $165.83 | $1,350.00 | $2,447.00 | $159,391.78 |
268 | 2046/07 | $237.25 | $611.00 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $159,154.53 |
269 | 2046/08 | $238.16 | $610.09 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $158,916.37 |
270 | 2046/09 | $239.07 | $609.18 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $158,677.29 |
271 | 2046/10 | $239.99 | $608.26 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $158,437.30 |
272 | 2046/11 | $240.91 | $607.34 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $158,196.39 |
273 | 2046/12 | $241.83 | $606.42 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $157,954.56 |
274 | 2047/01 | $242.76 | $605.49 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $157,711.80 |
275 | 2047/02 | $243.69 | $604.56 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $157,468.11 |
276 | 2047/03 | $244.63 | $603.63 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $157,223.48 |
277 | 2047/04 | $245.56 | $602.69 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $156,977.92 |
278 | 2047/05 | $246.50 | $601.75 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $156,731.42 |
279 | 2047/06 | $247.45 | $600.80 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $156,483.97 |
280 | 2047/07 | $248.40 | $599.86 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $156,235.57 |
281 | 2047/08 | $249.35 | $598.90 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $155,986.22 |
282 | 2047/09 | $250.31 | $597.95 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $155,735.91 |
283 | 2047/10 | $251.27 | $596.99 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $155,484.65 |
284 | 2047/11 | $252.23 | $596.02 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $155,232.42 |
285 | 2047/12 | $253.20 | $595.06 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $154,979.22 |
286 | 2048/01 | $254.17 | $594.09 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $154,725.06 |
287 | 2048/02 | $255.14 | $593.11 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $154,469.92 |
288 | 2048/03 | $256.12 | $592.13 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $154,213.80 |
289 | 2048/04 | $257.10 | $591.15 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $153,956.70 |
290 | 2048/05 | $258.09 | $590.17 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $153,698.61 |
291 | 2048/06 | $259.07 | $589.18 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $153,439.54 |
292 | 2048/07 | $260.07 | $588.18 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $153,179.47 |
293 | 2048/08 | $261.06 | $587.19 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $152,918.41 |
294 | 2048/09 | $262.07 | $586.19 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $152,656.34 |
295 | 2048/10 | $263.07 | $585.18 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $152,393.27 |
296 | 2048/11 | $264.08 | $584.17 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $152,129.19 |
297 | 2048/12 | $265.09 | $583.16 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $151,864.10 |
298 | 2049/01 | $266.11 | $582.15 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $151,597.99 |
299 | 2049/02 | $267.13 | $581.13 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $151,330.86 |
300 | 2049/03 | $268.15 | $580.10 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $151,062.71 |
301 | 2049/04 | $269.18 | $579.07 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $150,793.53 |
302 | 2049/05 | $270.21 | $578.04 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $150,523.32 |
303 | 2049/06 | $271.25 | $577.01 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $150,252.08 |
304 | 2049/07 | $272.29 | $575.97 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $149,979.79 |
305 | 2049/08 | $273.33 | $574.92 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $149,706.46 |
306 | 2049/09 | $274.38 | $573.87 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $149,432.08 |
307 | 2049/10 | $275.43 | $572.82 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $149,156.65 |
308 | 2049/11 | $276.49 | $571.77 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $148,880.17 |
309 | 2049/12 | $277.55 | $570.71 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $148,602.62 |
310 | 2050/01 | $278.61 | $569.64 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $148,324.01 |
311 | 2050/02 | $279.68 | $568.58 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $148,044.33 |
312 | 2050/03 | $280.75 | $567.50 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $147,763.58 |
313 | 2050/04 | $281.83 | $566.43 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $147,481.76 |
314 | 2050/05 | $282.91 | $565.35 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $147,198.85 |
315 | 2050/06 | $283.99 | $564.26 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $146,914.86 |
316 | 2050/07 | $285.08 | $563.17 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $146,629.78 |
317 | 2050/08 | $286.17 | $562.08 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $146,343.61 |
318 | 2050/09 | $287.27 | $560.98 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $146,056.34 |
319 | 2050/10 | $288.37 | $559.88 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $145,767.97 |
320 | 2050/11 | $289.48 | $558.78 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $145,478.49 |
321 | 2050/12 | $290.59 | $557.67 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $145,187.91 |
322 | 2051/01 | $291.70 | $556.55 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $144,896.21 |
