Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 30-year mortgage of $157,000.00 at 4% interest rate for a $157,000.00 home, you need to have a monthly payment of $930.38 ~ $995.79. You will make a total of 360 payments and you will pay off your mortgage on 2054/03. Consult with a Mortgage Specialist
You can save $18,884.36 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $605.56 | 4% | 600 months | $363,336.00 | $206,336.00 |
50 years | Bi-Weekly | $302.78 | 4% | 512 months | $327,256.52 | $170,256.52 |
45 years | Monthly | $627.34 | 4% | 540 months | $338,765.42 | $181,765.42 |
45 years | Bi-Weekly | $313.67 | 4% | 461 months | $307,246.90 | $150,246.90 |
40 years | Monthly | $656.16 | 4% | 480 months | $314,958.43 | $157,958.43 |
40 years | Bi-Weekly | $328.08 | 4% | 409 months | $287,840.28 | $130,840.28 |
35 years | Monthly | $695.16 | 4% | 420 months | $291,965.66 | $134,965.66 |
35 years | Bi-Weekly | $347.58 | 4% | 358 months | $269,065.84 | $112,065.84 |
30 years | Monthly | $749.54 | 4% | 360 months | $269,835.12 | $112,835.12 |
30 years | Bi-Weekly | $374.77 | 4% | 307 months | $250,950.76 | $93,950.76 |
25 years | Monthly | $828.70 | 4% | 300 months | $248,611.15 | $91,611.15 |
25 years | Bi-Weekly | $414.35 | 4% | 256 months | $233,519.69 | $76,519.69 |
20 years | Monthly | $951.39 | 4% | 240 months | $228,333.39 | $71,333.39 |
20 years | Bi-Weekly | $475.70 | 4% | 205 months | $216,794.39 | $59,794.39 |
15 years | Monthly | $1,161.31 | 4% | 180 months | $209,035.81 | $52,035.81 |
15 years | Bi-Weekly | $580.66 | 4% | 154 months | $200,793.23 | $43,793.23 |
10 years | Monthly | $1,589.55 | 4% | 120 months | $190,745.84 | $33,745.84 |
10 years | Bi-Weekly | $794.78 | 4% | 103 months | $185,530.92 | $28,530.92 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/04 | $226.21 | $523.33 | $65.42 | $130.83 | $50.00 | $995.79 | $156,773.79 |
2 | 2024/05 | $226.96 | $522.58 | $65.42 | $130.83 | $50.00 | $995.79 | $156,546.83 |
3 | 2024/06 | $227.72 | $521.82 | $65.42 | $130.83 | $50.00 | $995.79 | $156,319.11 |
4 | 2024/07 | $228.48 | $521.06 | $65.42 | $130.83 | $50.00 | $995.79 | $156,090.63 |
5 | 2024/08 | $229.24 | $520.30 | $65.42 | $130.83 | $50.00 | $995.79 | $155,861.39 |
6 | 2024/09 | $230.00 | $519.54 | $65.42 | $130.83 | $50.00 | $995.79 | $155,631.39 |
7 | 2024/10 | $230.77 | $518.77 | $65.42 | $130.83 | $50.00 | $995.79 | $155,400.62 |
8 | 2024/11 | $231.54 | $518.00 | $65.42 | $130.83 | $50.00 | $995.79 | $155,169.08 |
9 | 2024/12 | $232.31 | $517.23 | $65.42 | $130.83 | $50.00 | $995.79 | $154,936.76 |
10 | 2025/01 | $233.09 | $516.46 | $65.42 | $130.83 | $50.00 | $995.79 | $154,703.68 |
11 | 2025/02 | $233.86 | $515.68 | $65.42 | $130.83 | $50.00 | $995.79 | $154,469.82 |
