Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 50-year mortgage of $191,000.00 at 6% interest rate for a $198,000.00 home, you need to have a monthly payment of $1,220.43 ~ $1,300.02. You will make a total of 600 payments and you will pay off your mortgage on 2074/03. Consult with a Mortgage Specialist
You can save $73,665.10 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $1,005.43 | 6% | 600 months | $610,259.89 | $412,259.89 |
50 years | Bi-Weekly | $502.72 | 6% | 512 months | $536,594.79 | $338,594.79 |
45 years | Monthly | $1,024.30 | 6% | 540 months | $560,123.90 | $362,123.90 |
45 years | Bi-Weekly | $512.15 | 6% | 461 months | $495,657.78 | $297,657.78 |
40 years | Monthly | $1,050.91 | 6% | 480 months | $511,435.87 | $313,435.87 |
40 years | Bi-Weekly | $525.46 | 6% | 409 months | $455,976.48 | $257,976.48 |
35 years | Monthly | $1,089.06 | 6% | 420 months | $464,406.18 | $266,406.18 |
35 years | Bi-Weekly | $544.53 | 6% | 358 months | $417,684.95 | $219,684.95 |
30 years | Monthly | $1,145.14 | 6% | 360 months | $419,250.94 | $221,250.94 |
30 years | Bi-Weekly | $572.57 | 6% | 307 months | $380,915.69 | $182,915.69 |
25 years | Monthly | $1,230.62 | 6% | 300 months | $376,184.70 | $178,184.70 |
25 years | Bi-Weekly | $615.31 | 6% | 256 months | $345,795.77 | $147,795.77 |
20 years | Monthly | $1,368.38 | 6% | 240 months | $335,412.00 | $137,412.00 |
20 years | Bi-Weekly | $684.19 | 6% | 205 months | $312,442.63 | $114,442.63 |
15 years | Monthly | $1,611.77 | 6% | 180 months | $297,117.98 | $99,117.98 |
15 years | Bi-Weekly | $805.89 | 6% | 154 months | $280,959.75 | $82,959.75 |
10 years | Monthly | $2,120.49 | 6% | 120 months | $261,458.99 | $63,458.99 |
10 years | Bi-Weekly | $1,060.25 | 6% | 103 months | $251,432.65 | $53,432.65 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/04 | $50.43 | $955.00 | $79.58 | $165.00 | $50.00 | $1,300.02 | $190,949.57 |
2 | 2024/05 | $50.69 | $954.75 | $79.58 | $165.00 | $50.00 | $1,300.02 | $190,898.88 |
3 | 2024/06 | $50.94 | $954.49 | $79.58 | $165.00 | $50.00 | $1,300.02 | $190,847.94 |
4 | 2024/07 | $51.19 | $954.24 | $79.58 | $165.00 | $50.00 | $1,300.02 | $190,796.75 |
5 | 2024/08 | $51.45 | $953.98 | $79.58 | $165.00 | $50.00 | $1,300.02 | $190,745.30 |
6 | 2024/09 | $51.71 | $953.73 | $79.58 | $165.00 | $50.00 | $1,300.02 | $190,693.59 |
7 | 2024/10 | $51.97 | $953.47 | $79.58 | $165.00 | $50.00 | $1,300.02 | $190,641.63 |
8 | 2024/11 | $52.23 | $953.21 | $79.58 | $165.00 | $50.00 | $1,300.02 | $190,589.40 |
9 | 2024/12 | $52.49 | $952.95 | $79.58 | $165.00 | $50.00 | $1,300.02 | $190,536.92 |
10 | 2025/01 | $52.75 | $952.68 | $79.58 | $165.00 | $50.00 | $1,300.02 | $190,484.17 |
11 | 2025/02 | $53.01 | $952.42 | $79.58 | $165.00 | $50.00 | $1,300.02 | $190,431.16 |
12 | 2025/03 | $53.28 | $952.16 | $79.58 | $165.00 | $50.00 | $1,300.02 | $190,377.88 |
13 | 2025/04 | $53.54 | $951.89 | $79.58 | $165.00 | $50.00 | $1,300.02 | $190,324.33 |
14 | 2025/05 | $53.81 | $951.62 | $79.58 | $165.00 | $50.00 | $1,300.02 | $190,270.52 |
15 | 2025/06 | $54.08 | $951.35 | $79.58 | $165.00 | $50.00 | $1,300.02 | $190,216.44 |
16 | 2025/07 | $54.35 | $951.08 | $79.58 | $165.00 | $50.00 | $1,300.02 | $190,162.09 |
17 | 2025/08 | $54.62 | $950.81 | $79.58 | $165.00 | $50.00 | $1,300.02 | $190,107.47 |
18 | 2025/09 | $54.90 | $950.54 | $79.58 | $165.00 | $50.00 | $1,300.02 | $190,052.57 |
19 | 2025/10 | $55.17 | $950.26 | $79.58 | $165.00 | $50.00 | $1,300.02 | $189,997.40 |
20 | 2025/11 | $55.45 | $949.99 | $79.58 | $165.00 | $50.00 | $1,300.02 | $189,941.96 |
21 | 2025/12 | $55.72 | $949.71 | $79.58 | $165.00 | $50.00 | $1,300.02 | $189,886.23 |
22 | 2026/01 | $56.00 | $949.43 | $79.58 | $165.00 | $50.00 | $1,300.02 | $189,830.23 |
23 | 2026/02 | $56.28 | $949.15 | $79.58 | $165.00 | $50.00 | $1,300.02 | $189,773.95 |
24 | 2026/03 | $56.56 | $948.87 | $79.58 | $165.00 | $50.00 | $1,300.02 | $189,717.39 |
25 | 2026/04 | $56.85 | $948.59 | $79.58 | $165.00 | $50.00 | $1,300.02 | $189,660.54 |
26 | 2026/05 | $57.13 | $948.30 | $79.58 | $165.00 | $50.00 | $1,300.02 | $189,603.41 |
27 | 2026/06 | $57.42 | $948.02 | $79.58 | $165.00 | $50.00 | $1,300.02 | $189,545.99 |
28 | 2026/07 | $57.70 | $947.73 | $79.58 | $165.00 | $50.00 | $1,300.02 | $189,488.29 |
29 | 2026/08 | $57.99 | $947.44 | $79.58 | $165.00 | $50.00 | $1,300.02 | $189,430.30 |
30 | 2026/09 | $58.28 | $947.15 | $79.58 | $165.00 | $50.00 | $1,300.02 | $189,372.02 |
31 | 2026/10 | $58.57 | $946.86 | $79.58 | $165.00 | $50.00 | $1,300.02 | $189,313.44 |
32 | 2026/11 | $58.87 | $946.57 | $79.58 | $165.00 | $50.00 | $1,300.02 | $189,254.58 |
33 | 2026/12 | $59.16 | $946.27 | $79.58 | $165.00 | $50.00 | $1,300.02 | $189,195.42 |
34 | 2027/01 | $59.46 | $945.98 | $79.58 | $165.00 | $50.00 | $1,300.02 | $189,135.96 |
35 | 2027/02 | $59.75 | $945.68 | $79.58 | $165.00 | $50.00 | $1,300.02 | $189,076.21 |
36 | 2027/03 | $60.05 | $945.38 | $79.58 | $165.00 | $50.00 | $1,300.02 | $189,016.16 |
37 | 2027/04 | $60.35 | $945.08 | $79.58 | $165.00 | $50.00 | $1,300.02 | $188,955.80 |
38 | 2027/05 | $60.65 | $944.78 | $79.58 | $165.00 | $50.00 | $1,300.02 | $188,895.15 |
39 | 2027/06 | $60.96 | $944.48 | $79.58 | $165.00 | $50.00 | $1,300.02 | $188,834.19 |
40 | 2027/07 | $61.26 | $944.17 | $79.58 | $165.00 | $50.00 | $1,300.02 | $188,772.93 |
41 | 2027/08 | $61.57 | $943.86 | $79.58 | $165.00 | $50.00 | $1,300.02 | $188,711.36 |
42 | 2027/09 | $61.88 | $943.56 | $79.58 | $165.00 | $50.00 | $1,300.02 | $188,649.49 |
43 | 2027/10 | $62.19 | $943.25 | $79.58 | $165.00 | $50.00 | $1,300.02 | $188,587.30 |
44 | 2027/11 | $62.50 | $942.94 | $79.58 | $165.00 | $50.00 | $1,300.02 | $188,524.80 |
45 | 2027/12 | $62.81 | $942.62 | $79.58 | $165.00 | $50.00 | $1,300.02 | $188,461.99 |
46 | 2028/01 | $63.12 | $942.31 | $79.58 | $165.00 | $50.00 | $1,300.02 | $188,398.87 |
47 | 2028/02 | $63.44 | $941.99 | $79.58 | $165.00 | $50.00 | $1,300.02 | $188,335.43 |
48 | 2028/03 | $63.76 | $941.68 | $79.58 | $165.00 | $50.00 | $1,300.02 | $188,271.68 |
49 | 2028/04 | $64.07 | $941.36 | $79.58 | $165.00 | $50.00 | $1,300.02 | $188,207.60 |
50 | 2028/05 | $64.40 | $941.04 | $79.58 | $165.00 | $50.00 | $1,300.02 | $188,143.21 |
51 | 2028/06 | $64.72 | $940.72 | $79.58 | $165.00 | $50.00 | $1,300.02 | $188,078.49 |
52 | 2028/07 | $65.04 | $940.39 | $79.58 | $165.00 | $50.00 | $1,300.02 | $188,013.45 |
53 | 2028/08 | $65.37 | $940.07 | $79.58 | $165.00 | $50.00 | $1,300.02 | $187,948.08 |
54 | 2028/09 | $65.69 | $939.74 | $79.58 | $165.00 | $50.00 | $1,300.02 | $187,882.39 |
55 | 2028/10 | $66.02 | $939.41 | $79.58 | $165.00 | $50.00 | $1,300.02 | $187,816.37 |
56 | 2028/11 | $66.35 | $939.08 | $79.58 | $165.00 | $50.00 | $1,300.02 | $187,750.02 |
57 | 2028/12 | $66.68 | $938.75 | $79.58 | $165.00 | $50.00 | $1,300.02 | $187,683.33 |
58 | 2029/01 | $67.02 | $938.42 | $79.58 | $165.00 | $50.00 | $1,300.02 | $187,616.32 |