323 | 2051/02 | $292.82 | $555.44 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $144,603.39 |
324 | 2051/03 | $293.94 | $554.31 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $144,309.45 |
325 | 2051/04 | $295.07 | $553.19 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $144,014.38 |
326 | 2051/05 | $296.20 | $552.06 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $143,718.19 |
327 | 2051/06 | $297.33 | $550.92 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $143,420.85 |
328 | 2051/07 | $298.47 | $549.78 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $143,122.38 |
329 | 2051/08 | $299.62 | $548.64 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $142,822.76 |
330 | 2051/09 | $300.77 | $547.49 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $142,522.00 |
331 | 2051/10 | $301.92 | $546.33 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $142,220.08 |
332 | 2051/11 | $303.08 | $545.18 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $141,917.00 |
333 | 2051/12 | $304.24 | $544.02 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $141,612.76 |
334 | 2052/01 | $305.40 | $542.85 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $141,307.36 |
335 | 2052/02 | $306.57 | $541.68 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $141,000.79 |
336 | 2052/03 | $307.75 | $540.50 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $140,693.04 |
337 | 2052/04 | $308.93 | $539.32 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $140,384.11 |
338 | 2052/05 | $310.11 | $538.14 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $140,073.99 |
339 | 2052/06 | $311.30 | $536.95 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $139,762.69 |
340 | 2052/07 | $312.50 | $535.76 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $139,450.19 |
341 | 2052/08 | $313.69 | $534.56 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $139,136.50 |
342 | 2052/09 | $314.90 | $533.36 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $138,821.60 |
343 | 2052/10 | $316.10 | $532.15 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $138,505.50 |
344 | 2052/11 | $317.32 | $530.94 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $138,188.18 |
345 | 2052/12 | $318.53 | $529.72 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $137,869.65 |
346 | 2053/01 | $319.75 | $528.50 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $137,549.90 |
347 | 2053/02 | $320.98 | $527.27 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $137,228.92 |
348 | 2053/03 | $322.21 | $526.04 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $136,906.71 |
349 | 2053/04 | $323.44 | $524.81 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $136,583.27 |
350 | 2053/05 | $324.68 | $523.57 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $136,258.59 |
351 | 2053/06 | $325.93 | $522.32 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $135,932.66 |
352 | 2053/07 | $327.18 | $521.08 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $135,605.48 |
353 | 2053/08 | $328.43 | $519.82 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $135,277.05 |
354 | 2053/09 | $329.69 | $518.56 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $134,947.36 |
355 | 2053/10 | $330.95 | $517.30 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $134,616.40 |
356 | 2053/11 | $332.22 | $516.03 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $134,284.18 |
357 | 2053/12 | $333.50 | $514.76 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $133,950.68 |
358 | 2054/01 | $334.78 | $513.48 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $133,615.91 |
359 | 2054/02 | $336.06 | $512.19 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $133,279.85 |
360 | 2054/03 | $337.35 | $510.91 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $132,942.50 |
361 | 2054/04 | $338.64 | $509.61 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $132,603.86 |
362 | 2054/05 | $339.94 | $508.31 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $132,263.92 |
363 | 2054/06 | $341.24 | $507.01 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $131,922.68 |
364 | 2054/07 | $342.55 | $505.70 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $131,580.13 |
365 | 2054/08 | $343.86 | $504.39 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $131,236.27 |
366 | 2054/09 | $345.18 | $503.07 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $130,891.09 |
367 | 2054/10 | $346.50 | $501.75 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $130,544.58 |
368 | 2054/11 | $347.83 | $500.42 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $130,196.75 |
369 | 2054/12 | $349.17 | $499.09 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $129,847.59 |
370 | 2055/01 | $350.50 | $497.75 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $129,497.08 |
371 | 2055/02 | $351.85 | $496.41 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $129,145.24 |
372 | 2055/03 | $353.20 | $495.06 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $128,792.04 |
373 | 2055/04 | $354.55 | $493.70 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $128,437.49 |
374 | 2055/05 | $355.91 | $492.34 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $128,081.58 |
375 | 2055/06 | $357.27 | $490.98 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $127,724.31 |
376 | 2055/07 | $358.64 | $489.61 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $127,365.66 |
377 | 2055/08 | $360.02 | $488.24 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $127,005.65 |