12 | 2025/03 | $234.64 | $514.90 | $65.42 | $130.83 | $50.00 | $995.79 | $154,235.17 |
13 | 2025/04 | $235.42 | $514.12 | $65.42 | $130.83 | $50.00 | $995.79 | $153,999.75 |
14 | 2025/05 | $236.21 | $513.33 | $65.42 | $130.83 | $50.00 | $995.79 | $153,763.54 |
15 | 2025/06 | $237.00 | $512.55 | $65.42 | $130.83 | $50.00 | $995.79 | $153,526.54 |
16 | 2025/07 | $237.79 | $511.76 | $65.42 | $130.83 | $50.00 | $995.79 | $153,288.75 |
17 | 2025/08 | $238.58 | $510.96 | $65.42 | $130.83 | $50.00 | $995.79 | $153,050.18 |
18 | 2025/09 | $239.37 | $510.17 | $65.42 | $130.83 | $50.00 | $995.79 | $152,810.80 |
19 | 2025/10 | $240.17 | $509.37 | $65.42 | $130.83 | $50.00 | $995.79 | $152,570.63 |
20 | 2025/11 | $240.97 | $508.57 | $65.42 | $130.83 | $50.00 | $995.79 | $152,329.65 |
21 | 2025/12 | $241.78 | $507.77 | $65.42 | $130.83 | $50.00 | $995.79 | $152,087.88 |
22 | 2026/01 | $242.58 | $506.96 | $65.42 | $130.83 | $50.00 | $995.79 | $151,845.30 |
23 | 2026/02 | $243.39 | $506.15 | $65.42 | $130.83 | $50.00 | $995.79 | $151,601.90 |
24 | 2026/03 | $244.20 | $505.34 | $65.42 | $130.83 | $50.00 | $995.79 | $151,357.70 |
25 | 2026/04 | $245.02 | $504.53 | $65.42 | $130.83 | $50.00 | $995.79 | $151,112.69 |
26 | 2026/05 | $245.83 | $503.71 | $65.42 | $130.83 | $50.00 | $995.79 | $150,866.85 |
27 | 2026/06 | $246.65 | $502.89 | $65.42 | $130.83 | $50.00 | $995.79 | $150,620.20 |
28 | 2026/07 | $247.47 | $502.07 | $65.42 | $130.83 | $50.00 | $995.79 | $150,372.73 |
29 | 2026/08 | $248.30 | $501.24 | $65.42 | $130.83 | $50.00 | $995.79 | $150,124.43 |
30 | 2026/09 | $249.13 | $500.41 | $65.42 | $130.83 | $50.00 | $995.79 | $149,875.30 |
31 | 2026/10 | $249.96 | $499.58 | $65.42 | $130.83 | $50.00 | $995.79 | $149,625.34 |
32 | 2026/11 | $250.79 | $498.75 | $65.42 | $130.83 | $50.00 | $995.79 | $149,374.55 |
33 | 2026/12 | $251.63 | $497.92 | $65.42 | $130.83 | $50.00 | $995.79 | $149,122.92 |
34 | 2027/01 | $252.47 | $497.08 | $65.42 | $130.83 | $50.00 | $995.79 | $148,870.46 |
35 | 2027/02 | $253.31 | $496.23 | $65.42 | $130.83 | $50.00 | $995.79 | $148,617.15 |
36 | 2027/03 | $254.15 | $495.39 | $65.42 | $130.83 | $50.00 | $995.79 | $148,363.00 |
37 | 2027/04 | $255.00 | $494.54 | $65.42 | $130.83 | $50.00 | $995.79 | $148,108.00 |
38 | 2027/05 | $255.85 | $493.69 | $65.42 | $130.83 | $50.00 | $995.79 | $147,852.15 |
39 | 2027/06 | $256.70 | $492.84 | $65.42 | $130.83 | $50.00 | $995.79 | $147,595.45 |
40 | 2027/07 | $257.56 | $491.98 | $65.42 | $130.83 | $50.00 | $995.79 | $147,337.89 |
41 | 2027/08 | $258.42 | $491.13 | $65.42 | $130.83 | $50.00 | $995.79 | $147,079.48 |
42 | 2027/09 | $259.28 | $490.26 | $65.42 | $130.83 | $50.00 | $995.79 | $146,820.20 |
43 | 2027/10 | $260.14 | $489.40 | $65.42 | $130.83 | $50.00 | $995.79 | $146,560.06 |
