Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 45-year mortgage of $158,000.00 at 5% interest rate for a $158,000.00 home, you need to have a monthly payment of $1,181.30 ~ $1,247.14. You will make a total of 540 payments and you will pay off your mortgage on 2069/03. Consult with a Mortgage Specialist
You can save $42,236.19 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $717.54 | 5% | 600 months | $430,523.55 | $272,523.55 |
50 years | Bi-Weekly | $358.77 | 5% | 512 months | $382,178.44 | $224,178.44 |
45 years | Monthly | $736.30 | 5% | 540 months | $397,603.45 | $239,603.45 |
45 years | Bi-Weekly | $368.15 | 5% | 461 months | $355,367.26 | $197,367.26 |
40 years | Monthly | $761.87 | 5% | 480 months | $365,697.90 | $207,697.90 |
40 years | Bi-Weekly | $380.94 | 5% | 409 months | $329,392.91 | $171,392.91 |
35 years | Monthly | $797.41 | 5% | 420 months | $334,910.74 | $176,910.74 |
35 years | Bi-Weekly | $398.71 | 5% | 358 months | $304,318.11 | $146,318.11 |
30 years | Monthly | $848.18 | 5% | 360 months | $305,344.14 | $147,344.14 |
30 years | Bi-Weekly | $424.09 | 5% | 307 months | $280,202.87 | $122,202.87 |
25 years | Monthly | $923.65 | 5% | 300 months | $277,095.68 | $119,095.68 |
25 years | Bi-Weekly | $461.83 | 5% | 256 months | $257,103.07 | $99,103.07 |
20 years | Monthly | $1,042.73 | 5% | 240 months | $250,255.22 | $92,255.22 |
20 years | Bi-Weekly | $521.37 | 5% | 205 months | $235,069.01 | $77,069.01 |
15 years | Monthly | $1,249.45 | 5% | 180 months | $224,901.71 | $66,901.71 |
15 years | Bi-Weekly | $624.73 | 5% | 154 months | $214,144.07 | $56,144.07 |
10 years | Monthly | $1,675.84 | 5% | 120 months | $201,100.22 | $43,100.22 |
10 years | Bi-Weekly | $837.92 | 5% | 103 months | $194,363.46 | $36,363.46 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/04 | $77.97 | $658.33 | $65.83 | $395.00 | $50.00 | $1,247.14 | $157,922.03 |
2 | 2024/05 | $78.29 | $658.01 | $65.83 | $395.00 | $50.00 | $1,247.14 | $157,843.74 |
3 | 2024/06 | $78.62 | $657.68 | $65.83 | $395.00 | $50.00 | $1,247.14 | $157,765.12 |
4 | 2024/07 | $78.95 | $657.35 | $65.83 | $395.00 | $50.00 | $1,247.14 | $157,686.17 |
5 | 2024/08 | $79.28 | $657.03 | $65.83 | $395.00 | $50.00 | $1,247.14 | $157,606.89 |
6 | 2024/09 | $79.61 | $656.70 | $65.83 | $395.00 | $50.00 | $1,247.14 | $157,527.28 |
7 | 2024/10 | $79.94 | $656.36 | $65.83 | $395.00 | $50.00 | $1,247.14 | $157,447.34 |
8 | 2024/11 | $80.27 | $656.03 | $65.83 | $395.00 | $50.00 | $1,247.14 | $157,367.07 |
9 | 2024/12 | $80.61 | $655.70 | $65.83 | $395.00 | $50.00 | $1,247.14 | $157,286.47 |
10 | 2025/01 | $80.94 | $655.36 | $65.83 | $395.00 | $50.00 | $1,247.14 | $157,205.52 |
11 | 2025/02 | $81.28 | $655.02 | $65.83 | $395.00 | $50.00 | $1,247.14 | $157,124.24 |
12 | 2025/03 | $81.62 | $654.68 | $65.83 | $395.00 | $50.00 | $1,247.14 | $157,042.63 |
13 | 2025/04 | $81.96 | $654.34 | $65.83 | $395.00 | $50.00 | $1,247.14 | $156,960.67 |
14 | 2025/05 | $82.30 | $654.00 | $65.83 | $395.00 | $50.00 | $1,247.14 | $156,878.37 |
15 | 2025/06 | $82.64 | $653.66 | $65.83 | $395.00 | $50.00 | $1,247.14 | $156,795.72 |
16 | 2025/07 | $82.99 | $653.32 | $65.83 | $395.00 | $50.00 | $1,247.14 | $156,712.74 |
17 | 2025/08 | $83.33 | $652.97 | $65.83 | $395.00 | $50.00 | $1,247.14 | $156,629.40 |
18 | 2025/09 | $83.68 | $652.62 | $65.83 | $395.00 | $50.00 | $1,247.14 | $156,545.72 |
19 | 2025/10 | $84.03 | $652.27 | $65.83 | $395.00 | $50.00 | $1,247.14 | $156,461.70 |
20 | 2025/11 | $84.38 | $651.92 | $65.83 | $395.00 | $50.00 | $1,247.14 | $156,377.32 |
21 | 2025/12 | $84.73 | $651.57 | $65.83 | $395.00 | $50.00 | $1,247.14 | $156,292.59 |
22 | 2026/01 | $85.08 | $651.22 | $65.83 | $395.00 | $50.00 | $1,247.14 | $156,207.50 |
23 | 2026/02 | $85.44 | $650.86 | $65.83 | $395.00 | $50.00 | $1,247.14 | $156,122.06 |
24 | 2026/03 | $85.79 | $650.51 | $65.83 | $395.00 | $50.00 | $1,247.14 | $156,036.27 |
25 | 2026/04 | $86.15 | $650.15 | $65.83 | $395.00 | $50.00 | $1,247.14 | $155,950.12 |
26 | 2026/05 | $86.51 | $649.79 | $65.83 | $395.00 | $50.00 | $1,247.14 | $155,863.61 |
27 | 2026/06 | $86.87 | $649.43 | $65.83 | $395.00 | $50.00 | $1,247.14 | $155,776.74 |
28 | 2026/07 | $87.23 | $649.07 | $65.83 | $395.00 | $50.00 | $1,247.14 | $155,689.50 |
29 | 2026/08 | $87.60 | $648.71 | $65.83 | $395.00 | $50.00 | $1,247.14 | $155,601.91 |
30 | 2026/09 | $87.96 | $648.34 | $65.83 | $395.00 | $50.00 | $1,247.14 | $155,513.95 |
31 | 2026/10 | $88.33 | $647.97 | $65.83 | $395.00 | $50.00 | $1,247.14 | $155,425.62 |
32 | 2026/11 | $88.70 | $647.61 | $65.83 | $395.00 | $50.00 | $1,247.14 | $155,336.92 |
33 | 2026/12 | $89.07 | $647.24 | $65.83 | $395.00 | $50.00 | $1,247.14 | $155,247.86 |
34 | 2027/01 | $89.44 | $646.87 | $65.83 | $395.00 | $50.00 | $1,247.14 | $155,158.42 |
35 | 2027/02 | $89.81 | $646.49 | $65.83 | $395.00 | $50.00 | $1,247.14 | $155,068.61 |
36 | 2027/03 | $90.18 | $646.12 | $65.83 | $395.00 | $50.00 | $1,247.14 | $154,978.43 |
37 | 2027/04 | $90.56 | $645.74 | $65.83 | $395.00 | $50.00 | $1,247.14 | $154,887.87 |
38 | 2027/05 | $90.94 | $645.37 | $65.83 | $395.00 | $50.00 | $1,247.14 | $154,796.93 |
39 | 2027/06 | $91.32 | $644.99 | $65.83 | $395.00 | $50.00 | $1,247.14 | $154,705.62 |
40 | 2027/07 | $91.70 | $644.61 | $65.83 | $395.00 | $50.00 | $1,247.14 | $154,613.92 |
41 | 2027/08 | $92.08 | $644.22 | $65.83 | $395.00 | $50.00 | $1,247.14 | $154,521.84 |
42 | 2027/09 | $92.46 | $643.84 | $65.83 | $395.00 | $50.00 | $1,247.14 | $154,429.38 |
43 | 2027/10 | $92.85 | $643.46 | $65.83 | $395.00 | $50.00 | $1,247.14 | $154,336.53 |
44 | 2027/11 | $93.23 | $643.07 | $65.83 | $395.00 | $50.00 | $1,247.14 | $154,243.30 |
45 | 2027/12 | $93.62 | $642.68 | $65.83 | $395.00 | $50.00 | $1,247.14 | $154,149.68 |
46 | 2028/01 | $94.01 | $642.29 | $65.83 | $395.00 | $50.00 | $1,247.14 | $154,055.67 |
47 | 2028/02 | $94.40 | $641.90 | $65.83 | $395.00 | $50.00 | $1,247.14 | $153,961.26 |
48 | 2028/03 | $94.80 | $641.51 | $65.83 | $395.00 | $50.00 | $1,247.14 | $153,866.46 |
49 | 2028/04 | $95.19 | $641.11 | $65.83 | $395.00 | $50.00 | $1,247.14 | $153,771.27 |
50 | 2028/05 | $95.59 | $640.71 | $65.83 | $395.00 | $50.00 | $1,247.14 | $153,675.68 |