378 | 2055/09 | $361.40 | $486.85 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $126,644.25 |
379 | 2055/10 | $362.78 | $485.47 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $126,281.46 |
380 | 2055/11 | $364.17 | $484.08 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $125,917.29 |
381 | 2055/12 | $365.57 | $482.68 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $125,551.72 |
382 | 2056/01 | $366.97 | $481.28 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $125,184.75 |
383 | 2056/02 | $368.38 | $479.87 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $124,816.37 |
384 | 2056/03 | $369.79 | $478.46 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $124,446.58 |
385 | 2056/04 | $371.21 | $477.05 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $124,075.37 |
386 | 2056/05 | $372.63 | $475.62 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $123,702.74 |
387 | 2056/06 | $374.06 | $474.19 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $123,328.68 |
388 | 2056/07 | $375.49 | $472.76 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $122,953.19 |
389 | 2056/08 | $376.93 | $471.32 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $122,576.26 |
390 | 2056/09 | $378.38 | $469.88 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $122,197.88 |
391 | 2056/10 | $379.83 | $468.43 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $121,818.05 |
392 | 2056/11 | $381.28 | $466.97 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $121,436.77 |
393 | 2056/12 | $382.75 | $465.51 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $121,054.02 |
394 | 2057/01 | $384.21 | $464.04 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $120,669.81 |
395 | 2057/02 | $385.69 | $462.57 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $120,284.13 |
396 | 2057/03 | $387.16 | $461.09 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $119,896.96 |
397 | 2057/04 | $388.65 | $459.61 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $119,508.31 |
398 | 2057/05 | $390.14 | $458.12 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $119,118.18 |
399 | 2057/06 | $391.63 | $456.62 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $118,726.54 |
400 | 2057/07 | $393.13 | $455.12 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $118,333.41 |
401 | 2057/08 | $394.64 | $453.61 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $117,938.77 |
402 | 2057/09 | $396.15 | $452.10 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $117,542.61 |
403 | 2057/10 | $397.67 | $450.58 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $117,144.94 |
404 | 2057/11 | $399.20 | $449.06 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $116,745.74 |
405 | 2057/12 | $400.73 | $447.53 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $116,345.01 |
406 | 2058/01 | $402.26 | $445.99 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $115,942.75 |
407 | 2058/02 | $403.81 | $444.45 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $115,538.94 |
408 | 2058/03 | $405.35 | $442.90 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $115,133.59 |
409 | 2058/04 | $406.91 | $441.35 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $114,726.68 |
410 | 2058/05 | $408.47 | $439.79 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $114,318.22 |
411 | 2058/06 | $410.03 | $438.22 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $113,908.18 |
412 | 2058/07 | $411.60 | $436.65 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $113,496.58 |
413 | 2058/08 | $413.18 | $435.07 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $113,083.40 |
414 | 2058/09 | $414.77 | $433.49 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $112,668.63 |
415 | 2058/10 | $416.36 | $431.90 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $112,252.27 |
416 | 2058/11 | $417.95 | $430.30 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $111,834.32 |
417 | 2058/12 | $419.55 | $428.70 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $111,414.76 |
418 | 2059/01 | $421.16 | $427.09 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $110,993.60 |
419 | 2059/02 | $422.78 | $425.48 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $110,570.82 |
420 | 2059/03 | $424.40 | $423.85 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $110,146.43 |
421 | 2059/04 | $426.03 | $422.23 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $109,720.40 |
422 | 2059/05 | $427.66 | $420.59 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $109,292.74 |
423 | 2059/06 | $429.30 | $418.96 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $108,863.45 |
424 | 2059/07 | $430.94 | $417.31 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $108,432.50 |
425 | 2059/08 | $432.60 | $415.66 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $107,999.91 |
426 | 2059/09 | $434.25 | $414.00 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $107,565.65 |
427 | 2059/10 | $435.92 | $412.34 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $107,129.74 |
428 | 2059/11 | $437.59 | $410.66 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $106,692.15 |
429 | 2059/12 | $439.27 | $408.99 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $106,252.88 |
430 | 2060/01 | $440.95 | $407.30 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $105,811.93 |
431 | 2060/02 | $442.64 | $405.61 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $105,369.29 |
432 | 2060/03 | $444.34 | $403.92 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $104,924.95 |
433 | 2060/04 | $446.04 | $402.21 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $104,478.91 |