44 | 2027/11 | $261.01 | $488.53 | $65.42 | $130.83 | $50.00 | $995.79 | $146,299.05 |
45 | 2027/12 | $261.88 | $487.66 | $65.42 | $130.83 | $50.00 | $995.79 | $146,037.17 |
46 | 2028/01 | $262.75 | $486.79 | $65.42 | $130.83 | $50.00 | $995.79 | $145,774.42 |
47 | 2028/02 | $263.63 | $485.91 | $65.42 | $130.83 | $50.00 | $995.79 | $145,510.79 |
48 | 2028/03 | $264.51 | $485.04 | $65.42 | $130.83 | $50.00 | $995.79 | $145,246.29 |
49 | 2028/04 | $265.39 | $484.15 | $65.42 | $130.83 | $50.00 | $995.79 | $144,980.90 |
50 | 2028/05 | $266.27 | $483.27 | $65.42 | $130.83 | $50.00 | $995.79 | $144,714.63 |
51 | 2028/06 | $267.16 | $482.38 | $65.42 | $130.83 | $50.00 | $995.79 | $144,447.47 |
52 | 2028/07 | $268.05 | $481.49 | $65.42 | $130.83 | $50.00 | $995.79 | $144,179.42 |
53 | 2028/08 | $268.94 | $480.60 | $65.42 | $130.83 | $50.00 | $995.79 | $143,910.47 |
54 | 2028/09 | $269.84 | $479.70 | $65.42 | $130.83 | $50.00 | $995.79 | $143,640.63 |
55 | 2028/10 | $270.74 | $478.80 | $65.42 | $130.83 | $50.00 | $995.79 | $143,369.89 |
56 | 2028/11 | $271.64 | $477.90 | $65.42 | $130.83 | $50.00 | $995.79 | $143,098.25 |
57 | 2028/12 | $272.55 | $476.99 | $65.42 | $130.83 | $50.00 | $995.79 | $142,825.70 |
58 | 2029/01 | $273.46 | $476.09 | $65.42 | $130.83 | $50.00 | $995.79 | $142,552.25 |
59 | 2029/02 | $274.37 | $475.17 | $65.42 | $130.83 | $50.00 | $995.79 | $142,277.88 |
60 | 2029/03 | $275.28 | $474.26 | $65.42 | $130.83 | $50.00 | $995.79 | $142,002.60 |
61 | 2029/04 | $276.20 | $473.34 | $65.42 | $130.83 | $50.00 | $995.79 | $141,726.40 |
62 | 2029/05 | $277.12 | $472.42 | $65.42 | $130.83 | $50.00 | $995.79 | $141,449.27 |
63 | 2029/06 | $278.04 | $471.50 | $65.42 | $130.83 | $50.00 | $995.79 | $141,171.23 |
64 | 2029/07 | $278.97 | $470.57 | $65.42 | $130.83 | $50.00 | $995.79 | $140,892.26 |
65 | 2029/08 | $279.90 | $469.64 | $65.42 | $130.83 | $50.00 | $995.79 | $140,612.36 |
66 | 2029/09 | $280.83 | $468.71 | $65.42 | $130.83 | $50.00 | $995.79 | $140,331.52 |
67 | 2029/10 | $281.77 | $467.77 | $65.42 | $130.83 | $50.00 | $995.79 | $140,049.75 |
68 | 2029/11 | $282.71 | $466.83 | $65.42 | $130.83 | $50.00 | $995.79 | $139,767.04 |
69 | 2029/12 | $283.65 | $465.89 | $65.42 | $130.83 | $50.00 | $995.79 | $139,483.39 |
70 | 2030/01 | $284.60 | $464.94 | $65.42 | $130.83 | $50.00 | $995.79 | $139,198.79 |
71 | 2030/02 | $285.55 | $464.00 | $65.42 | $130.83 | $50.00 | $995.79 | $138,913.25 |
72 | 2030/03 | $286.50 | $463.04 | $65.42 | $130.83 | $50.00 | $995.79 | $138,626.75 |
73 | 2030/04 | $287.45 | $462.09 | $65.42 | $130.83 | $50.00 | $995.79 | $138,339.30 |
74 | 2030/05 | $288.41 | $461.13 | $65.42 | $130.83 | $50.00 | $995.79 | $138,050.89 |