51 | 2028/06 | $95.99 | $640.32 | $65.83 | $395.00 | $50.00 | $1,247.14 | $153,579.70 |
52 | 2028/07 | $96.39 | $639.92 | $65.83 | $395.00 | $50.00 | $1,247.14 | $153,483.31 |
53 | 2028/08 | $96.79 | $639.51 | $65.83 | $395.00 | $50.00 | $1,247.14 | $153,386.52 |
54 | 2028/09 | $97.19 | $639.11 | $65.83 | $395.00 | $50.00 | $1,247.14 | $153,289.33 |
55 | 2028/10 | $97.60 | $638.71 | $65.83 | $395.00 | $50.00 | $1,247.14 | $153,191.73 |
56 | 2028/11 | $98.00 | $638.30 | $65.83 | $395.00 | $50.00 | $1,247.14 | $153,093.73 |
57 | 2028/12 | $98.41 | $637.89 | $65.83 | $395.00 | $50.00 | $1,247.14 | $152,995.31 |
58 | 2029/01 | $98.82 | $637.48 | $65.83 | $395.00 | $50.00 | $1,247.14 | $152,896.49 |
59 | 2029/02 | $99.23 | $637.07 | $65.83 | $395.00 | $50.00 | $1,247.14 | $152,797.26 |
60 | 2029/03 | $99.65 | $636.66 | $65.83 | $395.00 | $50.00 | $1,247.14 | $152,697.61 |
61 | 2029/04 | $100.06 | $636.24 | $65.83 | $395.00 | $50.00 | $1,247.14 | $152,597.55 |
62 | 2029/05 | $100.48 | $635.82 | $65.83 | $395.00 | $50.00 | $1,247.14 | $152,497.07 |
63 | 2029/06 | $100.90 | $635.40 | $65.83 | $395.00 | $50.00 | $1,247.14 | $152,396.17 |
64 | 2029/07 | $101.32 | $634.98 | $65.83 | $395.00 | $50.00 | $1,247.14 | $152,294.85 |
65 | 2029/08 | $101.74 | $634.56 | $65.83 | $395.00 | $50.00 | $1,247.14 | $152,193.11 |
66 | 2029/09 | $102.16 | $634.14 | $65.83 | $395.00 | $50.00 | $1,247.14 | $152,090.95 |
67 | 2029/10 | $102.59 | $633.71 | $65.83 | $395.00 | $50.00 | $1,247.14 | $151,988.35 |
68 | 2029/11 | $103.02 | $633.28 | $65.83 | $395.00 | $50.00 | $1,247.14 | $151,885.34 |
69 | 2029/12 | $103.45 | $632.86 | $65.83 | $395.00 | $50.00 | $1,247.14 | $151,781.89 |
70 | 2030/01 | $103.88 | $632.42 | $65.83 | $395.00 | $50.00 | $1,247.14 | $151,678.01 |
71 | 2030/02 | $104.31 | $631.99 | $65.83 | $395.00 | $50.00 | $1,247.14 | $151,573.70 |
72 | 2030/03 | $104.75 | $631.56 | $65.83 | $395.00 | $50.00 | $1,247.14 | $151,468.96 |
73 | 2030/04 | $105.18 | $631.12 | $65.83 | $395.00 | $50.00 | $1,247.14 | $151,363.77 |
74 | 2030/05 | $105.62 | $630.68 | $65.83 | $395.00 | $50.00 | $1,247.14 | $151,258.15 |
75 | 2030/06 | $106.06 | $630.24 | $65.83 | $395.00 | $50.00 | $1,247.14 | $151,152.09 |
76 | 2030/07 | $106.50 | $629.80 | $65.83 | $395.00 | $50.00 | $1,247.14 | $151,045.59 |
77 | 2030/08 | $106.95 | $629.36 | $65.83 | $395.00 | $50.00 | $1,247.14 | $150,938.64 |
78 | 2030/09 | $107.39 | $628.91 | $65.83 | $395.00 | $50.00 | $1,247.14 | $150,831.25 |
79 | 2030/10 | $107.84 | $628.46 | $65.83 | $395.00 | $50.00 | $1,247.14 | $150,723.41 |
80 | 2030/11 | $108.29 | $628.01 | $65.83 | $395.00 | $50.00 | $1,247.14 | $150,615.12 |
81 | 2030/12 | $108.74 | $627.56 | $65.83 | $395.00 | $50.00 | $1,247.14 | $150,506.39 |
82 | 2031/01 | $109.19 | $627.11 | $65.83 | $395.00 | $50.00 | $1,247.14 | $150,397.19 |
83 | 2031/02 | $109.65 | $626.65 | $65.83 | $395.00 | $50.00 | $1,247.14 | $150,287.54 |
84 | 2031/03 | $110.10 | $626.20 | $65.83 | $395.00 | $50.00 | $1,247.14 | $150,177.44 |
85 | 2031/04 | $110.56 | $625.74 | $65.83 | $395.00 | $50.00 | $1,247.14 | $150,066.88 |
86 | 2031/05 | $111.02 | $625.28 | $65.83 | $395.00 | $50.00 | $1,247.14 | $149,955.85 |
87 | 2031/06 | $111.49 | $624.82 | $65.83 | $395.00 | $50.00 | $1,247.14 | $149,844.37 |
88 | 2031/07 | $111.95 | $624.35 | $65.83 | $395.00 | $50.00 | $1,247.14 | $149,732.41 |
89 | 2031/08 | $112.42 | $623.89 | $65.83 | $395.00 | $50.00 | $1,247.14 | $149,620.00 |
90 | 2031/09 | $112.89 | $623.42 | $65.83 | $395.00 | $50.00 | $1,247.14 | $149,507.11 |
91 | 2031/10 | $113.36 | $622.95 | $65.83 | $395.00 | $50.00 | $1,247.14 | $149,393.75 |
92 | 2031/11 | $113.83 | $622.47 | $65.83 | $395.00 | $50.00 | $1,247.14 | $149,279.93 |
93 | 2031/12 | $114.30 | $622.00 | $65.83 | $395.00 | $50.00 | $1,247.14 | $149,165.62 |
94 | 2032/01 | $114.78 | $621.52 | $65.83 | $395.00 | $50.00 | $1,247.14 | $149,050.84 |
95 | 2032/02 | $115.26 | $621.05 | $65.83 | $395.00 | $50.00 | $1,247.14 | $148,935.59 |
96 | 2032/03 | $115.74 | $620.56 | $65.83 | $395.00 | $50.00 | $1,247.14 | $148,819.85 |
97 | 2032/04 | $116.22 | $620.08 | $65.83 | $395.00 | $50.00 | $1,247.14 | $148,703.63 |
98 | 2032/05 | $116.70 | $619.60 | $65.83 | $395.00 | $50.00 | $1,247.14 | $148,586.92 |
99 | 2032/06 | $117.19 | $619.11 | $65.83 | $395.00 | $50.00 | $1,247.14 | $148,469.73 |
100 | 2032/07 | $117.68 | $618.62 | $65.83 | $395.00 | $50.00 | $1,247.14 | $148,352.06 |
101 | 2032/08 | $118.17 | $618.13 | $65.83 | $395.00 | $50.00 | $1,247.14 | $148,233.89 |
102 | 2032/09 | $118.66 | $617.64 | $65.83 | $395.00 | $50.00 | $1,247.14 | $148,115.22 |
103 | 2032/10 | $119.16 | $617.15 | $65.83 | $395.00 | $50.00 | $1,247.14 | $147,996.07 |
104 | 2032/11 | $119.65 | $616.65 | $65.83 | $395.00 | $50.00 | $1,247.14 | $147,876.42 |
105 | 2032/12 | $120.15 | $616.15 | $65.83 | $395.00 | $50.00 | $1,247.14 | $147,756.27 |
106 | 2033/01 | $120.65 | $615.65 | $65.83 | $395.00 | $50.00 | $1,247.14 | $147,635.61 |
107 | 2033/02 | $121.15 | $615.15 | $65.83 | $395.00 | $50.00 | $1,247.14 | $147,514.46 |
108 | 2033/03 | $121.66 | $614.64 | $65.83 | $395.00 | $50.00 | $1,247.14 | $147,392.80 |
109 | 2033/04 | $122.17 | $614.14 | $65.83 | $395.00 | $50.00 | $1,247.14 | $147,270.63 |
110 | 2033/05 | $122.68 | $613.63 | $65.83 | $395.00 | $50.00 | $1,247.14 | $147,147.96 |
111 | 2033/06 | $123.19 | $613.12 | $65.83 | $395.00 | $50.00 | $1,247.14 | $147,024.77 |
112 | 2033/07 | $123.70 | $612.60 | $65.83 | $395.00 | $50.00 | $1,247.14 | $146,901.07 |
113 | 2033/08 | $124.21 | $612.09 | $65.83 | $395.00 | $50.00 | $1,247.14 | $146,776.86 |
114 | 2033/09 | $124.73 | $611.57 | $65.83 | $395.00 | $50.00 | $1,247.14 | $146,652.13 |
115 | 2033/10 | $125.25 | $611.05 | $65.83 | $395.00 | $50.00 | $1,247.14 | $146,526.87 |
116 | 2033/11 | $125.77 | $610.53 | $65.83 | $395.00 | $50.00 | $1,247.14 | $146,401.10 |
117 | 2033/12 | $126.30 | $610.00 | $65.83 | $395.00 | $50.00 | $1,247.14 | $146,274.80 |
118 | 2034/01 | $126.82 | $609.48 | $65.83 | $395.00 | $50.00 | $1,247.14 | $146,147.98 |
119 | 2034/02 | $127.35 | $608.95 | $65.83 | $395.00 | $50.00 | $1,247.14 | $146,020.62 |
120 | 2034/03 | $127.88 | $608.42 | $65.83 | $395.00 | $50.00 | $1,247.14 | $145,892.74 |