59 | 2029/02 | $67.35 | $938.08 | $79.58 | $165.00 | $50.00 | $1,300.02 | $187,548.97 |
60 | 2029/03 | $67.69 | $937.74 | $79.58 | $165.00 | $50.00 | $1,300.02 | $187,481.28 |
61 | 2029/04 | $68.03 | $937.41 | $79.58 | $165.00 | $50.00 | $1,300.02 | $187,413.25 |
62 | 2029/05 | $68.37 | $937.07 | $79.58 | $165.00 | $50.00 | $1,300.02 | $187,344.88 |
63 | 2029/06 | $68.71 | $936.72 | $79.58 | $165.00 | $50.00 | $1,300.02 | $187,276.17 |
64 | 2029/07 | $69.05 | $936.38 | $79.58 | $165.00 | $50.00 | $1,300.02 | $187,207.12 |
65 | 2029/08 | $69.40 | $936.04 | $79.58 | $165.00 | $50.00 | $1,300.02 | $187,137.72 |
66 | 2029/09 | $69.74 | $935.69 | $79.58 | $165.00 | $50.00 | $1,300.02 | $187,067.98 |
67 | 2029/10 | $70.09 | $935.34 | $79.58 | $165.00 | $50.00 | $1,300.02 | $186,997.89 |
68 | 2029/11 | $70.44 | $934.99 | $79.58 | $165.00 | $50.00 | $1,300.02 | $186,927.44 |
69 | 2029/12 | $70.80 | $934.64 | $79.58 | $165.00 | $50.00 | $1,300.02 | $186,856.65 |
70 | 2030/01 | $71.15 | $934.28 | $79.58 | $165.00 | $50.00 | $1,300.02 | $186,785.50 |
71 | 2030/02 | $71.51 | $933.93 | $79.58 | $165.00 | $50.00 | $1,300.02 | $186,713.99 |
72 | 2030/03 | $71.86 | $933.57 | $79.58 | $165.00 | $50.00 | $1,300.02 | $186,642.13 |
73 | 2030/04 | $72.22 | $933.21 | $79.58 | $165.00 | $50.00 | $1,300.02 | $186,569.91 |
74 | 2030/05 | $72.58 | $932.85 | $79.58 | $165.00 | $50.00 | $1,300.02 | $186,497.32 |
75 | 2030/06 | $72.95 | $932.49 | $79.58 | $165.00 | $50.00 | $1,300.02 | $186,424.38 |
76 | 2030/07 | $73.31 | $932.12 | $79.58 | $165.00 | $50.00 | $1,300.02 | $186,351.06 |
77 | 2030/08 | $73.68 | $931.76 | $79.58 | $165.00 | $50.00 | $1,300.02 | $186,277.39 |
78 | 2030/09 | $74.05 | $931.39 | $79.58 | $165.00 | $50.00 | $1,300.02 | $186,203.34 |
79 | 2030/10 | $74.42 | $931.02 | $79.58 | $165.00 | $50.00 | $1,300.02 | $186,128.92 |
80 | 2030/11 | $74.79 | $930.64 | $79.58 | $165.00 | $50.00 | $1,300.02 | $186,054.14 |
81 | 2030/12 | $75.16 | $930.27 | $79.58 | $165.00 | $50.00 | $1,300.02 | $185,978.97 |
82 | 2031/01 | $75.54 | $929.89 | $79.58 | $165.00 | $50.00 | $1,300.02 | $185,903.43 |
83 | 2031/02 | $75.92 | $929.52 | $79.58 | $165.00 | $50.00 | $1,300.02 | $185,827.52 |
84 | 2031/03 | $76.30 | $929.14 | $79.58 | $165.00 | $50.00 | $1,300.02 | $185,751.22 |
85 | 2031/04 | $76.68 | $928.76 | $79.58 | $165.00 | $50.00 | $1,300.02 | $185,674.55 |
86 | 2031/05 | $77.06 | $928.37 | $79.58 | $165.00 | $50.00 | $1,300.02 | $185,597.49 |
87 | 2031/06 | $77.45 | $927.99 | $79.58 | $165.00 | $50.00 | $1,300.02 | $185,520.04 |
88 | 2031/07 | $77.83 | $927.60 | $79.58 | $165.00 | $50.00 | $1,300.02 | $185,442.21 |
89 | 2031/08 | $78.22 | $927.21 | $79.58 | $165.00 | $50.00 | $1,300.02 | $185,363.99 |
90 | 2031/09 | $78.61 | $926.82 | $79.58 | $165.00 | $50.00 | $1,300.02 | $185,285.37 |
91 | 2031/10 | $79.01 | $926.43 | $79.58 | $165.00 | $50.00 | $1,300.02 | $185,206.37 |
92 | 2031/11 | $79.40 | $926.03 | $79.58 | $165.00 | $50.00 | $1,300.02 | $185,126.96 |
93 | 2031/12 | $79.80 | $925.63 | $79.58 | $165.00 | $50.00 | $1,300.02 | $185,047.17 |
94 | 2032/01 | $80.20 | $925.24 | $79.58 | $165.00 | $50.00 | $1,300.02 | $184,966.97 |
95 | 2032/02 | $80.60 | $924.83 | $79.58 | $165.00 | $50.00 | $1,300.02 | $184,886.37 |
96 | 2032/03 | $81.00 | $924.43 | $79.58 | $165.00 | $50.00 | $1,300.02 | $184,805.37 |
97 | 2032/04 | $81.41 | $924.03 | $79.58 | $165.00 | $50.00 | $1,300.02 | $184,723.96 |
98 | 2032/05 | $81.81 | $923.62 | $79.58 | $165.00 | $50.00 | $1,300.02 | $184,642.15 |
99 | 2032/06 | $82.22 | $923.21 | $79.58 | $165.00 | $50.00 | $1,300.02 | $184,559.93 |
100 | 2032/07 | $82.63 | $922.80 | $79.58 | $165.00 | $50.00 | $1,300.02 | $184,477.29 |
101 | 2032/08 | $83.05 | $922.39 | $79.58 | $165.00 | $50.00 | $1,300.02 | $184,394.25 |
102 | 2032/09 | $83.46 | $921.97 | $79.58 | $165.00 | $50.00 | $1,300.02 | $184,310.78 |
103 | 2032/10 | $83.88 | $921.55 | $79.58 | $165.00 | $50.00 | $1,300.02 | $184,226.91 |
104 | 2032/11 | $84.30 | $921.13 | $79.58 | $165.00 | $50.00 | $1,300.02 | $184,142.61 |
105 | 2032/12 | $84.72 | $920.71 | $79.58 | $165.00 | $50.00 | $1,300.02 | $184,057.89 |
106 | 2033/01 | $85.14 | $920.29 | $79.58 | $165.00 | $50.00 | $1,300.02 | $183,972.74 |
107 | 2033/02 | $85.57 | $919.86 | $79.58 | $165.00 | $50.00 | $1,300.02 | $183,887.17 |
108 | 2033/03 | $86.00 | $919.44 | $79.58 | $165.00 | $50.00 | $1,300.02 | $183,801.18 |
109 | 2033/04 | $86.43 | $919.01 | $79.58 | $165.00 | $50.00 | $1,300.02 | $183,714.75 |
110 | 2033/05 | $86.86 | $918.57 | $79.58 | $165.00 | $50.00 | $1,300.02 | $183,627.89 |
111 | 2033/06 | $87.29 | $918.14 | $79.58 | $165.00 | $50.00 | $1,300.02 | $183,540.60 |
112 | 2033/07 | $87.73 | $917.70 | $79.58 | $165.00 | $50.00 | $1,300.02 | $183,452.87 |
113 | 2033/08 | $88.17 | $917.26 | $79.58 | $165.00 | $50.00 | $1,300.02 | $183,364.70 |
114 | 2033/09 | $88.61 | $916.82 | $79.58 | $165.00 | $50.00 | $1,300.02 | $183,276.09 |
115 | 2033/10 | $89.05 | $916.38 | $79.58 | $165.00 | $50.00 | $1,300.02 | $183,187.03 |
116 | 2033/11 | $89.50 | $915.94 | $79.58 | $165.00 | $50.00 | $1,300.02 | $183,097.54 |
117 | 2033/12 | $89.95 | $915.49 | $79.58 | $165.00 | $50.00 | $1,300.02 | $183,007.59 |
118 | 2034/01 | $90.40 | $915.04 | $79.58 | $165.00 | $50.00 | $1,300.02 | $182,917.20 |
119 | 2034/02 | $90.85 | $914.59 | $79.58 | $165.00 | $50.00 | $1,300.02 | $182,826.35 |
120 | 2034/03 | $91.30 | $914.13 | $79.58 | $165.00 | $50.00 | $1,300.02 | $182,735.05 |
121 | 2034/04 | $91.76 | $913.68 | $79.58 | $165.00 | $50.00 | $1,300.02 | $182,643.29 |
122 | 2034/05 | $92.22 | $913.22 | $79.58 | $165.00 | $50.00 | $1,300.02 | $182,551.07 |
123 | 2034/06 | $92.68 | $912.76 | $79.58 | $165.00 | $50.00 | $1,300.02 | $182,458.39 |
124 | 2034/07 | $93.14 | $912.29 | $79.58 | $165.00 | $50.00 | $1,300.02 | $182,365.25 |
125 | 2034/08 | $93.61 | $911.83 | $79.58 | $165.00 | $50.00 | $1,300.02 | $182,271.65 |
126 | 2034/09 | $94.07 | $911.36 | $79.58 | $165.00 | $50.00 | $1,300.02 | $182,177.57 |
127 | 2034/10 | $94.55 | $910.89 | $79.58 | $165.00 | $50.00 | $1,300.02 | $182,083.03 |
128 | 2034/11 | $95.02 | $910.42 | $79.58 | $165.00 | $50.00 | $1,300.02 | $181,988.01 |
129 | 2034/12 | $95.49 | $909.94 | $79.58 | $165.00 | $50.00 | $1,300.02 | $181,892.52 |
130 | 2035/01 | $95.97 | $909.46 | $79.58 | $165.00 | $50.00 | $1,300.02 | $181,796.54 |
131 | 2035/02 | $96.45 | $908.98 | $79.58 | $165.00 | $50.00 | $1,300.02 | $181,700.09 |
132 | 2035/03 | $96.93 | $908.50 | $79.58 | $165.00 | $50.00 | $1,300.02 | $181,603.16 |
133 | 2035/04 | $97.42 | $908.02 | $79.58 | $165.00 | $50.00 | $1,300.02 | $181,505.74 |
134 | 2035/05 | $97.90 | $907.53 | $79.58 | $165.00 | $50.00 | $1,300.02 | $181,407.84 |
135 | 2035/06 | $98.39 | $907.04 | $79.58 | $165.00 | $50.00 | $1,300.02 | $181,309.45 |
136 | 2035/07 | $98.89 | $906.55 | $79.58 | $165.00 | $50.00 | $1,300.02 | $181,210.56 |