75 | 2030/06 | $289.37 | $460.17 | $65.42 | $130.83 | $50.00 | $995.79 | $137,761.51 |
76 | 2030/07 | $290.34 | $459.21 | $65.42 | $130.83 | $50.00 | $995.79 | $137,471.18 |
77 | 2030/08 | $291.30 | $458.24 | $65.42 | $130.83 | $50.00 | $995.79 | $137,179.87 |
78 | 2030/09 | $292.28 | $457.27 | $65.42 | $130.83 | $50.00 | $995.79 | $136,887.60 |
79 | 2030/10 | $293.25 | $456.29 | $65.42 | $130.83 | $50.00 | $995.79 | $136,594.35 |
80 | 2030/11 | $294.23 | $455.31 | $65.42 | $130.83 | $50.00 | $995.79 | $136,300.12 |
81 | 2030/12 | $295.21 | $454.33 | $65.42 | $130.83 | $50.00 | $995.79 | $136,004.91 |
82 | 2031/01 | $296.19 | $453.35 | $65.42 | $130.83 | $50.00 | $995.79 | $135,708.72 |
83 | 2031/02 | $297.18 | $452.36 | $65.42 | $130.83 | $50.00 | $995.79 | $135,411.54 |
84 | 2031/03 | $298.17 | $451.37 | $65.42 | $130.83 | $50.00 | $995.79 | $135,113.37 |
85 | 2031/04 | $299.16 | $450.38 | $65.42 | $130.83 | $50.00 | $995.79 | $134,814.21 |
86 | 2031/05 | $300.16 | $449.38 | $65.42 | $130.83 | $50.00 | $995.79 | $134,514.04 |
87 | 2031/06 | $301.16 | $448.38 | $65.42 | $130.83 | $50.00 | $995.79 | $134,212.88 |
88 | 2031/07 | $302.17 | $447.38 | $65.42 | $130.83 | $50.00 | $995.79 | $133,910.72 |
89 | 2031/08 | $303.17 | $446.37 | $65.42 | $130.83 | $50.00 | $995.79 | $133,607.54 |
90 | 2031/09 | $304.18 | $445.36 | $65.42 | $130.83 | $50.00 | $995.79 | $133,303.36 |
91 | 2031/10 | $305.20 | $444.34 | $65.42 | $130.83 | $50.00 | $995.79 | $132,998.16 |
92 | 2031/11 | $306.21 | $443.33 | $65.42 | $130.83 | $50.00 | $995.79 | $132,691.95 |
93 | 2031/12 | $307.24 | $442.31 | $65.42 | $130.83 | $50.00 | $995.79 | $132,384.71 |
94 | 2032/01 | $308.26 | $441.28 | $65.42 | $130.83 | $50.00 | $995.79 | $132,076.45 |
95 | 2032/02 | $309.29 | $440.25 | $65.42 | $130.83 | $50.00 | $995.79 | $131,767.17 |
96 | 2032/03 | $310.32 | $439.22 | $65.42 | $130.83 | $50.00 | $995.79 | $131,456.85 |
97 | 2032/04 | $311.35 | $438.19 | $65.42 | $130.83 | $50.00 | $995.79 | $131,145.49 |
98 | 2032/05 | $312.39 | $437.15 | $65.42 | $130.83 | $50.00 | $995.79 | $130,833.10 |
99 | 2032/06 | $313.43 | $436.11 | $65.42 | $130.83 | $50.00 | $995.79 | $130,519.67 |
100 | 2032/07 | $314.48 | $435.07 | $65.42 | $130.83 | $50.00 | $995.79 | $130,205.20 |
101 | 2032/08 | $315.52 | $434.02 | $65.42 | $130.83 | $50.00 | $995.79 | $129,889.67 |
102 | 2032/09 | $316.58 | $432.97 | $65.42 | $130.83 | $50.00 | $995.79 | $129,573.09 |
103 | 2032/10 | $317.63 | $431.91 | $65.42 | $130.83 | $50.00 | $995.79 | $129,255.46 |
104 | 2032/11 | $318.69 | $430.85 | $65.42 | $130.83 | $50.00 | $995.79 | $128,936.77 |
105 | 2032/12 | $319.75 | $429.79 | $65.42 | $130.83 | $50.00 | $995.79 | $128,617.02 |
106 | 2033/01 | $320.82 | $428.72 | $65.42 | $130.83 | $50.00 | $995.79 | $128,296.20 |