434 | 2060/05 | $447.75 | $400.50 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $104,031.16 |
435 | 2060/06 | $449.47 | $398.79 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $103,581.69 |
436 | 2060/07 | $451.19 | $397.06 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $103,130.50 |
437 | 2060/08 | $452.92 | $395.33 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $102,677.59 |
438 | 2060/09 | $454.66 | $393.60 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $102,222.93 |
439 | 2060/10 | $456.40 | $391.85 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $101,766.53 |
440 | 2060/11 | $458.15 | $390.11 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $101,308.38 |
441 | 2060/12 | $459.90 | $388.35 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $100,848.48 |
442 | 2061/01 | $461.67 | $386.59 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $100,386.81 |
443 | 2061/02 | $463.44 | $384.82 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $99,923.38 |
444 | 2061/03 | $465.21 | $383.04 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $99,458.16 |
445 | 2061/04 | $467.00 | $381.26 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $98,991.17 |
446 | 2061/05 | $468.79 | $379.47 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $98,522.38 |
447 | 2061/06 | $470.58 | $377.67 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $98,051.79 |
448 | 2061/07 | $472.39 | $375.87 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $97,579.41 |
449 | 2061/08 | $474.20 | $374.05 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $97,105.21 |
450 | 2061/09 | $476.02 | $372.24 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $96,629.19 |
451 | 2061/10 | $477.84 | $370.41 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $96,151.35 |
452 | 2061/11 | $479.67 | $368.58 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $95,671.68 |
453 | 2061/12 | $481.51 | $366.74 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $95,190.17 |
454 | 2062/01 | $483.36 | $364.90 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $94,706.81 |
455 | 2062/02 | $485.21 | $363.04 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $94,221.60 |
456 | 2062/03 | $487.07 | $361.18 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $93,734.53 |
457 | 2062/04 | $488.94 | $359.32 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $93,245.59 |
458 | 2062/05 | $490.81 | $357.44 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $92,754.78 |
459 | 2062/06 | $492.69 | $355.56 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $92,262.09 |
460 | 2062/07 | $494.58 | $353.67 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $91,767.51 |
461 | 2062/08 | $496.48 | $351.78 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $91,271.03 |
462 | 2062/09 | $498.38 | $349.87 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $90,772.65 |
463 | 2062/10 | $500.29 | $347.96 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $90,272.36 |
464 | 2062/11 | $502.21 | $346.04 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $89,770.15 |
465 | 2062/12 | $504.13 | $344.12 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $89,266.01 |
466 | 2063/01 | $506.07 | $342.19 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $88,759.95 |
467 | 2063/02 | $508.01 | $340.25 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $88,251.94 |
468 | 2063/03 | $509.95 | $338.30 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $87,741.99 |
469 | 2063/04 | $511.91 | $336.34 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $87,230.08 |
470 | 2063/05 | $513.87 | $334.38 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $86,716.21 |
471 | 2063/06 | $515.84 | $332.41 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $86,200.37 |
472 | 2063/07 | $517.82 | $330.43 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $85,682.55 |
473 | 2063/08 | $519.80 | $328.45 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $85,162.74 |
474 | 2063/09 | $521.80 | $326.46 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $84,640.95 |
475 | 2063/10 | $523.80 | $324.46 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $84,117.15 |
476 | 2063/11 | $525.80 | $322.45 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $83,591.35 |
477 | 2063/12 | $527.82 | $320.43 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $83,063.53 |
478 | 2064/01 | $529.84 | $318.41 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $82,533.69 |
479 | 2064/02 | $531.87 | $316.38 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $82,001.81 |
480 | 2064/03 | $533.91 | $314.34 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $81,467.90 |
481 | 2064/04 | $535.96 | $312.29 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $80,931.94 |
482 | 2064/05 | $538.01 | $310.24 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $80,393.93 |
483 | 2064/06 | $540.08 | $308.18 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $79,853.85 |
484 | 2064/07 | $542.15 | $306.11 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $79,311.70 |
485 | 2064/08 | $544.22 | $304.03 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $78,767.48 |
486 | 2064/09 | $546.31 | $301.94 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $78,221.17 |
487 | 2064/10 | $548.41 | $299.85 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $77,672.76 |
488 | 2064/11 | $550.51 | $297.75 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $77,122.26 |
489 | 2064/12 | $552.62 | $295.64 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $76,569.64 |