137 | 2035/08 | $99.38 | $906.05 | $79.58 | $165.00 | $50.00 | $1,300.02 | $181,111.18 |
138 | 2035/09 | $99.88 | $905.56 | $79.58 | $165.00 | $50.00 | $1,300.02 | $181,011.30 |
139 | 2035/10 | $100.38 | $905.06 | $79.58 | $165.00 | $50.00 | $1,300.02 | $180,910.93 |
140 | 2035/11 | $100.88 | $904.55 | $79.58 | $165.00 | $50.00 | $1,300.02 | $180,810.05 |
141 | 2035/12 | $101.38 | $904.05 | $79.58 | $165.00 | $50.00 | $1,300.02 | $180,708.66 |
142 | 2036/01 | $101.89 | $903.54 | $79.58 | $165.00 | $50.00 | $1,300.02 | $180,606.77 |
143 | 2036/02 | $102.40 | $903.03 | $79.58 | $165.00 | $50.00 | $1,300.02 | $180,504.38 |
144 | 2036/03 | $102.91 | $902.52 | $79.58 | $165.00 | $50.00 | $1,300.02 | $180,401.46 |
145 | 2036/04 | $103.43 | $902.01 | $79.58 | $165.00 | $50.00 | $1,300.02 | $180,298.04 |
146 | 2036/05 | $103.94 | $901.49 | $79.58 | $165.00 | $50.00 | $1,300.02 | $180,194.10 |
147 | 2036/06 | $104.46 | $900.97 | $79.58 | $165.00 | $50.00 | $1,300.02 | $180,089.63 |
148 | 2036/07 | $104.98 | $900.45 | $79.58 | $165.00 | $50.00 | $1,300.02 | $179,984.65 |
149 | 2036/08 | $105.51 | $899.92 | $79.58 | $165.00 | $50.00 | $1,300.02 | $179,879.14 |
150 | 2036/09 | $106.04 | $899.40 | $79.58 | $165.00 | $50.00 | $1,300.02 | $179,773.10 |
151 | 2036/10 | $106.57 | $898.87 | $79.58 | $165.00 | $50.00 | $1,300.02 | $179,666.53 |
152 | 2036/11 | $107.10 | $898.33 | $79.58 | $165.00 | $50.00 | $1,300.02 | $179,559.43 |
153 | 2036/12 | $107.64 | $897.80 | $79.58 | $165.00 | $50.00 | $1,300.02 | $179,451.80 |
154 | 2037/01 | $108.17 | $897.26 | $79.58 | $165.00 | $50.00 | $1,300.02 | $179,343.62 |
155 | 2037/02 | $108.72 | $896.72 | $79.58 | $165.00 | $50.00 | $1,300.02 | $179,234.91 |
156 | 2037/03 | $109.26 | $896.17 | $79.58 | $165.00 | $50.00 | $1,300.02 | $179,125.65 |
157 | 2037/04 | $109.80 | $895.63 | $79.58 | $165.00 | $50.00 | $1,300.02 | $179,015.84 |
158 | 2037/05 | $110.35 | $895.08 | $79.58 | $165.00 | $50.00 | $1,300.02 | $178,905.49 |
159 | 2037/06 | $110.91 | $894.53 | $79.58 | $165.00 | $50.00 | $1,300.02 | $178,794.58 |
160 | 2037/07 | $111.46 | $893.97 | $79.58 | $165.00 | $50.00 | $1,300.02 | $178,683.12 |
161 | 2037/08 | $112.02 | $893.42 | $79.58 | $165.00 | $50.00 | $1,300.02 | $178,571.11 |
162 | 2037/09 | $112.58 | $892.86 | $79.58 | $165.00 | $50.00 | $1,300.02 | $178,458.53 |
163 | 2037/10 | $113.14 | $892.29 | $79.58 | $165.00 | $50.00 | $1,300.02 | $178,345.39 |
164 | 2037/11 | $113.71 | $891.73 | $79.58 | $165.00 | $50.00 | $1,300.02 | $178,231.68 |
165 | 2037/12 | $114.27 | $891.16 | $79.58 | $165.00 | $50.00 | $1,300.02 | $178,117.41 |
166 | 2038/01 | $114.85 | $890.59 | $79.58 | $165.00 | $50.00 | $1,300.02 | $178,002.56 |
167 | 2038/02 | $115.42 | $890.01 | $79.58 | $165.00 | $50.00 | $1,300.02 | $177,887.14 |
168 | 2038/03 | $116.00 | $889.44 | $79.58 | $165.00 | $50.00 | $1,300.02 | $177,771.14 |
169 | 2038/04 | $116.58 | $888.86 | $79.58 | $165.00 | $50.00 | $1,300.02 | $177,654.57 |
170 | 2038/05 | $117.16 | $888.27 | $79.58 | $165.00 | $50.00 | $1,300.02 | $177,537.40 |
171 | 2038/06 | $117.75 | $887.69 | $79.58 | $165.00 | $50.00 | $1,300.02 | $177,419.66 |
172 | 2038/07 | $118.33 | $887.10 | $79.58 | $165.00 | $50.00 | $1,300.02 | $177,301.32 |
173 | 2038/08 | $118.93 | $886.51 | $79.58 | $165.00 | $50.00 | $1,300.02 | $177,182.40 |
174 | 2038/09 | $119.52 | $885.91 | $79.58 | $165.00 | $50.00 | $1,300.02 | $177,062.88 |
175 | 2038/10 | $120.12 | $885.31 | $79.58 | $165.00 | $50.00 | $1,300.02 | $176,942.76 |
176 | 2038/11 | $120.72 | $884.71 | $79.58 | $165.00 | $50.00 | $1,300.02 | $176,822.04 |
177 | 2038/12 | $121.32 | $884.11 | $79.58 | $165.00 | $50.00 | $1,300.02 | $176,700.72 |
178 | 2039/01 | $121.93 | $883.50 | $79.58 | $165.00 | $50.00 | $1,300.02 | $176,578.79 |
179 | 2039/02 | $122.54 | $882.89 | $79.58 | $165.00 | $50.00 | $1,300.02 | $176,456.25 |
180 | 2039/03 | $123.15 | $882.28 | $79.58 | $165.00 | $50.00 | $1,300.02 | $176,333.09 |
181 | 2039/04 | $123.77 | $881.67 | $79.58 | $165.00 | $50.00 | $1,300.02 | $176,209.33 |
182 | 2039/05 | $124.39 | $881.05 | $79.58 | $165.00 | $50.00 | $1,300.02 | $176,084.94 |
183 | 2039/06 | $125.01 | $880.42 | $79.58 | $165.00 | $50.00 | $1,300.02 | $175,959.93 |
184 | 2039/07 | $125.63 | $879.80 | $79.58 | $165.00 | $50.00 | $1,300.02 | $175,834.30 |
185 | 2039/08 | $126.26 | $879.17 | $79.58 | $165.00 | $50.00 | $1,300.02 | $175,708.04 |
186 | 2039/09 | $126.89 | $878.54 | $79.58 | $165.00 | $50.00 | $1,300.02 | $175,581.14 |
187 | 2039/10 | $127.53 | $877.91 | $79.58 | $165.00 | $50.00 | $1,300.02 | $175,453.62 |
188 | 2039/11 | $128.17 | $877.27 | $79.58 | $165.00 | $50.00 | $1,300.02 | $175,325.45 |
189 | 2039/12 | $128.81 | $876.63 | $79.58 | $165.00 | $50.00 | $1,300.02 | $175,196.65 |
190 | 2040/01 | $129.45 | $875.98 | $79.58 | $165.00 | $50.00 | $1,300.02 | $175,067.20 |
191 | 2040/02 | $130.10 | $875.34 | $79.58 | $165.00 | $50.00 | $1,300.02 | $174,937.10 |
192 | 2040/03 | $130.75 | $874.69 | $79.58 | $165.00 | $50.00 | $1,300.02 | $174,806.35 |
193 | 2040/04 | $131.40 | $874.03 | $79.58 | $165.00 | $50.00 | $1,300.02 | $174,674.95 |
194 | 2040/05 | $132.06 | $873.37 | $79.58 | $165.00 | $50.00 | $1,300.02 | $174,542.89 |
195 | 2040/06 | $132.72 | $872.71 | $79.58 | $165.00 | $50.00 | $1,300.02 | $174,410.17 |
196 | 2040/07 | $133.38 | $872.05 | $79.58 | $165.00 | $50.00 | $1,300.02 | $174,276.79 |
197 | 2040/08 | $134.05 | $871.38 | $79.58 | $165.00 | $50.00 | $1,300.02 | $174,142.74 |
198 | 2040/09 | $134.72 | $870.71 | $79.58 | $165.00 | $50.00 | $1,300.02 | $174,008.02 |
199 | 2040/10 | $135.39 | $870.04 | $79.58 | $165.00 | $50.00 | $1,300.02 | $173,872.63 |
200 | 2040/11 | $136.07 | $869.36 | $79.58 | $165.00 | $50.00 | $1,300.02 | $173,736.56 |
201 | 2040/12 | $136.75 | $868.68 | $79.58 | $165.00 | $50.00 | $1,300.02 | $173,599.81 |
202 | 2041/01 | $137.43 | $868.00 | $79.58 | $165.00 | $50.00 | $1,300.02 | $173,462.37 |
203 | 2041/02 | $138.12 | $867.31 | $79.58 | $165.00 | $50.00 | $1,300.02 | $173,324.25 |
204 | 2041/03 | $138.81 | $866.62 | $79.58 | $165.00 | $50.00 | $1,300.02 | $173,185.44 |
205 | 2041/04 | $139.51 | $865.93 | $79.58 | $165.00 | $50.00 | $1,300.02 | $173,045.93 |
206 | 2041/05 | $140.20 | $865.23 | $79.58 | $165.00 | $50.00 | $1,300.02 | $172,905.73 |
207 | 2041/06 | $140.90 | $864.53 | $79.58 | $165.00 | $50.00 | $1,300.02 | $172,764.83 |
208 | 2041/07 | $141.61 | $863.82 | $79.58 | $165.00 | $50.00 | $1,300.02 | $172,623.22 |
209 | 2041/08 | $142.32 | $863.12 | $79.58 | $165.00 | $50.00 | $1,300.02 | $172,480.90 |
210 | 2041/09 | $143.03 | $862.40 | $79.58 | $165.00 | $50.00 | $1,300.02 | $172,337.87 |
211 | 2041/10 | $143.74 | $861.69 | $79.58 | $165.00 | $50.00 | $1,300.02 | $172,194.13 |
212 | 2041/11 | $144.46 | $860.97 | $79.58 | $165.00 | $50.00 | $1,300.02 | $172,049.67 |
213 | 2041/12 | $145.18 | $860.25 | $79.58 | $165.00 | $50.00 | $1,300.02 | $171,904.48 |