107 | 2033/02 | $321.89 | $427.65 | $65.42 | $130.83 | $50.00 | $995.79 | $127,974.31 |
108 | 2033/03 | $322.96 | $426.58 | $65.42 | $130.83 | $50.00 | $995.79 | $127,651.35 |
109 | 2033/04 | $324.04 | $425.50 | $65.42 | $130.83 | $50.00 | $995.79 | $127,327.31 |
110 | 2033/05 | $325.12 | $424.42 | $65.42 | $130.83 | $50.00 | $995.79 | $127,002.20 |
111 | 2033/06 | $326.20 | $423.34 | $65.42 | $130.83 | $50.00 | $995.79 | $126,676.00 |
112 | 2033/07 | $327.29 | $422.25 | $65.42 | $130.83 | $50.00 | $995.79 | $126,348.71 |
113 | 2033/08 | $328.38 | $421.16 | $65.42 | $130.83 | $50.00 | $995.79 | $126,020.33 |
114 | 2033/09 | $329.47 | $420.07 | $65.42 | $130.83 | $50.00 | $995.79 | $125,690.85 |
115 | 2033/10 | $330.57 | $418.97 | $0.00 | $130.83 | $50.00 | $930.38 | $125,360.28 |
116 | 2033/11 | $331.67 | $417.87 | $0.00 | $130.83 | $50.00 | $930.38 | $125,028.61 |
117 | 2033/12 | $332.78 | $416.76 | $0.00 | $130.83 | $50.00 | $930.38 | $124,695.83 |
118 | 2034/01 | $333.89 | $415.65 | $0.00 | $130.83 | $50.00 | $930.38 | $124,361.94 |
119 | 2034/02 | $335.00 | $414.54 | $0.00 | $130.83 | $50.00 | $930.38 | $124,026.93 |
120 | 2034/03 | $336.12 | $413.42 | $0.00 | $130.83 | $50.00 | $930.38 | $123,690.82 |
121 | 2034/04 | $337.24 | $412.30 | $0.00 | $130.83 | $50.00 | $930.38 | $123,353.58 |
122 | 2034/05 | $338.36 | $411.18 | $0.00 | $130.83 | $50.00 | $930.38 | $123,015.21 |
123 | 2034/06 | $339.49 | $410.05 | $0.00 | $130.83 | $50.00 | $930.38 | $122,675.72 |
124 | 2034/07 | $340.62 | $408.92 | $0.00 | $130.83 | $50.00 | $930.38 | $122,335.10 |
125 | 2034/08 | $341.76 | $407.78 | $0.00 | $130.83 | $50.00 | $930.38 | $121,993.34 |
126 | 2034/09 | $342.90 | $406.64 | $0.00 | $130.83 | $50.00 | $930.38 | $121,650.44 |
127 | 2034/10 | $344.04 | $405.50 | $0.00 | $130.83 | $50.00 | $930.38 | $121,306.40 |
128 | 2034/11 | $345.19 | $404.35 | $0.00 | $130.83 | $50.00 | $930.38 | $120,961.22 |
129 | 2034/12 | $346.34 | $403.20 | $0.00 | $130.83 | $50.00 | $930.38 | $120,614.88 |
130 | 2035/01 | $347.49 | $402.05 | $0.00 | $130.83 | $50.00 | $930.38 | $120,267.38 |
131 | 2035/02 | $348.65 | $400.89 | $0.00 | $130.83 | $50.00 | $930.38 | $119,918.73 |
132 | 2035/03 | $349.81 | $399.73 | $0.00 | $130.83 | $50.00 | $930.38 | $119,568.92 |
133 | 2035/04 | $350.98 | $398.56 | $0.00 | $130.83 | $50.00 | $930.38 | $119,217.94 |
134 | 2035/05 | $352.15 | $397.39 | $0.00 | $130.83 | $50.00 | $930.38 | $118,865.79 |
135 | 2035/06 | $353.32 | $396.22 | $0.00 | $130.83 | $50.00 | $930.38 | $118,512.47 |
136 | 2035/07 | $354.50 | $395.04 | $0.00 | $130.83 | $50.00 | $930.38 | $118,157.97 |
137 | 2035/08 | $355.68 | $393.86 | $0.00 | $130.83 | $50.00 | $930.38 | $117,802.29 |