490 | 2065/01 | $554.74 | $293.52 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $76,014.90 |
491 | 2065/02 | $556.86 | $291.39 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $75,458.04 |
492 | 2065/03 | $559.00 | $289.26 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $74,899.04 |
493 | 2065/04 | $561.14 | $287.11 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $74,337.90 |
494 | 2065/05 | $563.29 | $284.96 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $73,774.61 |
495 | 2065/06 | $565.45 | $282.80 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $73,209.16 |
496 | 2065/07 | $567.62 | $280.64 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $72,641.54 |
497 | 2065/08 | $569.79 | $278.46 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $72,071.75 |
498 | 2065/09 | $571.98 | $276.28 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $71,499.77 |
499 | 2065/10 | $574.17 | $274.08 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $70,925.60 |
500 | 2065/11 | $576.37 | $271.88 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $70,349.23 |
501 | 2065/12 | $578.58 | $269.67 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $69,770.65 |
502 | 2066/01 | $580.80 | $267.45 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $69,189.85 |
503 | 2066/02 | $583.03 | $265.23 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $68,606.82 |
504 | 2066/03 | $585.26 | $262.99 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $68,021.56 |
505 | 2066/04 | $587.50 | $260.75 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $67,434.06 |
506 | 2066/05 | $589.76 | $258.50 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $66,844.31 |
507 | 2066/06 | $592.02 | $256.24 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $66,252.29 |
508 | 2066/07 | $594.29 | $253.97 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $65,658.00 |
509 | 2066/08 | $596.56 | $251.69 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $65,061.44 |
510 | 2066/09 | $598.85 | $249.40 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $64,462.59 |
511 | 2066/10 | $601.15 | $247.11 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $63,861.44 |
512 | 2066/11 | $603.45 | $244.80 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $63,257.99 |
513 | 2066/12 | $605.76 | $242.49 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $62,652.23 |
514 | 2067/01 | $608.09 | $240.17 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $62,044.14 |
515 | 2067/02 | $610.42 | $237.84 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $61,433.72 |
516 | 2067/03 | $612.76 | $235.50 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $60,820.97 |
517 | 2067/04 | $615.11 | $233.15 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $60,205.86 |
518 | 2067/05 | $617.46 | $230.79 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $59,588.40 |
519 | 2067/06 | $619.83 | $228.42 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $58,968.57 |
520 | 2067/07 | $622.21 | $226.05 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $58,346.36 |
521 | 2067/08 | $624.59 | $223.66 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $57,721.77 |
522 | 2067/09 | $626.99 | $221.27 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $57,094.78 |
523 | 2067/10 | $629.39 | $218.86 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $56,465.39 |
524 | 2067/11 | $631.80 | $216.45 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $55,833.59 |
525 | 2067/12 | $634.22 | $214.03 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $55,199.36 |
526 | 2068/01 | $636.66 | $211.60 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $54,562.71 |
527 | 2068/02 | $639.10 | $209.16 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $53,923.61 |
528 | 2068/03 | $641.55 | $206.71 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $53,282.07 |
529 | 2068/04 | $644.01 | $204.25 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $52,638.06 |
530 | 2068/05 | $646.47 | $201.78 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $51,991.59 |
531 | 2068/06 | $648.95 | $199.30 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $51,342.64 |
532 | 2068/07 | $651.44 | $196.81 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $50,691.20 |
533 | 2068/08 | $653.94 | $194.32 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $50,037.26 |
534 | 2068/09 | $656.44 | $191.81 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $49,380.82 |
535 | 2068/10 | $658.96 | $189.29 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $48,721.86 |
536 | 2068/11 | $661.49 | $186.77 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $48,060.37 |
537 | 2068/12 | $664.02 | $184.23 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $47,396.35 |
538 | 2069/01 | $666.57 | $181.69 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $46,729.78 |
539 | 2069/02 | $669.12 | $179.13 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $46,060.66 |
540 | 2069/03 | $671.69 | $176.57 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $45,388.97 |
541 | 2069/04 | $674.26 | $173.99 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $44,714.71 |
542 | 2069/05 | $676.85 | $171.41 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $44,037.87 |
543 | 2069/06 | $679.44 | $168.81 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $43,358.42 |
544 | 2069/07 | $682.05 | $166.21 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $42,676.38 |
545 | 2069/08 | $684.66 | $163.59 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $41,991.72 |