214 | 2042/01 | $145.91 | $859.52 | $79.58 | $165.00 | $50.00 | $1,300.02 | $171,758.57 |
215 | 2042/02 | $146.64 | $858.79 | $79.58 | $165.00 | $50.00 | $1,300.02 | $171,611.93 |
216 | 2042/03 | $147.37 | $858.06 | $79.58 | $165.00 | $50.00 | $1,300.02 | $171,464.56 |
217 | 2042/04 | $148.11 | $857.32 | $79.58 | $165.00 | $50.00 | $1,300.02 | $171,316.45 |
218 | 2042/05 | $148.85 | $856.58 | $79.58 | $165.00 | $50.00 | $1,300.02 | $171,167.59 |
219 | 2042/06 | $149.60 | $855.84 | $79.58 | $165.00 | $50.00 | $1,300.02 | $171,018.00 |
220 | 2042/07 | $150.34 | $855.09 | $79.58 | $165.00 | $50.00 | $1,300.02 | $170,867.66 |
221 | 2042/08 | $151.09 | $854.34 | $79.58 | $165.00 | $50.00 | $1,300.02 | $170,716.56 |
222 | 2042/09 | $151.85 | $853.58 | $79.58 | $165.00 | $50.00 | $1,300.02 | $170,564.71 |
223 | 2042/10 | $152.61 | $852.82 | $79.58 | $165.00 | $50.00 | $1,300.02 | $170,412.10 |
224 | 2042/11 | $153.37 | $852.06 | $79.58 | $165.00 | $50.00 | $1,300.02 | $170,258.73 |
225 | 2042/12 | $154.14 | $851.29 | $79.58 | $165.00 | $50.00 | $1,300.02 | $170,104.59 |
226 | 2043/01 | $154.91 | $850.52 | $79.58 | $165.00 | $50.00 | $1,300.02 | $169,949.68 |
227 | 2043/02 | $155.68 | $849.75 | $79.58 | $165.00 | $50.00 | $1,300.02 | $169,793.99 |
228 | 2043/03 | $156.46 | $848.97 | $79.58 | $165.00 | $50.00 | $1,300.02 | $169,637.53 |
229 | 2043/04 | $157.25 | $848.19 | $79.58 | $165.00 | $50.00 | $1,300.02 | $169,480.29 |
230 | 2043/05 | $158.03 | $847.40 | $79.58 | $165.00 | $50.00 | $1,300.02 | $169,322.25 |
231 | 2043/06 | $158.82 | $846.61 | $79.58 | $165.00 | $50.00 | $1,300.02 | $169,163.43 |
232 | 2043/07 | $159.62 | $845.82 | $79.58 | $165.00 | $50.00 | $1,300.02 | $169,003.82 |
233 | 2043/08 | $160.41 | $845.02 | $79.58 | $165.00 | $50.00 | $1,300.02 | $168,843.40 |
234 | 2043/09 | $161.22 | $844.22 | $79.58 | $165.00 | $50.00 | $1,300.02 | $168,682.19 |
235 | 2043/10 | $162.02 | $843.41 | $79.58 | $165.00 | $50.00 | $1,300.02 | $168,520.16 |
236 | 2043/11 | $162.83 | $842.60 | $79.58 | $165.00 | $50.00 | $1,300.02 | $168,357.33 |
237 | 2043/12 | $163.65 | $841.79 | $79.58 | $165.00 | $50.00 | $1,300.02 | $168,193.68 |
238 | 2044/01 | $164.46 | $840.97 | $79.58 | $165.00 | $50.00 | $1,300.02 | $168,029.22 |
239 | 2044/02 | $165.29 | $840.15 | $79.58 | $165.00 | $50.00 | $1,300.02 | $167,863.93 |
240 | 2044/03 | $166.11 | $839.32 | $79.58 | $165.00 | $50.00 | $1,300.02 | $167,697.82 |
241 | 2044/04 | $166.94 | $838.49 | $79.58 | $165.00 | $50.00 | $1,300.02 | $167,530.88 |
242 | 2044/05 | $167.78 | $837.65 | $79.58 | $165.00 | $50.00 | $1,300.02 | $167,363.10 |
243 | 2044/06 | $168.62 | $836.82 | $79.58 | $165.00 | $50.00 | $1,300.02 | $167,194.48 |
244 | 2044/07 | $169.46 | $835.97 | $79.58 | $165.00 | $50.00 | $1,300.02 | $167,025.02 |
245 | 2044/08 | $170.31 | $835.13 | $79.58 | $165.00 | $50.00 | $1,300.02 | $166,854.71 |
246 | 2044/09 | $171.16 | $834.27 | $79.58 | $165.00 | $50.00 | $1,300.02 | $166,683.55 |
247 | 2044/10 | $172.02 | $833.42 | $79.58 | $165.00 | $50.00 | $1,300.02 | $166,511.53 |
248 | 2044/11 | $172.88 | $832.56 | $79.58 | $165.00 | $50.00 | $1,300.02 | $166,338.66 |
249 | 2044/12 | $173.74 | $831.69 | $79.58 | $165.00 | $50.00 | $1,300.02 | $166,164.92 |
250 | 2045/01 | $174.61 | $830.82 | $79.58 | $165.00 | $50.00 | $1,300.02 | $165,990.31 |
251 | 2045/02 | $175.48 | $829.95 | $79.58 | $165.00 | $50.00 | $1,300.02 | $165,814.83 |
252 | 2045/03 | $176.36 | $829.07 | $79.58 | $165.00 | $50.00 | $1,300.02 | $165,638.47 |
253 | 2045/04 | $177.24 | $828.19 | $79.58 | $165.00 | $50.00 | $1,300.02 | $165,461.23 |
254 | 2045/05 | $178.13 | $827.31 | $79.58 | $165.00 | $50.00 | $1,300.02 | $165,283.10 |
255 | 2045/06 | $179.02 | $826.42 | $79.58 | $165.00 | $50.00 | $1,300.02 | $165,104.08 |
256 | 2045/07 | $179.91 | $825.52 | $79.58 | $165.00 | $50.00 | $1,300.02 | $164,924.17 |
257 | 2045/08 | $180.81 | $824.62 | $79.58 | $165.00 | $50.00 | $1,300.02 | $164,743.36 |
258 | 2045/09 | $181.72 | $823.72 | $79.58 | $165.00 | $50.00 | $1,300.02 | $164,561.64 |
259 | 2045/10 | $182.62 | $822.81 | $79.58 | $165.00 | $50.00 | $1,300.02 | $164,379.02 |
260 | 2045/11 | $183.54 | $821.90 | $79.58 | $165.00 | $50.00 | $1,300.02 | $164,195.48 |
261 | 2045/12 | $184.46 | $820.98 | $79.58 | $165.00 | $50.00 | $1,300.02 | $164,011.02 |
262 | 2046/01 | $185.38 | $820.06 | $79.58 | $165.00 | $50.00 | $1,300.02 | $163,825.65 |
263 | 2046/02 | $186.30 | $819.13 | $79.58 | $165.00 | $50.00 | $1,300.02 | $163,639.34 |
264 | 2046/03 | $187.24 | $818.20 | $79.58 | $165.00 | $50.00 | $1,300.02 | $163,452.11 |
265 | 2046/04 | $188.17 | $817.26 | $79.58 | $165.00 | $50.00 | $1,300.02 | $163,263.93 |
266 | 2046/05 | $189.11 | $816.32 | $79.58 | $165.00 | $50.00 | $1,300.02 | $163,074.82 |
267 | 2046/06 | $190.06 | $815.37 | $79.58 | $165.00 | $50.00 | $1,300.02 | $162,884.76 |
268 | 2046/07 | $191.01 | $814.42 | $79.58 | $165.00 | $50.00 | $1,300.02 | $162,693.75 |
269 | 2046/08 | $191.96 | $813.47 | $79.58 | $165.00 | $50.00 | $1,300.02 | $162,501.79 |
270 | 2046/09 | $192.92 | $812.51 | $79.58 | $165.00 | $50.00 | $1,300.02 | $162,308.86 |
271 | 2046/10 | $193.89 | $811.54 | $79.58 | $165.00 | $50.00 | $1,300.02 | $162,114.97 |
272 | 2046/11 | $194.86 | $810.57 | $79.58 | $165.00 | $50.00 | $1,300.02 | $161,920.12 |
273 | 2046/12 | $195.83 | $809.60 | $79.58 | $165.00 | $50.00 | $1,300.02 | $161,724.28 |
274 | 2047/01 | $196.81 | $808.62 | $79.58 | $165.00 | $50.00 | $1,300.02 | $161,527.47 |
275 | 2047/02 | $197.80 | $807.64 | $79.58 | $165.00 | $50.00 | $1,300.02 | $161,329.68 |
276 | 2047/03 | $198.78 | $806.65 | $79.58 | $165.00 | $50.00 | $1,300.02 | $161,130.89 |
277 | 2047/04 | $199.78 | $805.65 | $79.58 | $165.00 | $50.00 | $1,300.02 | $160,931.11 |
278 | 2047/05 | $200.78 | $804.66 | $79.58 | $165.00 | $50.00 | $1,300.02 | $160,730.33 |
279 | 2047/06 | $201.78 | $803.65 | $79.58 | $165.00 | $50.00 | $1,300.02 | $160,528.55 |
280 | 2047/07 | $202.79 | $802.64 | $79.58 | $165.00 | $50.00 | $1,300.02 | $160,325.76 |
281 | 2047/08 | $203.80 | $801.63 | $79.58 | $165.00 | $50.00 | $1,300.02 | $160,121.96 |
282 | 2047/09 | $204.82 | $800.61 | $79.58 | $165.00 | $50.00 | $1,300.02 | $159,917.13 |
283 | 2047/10 | $205.85 | $799.59 | $79.58 | $165.00 | $50.00 | $1,300.02 | $159,711.29 |
284 | 2047/11 | $206.88 | $798.56 | $79.58 | $165.00 | $50.00 | $1,300.02 | $159,504.41 |
285 | 2047/12 | $207.91 | $797.52 | $79.58 | $165.00 | $50.00 | $1,300.02 | $159,296.50 |
286 | 2048/01 | $208.95 | $796.48 | $79.58 | $165.00 | $50.00 | $1,300.02 | $159,087.55 |
287 | 2048/02 | $210.00 | $795.44 | $79.58 | $165.00 | $50.00 | $1,300.02 | $158,877.55 |
288 | 2048/03 | $211.05 | $794.39 | $79.58 | $165.00 | $50.00 | $1,300.02 | $158,666.51 |
289 | 2048/04 | $212.10 | $793.33 | $79.58 | $165.00 | $50.00 | $1,300.02 | $158,454.41 |