121 | 2034/04 | $128.42 | $607.89 | $65.83 | $395.00 | $50.00 | $1,247.14 | $145,764.33 |
122 | 2034/05 | $128.95 | $607.35 | $65.83 | $395.00 | $50.00 | $1,247.14 | $145,635.37 |
123 | 2034/06 | $129.49 | $606.81 | $65.83 | $395.00 | $50.00 | $1,247.14 | $145,505.89 |
124 | 2034/07 | $130.03 | $606.27 | $65.83 | $395.00 | $50.00 | $1,247.14 | $145,375.86 |
125 | 2034/08 | $130.57 | $605.73 | $65.83 | $395.00 | $50.00 | $1,247.14 | $145,245.29 |
126 | 2034/09 | $131.11 | $605.19 | $65.83 | $395.00 | $50.00 | $1,247.14 | $145,114.17 |
127 | 2034/10 | $131.66 | $604.64 | $65.83 | $395.00 | $50.00 | $1,247.14 | $144,982.51 |
128 | 2034/11 | $132.21 | $604.09 | $65.83 | $395.00 | $50.00 | $1,247.14 | $144,850.30 |
129 | 2034/12 | $132.76 | $603.54 | $65.83 | $395.00 | $50.00 | $1,247.14 | $144,717.54 |
130 | 2035/01 | $133.31 | $602.99 | $65.83 | $395.00 | $50.00 | $1,247.14 | $144,584.23 |
131 | 2035/02 | $133.87 | $602.43 | $65.83 | $395.00 | $50.00 | $1,247.14 | $144,450.36 |
132 | 2035/03 | $134.43 | $601.88 | $65.83 | $395.00 | $50.00 | $1,247.14 | $144,315.94 |
133 | 2035/04 | $134.99 | $601.32 | $65.83 | $395.00 | $50.00 | $1,247.14 | $144,180.95 |
134 | 2035/05 | $135.55 | $600.75 | $65.83 | $395.00 | $50.00 | $1,247.14 | $144,045.40 |
135 | 2035/06 | $136.11 | $600.19 | $65.83 | $395.00 | $50.00 | $1,247.14 | $143,909.29 |
136 | 2035/07 | $136.68 | $599.62 | $65.83 | $395.00 | $50.00 | $1,247.14 | $143,772.61 |
137 | 2035/08 | $137.25 | $599.05 | $65.83 | $395.00 | $50.00 | $1,247.14 | $143,635.36 |
138 | 2035/09 | $137.82 | $598.48 | $65.83 | $395.00 | $50.00 | $1,247.14 | $143,497.54 |
139 | 2035/10 | $138.40 | $597.91 | $65.83 | $395.00 | $50.00 | $1,247.14 | $143,359.14 |
140 | 2035/11 | $138.97 | $597.33 | $65.83 | $395.00 | $50.00 | $1,247.14 | $143,220.17 |
141 | 2035/12 | $139.55 | $596.75 | $65.83 | $395.00 | $50.00 | $1,247.14 | $143,080.61 |
142 | 2036/01 | $140.13 | $596.17 | $65.83 | $395.00 | $50.00 | $1,247.14 | $142,940.48 |
143 | 2036/02 | $140.72 | $595.59 | $65.83 | $395.00 | $50.00 | $1,247.14 | $142,799.76 |
144 | 2036/03 | $141.30 | $595.00 | $65.83 | $395.00 | $50.00 | $1,247.14 | $142,658.46 |
145 | 2036/04 | $141.89 | $594.41 | $65.83 | $395.00 | $50.00 | $1,247.14 | $142,516.57 |
146 | 2036/05 | $142.48 | $593.82 | $65.83 | $395.00 | $50.00 | $1,247.14 | $142,374.08 |
147 | 2036/06 | $143.08 | $593.23 | $65.83 | $395.00 | $50.00 | $1,247.14 | $142,231.01 |
148 | 2036/07 | $143.67 | $592.63 | $65.83 | $395.00 | $50.00 | $1,247.14 | $142,087.33 |
149 | 2036/08 | $144.27 | $592.03 | $65.83 | $395.00 | $50.00 | $1,247.14 | $141,943.06 |
150 | 2036/09 | $144.87 | $591.43 | $65.83 | $395.00 | $50.00 | $1,247.14 | $141,798.19 |
151 | 2036/10 | $145.48 | $590.83 | $65.83 | $395.00 | $50.00 | $1,247.14 | $141,652.71 |
152 | 2036/11 | $146.08 | $590.22 | $65.83 | $395.00 | $50.00 | $1,247.14 | $141,506.63 |
153 | 2036/12 | $146.69 | $589.61 | $65.83 | $395.00 | $50.00 | $1,247.14 | $141,359.94 |
154 | 2037/01 | $147.30 | $589.00 | $65.83 | $395.00 | $50.00 | $1,247.14 | $141,212.63 |
155 | 2037/02 | $147.92 | $588.39 | $65.83 | $395.00 | $50.00 | $1,247.14 | $141,064.72 |
156 | 2037/03 | $148.53 | $587.77 | $65.83 | $395.00 | $50.00 | $1,247.14 | $140,916.18 |
157 | 2037/04 | $149.15 | $587.15 | $65.83 | $395.00 | $50.00 | $1,247.14 | $140,767.03 |
158 | 2037/05 | $149.77 | $586.53 | $65.83 | $395.00 | $50.00 | $1,247.14 | $140,617.26 |
159 | 2037/06 | $150.40 | $585.91 | $65.83 | $395.00 | $50.00 | $1,247.14 | $140,466.86 |
160 | 2037/07 | $151.02 | $585.28 | $65.83 | $395.00 | $50.00 | $1,247.14 | $140,315.84 |
161 | 2037/08 | $151.65 | $584.65 | $65.83 | $395.00 | $50.00 | $1,247.14 | $140,164.18 |
162 | 2037/09 | $152.29 | $584.02 | $65.83 | $395.00 | $50.00 | $1,247.14 | $140,011.90 |
163 | 2037/10 | $152.92 | $583.38 | $65.83 | $395.00 | $50.00 | $1,247.14 | $139,858.98 |
164 | 2037/11 | $153.56 | $582.75 | $65.83 | $395.00 | $50.00 | $1,247.14 | $139,705.42 |
165 | 2037/12 | $154.20 | $582.11 | $65.83 | $395.00 | $50.00 | $1,247.14 | $139,551.22 |
166 | 2038/01 | $154.84 | $581.46 | $65.83 | $395.00 | $50.00 | $1,247.14 | $139,396.38 |
167 | 2038/02 | $155.48 | $580.82 | $65.83 | $395.00 | $50.00 | $1,247.14 | $139,240.90 |
168 | 2038/03 | $156.13 | $580.17 | $65.83 | $395.00 | $50.00 | $1,247.14 | $139,084.77 |
169 | 2038/04 | $156.78 | $579.52 | $65.83 | $395.00 | $50.00 | $1,247.14 | $138,927.99 |
170 | 2038/05 | $157.44 | $578.87 | $65.83 | $395.00 | $50.00 | $1,247.14 | $138,770.55 |
171 | 2038/06 | $158.09 | $578.21 | $65.83 | $395.00 | $50.00 | $1,247.14 | $138,612.46 |
172 | 2038/07 | $158.75 | $577.55 | $65.83 | $395.00 | $50.00 | $1,247.14 | $138,453.71 |
173 | 2038/08 | $159.41 | $576.89 | $65.83 | $395.00 | $50.00 | $1,247.14 | $138,294.29 |
174 | 2038/09 | $160.08 | $576.23 | $65.83 | $395.00 | $50.00 | $1,247.14 | $138,134.22 |
175 | 2038/10 | $160.74 | $575.56 | $65.83 | $395.00 | $50.00 | $1,247.14 | $137,973.47 |
176 | 2038/11 | $161.41 | $574.89 | $65.83 | $395.00 | $50.00 | $1,247.14 | $137,812.06 |
177 | 2038/12 | $162.09 | $574.22 | $65.83 | $395.00 | $50.00 | $1,247.14 | $137,649.98 |
178 | 2039/01 | $162.76 | $573.54 | $65.83 | $395.00 | $50.00 | $1,247.14 | $137,487.21 |
179 | 2039/02 | $163.44 | $572.86 | $65.83 | $395.00 | $50.00 | $1,247.14 | $137,323.77 |
180 | 2039/03 | $164.12 | $572.18 | $65.83 | $395.00 | $50.00 | $1,247.14 | $137,159.65 |
181 | 2039/04 | $164.80 | $571.50 | $65.83 | $395.00 | $50.00 | $1,247.14 | $136,994.85 |
182 | 2039/05 | $165.49 | $570.81 | $65.83 | $395.00 | $50.00 | $1,247.14 | $136,829.36 |
183 | 2039/06 | $166.18 | $570.12 | $65.83 | $395.00 | $50.00 | $1,247.14 | $136,663.18 |
184 | 2039/07 | $166.87 | $569.43 | $65.83 | $395.00 | $50.00 | $1,247.14 | $136,496.31 |
185 | 2039/08 | $167.57 | $568.73 | $65.83 | $395.00 | $50.00 | $1,247.14 | $136,328.74 |
186 | 2039/09 | $168.27 | $568.04 | $65.83 | $395.00 | $50.00 | $1,247.14 | $136,160.47 |
187 | 2039/10 | $168.97 | $567.34 | $65.83 | $395.00 | $50.00 | $1,247.14 | $135,991.50 |
188 | 2039/11 | $169.67 | $566.63 | $65.83 | $395.00 | $50.00 | $1,247.14 | $135,821.83 |
189 | 2039/12 | $170.38 | $565.92 | $65.83 | $395.00 | $50.00 | $1,247.14 | $135,651.46 |