138 | 2035/09 | $356.87 | $392.67 | $0.00 | $130.83 | $50.00 | $930.38 | $117,445.42 |
139 | 2035/10 | $358.06 | $391.48 | $0.00 | $130.83 | $50.00 | $930.38 | $117,087.36 |
140 | 2035/11 | $359.25 | $390.29 | $0.00 | $130.83 | $50.00 | $930.38 | $116,728.11 |
141 | 2035/12 | $360.45 | $389.09 | $0.00 | $130.83 | $50.00 | $930.38 | $116,367.66 |
142 | 2036/01 | $361.65 | $387.89 | $0.00 | $130.83 | $50.00 | $930.38 | $116,006.01 |
143 | 2036/02 | $362.86 | $386.69 | $0.00 | $130.83 | $50.00 | $930.38 | $115,643.16 |
144 | 2036/03 | $364.06 | $385.48 | $0.00 | $130.83 | $50.00 | $930.38 | $115,279.09 |
145 | 2036/04 | $365.28 | $384.26 | $0.00 | $130.83 | $50.00 | $930.38 | $114,913.82 |
146 | 2036/05 | $366.50 | $383.05 | $0.00 | $130.83 | $50.00 | $930.38 | $114,547.32 |
147 | 2036/06 | $367.72 | $381.82 | $0.00 | $130.83 | $50.00 | $930.38 | $114,179.60 |
148 | 2036/07 | $368.94 | $380.60 | $0.00 | $130.83 | $50.00 | $930.38 | $113,810.66 |
149 | 2036/08 | $370.17 | $379.37 | $0.00 | $130.83 | $50.00 | $930.38 | $113,440.49 |
150 | 2036/09 | $371.41 | $378.13 | $0.00 | $130.83 | $50.00 | $930.38 | $113,069.08 |
151 | 2036/10 | $372.65 | $376.90 | $0.00 | $130.83 | $50.00 | $930.38 | $112,696.43 |
152 | 2036/11 | $373.89 | $375.65 | $0.00 | $130.83 | $50.00 | $930.38 | $112,322.55 |
153 | 2036/12 | $375.13 | $374.41 | $0.00 | $130.83 | $50.00 | $930.38 | $111,947.41 |
154 | 2037/01 | $376.38 | $373.16 | $0.00 | $130.83 | $50.00 | $930.38 | $111,571.03 |
155 | 2037/02 | $377.64 | $371.90 | $0.00 | $130.83 | $50.00 | $930.38 | $111,193.39 |
156 | 2037/03 | $378.90 | $370.64 | $0.00 | $130.83 | $50.00 | $930.38 | $110,814.49 |
157 | 2037/04 | $380.16 | $369.38 | $0.00 | $130.83 | $50.00 | $930.38 | $110,434.33 |
158 | 2037/05 | $381.43 | $368.11 | $0.00 | $130.83 | $50.00 | $930.38 | $110,052.90 |
159 | 2037/06 | $382.70 | $366.84 | $0.00 | $130.83 | $50.00 | $930.38 | $109,670.21 |
160 | 2037/07 | $383.97 | $365.57 | $0.00 | $130.83 | $50.00 | $930.38 | $109,286.23 |
161 | 2037/08 | $385.25 | $364.29 | $0.00 | $130.83 | $50.00 | $930.38 | $108,900.98 |
162 | 2037/09 | $386.54 | $363.00 | $0.00 | $130.83 | $50.00 | $930.38 | $108,514.44 |
163 | 2037/10 | $387.83 | $361.71 | $0.00 | $130.83 | $50.00 | $930.38 | $108,126.61 |
164 | 2037/11 | $389.12 | $360.42 | $0.00 | $130.83 | $50.00 | $930.38 | $107,737.49 |
165 | 2037/12 | $390.42 | $359.12 | $0.00 | $130.83 | $50.00 | $930.38 | $107,347.07 |
166 | 2038/01 | $391.72 | $357.82 | $0.00 | $130.83 | $50.00 | $930.38 | $106,955.36 |
167 | 2038/02 | $393.02 | $356.52 | $0.00 | $130.83 | $50.00 | $930.38 | $106,562.33 |
168 | 2038/03 | $394.33 | $355.21 | $0.00 | $130.83 | $50.00 | $930.38 | $106,168.00 |
169 | 2038/04 | $395.65 | $353.89 | $0.00 | $130.83 | $50.00 | $930.38 | $105,772.35 |