290 | 2048/05 | $213.16 | $792.27 | $0.00 | $165.00 | $50.00 | $1,220.43 | $158,241.25 |
291 | 2048/06 | $214.23 | $791.21 | $0.00 | $165.00 | $50.00 | $1,220.43 | $158,027.02 |
292 | 2048/07 | $215.30 | $790.14 | $0.00 | $165.00 | $50.00 | $1,220.43 | $157,811.72 |
293 | 2048/08 | $216.37 | $789.06 | $0.00 | $165.00 | $50.00 | $1,220.43 | $157,595.35 |
294 | 2048/09 | $217.46 | $787.98 | $0.00 | $165.00 | $50.00 | $1,220.43 | $157,377.89 |
295 | 2048/10 | $218.54 | $786.89 | $0.00 | $165.00 | $50.00 | $1,220.43 | $157,159.35 |
296 | 2048/11 | $219.64 | $785.80 | $0.00 | $165.00 | $50.00 | $1,220.43 | $156,939.71 |
297 | 2048/12 | $220.73 | $784.70 | $0.00 | $165.00 | $50.00 | $1,220.43 | $156,718.98 |
298 | 2049/01 | $221.84 | $783.59 | $0.00 | $165.00 | $50.00 | $1,220.43 | $156,497.14 |
299 | 2049/02 | $222.95 | $782.49 | $0.00 | $165.00 | $50.00 | $1,220.43 | $156,274.19 |
300 | 2049/03 | $224.06 | $781.37 | $0.00 | $165.00 | $50.00 | $1,220.43 | $156,050.13 |
301 | 2049/04 | $225.18 | $780.25 | $0.00 | $165.00 | $50.00 | $1,220.43 | $155,824.94 |
302 | 2049/05 | $226.31 | $779.12 | $0.00 | $165.00 | $50.00 | $1,220.43 | $155,598.64 |
303 | 2049/06 | $227.44 | $777.99 | $0.00 | $165.00 | $50.00 | $1,220.43 | $155,371.20 |
304 | 2049/07 | $228.58 | $776.86 | $0.00 | $165.00 | $50.00 | $1,220.43 | $155,142.62 |
305 | 2049/08 | $229.72 | $775.71 | $0.00 | $165.00 | $50.00 | $1,220.43 | $154,912.90 |
306 | 2049/09 | $230.87 | $774.56 | $0.00 | $165.00 | $50.00 | $1,220.43 | $154,682.03 |
307 | 2049/10 | $232.02 | $773.41 | $0.00 | $165.00 | $50.00 | $1,220.43 | $154,450.01 |
308 | 2049/11 | $233.18 | $772.25 | $0.00 | $165.00 | $50.00 | $1,220.43 | $154,216.82 |
309 | 2049/12 | $234.35 | $771.08 | $0.00 | $165.00 | $50.00 | $1,220.43 | $153,982.48 |
310 | 2050/01 | $235.52 | $769.91 | $0.00 | $165.00 | $50.00 | $1,220.43 | $153,746.95 |
311 | 2050/02 | $236.70 | $768.73 | $0.00 | $165.00 | $50.00 | $1,220.43 | $153,510.26 |
312 | 2050/03 | $237.88 | $767.55 | $0.00 | $165.00 | $50.00 | $1,220.43 | $153,272.37 |
313 | 2050/04 | $239.07 | $766.36 | $0.00 | $165.00 | $50.00 | $1,220.43 | $153,033.30 |
314 | 2050/05 | $240.27 | $765.17 | $0.00 | $165.00 | $50.00 | $1,220.43 | $152,793.04 |
315 | 2050/06 | $241.47 | $763.97 | $0.00 | $165.00 | $50.00 | $1,220.43 | $152,551.57 |
316 | 2050/07 | $242.68 | $762.76 | $0.00 | $165.00 | $50.00 | $1,220.43 | $152,308.89 |
317 | 2050/08 | $243.89 | $761.54 | $0.00 | $165.00 | $50.00 | $1,220.43 | $152,065.00 |
318 | 2050/09 | $245.11 | $760.33 | $0.00 | $165.00 | $50.00 | $1,220.43 | $151,819.90 |
319 | 2050/10 | $246.33 | $759.10 | $0.00 | $165.00 | $50.00 | $1,220.43 | $151,573.56 |
320 | 2050/11 | $247.57 | $757.87 | $0.00 | $165.00 | $50.00 | $1,220.43 | $151,326.00 |
321 | 2050/12 | $248.80 | $756.63 | $0.00 | $165.00 | $50.00 | $1,220.43 | $151,077.19 |
322 | 2051/01 | $250.05 | $755.39 | $0.00 | $165.00 | $50.00 | $1,220.43 | $150,827.15 |
323 | 2051/02 | $251.30 | $754.14 | $0.00 | $165.00 | $50.00 | $1,220.43 | $150,575.85 |
324 | 2051/03 | $252.55 | $752.88 | $0.00 | $165.00 | $50.00 | $1,220.43 | $150,323.30 |
325 | 2051/04 | $253.82 | $751.62 | $0.00 | $165.00 | $50.00 | $1,220.43 | $150,069.48 |
326 | 2051/05 | $255.09 | $750.35 | $0.00 | $165.00 | $50.00 | $1,220.43 | $149,814.39 |
327 | 2051/06 | $256.36 | $749.07 | $0.00 | $165.00 | $50.00 | $1,220.43 | $149,558.03 |
328 | 2051/07 | $257.64 | $747.79 | $0.00 | $165.00 | $50.00 | $1,220.43 | $149,300.39 |
329 | 2051/08 | $258.93 | $746.50 | $0.00 | $165.00 | $50.00 | $1,220.43 | $149,041.46 |
330 | 2051/09 | $260.23 | $745.21 | $0.00 | $165.00 | $50.00 | $1,220.43 | $148,781.23 |
331 | 2051/10 | $261.53 | $743.91 | $0.00 | $165.00 | $50.00 | $1,220.43 | $148,519.70 |
332 | 2051/11 | $262.83 | $742.60 | $0.00 | $165.00 | $50.00 | $1,220.43 | $148,256.87 |
333 | 2051/12 | $264.15 | $741.28 | $0.00 | $165.00 | $50.00 | $1,220.43 | $147,992.72 |
334 | 2052/01 | $265.47 | $739.96 | $0.00 | $165.00 | $50.00 | $1,220.43 | $147,727.25 |
335 | 2052/02 | $266.80 | $738.64 | $0.00 | $165.00 | $50.00 | $1,220.43 | $147,460.45 |
336 | 2052/03 | $268.13 | $737.30 | $0.00 | $165.00 | $50.00 | $1,220.43 | $147,192.32 |
337 | 2052/04 | $269.47 | $735.96 | $0.00 | $165.00 | $50.00 | $1,220.43 | $146,922.85 |
338 | 2052/05 | $270.82 | $734.61 | $0.00 | $165.00 | $50.00 | $1,220.43 | $146,652.03 |
339 | 2052/06 | $272.17 | $733.26 | $0.00 | $165.00 | $50.00 | $1,220.43 | $146,379.86 |
340 | 2052/07 | $273.53 | $731.90 | $0.00 | $165.00 | $50.00 | $1,220.43 | $146,106.33 |
341 | 2052/08 | $274.90 | $730.53 | $0.00 | $165.00 | $50.00 | $1,220.43 | $145,831.43 |
342 | 2052/09 | $276.28 | $729.16 | $0.00 | $165.00 | $50.00 | $1,220.43 | $145,555.15 |
343 | 2052/10 | $277.66 | $727.78 | $0.00 | $165.00 | $50.00 | $1,220.43 | $145,277.49 |
344 | 2052/11 | $279.05 | $726.39 | $0.00 | $165.00 | $50.00 | $1,220.43 | $144,998.45 |
345 | 2052/12 | $280.44 | $724.99 | $0.00 | $165.00 | $50.00 | $1,220.43 | $144,718.01 |
346 | 2053/01 | $281.84 | $723.59 | $0.00 | $165.00 | $50.00 | $1,220.43 | $144,436.16 |
347 | 2053/02 | $283.25 | $722.18 | $0.00 | $165.00 | $50.00 | $1,220.43 | $144,152.91 |
348 | 2053/03 | $284.67 | $720.76 | $0.00 | $165.00 | $50.00 | $1,220.43 | $143,868.24 |
349 | 2053/04 | $286.09 | $719.34 | $0.00 | $165.00 | $50.00 | $1,220.43 | $143,582.15 |
350 | 2053/05 | $287.52 | $717.91 | $0.00 | $165.00 | $50.00 | $1,220.43 | $143,294.63 |
351 | 2053/06 | $288.96 | $716.47 | $0.00 | $165.00 | $50.00 | $1,220.43 | $143,005.67 |
352 | 2053/07 | $290.40 | $715.03 | $0.00 | $165.00 | $50.00 | $1,220.43 | $142,715.26 |
353 | 2053/08 | $291.86 | $713.58 | $0.00 | $165.00 | $50.00 | $1,220.43 | $142,423.40 |
354 | 2053/09 | $293.32 | $712.12 | $0.00 | $165.00 | $50.00 | $1,220.43 | $142,130.09 |
355 | 2053/10 | $294.78 | $710.65 | $0.00 | $165.00 | $50.00 | $1,220.43 | $141,835.31 |
356 | 2053/11 | $296.26 | $709.18 | $0.00 | $165.00 | $50.00 | $1,220.43 | $141,539.05 |
357 | 2053/12 | $297.74 | $707.70 | $0.00 | $165.00 | $50.00 | $1,220.43 | $141,241.31 |
358 | 2054/01 | $299.23 | $706.21 | $0.00 | $165.00 | $50.00 | $1,220.43 | $140,942.08 |
359 | 2054/02 | $300.72 | $704.71 | $0.00 | $165.00 | $50.00 | $1,220.43 | $140,641.36 |
360 | 2054/03 | $302.23 | $703.21 | $0.00 | $165.00 | $50.00 | $1,220.43 | $140,339.14 |
361 | 2054/04 | $303.74 | $701.70 | $0.00 | $165.00 | $50.00 | $1,220.43 | $140,035.40 |
362 | 2054/05 | $305.26 | $700.18 | $0.00 | $165.00 | $50.00 | $1,220.43 | $139,730.14 |
363 | 2054/06 | $306.78 | $698.65 | $0.00 | $165.00 | $50.00 | $1,220.43 | $139,423.36 |
364 | 2054/07 | $308.32 | $697.12 | $0.00 | $165.00 | $50.00 | $1,220.43 | $139,115.04 |
365 | 2054/08 | $309.86 | $695.58 | $0.00 | $165.00 | $50.00 | $1,220.43 | $138,805.19 |
366 | 2054/09 | $311.41 | $694.03 | $0.00 | $165.00 | $50.00 | $1,220.43 | $138,493.78 |
367 | 2054/10 | $312.96 | $692.47 | $0.00 | $165.00 | $50.00 | $1,220.43 | $138,180.81 |