190 | 2040/01 | $171.09 | $565.21 | $65.83 | $395.00 | $50.00 | $1,247.14 | $135,480.37 |
191 | 2040/02 | $171.80 | $564.50 | $65.83 | $395.00 | $50.00 | $1,247.14 | $135,308.57 |
192 | 2040/03 | $172.52 | $563.79 | $65.83 | $395.00 | $50.00 | $1,247.14 | $135,136.05 |
193 | 2040/04 | $173.24 | $563.07 | $65.83 | $395.00 | $50.00 | $1,247.14 | $134,962.81 |
194 | 2040/05 | $173.96 | $562.35 | $65.83 | $395.00 | $50.00 | $1,247.14 | $134,788.86 |
195 | 2040/06 | $174.68 | $561.62 | $65.83 | $395.00 | $50.00 | $1,247.14 | $134,614.17 |
196 | 2040/07 | $175.41 | $560.89 | $65.83 | $395.00 | $50.00 | $1,247.14 | $134,438.76 |
197 | 2040/08 | $176.14 | $560.16 | $65.83 | $395.00 | $50.00 | $1,247.14 | $134,262.62 |
198 | 2040/09 | $176.88 | $559.43 | $65.83 | $395.00 | $50.00 | $1,247.14 | $134,085.75 |
199 | 2040/10 | $177.61 | $558.69 | $65.83 | $395.00 | $50.00 | $1,247.14 | $133,908.13 |
200 | 2040/11 | $178.35 | $557.95 | $65.83 | $395.00 | $50.00 | $1,247.14 | $133,729.78 |
201 | 2040/12 | $179.10 | $557.21 | $65.83 | $395.00 | $50.00 | $1,247.14 | $133,550.69 |
202 | 2041/01 | $179.84 | $556.46 | $65.83 | $395.00 | $50.00 | $1,247.14 | $133,370.85 |
203 | 2041/02 | $180.59 | $555.71 | $65.83 | $395.00 | $50.00 | $1,247.14 | $133,190.25 |
204 | 2041/03 | $181.34 | $554.96 | $65.83 | $395.00 | $50.00 | $1,247.14 | $133,008.91 |
205 | 2041/04 | $182.10 | $554.20 | $65.83 | $395.00 | $50.00 | $1,247.14 | $132,826.81 |
206 | 2041/05 | $182.86 | $553.45 | $65.83 | $395.00 | $50.00 | $1,247.14 | $132,643.95 |
207 | 2041/06 | $183.62 | $552.68 | $65.83 | $395.00 | $50.00 | $1,247.14 | $132,460.34 |
208 | 2041/07 | $184.38 | $551.92 | $65.83 | $395.00 | $50.00 | $1,247.14 | $132,275.95 |
209 | 2041/08 | $185.15 | $551.15 | $65.83 | $395.00 | $50.00 | $1,247.14 | $132,090.80 |
210 | 2041/09 | $185.92 | $550.38 | $65.83 | $395.00 | $50.00 | $1,247.14 | $131,904.87 |
211 | 2041/10 | $186.70 | $549.60 | $65.83 | $395.00 | $50.00 | $1,247.14 | $131,718.17 |
212 | 2041/11 | $187.48 | $548.83 | $65.83 | $395.00 | $50.00 | $1,247.14 | $131,530.70 |
213 | 2041/12 | $188.26 | $548.04 | $65.83 | $395.00 | $50.00 | $1,247.14 | $131,342.44 |
214 | 2042/01 | $189.04 | $547.26 | $65.83 | $395.00 | $50.00 | $1,247.14 | $131,153.40 |
215 | 2042/02 | $189.83 | $546.47 | $65.83 | $395.00 | $50.00 | $1,247.14 | $130,963.57 |
216 | 2042/03 | $190.62 | $545.68 | $65.83 | $395.00 | $50.00 | $1,247.14 | $130,772.95 |
217 | 2042/04 | $191.42 | $544.89 | $65.83 | $395.00 | $50.00 | $1,247.14 | $130,581.53 |
218 | 2042/05 | $192.21 | $544.09 | $65.83 | $395.00 | $50.00 | $1,247.14 | $130,389.32 |
219 | 2042/06 | $193.01 | $543.29 | $65.83 | $395.00 | $50.00 | $1,247.14 | $130,196.30 |
220 | 2042/07 | $193.82 | $542.48 | $65.83 | $395.00 | $50.00 | $1,247.14 | $130,002.48 |
221 | 2042/08 | $194.63 | $541.68 | $65.83 | $395.00 | $50.00 | $1,247.14 | $129,807.86 |
222 | 2042/09 | $195.44 | $540.87 | $65.83 | $395.00 | $50.00 | $1,247.14 | $129,612.42 |
223 | 2042/10 | $196.25 | $540.05 | $65.83 | $395.00 | $50.00 | $1,247.14 | $129,416.17 |
224 | 2042/11 | $197.07 | $539.23 | $65.83 | $395.00 | $50.00 | $1,247.14 | $129,219.10 |
225 | 2042/12 | $197.89 | $538.41 | $65.83 | $395.00 | $50.00 | $1,247.14 | $129,021.21 |
226 | 2043/01 | $198.71 | $537.59 | $65.83 | $395.00 | $50.00 | $1,247.14 | $128,822.50 |
227 | 2043/02 | $199.54 | $536.76 | $65.83 | $395.00 | $50.00 | $1,247.14 | $128,622.96 |
228 | 2043/03 | $200.37 | $535.93 | $65.83 | $395.00 | $50.00 | $1,247.14 | $128,422.58 |
229 | 2043/04 | $201.21 | $535.09 | $65.83 | $395.00 | $50.00 | $1,247.14 | $128,221.37 |
230 | 2043/05 | $202.05 | $534.26 | $65.83 | $395.00 | $50.00 | $1,247.14 | $128,019.33 |
231 | 2043/06 | $202.89 | $533.41 | $65.83 | $395.00 | $50.00 | $1,247.14 | $127,816.44 |
232 | 2043/07 | $203.73 | $532.57 | $65.83 | $395.00 | $50.00 | $1,247.14 | $127,612.70 |
233 | 2043/08 | $204.58 | $531.72 | $65.83 | $395.00 | $50.00 | $1,247.14 | $127,408.12 |
234 | 2043/09 | $205.44 | $530.87 | $65.83 | $395.00 | $50.00 | $1,247.14 | $127,202.69 |
235 | 2043/10 | $206.29 | $530.01 | $65.83 | $395.00 | $50.00 | $1,247.14 | $126,996.39 |
236 | 2043/11 | $207.15 | $529.15 | $65.83 | $395.00 | $50.00 | $1,247.14 | $126,789.24 |
237 | 2043/12 | $208.01 | $528.29 | $65.83 | $395.00 | $50.00 | $1,247.14 | $126,581.23 |
238 | 2044/01 | $208.88 | $527.42 | $0.00 | $395.00 | $50.00 | $1,181.30 | $126,372.35 |
239 | 2044/02 | $209.75 | $526.55 | $0.00 | $395.00 | $50.00 | $1,181.30 | $126,162.60 |
240 | 2044/03 | $210.63 | $525.68 | $0.00 | $395.00 | $50.00 | $1,181.30 | $125,951.97 |
241 | 2044/04 | $211.50 | $524.80 | $0.00 | $395.00 | $50.00 | $1,181.30 | $125,740.47 |
242 | 2044/05 | $212.38 | $523.92 | $0.00 | $395.00 | $50.00 | $1,181.30 | $125,528.08 |
243 | 2044/06 | $213.27 | $523.03 | $0.00 | $395.00 | $50.00 | $1,181.30 | $125,314.82 |
244 | 2044/07 | $214.16 | $522.15 | $0.00 | $395.00 | $50.00 | $1,181.30 | $125,100.66 |
245 | 2044/08 | $215.05 | $521.25 | $0.00 | $395.00 | $50.00 | $1,181.30 | $124,885.61 |
246 | 2044/09 | $215.95 | $520.36 | $0.00 | $395.00 | $50.00 | $1,181.30 | $124,669.66 |
247 | 2044/10 | $216.85 | $519.46 | $0.00 | $395.00 | $50.00 | $1,181.30 | $124,452.82 |
248 | 2044/11 | $217.75 | $518.55 | $0.00 | $395.00 | $50.00 | $1,181.30 | $124,235.07 |
249 | 2044/12 | $218.66 | $517.65 | $0.00 | $395.00 | $50.00 | $1,181.30 | $124,016.41 |
250 | 2045/01 | $219.57 | $516.74 | $0.00 | $395.00 | $50.00 | $1,181.30 | $123,796.84 |
251 | 2045/02 | $220.48 | $515.82 | $0.00 | $395.00 | $50.00 | $1,181.30 | $123,576.36 |
252 | 2045/03 | $221.40 | $514.90 | $0.00 | $395.00 | $50.00 | $1,181.30 | $123,354.96 |
253 | 2045/04 | $222.32 | $513.98 | $0.00 | $395.00 | $50.00 | $1,181.30 | $123,132.64 |
254 | 2045/05 | $223.25 | $513.05 | $0.00 | $395.00 | $50.00 | $1,181.30 | $122,909.39 |
255 | 2045/06 | $224.18 | $512.12 | $0.00 | $395.00 | $50.00 | $1,181.30 | $122,685.21 |
256 | 2045/07 | $225.11 | $511.19 | $0.00 | $395.00 | $50.00 | $1,181.30 | $122,460.09 |
257 | 2045/08 | $226.05 | $510.25 | $0.00 | $395.00 | $50.00 | $1,181.30 | $122,234.04 |
258 | 2045/09 | $226.99 | $509.31 | $0.00 | $395.00 | $50.00 | $1,181.30 | $122,007.04 |
259 | 2045/10 | $227.94 | $508.36 | $0.00 | $395.00 | $50.00 | $1,181.30 | $121,779.10 |