170 | 2038/05 | $396.97 | $352.57 | $0.00 | $130.83 | $50.00 | $930.38 | $105,375.38 |
171 | 2038/06 | $398.29 | $351.25 | $0.00 | $130.83 | $50.00 | $930.38 | $104,977.09 |
172 | 2038/07 | $399.62 | $349.92 | $0.00 | $130.83 | $50.00 | $930.38 | $104,577.47 |
173 | 2038/08 | $400.95 | $348.59 | $0.00 | $130.83 | $50.00 | $930.38 | $104,176.52 |
174 | 2038/09 | $402.29 | $347.26 | $0.00 | $130.83 | $50.00 | $930.38 | $103,774.23 |
175 | 2038/10 | $403.63 | $345.91 | $0.00 | $130.83 | $50.00 | $930.38 | $103,370.61 |
176 | 2038/11 | $404.97 | $344.57 | $0.00 | $130.83 | $50.00 | $930.38 | $102,965.63 |
177 | 2038/12 | $406.32 | $343.22 | $0.00 | $130.83 | $50.00 | $930.38 | $102,559.31 |
178 | 2039/01 | $407.68 | $341.86 | $0.00 | $130.83 | $50.00 | $930.38 | $102,151.63 |
179 | 2039/02 | $409.04 | $340.51 | $0.00 | $130.83 | $50.00 | $930.38 | $101,742.60 |
180 | 2039/03 | $410.40 | $339.14 | $0.00 | $130.83 | $50.00 | $930.38 | $101,332.20 |
181 | 2039/04 | $411.77 | $337.77 | $0.00 | $130.83 | $50.00 | $930.38 | $100,920.43 |
182 | 2039/05 | $413.14 | $336.40 | $0.00 | $130.83 | $50.00 | $930.38 | $100,507.29 |
183 | 2039/06 | $414.52 | $335.02 | $0.00 | $130.83 | $50.00 | $930.38 | $100,092.77 |
184 | 2039/07 | $415.90 | $333.64 | $0.00 | $130.83 | $50.00 | $930.38 | $99,676.87 |
185 | 2039/08 | $417.29 | $332.26 | $0.00 | $130.83 | $50.00 | $930.38 | $99,259.58 |
186 | 2039/09 | $418.68 | $330.87 | $0.00 | $130.83 | $50.00 | $930.38 | $98,840.91 |
187 | 2039/10 | $420.07 | $329.47 | $0.00 | $130.83 | $50.00 | $930.38 | $98,420.83 |
188 | 2039/11 | $421.47 | $328.07 | $0.00 | $130.83 | $50.00 | $930.38 | $97,999.36 |
189 | 2039/12 | $422.88 | $326.66 | $0.00 | $130.83 | $50.00 | $930.38 | $97,576.48 |
190 | 2040/01 | $424.29 | $325.25 | $0.00 | $130.83 | $50.00 | $930.38 | $97,152.20 |
191 | 2040/02 | $425.70 | $323.84 | $0.00 | $130.83 | $50.00 | $930.38 | $96,726.50 |
192 | 2040/03 | $427.12 | $322.42 | $0.00 | $130.83 | $50.00 | $930.38 | $96,299.38 |
193 | 2040/04 | $428.54 | $321.00 | $0.00 | $130.83 | $50.00 | $930.38 | $95,870.83 |
194 | 2040/05 | $429.97 | $319.57 | $0.00 | $130.83 | $50.00 | $930.38 | $95,440.86 |
195 | 2040/06 | $431.41 | $318.14 | $0.00 | $130.83 | $50.00 | $930.38 | $95,009.45 |
196 | 2040/07 | $432.84 | $316.70 | $0.00 | $130.83 | $50.00 | $930.38 | $94,576.61 |
197 | 2040/08 | $434.29 | $315.26 | $0.00 | $130.83 | $50.00 | $930.38 | $94,142.32 |
198 | 2040/09 | $435.73 | $313.81 | $0.00 | $130.83 | $50.00 | $930.38 | $93,706.59 |
199 | 2040/10 | $437.19 | $312.36 | $0.00 | $130.83 | $50.00 | $930.38 | $93,269.40 |
200 | 2040/11 | $438.64 | $310.90 | $0.00 | $130.83 | $50.00 | $930.38 | $92,830.76 |
201 | 2040/12 | $440.11 | $309.44 | $0.00 | $130.83 | $50.00 | $930.38 | $92,390.65 |