368 | 2054/11 | $314.53 | $690.90 | $0.00 | $165.00 | $50.00 | $1,220.43 | $137,866.28 |
369 | 2054/12 | $316.10 | $689.33 | $0.00 | $165.00 | $50.00 | $1,220.43 | $137,550.18 |
370 | 2055/01 | $317.68 | $687.75 | $0.00 | $165.00 | $50.00 | $1,220.43 | $137,232.50 |
371 | 2055/02 | $319.27 | $686.16 | $0.00 | $165.00 | $50.00 | $1,220.43 | $136,913.23 |
372 | 2055/03 | $320.87 | $684.57 | $0.00 | $165.00 | $50.00 | $1,220.43 | $136,592.36 |
373 | 2055/04 | $322.47 | $682.96 | $0.00 | $165.00 | $50.00 | $1,220.43 | $136,269.89 |
374 | 2055/05 | $324.08 | $681.35 | $0.00 | $165.00 | $50.00 | $1,220.43 | $135,945.81 |
375 | 2055/06 | $325.70 | $679.73 | $0.00 | $165.00 | $50.00 | $1,220.43 | $135,620.10 |
376 | 2055/07 | $327.33 | $678.10 | $0.00 | $165.00 | $50.00 | $1,220.43 | $135,292.77 |
377 | 2055/08 | $328.97 | $676.46 | $0.00 | $165.00 | $50.00 | $1,220.43 | $134,963.80 |
378 | 2055/09 | $330.61 | $674.82 | $0.00 | $165.00 | $50.00 | $1,220.43 | $134,633.19 |
379 | 2055/10 | $332.27 | $673.17 | $0.00 | $165.00 | $50.00 | $1,220.43 | $134,300.92 |
380 | 2055/11 | $333.93 | $671.50 | $0.00 | $165.00 | $50.00 | $1,220.43 | $133,966.99 |
381 | 2055/12 | $335.60 | $669.83 | $0.00 | $165.00 | $50.00 | $1,220.43 | $133,631.39 |
382 | 2056/01 | $337.28 | $668.16 | $0.00 | $165.00 | $50.00 | $1,220.43 | $133,294.12 |
383 | 2056/02 | $338.96 | $666.47 | $0.00 | $165.00 | $50.00 | $1,220.43 | $132,955.16 |
384 | 2056/03 | $340.66 | $664.78 | $0.00 | $165.00 | $50.00 | $1,220.43 | $132,614.50 |
385 | 2056/04 | $342.36 | $663.07 | $0.00 | $165.00 | $50.00 | $1,220.43 | $132,272.14 |
386 | 2056/05 | $344.07 | $661.36 | $0.00 | $165.00 | $50.00 | $1,220.43 | $131,928.06 |
387 | 2056/06 | $345.79 | $659.64 | $0.00 | $165.00 | $50.00 | $1,220.43 | $131,582.27 |
388 | 2056/07 | $347.52 | $657.91 | $0.00 | $165.00 | $50.00 | $1,220.43 | $131,234.75 |
389 | 2056/08 | $349.26 | $656.17 | $0.00 | $165.00 | $50.00 | $1,220.43 | $130,885.49 |
390 | 2056/09 | $351.01 | $654.43 | $0.00 | $165.00 | $50.00 | $1,220.43 | $130,534.49 |
391 | 2056/10 | $352.76 | $652.67 | $0.00 | $165.00 | $50.00 | $1,220.43 | $130,181.72 |
392 | 2056/11 | $354.52 | $650.91 | $0.00 | $165.00 | $50.00 | $1,220.43 | $129,827.20 |
393 | 2056/12 | $356.30 | $649.14 | $0.00 | $165.00 | $50.00 | $1,220.43 | $129,470.90 |
394 | 2057/01 | $358.08 | $647.35 | $0.00 | $165.00 | $50.00 | $1,220.43 | $129,112.82 |
395 | 2057/02 | $359.87 | $645.56 | $0.00 | $165.00 | $50.00 | $1,220.43 | $128,752.95 |
396 | 2057/03 | $361.67 | $643.76 | $0.00 | $165.00 | $50.00 | $1,220.43 | $128,391.29 |
397 | 2057/04 | $363.48 | $641.96 | $0.00 | $165.00 | $50.00 | $1,220.43 | $128,027.81 |
398 | 2057/05 | $365.29 | $640.14 | $0.00 | $165.00 | $50.00 | $1,220.43 | $127,662.52 |
399 | 2057/06 | $367.12 | $638.31 | $0.00 | $165.00 | $50.00 | $1,220.43 | $127,295.40 |
400 | 2057/07 | $368.96 | $636.48 | $0.00 | $165.00 | $50.00 | $1,220.43 | $126,926.44 |
401 | 2057/08 | $370.80 | $634.63 | $0.00 | $165.00 | $50.00 | $1,220.43 | $126,555.64 |
402 | 2057/09 | $372.65 | $632.78 | $0.00 | $165.00 | $50.00 | $1,220.43 | $126,182.98 |
403 | 2057/10 | $374.52 | $630.91 | $0.00 | $165.00 | $50.00 | $1,220.43 | $125,808.46 |
404 | 2057/11 | $376.39 | $629.04 | $0.00 | $165.00 | $50.00 | $1,220.43 | $125,432.07 |
405 | 2057/12 | $378.27 | $627.16 | $0.00 | $165.00 | $50.00 | $1,220.43 | $125,053.80 |
406 | 2058/01 | $380.16 | $625.27 | $0.00 | $165.00 | $50.00 | $1,220.43 | $124,673.64 |
407 | 2058/02 | $382.06 | $623.37 | $0.00 | $165.00 | $50.00 | $1,220.43 | $124,291.57 |
408 | 2058/03 | $383.98 | $621.46 | $0.00 | $165.00 | $50.00 | $1,220.43 | $123,907.60 |
409 | 2058/04 | $385.90 | $619.54 | $0.00 | $165.00 | $50.00 | $1,220.43 | $123,521.70 |
410 | 2058/05 | $387.82 | $617.61 | $0.00 | $165.00 | $50.00 | $1,220.43 | $123,133.88 |
411 | 2058/06 | $389.76 | $615.67 | $0.00 | $165.00 | $50.00 | $1,220.43 | $122,744.11 |
412 | 2058/07 | $391.71 | $613.72 | $0.00 | $165.00 | $50.00 | $1,220.43 | $122,352.40 |
413 | 2058/08 | $393.67 | $611.76 | $0.00 | $165.00 | $50.00 | $1,220.43 | $121,958.73 |
414 | 2058/09 | $395.64 | $609.79 | $0.00 | $165.00 | $50.00 | $1,220.43 | $121,563.09 |
415 | 2058/10 | $397.62 | $607.82 | $0.00 | $165.00 | $50.00 | $1,220.43 | $121,165.47 |
416 | 2058/11 | $399.61 | $605.83 | $0.00 | $165.00 | $50.00 | $1,220.43 | $120,765.87 |
417 | 2058/12 | $401.60 | $603.83 | $0.00 | $165.00 | $50.00 | $1,220.43 | $120,364.26 |
418 | 2059/01 | $403.61 | $601.82 | $0.00 | $165.00 | $50.00 | $1,220.43 | $119,960.65 |
419 | 2059/02 | $405.63 | $599.80 | $0.00 | $165.00 | $50.00 | $1,220.43 | $119,555.02 |
420 | 2059/03 | $407.66 | $597.78 | $0.00 | $165.00 | $50.00 | $1,220.43 | $119,147.36 |
421 | 2059/04 | $409.70 | $595.74 | $0.00 | $165.00 | $50.00 | $1,220.43 | $118,737.67 |
422 | 2059/05 | $411.74 | $593.69 | $0.00 | $165.00 | $50.00 | $1,220.43 | $118,325.92 |
423 | 2059/06 | $413.80 | $591.63 | $0.00 | $165.00 | $50.00 | $1,220.43 | $117,912.12 |
424 | 2059/07 | $415.87 | $589.56 | $0.00 | $165.00 | $50.00 | $1,220.43 | $117,496.25 |
425 | 2059/08 | $417.95 | $587.48 | $0.00 | $165.00 | $50.00 | $1,220.43 | $117,078.29 |
426 | 2059/09 | $420.04 | $585.39 | $0.00 | $165.00 | $50.00 | $1,220.43 | $116,658.25 |
427 | 2059/10 | $422.14 | $583.29 | $0.00 | $165.00 | $50.00 | $1,220.43 | $116,236.11 |
428 | 2059/11 | $424.25 | $581.18 | $0.00 | $165.00 | $50.00 | $1,220.43 | $115,811.86 |
429 | 2059/12 | $426.37 | $579.06 | $0.00 | $165.00 | $50.00 | $1,220.43 | $115,385.48 |
430 | 2060/01 | $428.51 | $576.93 | $0.00 | $165.00 | $50.00 | $1,220.43 | $114,956.98 |
431 | 2060/02 | $430.65 | $574.78 | $0.00 | $165.00 | $50.00 | $1,220.43 | $114,526.33 |
432 | 2060/03 | $432.80 | $572.63 | $0.00 | $165.00 | $50.00 | $1,220.43 | $114,093.53 |
433 | 2060/04 | $434.97 | $570.47 | $0.00 | $165.00 | $50.00 | $1,220.43 | $113,658.56 |
434 | 2060/05 | $437.14 | $568.29 | $0.00 | $165.00 | $50.00 | $1,220.43 | $113,221.42 |
435 | 2060/06 | $439.33 | $566.11 | $0.00 | $165.00 | $50.00 | $1,220.43 | $112,782.10 |
436 | 2060/07 | $441.52 | $563.91 | $0.00 | $165.00 | $50.00 | $1,220.43 | $112,340.57 |
437 | 2060/08 | $443.73 | $561.70 | $0.00 | $165.00 | $50.00 | $1,220.43 | $111,896.84 |
438 | 2060/09 | $445.95 | $559.48 | $0.00 | $165.00 | $50.00 | $1,220.43 | $111,450.89 |
439 | 2060/10 | $448.18 | $557.25 | $0.00 | $165.00 | $50.00 | $1,220.43 | $111,002.72 |
440 | 2060/11 | $450.42 | $555.01 | $0.00 | $165.00 | $50.00 | $1,220.43 | $110,552.30 |
441 | 2060/12 | $452.67 | $552.76 | $0.00 | $165.00 | $50.00 | $1,220.43 | $110,099.62 |
442 | 2061/01 | $454.94 | $550.50 | $0.00 | $165.00 | $50.00 | $1,220.43 | $109,644.69 |
443 | 2061/02 | $457.21 | $548.22 | $0.00 | $165.00 | $50.00 | $1,220.43 | $109,187.48 |
444 | 2061/03 | $459.50 | $545.94 | $0.00 | $165.00 | $50.00 | $1,220.43 | $108,727.98 |