260 | 2045/11 | $228.89 | $507.41 | $0.00 | $395.00 | $50.00 | $1,181.30 | $121,550.21 |
261 | 2045/12 | $229.84 | $506.46 | $0.00 | $395.00 | $50.00 | $1,181.30 | $121,320.37 |
262 | 2046/01 | $230.80 | $505.50 | $0.00 | $395.00 | $50.00 | $1,181.30 | $121,089.57 |
263 | 2046/02 | $231.76 | $504.54 | $0.00 | $395.00 | $50.00 | $1,181.30 | $120,857.81 |
264 | 2046/03 | $232.73 | $503.57 | $0.00 | $395.00 | $50.00 | $1,181.30 | $120,625.08 |
265 | 2046/04 | $233.70 | $502.60 | $0.00 | $395.00 | $50.00 | $1,181.30 | $120,391.38 |
266 | 2046/05 | $234.67 | $501.63 | $0.00 | $395.00 | $50.00 | $1,181.30 | $120,156.71 |
267 | 2046/06 | $235.65 | $500.65 | $0.00 | $395.00 | $50.00 | $1,181.30 | $119,921.06 |
268 | 2046/07 | $236.63 | $499.67 | $0.00 | $395.00 | $50.00 | $1,181.30 | $119,684.43 |
269 | 2046/08 | $237.62 | $498.69 | $0.00 | $395.00 | $50.00 | $1,181.30 | $119,446.81 |
270 | 2046/09 | $238.61 | $497.70 | $0.00 | $395.00 | $50.00 | $1,181.30 | $119,208.20 |
271 | 2046/10 | $239.60 | $496.70 | $0.00 | $395.00 | $50.00 | $1,181.30 | $118,968.60 |
272 | 2046/11 | $240.60 | $495.70 | $0.00 | $395.00 | $50.00 | $1,181.30 | $118,728.00 |
273 | 2046/12 | $241.60 | $494.70 | $0.00 | $395.00 | $50.00 | $1,181.30 | $118,486.40 |
274 | 2047/01 | $242.61 | $493.69 | $0.00 | $395.00 | $50.00 | $1,181.30 | $118,243.79 |
275 | 2047/02 | $243.62 | $492.68 | $0.00 | $395.00 | $50.00 | $1,181.30 | $118,000.17 |
276 | 2047/03 | $244.64 | $491.67 | $0.00 | $395.00 | $50.00 | $1,181.30 | $117,755.53 |
277 | 2047/04 | $245.65 | $490.65 | $0.00 | $395.00 | $50.00 | $1,181.30 | $117,509.88 |
278 | 2047/05 | $246.68 | $489.62 | $0.00 | $395.00 | $50.00 | $1,181.30 | $117,263.20 |
279 | 2047/06 | $247.71 | $488.60 | $0.00 | $395.00 | $50.00 | $1,181.30 | $117,015.49 |
280 | 2047/07 | $248.74 | $487.56 | $0.00 | $395.00 | $50.00 | $1,181.30 | $116,766.76 |
281 | 2047/08 | $249.77 | $486.53 | $0.00 | $395.00 | $50.00 | $1,181.30 | $116,516.98 |
282 | 2047/09 | $250.82 | $485.49 | $0.00 | $395.00 | $50.00 | $1,181.30 | $116,266.17 |
283 | 2047/10 | $251.86 | $484.44 | $0.00 | $395.00 | $50.00 | $1,181.30 | $116,014.31 |
284 | 2047/11 | $252.91 | $483.39 | $0.00 | $395.00 | $50.00 | $1,181.30 | $115,761.40 |
285 | 2047/12 | $253.96 | $482.34 | $0.00 | $395.00 | $50.00 | $1,181.30 | $115,507.43 |
286 | 2048/01 | $255.02 | $481.28 | $0.00 | $395.00 | $50.00 | $1,181.30 | $115,252.41 |
287 | 2048/02 | $256.08 | $480.22 | $0.00 | $395.00 | $50.00 | $1,181.30 | $114,996.33 |
288 | 2048/03 | $257.15 | $479.15 | $0.00 | $395.00 | $50.00 | $1,181.30 | $114,739.18 |
289 | 2048/04 | $258.22 | $478.08 | $0.00 | $395.00 | $50.00 | $1,181.30 | $114,480.95 |
290 | 2048/05 | $259.30 | $477.00 | $0.00 | $395.00 | $50.00 | $1,181.30 | $114,221.65 |
291 | 2048/06 | $260.38 | $475.92 | $0.00 | $395.00 | $50.00 | $1,181.30 | $113,961.27 |
292 | 2048/07 | $261.46 | $474.84 | $0.00 | $395.00 | $50.00 | $1,181.30 | $113,699.81 |
293 | 2048/08 | $262.55 | $473.75 | $0.00 | $395.00 | $50.00 | $1,181.30 | $113,437.26 |
294 | 2048/09 | $263.65 | $472.66 | $0.00 | $395.00 | $50.00 | $1,181.30 | $113,173.61 |
295 | 2048/10 | $264.75 | $471.56 | $0.00 | $395.00 | $50.00 | $1,181.30 | $112,908.86 |
296 | 2048/11 | $265.85 | $470.45 | $0.00 | $395.00 | $50.00 | $1,181.30 | $112,643.01 |
297 | 2048/12 | $266.96 | $469.35 | $0.00 | $395.00 | $50.00 | $1,181.30 | $112,376.06 |
298 | 2049/01 | $268.07 | $468.23 | $0.00 | $395.00 | $50.00 | $1,181.30 | $112,107.99 |
299 | 2049/02 | $269.19 | $467.12 | $0.00 | $395.00 | $50.00 | $1,181.30 | $111,838.80 |
300 | 2049/03 | $270.31 | $466.00 | $0.00 | $395.00 | $50.00 | $1,181.30 | $111,568.49 |
301 | 2049/04 | $271.43 | $464.87 | $0.00 | $395.00 | $50.00 | $1,181.30 | $111,297.06 |
302 | 2049/05 | $272.56 | $463.74 | $0.00 | $395.00 | $50.00 | $1,181.30 | $111,024.50 |
303 | 2049/06 | $273.70 | $462.60 | $0.00 | $395.00 | $50.00 | $1,181.30 | $110,750.80 |
304 | 2049/07 | $274.84 | $461.46 | $0.00 | $395.00 | $50.00 | $1,181.30 | $110,475.95 |
305 | 2049/08 | $275.99 | $460.32 | $0.00 | $395.00 | $50.00 | $1,181.30 | $110,199.97 |
306 | 2049/09 | $277.14 | $459.17 | $0.00 | $395.00 | $50.00 | $1,181.30 | $109,922.83 |
307 | 2049/10 | $278.29 | $458.01 | $0.00 | $395.00 | $50.00 | $1,181.30 | $109,644.54 |
308 | 2049/11 | $279.45 | $456.85 | $0.00 | $395.00 | $50.00 | $1,181.30 | $109,365.09 |
309 | 2049/12 | $280.61 | $455.69 | $0.00 | $395.00 | $50.00 | $1,181.30 | $109,084.48 |
310 | 2050/01 | $281.78 | $454.52 | $0.00 | $395.00 | $50.00 | $1,181.30 | $108,802.69 |
311 | 2050/02 | $282.96 | $453.34 | $0.00 | $395.00 | $50.00 | $1,181.30 | $108,519.73 |
312 | 2050/03 | $284.14 | $452.17 | $0.00 | $395.00 | $50.00 | $1,181.30 | $108,235.60 |
313 | 2050/04 | $285.32 | $450.98 | $0.00 | $395.00 | $50.00 | $1,181.30 | $107,950.28 |
314 | 2050/05 | $286.51 | $449.79 | $0.00 | $395.00 | $50.00 | $1,181.30 | $107,663.77 |
315 | 2050/06 | $287.70 | $448.60 | $0.00 | $395.00 | $50.00 | $1,181.30 | $107,376.06 |
316 | 2050/07 | $288.90 | $447.40 | $0.00 | $395.00 | $50.00 | $1,181.30 | $107,087.16 |
317 | 2050/08 | $290.11 | $446.20 | $0.00 | $395.00 | $50.00 | $1,181.30 | $106,797.05 |
318 | 2050/09 | $291.31 | $444.99 | $0.00 | $395.00 | $50.00 | $1,181.30 | $106,505.74 |
319 | 2050/10 | $292.53 | $443.77 | $0.00 | $395.00 | $50.00 | $1,181.30 | $106,213.21 |
320 | 2050/11 | $293.75 | $442.56 | $0.00 | $395.00 | $50.00 | $1,181.30 | $105,919.46 |
321 | 2050/12 | $294.97 | $441.33 | $0.00 | $395.00 | $50.00 | $1,181.30 | $105,624.49 |
322 | 2051/01 | $296.20 | $440.10 | $0.00 | $395.00 | $50.00 | $1,181.30 | $105,328.29 |
323 | 2051/02 | $297.43 | $438.87 | $0.00 | $395.00 | $50.00 | $1,181.30 | $105,030.85 |
324 | 2051/03 | $298.67 | $437.63 | $0.00 | $395.00 | $50.00 | $1,181.30 | $104,732.18 |
325 | 2051/04 | $299.92 | $436.38 | $0.00 | $395.00 | $50.00 | $1,181.30 | $104,432.26 |
326 | 2051/05 | $301.17 | $435.13 | $0.00 | $395.00 | $50.00 | $1,181.30 | $104,131.09 |
327 | 2051/06 | $302.42 | $433.88 | $0.00 | $395.00 | $50.00 | $1,181.30 | $103,828.67 |
328 | 2051/07 | $303.68 | $432.62 | $0.00 | $395.00 | $50.00 | $1,181.30 | $103,524.99 |
329 | 2051/08 | $304.95 | $431.35 | $0.00 | $395.00 | $50.00 | $1,181.30 | $103,220.04 |