546 | 2069/09 | $687.28 | $160.97 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $41,304.43 |
547 | 2069/10 | $689.92 | $158.33 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $40,614.51 |
548 | 2069/11 | $692.56 | $155.69 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $39,921.95 |
549 | 2069/12 | $695.22 | $153.03 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $39,226.73 |
550 | 2070/01 | $697.88 | $150.37 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $38,528.85 |
551 | 2070/02 | $700.56 | $147.69 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $37,828.29 |
552 | 2070/03 | $703.24 | $145.01 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $37,125.04 |
553 | 2070/04 | $705.94 | $142.31 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $36,419.10 |
554 | 2070/05 | $708.65 | $139.61 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $35,710.46 |
555 | 2070/06 | $711.36 | $136.89 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $34,999.09 |
556 | 2070/07 | $714.09 | $134.16 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $34,285.00 |
557 | 2070/08 | $716.83 | $131.43 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $33,568.18 |
558 | 2070/09 | $719.57 | $128.68 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $32,848.60 |
559 | 2070/10 | $722.33 | $125.92 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $32,126.27 |
560 | 2070/11 | $725.10 | $123.15 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $31,401.17 |
561 | 2070/12 | $727.88 | $120.37 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $30,673.29 |
562 | 2071/01 | $730.67 | $117.58 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $29,942.61 |
563 | 2071/02 | $733.47 | $114.78 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $29,209.14 |
564 | 2071/03 | $736.28 | $111.97 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $28,472.86 |
565 | 2071/04 | $739.11 | $109.15 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $27,733.75 |
566 | 2071/05 | $741.94 | $106.31 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $26,991.81 |
567 | 2071/06 | $744.78 | $103.47 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $26,247.02 |
568 | 2071/07 | $747.64 | $100.61 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $25,499.38 |
569 | 2071/08 | $750.51 | $97.75 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $24,748.88 |
570 | 2071/09 | $753.38 | $94.87 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $23,995.50 |
571 | 2071/10 | $756.27 | $91.98 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $23,239.23 |
572 | 2071/11 | $759.17 | $89.08 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $22,480.06 |
573 | 2071/12 | $762.08 | $86.17 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $21,717.98 |
574 | 2072/01 | $765.00 | $83.25 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $20,952.98 |
575 | 2072/02 | $767.93 | $80.32 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $20,185.04 |
576 | 2072/03 | $770.88 | $77.38 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $19,414.17 |
577 | 2072/04 | $773.83 | $74.42 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $18,640.34 |
578 | 2072/05 | $776.80 | $71.45 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $17,863.54 |
579 | 2072/06 | $779.78 | $68.48 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $17,083.76 |
580 | 2072/07 | $782.77 | $65.49 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $16,301.00 |
581 | 2072/08 | $785.77 | $62.49 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $15,515.23 |
582 | 2072/09 | $788.78 | $59.48 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $14,726.45 |
583 | 2072/10 | $791.80 | $56.45 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $13,934.65 |
584 | 2072/11 | $794.84 | $53.42 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $13,139.81 |
585 | 2072/12 | $797.88 | $50.37 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $12,341.93 |
586 | 2073/01 | $800.94 | $47.31 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $11,540.99 |
587 | 2073/02 | $804.01 | $44.24 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $10,736.98 |
588 | 2073/03 | $807.09 | $41.16 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $9,929.88 |
589 | 2073/04 | $810.19 | $38.06 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $9,119.69 |
590 | 2073/05 | $813.29 | $34.96 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $8,306.40 |
591 | 2073/06 | $816.41 | $31.84 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $7,489.99 |
592 | 2073/07 | $819.54 | $28.71 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $6,670.44 |
593 | 2073/08 | $822.68 | $25.57 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $5,847.76 |
594 | 2073/09 | $825.84 | $22.42 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $5,021.93 |
595 | 2073/10 | $829.00 | $19.25 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $4,192.92 |
596 | 2073/11 | $832.18 | $16.07 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $3,360.74 |
597 | 2073/12 | $835.37 | $12.88 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $2,525.37 |
598 | 2074/01 | $838.57 | $9.68 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $1,686.80 |
599 | 2074/02 | $841.79 | $6.47 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $845.01 |
600 | 2074/03 | $845.01 | $3.24 | $0.00 | $165.83 | $1,350.00 | $2,364.09 | $0.00 |
Totals | $199,000.00 | $309,951.78 | $22,138.75 | $99,500.00 | $810,000.00 | $1,440,590.53 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.