445 | 2061/04 | $461.79 | $543.64 | $0.00 | $165.00 | $50.00 | $1,220.43 | $108,266.19 |
446 | 2061/05 | $464.10 | $541.33 | $0.00 | $165.00 | $50.00 | $1,220.43 | $107,802.09 |
447 | 2061/06 | $466.42 | $539.01 | $0.00 | $165.00 | $50.00 | $1,220.43 | $107,335.67 |
448 | 2061/07 | $468.75 | $536.68 | $0.00 | $165.00 | $50.00 | $1,220.43 | $106,866.91 |
449 | 2061/08 | $471.10 | $534.33 | $0.00 | $165.00 | $50.00 | $1,220.43 | $106,395.81 |
450 | 2061/09 | $473.45 | $531.98 | $0.00 | $165.00 | $50.00 | $1,220.43 | $105,922.36 |
451 | 2061/10 | $475.82 | $529.61 | $0.00 | $165.00 | $50.00 | $1,220.43 | $105,446.54 |
452 | 2061/11 | $478.20 | $527.23 | $0.00 | $165.00 | $50.00 | $1,220.43 | $104,968.34 |
453 | 2061/12 | $480.59 | $524.84 | $0.00 | $165.00 | $50.00 | $1,220.43 | $104,487.74 |
454 | 2062/01 | $482.99 | $522.44 | $0.00 | $165.00 | $50.00 | $1,220.43 | $104,004.75 |
455 | 2062/02 | $485.41 | $520.02 | $0.00 | $165.00 | $50.00 | $1,220.43 | $103,519.34 |
456 | 2062/03 | $487.84 | $517.60 | $0.00 | $165.00 | $50.00 | $1,220.43 | $103,031.50 |
457 | 2062/04 | $490.28 | $515.16 | $0.00 | $165.00 | $50.00 | $1,220.43 | $102,541.23 |
458 | 2062/05 | $492.73 | $512.71 | $0.00 | $165.00 | $50.00 | $1,220.43 | $102,048.50 |
459 | 2062/06 | $495.19 | $510.24 | $0.00 | $165.00 | $50.00 | $1,220.43 | $101,553.31 |
460 | 2062/07 | $497.67 | $507.77 | $0.00 | $165.00 | $50.00 | $1,220.43 | $101,055.64 |
461 | 2062/08 | $500.15 | $505.28 | $0.00 | $165.00 | $50.00 | $1,220.43 | $100,555.49 |
462 | 2062/09 | $502.66 | $502.78 | $0.00 | $165.00 | $50.00 | $1,220.43 | $100,052.83 |
463 | 2062/10 | $505.17 | $500.26 | $0.00 | $165.00 | $50.00 | $1,220.43 | $99,547.66 |
464 | 2062/11 | $507.69 | $497.74 | $0.00 | $165.00 | $50.00 | $1,220.43 | $99,039.97 |
465 | 2062/12 | $510.23 | $495.20 | $0.00 | $165.00 | $50.00 | $1,220.43 | $98,529.74 |
466 | 2063/01 | $512.78 | $492.65 | $0.00 | $165.00 | $50.00 | $1,220.43 | $98,016.95 |
467 | 2063/02 | $515.35 | $490.08 | $0.00 | $165.00 | $50.00 | $1,220.43 | $97,501.60 |
468 | 2063/03 | $517.93 | $487.51 | $0.00 | $165.00 | $50.00 | $1,220.43 | $96,983.68 |
469 | 2063/04 | $520.51 | $484.92 | $0.00 | $165.00 | $50.00 | $1,220.43 | $96,463.16 |
470 | 2063/05 | $523.12 | $482.32 | $0.00 | $165.00 | $50.00 | $1,220.43 | $95,940.05 |
471 | 2063/06 | $525.73 | $479.70 | $0.00 | $165.00 | $50.00 | $1,220.43 | $95,414.31 |
472 | 2063/07 | $528.36 | $477.07 | $0.00 | $165.00 | $50.00 | $1,220.43 | $94,885.95 |
473 | 2063/08 | $531.00 | $474.43 | $0.00 | $165.00 | $50.00 | $1,220.43 | $94,354.95 |
474 | 2063/09 | $533.66 | $471.77 | $0.00 | $165.00 | $50.00 | $1,220.43 | $93,821.29 |
475 | 2063/10 | $536.33 | $469.11 | $0.00 | $165.00 | $50.00 | $1,220.43 | $93,284.96 |
476 | 2063/11 | $539.01 | $466.42 | $0.00 | $165.00 | $50.00 | $1,220.43 | $92,745.96 |
477 | 2063/12 | $541.70 | $463.73 | $0.00 | $165.00 | $50.00 | $1,220.43 | $92,204.25 |
478 | 2064/01 | $544.41 | $461.02 | $0.00 | $165.00 | $50.00 | $1,220.43 | $91,659.84 |
479 | 2064/02 | $547.13 | $458.30 | $0.00 | $165.00 | $50.00 | $1,220.43 | $91,112.71 |
480 | 2064/03 | $549.87 | $455.56 | $0.00 | $165.00 | $50.00 | $1,220.43 | $90,562.84 |
481 | 2064/04 | $552.62 | $452.81 | $0.00 | $165.00 | $50.00 | $1,220.43 | $90,010.22 |
482 | 2064/05 | $555.38 | $450.05 | $0.00 | $165.00 | $50.00 | $1,220.43 | $89,454.84 |
483 | 2064/06 | $558.16 | $447.27 | $0.00 | $165.00 | $50.00 | $1,220.43 | $88,896.68 |
484 | 2064/07 | $560.95 | $444.48 | $0.00 | $165.00 | $50.00 | $1,220.43 | $88,335.73 |
485 | 2064/08 | $563.75 | $441.68 | $0.00 | $165.00 | $50.00 | $1,220.43 | $87,771.97 |
486 | 2064/09 | $566.57 | $438.86 | $0.00 | $165.00 | $50.00 | $1,220.43 | $87,205.40 |
487 | 2064/10 | $569.41 | $436.03 | $0.00 | $165.00 | $50.00 | $1,220.43 | $86,635.99 |
488 | 2064/11 | $572.25 | $433.18 | $0.00 | $165.00 | $50.00 | $1,220.43 | $86,063.74 |
489 | 2064/12 | $575.11 | $430.32 | $0.00 | $165.00 | $50.00 | $1,220.43 | $85,488.63 |
490 | 2065/01 | $577.99 | $427.44 | $0.00 | $165.00 | $50.00 | $1,220.43 | $84,910.64 |
491 | 2065/02 | $580.88 | $424.55 | $0.00 | $165.00 | $50.00 | $1,220.43 | $84,329.76 |
492 | 2065/03 | $583.78 | $421.65 | $0.00 | $165.00 | $50.00 | $1,220.43 | $83,745.97 |
493 | 2065/04 | $586.70 | $418.73 | $0.00 | $165.00 | $50.00 | $1,220.43 | $83,159.27 |
494 | 2065/05 | $589.64 | $415.80 | $0.00 | $165.00 | $50.00 | $1,220.43 | $82,569.63 |
495 | 2065/06 | $592.59 | $412.85 | $0.00 | $165.00 | $50.00 | $1,220.43 | $81,977.05 |
496 | 2065/07 | $595.55 | $409.89 | $0.00 | $165.00 | $50.00 | $1,220.43 | $81,381.50 |
497 | 2065/08 | $598.53 | $406.91 | $0.00 | $165.00 | $50.00 | $1,220.43 | $80,782.97 |
498 | 2065/09 | $601.52 | $403.91 | $0.00 | $165.00 | $50.00 | $1,220.43 | $80,181.45 |
499 | 2065/10 | $604.53 | $400.91 | $0.00 | $165.00 | $50.00 | $1,220.43 | $79,576.93 |
500 | 2065/11 | $607.55 | $397.88 | $0.00 | $165.00 | $50.00 | $1,220.43 | $78,969.38 |
501 | 2065/12 | $610.59 | $394.85 | $0.00 | $165.00 | $50.00 | $1,220.43 | $78,358.79 |
502 | 2066/01 | $613.64 | $391.79 | $0.00 | $165.00 | $50.00 | $1,220.43 | $77,745.15 |
503 | 2066/02 | $616.71 | $388.73 | $0.00 | $165.00 | $50.00 | $1,220.43 | $77,128.45 |
504 | 2066/03 | $619.79 | $385.64 | $0.00 | $165.00 | $50.00 | $1,220.43 | $76,508.66 |
505 | 2066/04 | $622.89 | $382.54 | $0.00 | $165.00 | $50.00 | $1,220.43 | $75,885.77 |
506 | 2066/05 | $626.00 | $379.43 | $0.00 | $165.00 | $50.00 | $1,220.43 | $75,259.76 |
507 | 2066/06 | $629.13 | $376.30 | $0.00 | $165.00 | $50.00 | $1,220.43 | $74,630.63 |
508 | 2066/07 | $632.28 | $373.15 | $0.00 | $165.00 | $50.00 | $1,220.43 | $73,998.35 |
509 | 2066/08 | $635.44 | $369.99 | $0.00 | $165.00 | $50.00 | $1,220.43 | $73,362.91 |
510 | 2066/09 | $638.62 | $366.81 | $0.00 | $165.00 | $50.00 | $1,220.43 | $72,724.29 |
511 | 2066/10 | $641.81 | $363.62 | $0.00 | $165.00 | $50.00 | $1,220.43 | $72,082.48 |
512 | 2066/11 | $645.02 | $360.41 | $0.00 | $165.00 | $50.00 | $1,220.43 | $71,437.45 |
513 | 2066/12 | $648.25 | $357.19 | $0.00 | $165.00 | $50.00 | $1,220.43 | $70,789.21 |
514 | 2067/01 | $651.49 | $353.95 | $0.00 | $165.00 | $50.00 | $1,220.43 | $70,137.72 |
515 | 2067/02 | $654.74 | $350.69 | $0.00 | $165.00 | $50.00 | $1,220.43 | $69,482.98 |
516 | 2067/03 | $658.02 | $347.41 | $0.00 | $165.00 | $50.00 | $1,220.43 | $68,824.96 |
517 | 2067/04 | $661.31 | $344.12 | $0.00 | $165.00 | $50.00 | $1,220.43 | $68,163.65 |
518 | 2067/05 | $664.61 | $340.82 | $0.00 | $165.00 | $50.00 | $1,220.43 | $67,499.04 |
519 | 2067/06 | $667.94 | $337.50 | $0.00 | $165.00 | $50.00 | $1,220.43 | $66,831.10 |
520 | 2067/07 | $671.28 | $334.16 | $0.00 | $165.00 | $50.00 | $1,220.43 | $66,159.82 |
521 | 2067/08 | $674.63 | $330.80 | $0.00 | $165.00 | $50.00 | $1,220.43 | $65,485.19 |
522 | 2067/09 | $678.01 | $327.43 | $0.00 | $165.00 | $50.00 | $1,220.43 | $64,807.18 |
523 | 2067/10 | $681.40 | $324.04 | $0.00 | $165.00 | $50.00 | $1,220.43 | $64,125.78 |