330 | 2051/09 | $306.22 | $430.08 | $0.00 | $395.00 | $50.00 | $1,181.30 | $102,913.82 |
331 | 2051/10 | $307.50 | $428.81 | $0.00 | $395.00 | $50.00 | $1,181.30 | $102,606.32 |
332 | 2051/11 | $308.78 | $427.53 | $0.00 | $395.00 | $50.00 | $1,181.30 | $102,297.55 |
333 | 2051/12 | $310.06 | $426.24 | $0.00 | $395.00 | $50.00 | $1,181.30 | $101,987.49 |
334 | 2052/01 | $311.35 | $424.95 | $0.00 | $395.00 | $50.00 | $1,181.30 | $101,676.13 |
335 | 2052/02 | $312.65 | $423.65 | $0.00 | $395.00 | $50.00 | $1,181.30 | $101,363.48 |
336 | 2052/03 | $313.95 | $422.35 | $0.00 | $395.00 | $50.00 | $1,181.30 | $101,049.52 |
337 | 2052/04 | $315.26 | $421.04 | $0.00 | $395.00 | $50.00 | $1,181.30 | $100,734.26 |
338 | 2052/05 | $316.58 | $419.73 | $0.00 | $395.00 | $50.00 | $1,181.30 | $100,417.68 |
339 | 2052/06 | $317.90 | $418.41 | $0.00 | $395.00 | $50.00 | $1,181.30 | $100,099.79 |
340 | 2052/07 | $319.22 | $417.08 | $0.00 | $395.00 | $50.00 | $1,181.30 | $99,780.57 |
341 | 2052/08 | $320.55 | $415.75 | $0.00 | $395.00 | $50.00 | $1,181.30 | $99,460.02 |
342 | 2052/09 | $321.89 | $414.42 | $0.00 | $395.00 | $50.00 | $1,181.30 | $99,138.13 |
343 | 2052/10 | $323.23 | $413.08 | $0.00 | $395.00 | $50.00 | $1,181.30 | $98,814.90 |
344 | 2052/11 | $324.57 | $411.73 | $0.00 | $395.00 | $50.00 | $1,181.30 | $98,490.33 |
345 | 2052/12 | $325.93 | $410.38 | $0.00 | $395.00 | $50.00 | $1,181.30 | $98,164.40 |
346 | 2053/01 | $327.28 | $409.02 | $0.00 | $395.00 | $50.00 | $1,181.30 | $97,837.12 |
347 | 2053/02 | $328.65 | $407.65 | $0.00 | $395.00 | $50.00 | $1,181.30 | $97,508.47 |
348 | 2053/03 | $330.02 | $406.29 | $0.00 | $395.00 | $50.00 | $1,181.30 | $97,178.45 |
349 | 2053/04 | $331.39 | $404.91 | $0.00 | $395.00 | $50.00 | $1,181.30 | $96,847.06 |
350 | 2053/05 | $332.77 | $403.53 | $0.00 | $395.00 | $50.00 | $1,181.30 | $96,514.29 |
351 | 2053/06 | $334.16 | $402.14 | $0.00 | $395.00 | $50.00 | $1,181.30 | $96,180.13 |
352 | 2053/07 | $335.55 | $400.75 | $0.00 | $395.00 | $50.00 | $1,181.30 | $95,844.58 |
353 | 2053/08 | $336.95 | $399.35 | $0.00 | $395.00 | $50.00 | $1,181.30 | $95,507.63 |
354 | 2053/09 | $338.35 | $397.95 | $0.00 | $395.00 | $50.00 | $1,181.30 | $95,169.27 |
355 | 2053/10 | $339.76 | $396.54 | $0.00 | $395.00 | $50.00 | $1,181.30 | $94,829.51 |
356 | 2053/11 | $341.18 | $395.12 | $0.00 | $395.00 | $50.00 | $1,181.30 | $94,488.33 |
357 | 2053/12 | $342.60 | $393.70 | $0.00 | $395.00 | $50.00 | $1,181.30 | $94,145.73 |
358 | 2054/01 | $344.03 | $392.27 | $0.00 | $395.00 | $50.00 | $1,181.30 | $93,801.70 |
359 | 2054/02 | $345.46 | $390.84 | $0.00 | $395.00 | $50.00 | $1,181.30 | $93,456.24 |
360 | 2054/03 | $346.90 | $389.40 | $0.00 | $395.00 | $50.00 | $1,181.30 | $93,109.33 |
361 | 2054/04 | $348.35 | $387.96 | $0.00 | $395.00 | $50.00 | $1,181.30 | $92,760.99 |
362 | 2054/05 | $349.80 | $386.50 | $0.00 | $395.00 | $50.00 | $1,181.30 | $92,411.19 |
363 | 2054/06 | $351.26 | $385.05 | $0.00 | $395.00 | $50.00 | $1,181.30 | $92,059.93 |
364 | 2054/07 | $352.72 | $383.58 | $0.00 | $395.00 | $50.00 | $1,181.30 | $91,707.21 |
365 | 2054/08 | $354.19 | $382.11 | $0.00 | $395.00 | $50.00 | $1,181.30 | $91,353.02 |
366 | 2054/09 | $355.67 | $380.64 | $0.00 | $395.00 | $50.00 | $1,181.30 | $90,997.36 |
367 | 2054/10 | $357.15 | $379.16 | $0.00 | $395.00 | $50.00 | $1,181.30 | $90,640.21 |
368 | 2054/11 | $358.64 | $377.67 | $0.00 | $395.00 | $50.00 | $1,181.30 | $90,281.58 |
369 | 2054/12 | $360.13 | $376.17 | $0.00 | $395.00 | $50.00 | $1,181.30 | $89,921.45 |
370 | 2055/01 | $361.63 | $374.67 | $0.00 | $395.00 | $50.00 | $1,181.30 | $89,559.82 |
371 | 2055/02 | $363.14 | $373.17 | $0.00 | $395.00 | $50.00 | $1,181.30 | $89,196.68 |
372 | 2055/03 | $364.65 | $371.65 | $0.00 | $395.00 | $50.00 | $1,181.30 | $88,832.03 |
373 | 2055/04 | $366.17 | $370.13 | $0.00 | $395.00 | $50.00 | $1,181.30 | $88,465.86 |
374 | 2055/05 | $367.69 | $368.61 | $0.00 | $395.00 | $50.00 | $1,181.30 | $88,098.17 |
375 | 2055/06 | $369.23 | $367.08 | $0.00 | $395.00 | $50.00 | $1,181.30 | $87,728.94 |
376 | 2055/07 | $370.77 | $365.54 | $0.00 | $395.00 | $50.00 | $1,181.30 | $87,358.17 |
377 | 2055/08 | $372.31 | $363.99 | $0.00 | $395.00 | $50.00 | $1,181.30 | $86,985.86 |
378 | 2055/09 | $373.86 | $362.44 | $0.00 | $395.00 | $50.00 | $1,181.30 | $86,612.00 |
379 | 2055/10 | $375.42 | $360.88 | $0.00 | $395.00 | $50.00 | $1,181.30 | $86,236.58 |
380 | 2055/11 | $376.98 | $359.32 | $0.00 | $395.00 | $50.00 | $1,181.30 | $85,859.60 |
381 | 2055/12 | $378.55 | $357.75 | $0.00 | $395.00 | $50.00 | $1,181.30 | $85,481.04 |
382 | 2056/01 | $380.13 | $356.17 | $0.00 | $395.00 | $50.00 | $1,181.30 | $85,100.91 |
383 | 2056/02 | $381.72 | $354.59 | $0.00 | $395.00 | $50.00 | $1,181.30 | $84,719.20 |
384 | 2056/03 | $383.31 | $353.00 | $0.00 | $395.00 | $50.00 | $1,181.30 | $84,335.89 |
385 | 2056/04 | $384.90 | $351.40 | $0.00 | $395.00 | $50.00 | $1,181.30 | $83,950.99 |
386 | 2056/05 | $386.51 | $349.80 | $0.00 | $395.00 | $50.00 | $1,181.30 | $83,564.48 |
387 | 2056/06 | $388.12 | $348.19 | $0.00 | $395.00 | $50.00 | $1,181.30 | $83,176.36 |
388 | 2056/07 | $389.73 | $346.57 | $0.00 | $395.00 | $50.00 | $1,181.30 | $82,786.63 |
389 | 2056/08 | $391.36 | $344.94 | $0.00 | $395.00 | $50.00 | $1,181.30 | $82,395.27 |
390 | 2056/09 | $392.99 | $343.31 | $0.00 | $395.00 | $50.00 | $1,181.30 | $82,002.28 |
391 | 2056/10 | $394.63 | $341.68 | $0.00 | $395.00 | $50.00 | $1,181.30 | $81,607.66 |
392 | 2056/11 | $396.27 | $340.03 | $0.00 | $395.00 | $50.00 | $1,181.30 | $81,211.39 |
393 | 2056/12 | $397.92 | $338.38 | $0.00 | $395.00 | $50.00 | $1,181.30 | $80,813.46 |
394 | 2057/01 | $399.58 | $336.72 | $0.00 | $395.00 | $50.00 | $1,181.30 | $80,413.88 |
395 | 2057/02 | $401.24 | $335.06 | $0.00 | $395.00 | $50.00 | $1,181.30 | $80,012.64 |
396 | 2057/03 | $402.92 | $333.39 | $0.00 | $395.00 | $50.00 | $1,181.30 | $79,609.72 |
397 | 2057/04 | $404.60 | $331.71 | $0.00 | $395.00 | $50.00 | $1,181.30 | $79,205.13 |
398 | 2057/05 | $406.28 | $330.02 | $0.00 | $395.00 | $50.00 | $1,181.30 | $78,798.84 |
399 | 2057/06 | $407.97 | $328.33 | $0.00 | $395.00 | $50.00 | $1,181.30 | $78,390.87 |
400 | 2057/07 | $409.67 | $326.63 | $0.00 | $395.00 | $50.00 | $1,181.30 | $77,981.20 |
401 | 2057/08 | $411.38 | $324.92 | $0.00 | $395.00 | $50.00 | $1,181.30 | $77,569.82 |
402 | 2057/09 | $413.10 | $323.21 | $0.00 | $395.00 | $50.00 | $1,181.30 | $77,156.72 |
403 | 2057/10 | $414.82 | $321.49 | $0.00 | $395.00 | $50.00 | $1,181.30 | $76,741.90 |
404 | 2057/11 | $416.54 | $319.76 | $0.00 | $395.00 | $50.00 | $1,181.30 | $76,325.36 |
405 | 2057/12 | $418.28 | $318.02 | $0.00 | $395.00 | $50.00 | $1,181.30 | $75,907.08 |
406 | 2058/01 | $420.02 | $316.28 | $0.00 | $395.00 | $50.00 | $1,181.30 | $75,487.06 |
407 | 2058/02 | $421.77 | $314.53 | $0.00 | $395.00 | $50.00 | $1,181.30 | $75,065.28 |
408 | 2058/03 | $423.53 | $312.77 | $0.00 | $395.00 | $50.00 | $1,181.30 | $74,641.75 |
409 | 2058/04 | $425.30 | $311.01 | $0.00 | $395.00 | $50.00 | $1,181.30 | $74,216.46 |
410 | 2058/05 | $427.07 | $309.24 | $0.00 | $395.00 | $50.00 | $1,181.30 | $73,789.39 |
411 | 2058/06 | $428.85 | $307.46 | $0.00 | $395.00 | $50.00 | $1,181.30 | $73,360.54 |
412 | 2058/07 | $430.63 | $305.67 | $0.00 | $395.00 | $50.00 | $1,181.30 | $72,929.91 |
413 | 2058/08 | $432.43 | $303.87 | $0.00 | $395.00 | $50.00 | $1,181.30 | $72,497.48 |
414 | 2058/09 | $434.23 | $302.07 | $0.00 | $395.00 | $50.00 | $1,181.30 | $72,063.25 |
415 | 2058/10 | $436.04 | $300.26 | $0.00 | $395.00 | $50.00 | $1,181.30 | $71,627.21 |
416 | 2058/11 | $437.86 | $298.45 | $0.00 | $395.00 | $50.00 | $1,181.30 | $71,189.36 |
417 | 2058/12 | $439.68 | $296.62 | $0.00 | $395.00 | $50.00 | $1,181.30 | $70,749.67 |
418 | 2059/01 | $441.51 | $294.79 | $0.00 | $395.00 | $50.00 | $1,181.30 | $70,308.16 |
419 | 2059/02 | $443.35 | $292.95 | $0.00 | $395.00 | $50.00 | $1,181.30 | $69,864.81 |
420 | 2059/03 | $445.20 | $291.10 | $0.00 | $395.00 | $50.00 | $1,181.30 | $69,419.61 |
421 | 2059/04 | $447.05 | $289.25 | $0.00 | $395.00 | $50.00 | $1,181.30 | $68,972.56 |
422 | 2059/05 | $448.92 | $287.39 | $0.00 | $395.00 | $50.00 | $1,181.30 | $68,523.64 |
423 | 2059/06 | $450.79 | $285.52 | $0.00 | $395.00 | $50.00 | $1,181.30 | $68,072.85 |
424 | 2059/07 | $452.67 | $283.64 | $0.00 | $395.00 | $50.00 | $1,181.30 | $67,620.19 |
425 | 2059/08 | $454.55 | $281.75 | $0.00 | $395.00 | $50.00 | $1,181.30 | $67,165.63 |
426 | 2059/09 | $456.45 | $279.86 | $0.00 | $395.00 | $50.00 | $1,181.30 | $66,709.19 |
427 | 2059/10 | $458.35 | $277.95 | $0.00 | $395.00 | $50.00 | $1,181.30 | $66,250.84 |
428 | 2059/11 | $460.26 | $276.05 | $0.00 | $395.00 | $50.00 | $1,181.30 | $65,790.58 |
429 | 2059/12 | $462.18 | $274.13 | $0.00 | $395.00 | $50.00 | $1,181.30 | $65,328.41 |
430 | 2060/01 | $464.10 | $272.20 | $0.00 | $395.00 | $50.00 | $1,181.30 | $64,864.31 |
431 | 2060/02 | $466.03 | $270.27 | $0.00 | $395.00 | $50.00 | $1,181.30 | $64,398.27 |
432 | 2060/03 | $467.98 | $268.33 | $0.00 | $395.00 | $50.00 | $1,181.30 | $63,930.30 |
433 | 2060/04 | $469.93 | $266.38 | $0.00 | $395.00 | $50.00 | $1,181.30 | $63,460.37 |
434 | 2060/05 | $471.88 | $264.42 | $0.00 | $395.00 | $50.00 | $1,181.30 | $62,988.49 |
435 | 2060/06 | $473.85 | $262.45 | $0.00 | $395.00 | $50.00 | $1,181.30 | $62,514.63 |
436 | 2060/07 | $475.83 | $260.48 | $0.00 | $395.00 | $50.00 | $1,181.30 | $62,038.81 |
437 | 2060/08 | $477.81 | $258.50 | $0.00 | $395.00 | $50.00 | $1,181.30 | $61,561.00 |
438 | 2060/09 | $479.80 | $256.50 | $0.00 | $395.00 | $50.00 | $1,181.30 | $61,081.20 |
439 | 2060/10 | $481.80 | $254.51 | $0.00 | $395.00 | $50.00 | $1,181.30 | $60,599.41 |
440 | 2060/11 | $483.81 | $252.50 | $0.00 | $395.00 | $50.00 | $1,181.30 | $60,115.60 |
441 | 2060/12 | $485.82 | $250.48 | $0.00 | $395.00 | $50.00 | $1,181.30 | $59,629.78 |
442 | 2061/01 | $487.85 | $248.46 | $0.00 | $395.00 | $50.00 | $1,181.30 | $59,141.93 |
443 | 2061/02 | $489.88 | $246.42 | $0.00 | $395.00 | $50.00 | $1,181.30 | $58,652.06 |
444 | 2061/03 | $491.92 | $244.38 | $0.00 | $395.00 | $50.00 | $1,181.30 | $58,160.14 |
445 | 2061/04 | $493.97 | $242.33 | $0.00 | $395.00 | $50.00 | $1,181.30 | $57,666.17 |
446 | 2061/05 | $496.03 | $240.28 | $0.00 | $395.00 | $50.00 | $1,181.30 | $57,170.14 |
447 | 2061/06 | $498.09 | $238.21 | $0.00 | $395.00 | $50.00 | $1,181.30 | $56,672.05 |
448 | 2061/07 | $500.17 | $236.13 | $0.00 | $395.00 | $50.00 | $1,181.30 | $56,171.88 |
449 | 2061/08 | $502.25 | $234.05 | $0.00 | $395.00 | $50.00 | $1,181.30 | $55,669.63 |
450 | 2061/09 | $504.35 | $231.96 | $0.00 | $395.00 | $50.00 | $1,181.30 | $55,165.28 |
451 | 2061/10 | $506.45 | $229.86 | $0.00 | $395.00 | $50.00 | $1,181.30 | $54,658.83 |
452 | 2061/11 | $508.56 | $227.75 | $0.00 | $395.00 | $50.00 | $1,181.30 | $54,150.27 |
453 | 2061/12 | $510.68 | $225.63 | $0.00 | $395.00 | $50.00 | $1,181.30 | $53,639.60 |
454 | 2062/01 | $512.80 | $223.50 | $0.00 | $395.00 | $50.00 | $1,181.30 | $53,126.79 |
455 | 2062/02 | $514.94 | $221.36 | $0.00 | $395.00 | $50.00 | $1,181.30 | $52,611.85 |
456 | 2062/03 | $517.09 | $219.22 | $0.00 | $395.00 | $50.00 | $1,181.30 | $52,094.77 |
457 | 2062/04 | $519.24 | $217.06 | $0.00 | $395.00 | $50.00 | $1,181.30 | $51,575.52 |
458 | 2062/05 | $521.40 | $214.90 | $0.00 | $395.00 | $50.00 | $1,181.30 | $51,054.12 |
459 | 2062/06 | $523.58 | $212.73 | $0.00 | $395.00 | $50.00 | $1,181.30 | $50,530.54 |
460 | 2062/07 | $525.76 | $210.54 | $0.00 | $395.00 | $50.00 | $1,181.30 | $50,004.78 |
461 | 2062/08 | $527.95 | $208.35 | $0.00 | $395.00 | $50.00 | $1,181.30 | $49,476.83 |
462 | 2062/09 | $530.15 | $206.15 | $0.00 | $395.00 | $50.00 | $1,181.30 | $48,946.69 |
463 | 2062/10 | $532.36 | $203.94 | $0.00 | $395.00 | $50.00 | $1,181.30 | $48,414.33 |
464 | 2062/11 | $534.58 | $201.73 | $0.00 | $395.00 | $50.00 | $1,181.30 | $47,879.75 |
465 | 2062/12 | $536.80 | $199.50 | $0.00 | $395.00 | $50.00 | $1,181.30 | $47,342.95 |
466 | 2063/01 | $539.04 | $197.26 | $0.00 | $395.00 | $50.00 | $1,181.30 | $46,803.91 |
467 | 2063/02 | $541.29 | $195.02 | $0.00 | $395.00 | $50.00 | $1,181.30 | $46,262.62 |
468 | 2063/03 | $543.54 | $192.76 | $0.00 | $395.00 | $50.00 | $1,181.30 | $45,719.08 |
469 | 2063/04 | $545.81 | $190.50 | $0.00 | $395.00 | $50.00 | $1,181.30 | $45,173.27 |
470 | 2063/05 | $548.08 | $188.22 | $0.00 | $395.00 | $50.00 | $1,181.30 | $44,625.19 |