524 | 2067/11 | $684.80 | $320.63 | $0.00 | $165.00 | $50.00 | $1,220.43 | $63,440.98 |
525 | 2067/12 | $688.23 | $317.20 | $0.00 | $165.00 | $50.00 | $1,220.43 | $62,752.75 |
526 | 2068/01 | $691.67 | $313.76 | $0.00 | $165.00 | $50.00 | $1,220.43 | $62,061.08 |
527 | 2068/02 | $695.13 | $310.31 | $0.00 | $165.00 | $50.00 | $1,220.43 | $61,365.95 |
528 | 2068/03 | $698.60 | $306.83 | $0.00 | $165.00 | $50.00 | $1,220.43 | $60,667.35 |
529 | 2068/04 | $702.10 | $303.34 | $0.00 | $165.00 | $50.00 | $1,220.43 | $59,965.25 |
530 | 2068/05 | $705.61 | $299.83 | $0.00 | $165.00 | $50.00 | $1,220.43 | $59,259.64 |
531 | 2068/06 | $709.13 | $296.30 | $0.00 | $165.00 | $50.00 | $1,220.43 | $58,550.51 |
532 | 2068/07 | $712.68 | $292.75 | $0.00 | $165.00 | $50.00 | $1,220.43 | $57,837.83 |
533 | 2068/08 | $716.24 | $289.19 | $0.00 | $165.00 | $50.00 | $1,220.43 | $57,121.59 |
534 | 2068/09 | $719.83 | $285.61 | $0.00 | $165.00 | $50.00 | $1,220.43 | $56,401.76 |
535 | 2068/10 | $723.42 | $282.01 | $0.00 | $165.00 | $50.00 | $1,220.43 | $55,678.34 |
536 | 2068/11 | $727.04 | $278.39 | $0.00 | $165.00 | $50.00 | $1,220.43 | $54,951.29 |
537 | 2068/12 | $730.68 | $274.76 | $0.00 | $165.00 | $50.00 | $1,220.43 | $54,220.62 |
538 | 2069/01 | $734.33 | $271.10 | $0.00 | $165.00 | $50.00 | $1,220.43 | $53,486.29 |
539 | 2069/02 | $738.00 | $267.43 | $0.00 | $165.00 | $50.00 | $1,220.43 | $52,748.29 |
540 | 2069/03 | $741.69 | $263.74 | $0.00 | $165.00 | $50.00 | $1,220.43 | $52,006.59 |
541 | 2069/04 | $745.40 | $260.03 | $0.00 | $165.00 | $50.00 | $1,220.43 | $51,261.19 |
542 | 2069/05 | $749.13 | $256.31 | $0.00 | $165.00 | $50.00 | $1,220.43 | $50,512.07 |
543 | 2069/06 | $752.87 | $252.56 | $0.00 | $165.00 | $50.00 | $1,220.43 | $49,759.19 |
544 | 2069/07 | $756.64 | $248.80 | $0.00 | $165.00 | $50.00 | $1,220.43 | $49,002.56 |
545 | 2069/08 | $760.42 | $245.01 | $0.00 | $165.00 | $50.00 | $1,220.43 | $48,242.14 |
546 | 2069/09 | $764.22 | $241.21 | $0.00 | $165.00 | $50.00 | $1,220.43 | $47,477.91 |
547 | 2069/10 | $768.04 | $237.39 | $0.00 | $165.00 | $50.00 | $1,220.43 | $46,709.87 |
548 | 2069/11 | $771.88 | $233.55 | $0.00 | $165.00 | $50.00 | $1,220.43 | $45,937.99 |
549 | 2069/12 | $775.74 | $229.69 | $0.00 | $165.00 | $50.00 | $1,220.43 | $45,162.24 |
550 | 2070/01 | $779.62 | $225.81 | $0.00 | $165.00 | $50.00 | $1,220.43 | $44,382.62 |
551 | 2070/02 | $783.52 | $221.91 | $0.00 | $165.00 | $50.00 | $1,220.43 | $43,599.10 |
552 | 2070/03 | $787.44 | $218.00 | $0.00 | $165.00 | $50.00 | $1,220.43 | $42,811.66 |
553 | 2070/04 | $791.37 | $214.06 | $0.00 | $165.00 | $50.00 | $1,220.43 | $42,020.29 |
554 | 2070/05 | $795.33 | $210.10 | $0.00 | $165.00 | $50.00 | $1,220.43 | $41,224.96 |
555 | 2070/06 | $799.31 | $206.12 | $0.00 | $165.00 | $50.00 | $1,220.43 | $40,425.65 |
556 | 2070/07 | $803.30 | $202.13 | $0.00 | $165.00 | $50.00 | $1,220.43 | $39,622.34 |
557 | 2070/08 | $807.32 | $198.11 | $0.00 | $165.00 | $50.00 | $1,220.43 | $38,815.02 |
558 | 2070/09 | $811.36 | $194.08 | $0.00 | $165.00 | $50.00 | $1,220.43 | $38,003.66 |
559 | 2070/10 | $815.41 | $190.02 | $0.00 | $165.00 | $50.00 | $1,220.43 | $37,188.25 |
560 | 2070/11 | $819.49 | $185.94 | $0.00 | $165.00 | $50.00 | $1,220.43 | $36,368.76 |
561 | 2070/12 | $823.59 | $181.84 | $0.00 | $165.00 | $50.00 | $1,220.43 | $35,545.17 |
562 | 2071/01 | $827.71 | $177.73 | $0.00 | $165.00 | $50.00 | $1,220.43 | $34,717.46 |
563 | 2071/02 | $831.85 | $173.59 | $0.00 | $165.00 | $50.00 | $1,220.43 | $33,885.61 |
564 | 2071/03 | $836.01 | $169.43 | $0.00 | $165.00 | $50.00 | $1,220.43 | $33,049.61 |
565 | 2071/04 | $840.19 | $165.25 | $0.00 | $165.00 | $50.00 | $1,220.43 | $32,209.42 |
566 | 2071/05 | $844.39 | $161.05 | $0.00 | $165.00 | $50.00 | $1,220.43 | $31,365.04 |
567 | 2071/06 | $848.61 | $156.83 | $0.00 | $165.00 | $50.00 | $1,220.43 | $30,516.43 |
568 | 2071/07 | $852.85 | $152.58 | $0.00 | $165.00 | $50.00 | $1,220.43 | $29,663.58 |
569 | 2071/08 | $857.12 | $148.32 | $0.00 | $165.00 | $50.00 | $1,220.43 | $28,806.46 |
570 | 2071/09 | $861.40 | $144.03 | $0.00 | $165.00 | $50.00 | $1,220.43 | $27,945.06 |
571 | 2071/10 | $865.71 | $139.73 | $0.00 | $165.00 | $50.00 | $1,220.43 | $27,079.36 |
572 | 2071/11 | $870.04 | $135.40 | $0.00 | $165.00 | $50.00 | $1,220.43 | $26,209.32 |
573 | 2071/12 | $874.39 | $131.05 | $0.00 | $165.00 | $50.00 | $1,220.43 | $25,334.93 |
574 | 2072/01 | $878.76 | $126.67 | $0.00 | $165.00 | $50.00 | $1,220.43 | $24,456.17 |
575 | 2072/02 | $883.15 | $122.28 | $0.00 | $165.00 | $50.00 | $1,220.43 | $23,573.02 |
576 | 2072/03 | $887.57 | $117.87 | $0.00 | $165.00 | $50.00 | $1,220.43 | $22,685.45 |
577 | 2072/04 | $892.01 | $113.43 | $0.00 | $165.00 | $50.00 | $1,220.43 | $21,793.45 |
578 | 2072/05 | $896.47 | $108.97 | $0.00 | $165.00 | $50.00 | $1,220.43 | $20,896.98 |
579 | 2072/06 | $900.95 | $104.48 | $0.00 | $165.00 | $50.00 | $1,220.43 | $19,996.03 |
580 | 2072/07 | $905.45 | $99.98 | $0.00 | $165.00 | $50.00 | $1,220.43 | $19,090.58 |
581 | 2072/08 | $909.98 | $95.45 | $0.00 | $165.00 | $50.00 | $1,220.43 | $18,180.60 |
582 | 2072/09 | $914.53 | $90.90 | $0.00 | $165.00 | $50.00 | $1,220.43 | $17,266.07 |
583 | 2072/10 | $919.10 | $86.33 | $0.00 | $165.00 | $50.00 | $1,220.43 | $16,346.97 |
584 | 2072/11 | $923.70 | $81.73 | $0.00 | $165.00 | $50.00 | $1,220.43 | $15,423.27 |
585 | 2072/12 | $928.32 | $77.12 | $0.00 | $165.00 | $50.00 | $1,220.43 | $14,494.95 |
586 | 2073/01 | $932.96 | $72.47 | $0.00 | $165.00 | $50.00 | $1,220.43 | $13,561.99 |
587 | 2073/02 | $937.62 | $67.81 | $0.00 | $165.00 | $50.00 | $1,220.43 | $12,624.37 |
588 | 2073/03 | $942.31 | $63.12 | $0.00 | $165.00 | $50.00 | $1,220.43 | $11,682.06 |
589 | 2073/04 | $947.02 | $58.41 | $0.00 | $165.00 | $50.00 | $1,220.43 | $10,735.04 |
590 | 2073/05 | $951.76 | $53.68 | $0.00 | $165.00 | $50.00 | $1,220.43 | $9,783.28 |
591 | 2073/06 | $956.52 | $48.92 | $0.00 | $165.00 | $50.00 | $1,220.43 | $8,826.76 |
592 | 2073/07 | $961.30 | $44.13 | $0.00 | $165.00 | $50.00 | $1,220.43 | $7,865.46 |
593 | 2073/08 | $966.11 | $39.33 | $0.00 | $165.00 | $50.00 | $1,220.43 | $6,899.36 |
594 | 2073/09 | $970.94 | $34.50 | $0.00 | $165.00 | $50.00 | $1,220.43 | $5,928.42 |
595 | 2073/10 | $975.79 | $29.64 | $0.00 | $165.00 | $50.00 | $1,220.43 | $4,952.63 |
596 | 2073/11 | $980.67 | $24.76 | $0.00 | $165.00 | $50.00 | $1,220.43 | $3,971.96 |
597 | 2073/12 | $985.57 | $19.86 | $0.00 | $165.00 | $50.00 | $1,220.43 | $2,986.39 |
598 | 2074/01 | $990.50 | $14.93 | $0.00 | $165.00 | $50.00 | $1,220.43 | $1,995.88 |
599 | 2074/02 | $995.45 | $9.98 | $0.00 | $165.00 | $50.00 | $1,220.43 | $1,000.43 |
600 | 2074/03 | $1,000.43 | $5.00 | $0.00 | $165.00 | $50.00 | $1,220.43 | $0.00 |
Totals | $191,000.00 | $412,259.89 | $22,999.58 | $99,000.00 | $30,000.00 | $755,259.48 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.