471 | 2063/06 | $550.36 | $185.94 | $0.00 | $395.00 | $50.00 | $1,181.30 | $44,074.83 |
472 | 2063/07 | $552.66 | $183.65 | $0.00 | $395.00 | $50.00 | $1,181.30 | $43,522.17 |
473 | 2063/08 | $554.96 | $181.34 | $0.00 | $395.00 | $50.00 | $1,181.30 | $42,967.21 |
474 | 2063/09 | $557.27 | $179.03 | $0.00 | $395.00 | $50.00 | $1,181.30 | $42,409.94 |
475 | 2063/10 | $559.59 | $176.71 | $0.00 | $395.00 | $50.00 | $1,181.30 | $41,850.34 |
476 | 2063/11 | $561.93 | $174.38 | $0.00 | $395.00 | $50.00 | $1,181.30 | $41,288.42 |
477 | 2063/12 | $564.27 | $172.04 | $0.00 | $395.00 | $50.00 | $1,181.30 | $40,724.15 |
478 | 2064/01 | $566.62 | $169.68 | $0.00 | $395.00 | $50.00 | $1,181.30 | $40,157.53 |
479 | 2064/02 | $568.98 | $167.32 | $0.00 | $395.00 | $50.00 | $1,181.30 | $39,588.55 |
480 | 2064/03 | $571.35 | $164.95 | $0.00 | $395.00 | $50.00 | $1,181.30 | $39,017.20 |
481 | 2064/04 | $573.73 | $162.57 | $0.00 | $395.00 | $50.00 | $1,181.30 | $38,443.47 |
482 | 2064/05 | $576.12 | $160.18 | $0.00 | $395.00 | $50.00 | $1,181.30 | $37,867.35 |
483 | 2064/06 | $578.52 | $157.78 | $0.00 | $395.00 | $50.00 | $1,181.30 | $37,288.82 |
484 | 2064/07 | $580.93 | $155.37 | $0.00 | $395.00 | $50.00 | $1,181.30 | $36,707.89 |
485 | 2064/08 | $583.35 | $152.95 | $0.00 | $395.00 | $50.00 | $1,181.30 | $36,124.54 |
486 | 2064/09 | $585.78 | $150.52 | $0.00 | $395.00 | $50.00 | $1,181.30 | $35,538.76 |
487 | 2064/10 | $588.22 | $148.08 | $0.00 | $395.00 | $50.00 | $1,181.30 | $34,950.53 |
488 | 2064/11 | $590.68 | $145.63 | $0.00 | $395.00 | $50.00 | $1,181.30 | $34,359.86 |
489 | 2064/12 | $593.14 | $143.17 | $0.00 | $395.00 | $50.00 | $1,181.30 | $33,766.72 |
490 | 2065/01 | $595.61 | $140.69 | $0.00 | $395.00 | $50.00 | $1,181.30 | $33,171.11 |
491 | 2065/02 | $598.09 | $138.21 | $0.00 | $395.00 | $50.00 | $1,181.30 | $32,573.02 |
492 | 2065/03 | $600.58 | $135.72 | $0.00 | $395.00 | $50.00 | $1,181.30 | $31,972.44 |
493 | 2065/04 | $603.08 | $133.22 | $0.00 | $395.00 | $50.00 | $1,181.30 | $31,369.35 |
494 | 2065/05 | $605.60 | $130.71 | $0.00 | $395.00 | $50.00 | $1,181.30 | $30,763.76 |
495 | 2065/06 | $608.12 | $128.18 | $0.00 | $395.00 | $50.00 | $1,181.30 | $30,155.64 |
496 | 2065/07 | $610.65 | $125.65 | $0.00 | $395.00 | $50.00 | $1,181.30 | $29,544.98 |
497 | 2065/08 | $613.20 | $123.10 | $0.00 | $395.00 | $50.00 | $1,181.30 | $28,931.78 |
498 | 2065/09 | $615.75 | $120.55 | $0.00 | $395.00 | $50.00 | $1,181.30 | $28,316.03 |
499 | 2065/10 | $618.32 | $117.98 | $0.00 | $395.00 | $50.00 | $1,181.30 | $27,697.71 |
500 | 2065/11 | $620.90 | $115.41 | $0.00 | $395.00 | $50.00 | $1,181.30 | $27,076.82 |
501 | 2065/12 | $623.48 | $112.82 | $0.00 | $395.00 | $50.00 | $1,181.30 | $26,453.33 |
502 | 2066/01 | $626.08 | $110.22 | $0.00 | $395.00 | $50.00 | $1,181.30 | $25,827.25 |
503 | 2066/02 | $628.69 | $107.61 | $0.00 | $395.00 | $50.00 | $1,181.30 | $25,198.56 |
504 | 2066/03 | $631.31 | $104.99 | $0.00 | $395.00 | $50.00 | $1,181.30 | $24,567.26 |
505 | 2066/04 | $633.94 | $102.36 | $0.00 | $395.00 | $50.00 | $1,181.30 | $23,933.32 |
506 | 2066/05 | $636.58 | $99.72 | $0.00 | $395.00 | $50.00 | $1,181.30 | $23,296.74 |
507 | 2066/06 | $639.23 | $97.07 | $0.00 | $395.00 | $50.00 | $1,181.30 | $22,657.50 |
508 | 2066/07 | $641.90 | $94.41 | $0.00 | $395.00 | $50.00 | $1,181.30 | $22,015.61 |
509 | 2066/08 | $644.57 | $91.73 | $0.00 | $395.00 | $50.00 | $1,181.30 | $21,371.04 |
510 | 2066/09 | $647.26 | $89.05 | $0.00 | $395.00 | $50.00 | $1,181.30 | $20,723.78 |
511 | 2066/10 | $649.95 | $86.35 | $0.00 | $395.00 | $50.00 | $1,181.30 | $20,073.83 |
512 | 2066/11 | $652.66 | $83.64 | $0.00 | $395.00 | $50.00 | $1,181.30 | $19,421.16 |
513 | 2066/12 | $655.38 | $80.92 | $0.00 | $395.00 | $50.00 | $1,181.30 | $18,765.78 |
514 | 2067/01 | $658.11 | $78.19 | $0.00 | $395.00 | $50.00 | $1,181.30 | $18,107.67 |
515 | 2067/02 | $660.85 | $75.45 | $0.00 | $395.00 | $50.00 | $1,181.30 | $17,446.82 |
516 | 2067/03 | $663.61 | $72.70 | $0.00 | $395.00 | $50.00 | $1,181.30 | $16,783.21 |
517 | 2067/04 | $666.37 | $69.93 | $0.00 | $395.00 | $50.00 | $1,181.30 | $16,116.84 |
518 | 2067/05 | $669.15 | $67.15 | $0.00 | $395.00 | $50.00 | $1,181.30 | $15,447.69 |
519 | 2067/06 | $671.94 | $64.37 | $0.00 | $395.00 | $50.00 | $1,181.30 | $14,775.75 |
520 | 2067/07 | $674.74 | $61.57 | $0.00 | $395.00 | $50.00 | $1,181.30 | $14,101.01 |
521 | 2067/08 | $677.55 | $58.75 | $0.00 | $395.00 | $50.00 | $1,181.30 | $13,423.46 |
522 | 2067/09 | $680.37 | $55.93 | $0.00 | $395.00 | $50.00 | $1,181.30 | $12,743.09 |
523 | 2067/10 | $683.21 | $53.10 | $0.00 | $395.00 | $50.00 | $1,181.30 | $12,059.89 |
524 | 2067/11 | $686.05 | $50.25 | $0.00 | $395.00 | $50.00 | $1,181.30 | $11,373.83 |
525 | 2067/12 | $688.91 | $47.39 | $0.00 | $395.00 | $50.00 | $1,181.30 | $10,684.92 |
526 | 2068/01 | $691.78 | $44.52 | $0.00 | $395.00 | $50.00 | $1,181.30 | $9,993.14 |
527 | 2068/02 | $694.66 | $41.64 | $0.00 | $395.00 | $50.00 | $1,181.30 | $9,298.47 |
528 | 2068/03 | $697.56 | $38.74 | $0.00 | $395.00 | $50.00 | $1,181.30 | $8,600.92 |
529 | 2068/04 | $700.47 | $35.84 | $0.00 | $395.00 | $50.00 | $1,181.30 | $7,900.45 |
530 | 2068/05 | $703.38 | $32.92 | $0.00 | $395.00 | $50.00 | $1,181.30 | $7,197.07 |
531 | 2068/06 | $706.31 | $29.99 | $0.00 | $395.00 | $50.00 | $1,181.30 | $6,490.75 |
532 | 2068/07 | $709.26 | $27.04 | $0.00 | $395.00 | $50.00 | $1,181.30 | $5,781.49 |
533 | 2068/08 | $712.21 | $24.09 | $0.00 | $395.00 | $50.00 | $1,181.30 | $5,069.28 |
534 | 2068/09 | $715.18 | $21.12 | $0.00 | $395.00 | $50.00 | $1,181.30 | $4,354.10 |
535 | 2068/10 | $718.16 | $18.14 | $0.00 | $395.00 | $50.00 | $1,181.30 | $3,635.94 |
536 | 2068/11 | $721.15 | $15.15 | $0.00 | $395.00 | $50.00 | $1,181.30 | $2,914.79 |
537 | 2068/12 | $724.16 | $12.14 | $0.00 | $395.00 | $50.00 | $1,181.30 | $2,190.63 |
538 | 2069/01 | $727.18 | $9.13 | $0.00 | $395.00 | $50.00 | $1,181.30 | $1,463.45 |
539 | 2069/02 | $730.20 | $6.10 | $0.00 | $395.00 | $50.00 | $1,181.30 | $733.25 |
540 | 2069/03 | $733.25 | $3.06 | $0.00 | $395.00 | $50.00 | $1,181.30 | $0.00 |
Totals | $158,000.00 | $239,603.45 | $15,602.50 | $213,300.00 | $27,000.00 | $653,505.95 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.