202 | 2041/01 | $441.57 | $307.97 | $0.00 | $130.83 | $50.00 | $930.38 | $91,949.08 |
203 | 2041/02 | $443.05 | $306.50 | $0.00 | $130.83 | $50.00 | $930.38 | $91,506.03 |
204 | 2041/03 | $444.52 | $305.02 | $0.00 | $130.83 | $50.00 | $930.38 | $91,061.51 |
205 | 2041/04 | $446.00 | $303.54 | $0.00 | $130.83 | $50.00 | $930.38 | $90,615.51 |
206 | 2041/05 | $447.49 | $302.05 | $0.00 | $130.83 | $50.00 | $930.38 | $90,168.02 |
207 | 2041/06 | $448.98 | $300.56 | $0.00 | $130.83 | $50.00 | $930.38 | $89,719.04 |
208 | 2041/07 | $450.48 | $299.06 | $0.00 | $130.83 | $50.00 | $930.38 | $89,268.56 |
209 | 2041/08 | $451.98 | $297.56 | $0.00 | $130.83 | $50.00 | $930.38 | $88,816.58 |
210 | 2041/09 | $453.49 | $296.06 | $0.00 | $130.83 | $50.00 | $930.38 | $88,363.09 |
211 | 2041/10 | $455.00 | $294.54 | $0.00 | $130.83 | $50.00 | $930.38 | $87,908.09 |
212 | 2041/11 | $456.52 | $293.03 | $0.00 | $130.83 | $50.00 | $930.38 | $87,451.58 |
213 | 2041/12 | $458.04 | $291.51 | $0.00 | $130.83 | $50.00 | $930.38 | $86,993.54 |
214 | 2042/01 | $459.56 | $289.98 | $0.00 | $130.83 | $50.00 | $930.38 | $86,533.98 |
215 | 2042/02 | $461.10 | $288.45 | $0.00 | $130.83 | $50.00 | $930.38 | $86,072.88 |
216 | 2042/03 | $462.63 | $286.91 | $0.00 | $130.83 | $50.00 | $930.38 | $85,610.25 |
217 | 2042/04 | $464.17 | $285.37 | $0.00 | $130.83 | $50.00 | $930.38 | $85,146.07 |
218 | 2042/05 | $465.72 | $283.82 | $0.00 | $130.83 | $50.00 | $930.38 | $84,680.35 |
219 | 2042/06 | $467.27 | $282.27 | $0.00 | $130.83 | $50.00 | $930.38 | $84,213.08 |
220 | 2042/07 | $468.83 | $280.71 | $0.00 | $130.83 | $50.00 | $930.38 | $83,744.25 |
221 | 2042/08 | $470.39 | $279.15 | $0.00 | $130.83 | $50.00 | $930.38 | $83,273.85 |
222 | 2042/09 | $471.96 | $277.58 | $0.00 | $130.83 | $50.00 | $930.38 | $82,801.89 |
223 | 2042/10 | $473.54 | $276.01 | $0.00 | $130.83 | $50.00 | $930.38 | $82,328.35 |
224 | 2042/11 | $475.11 | $274.43 | $0.00 | $130.83 | $50.00 | $930.38 | $81,853.24 |
225 | 2042/12 | $476.70 | $272.84 | $0.00 | $130.83 | $50.00 | $930.38 | $81,376.54 |
226 | 2043/01 | $478.29 | $271.26 | $0.00 | $130.83 | $50.00 | $930.38 | $80,898.25 |
227 | 2043/02 | $479.88 | $269.66 | $0.00 | $130.83 | $50.00 | $930.38 | $80,418.37 |
228 | 2043/03 | $481.48 | $268.06 | $0.00 | $130.83 | $50.00 | $930.38 | $79,936.89 |
229 | 2043/04 | $483.09 | $266.46 | $0.00 | $130.83 | $50.00 | $930.38 | $79,453.81 |
230 | 2043/05 | $484.70 | $264.85 | $0.00 | $130.83 | $50.00 | $930.38 | $78,969.11 |
231 | 2043/06 | $486.31 | $263.23 | $0.00 | $130.83 | $50.00 | $930.38 | $78,482.80 |
232 | 2043/07 | $487.93 | $261.61 | $0.00 | $130.83 | $50.00 | $930.38 | $77,994.87 |
233 | 2043/08 | $489.56 | $259.98 | $0.00 | $130.83 | $50.00 | $930.38 | $77,505.31 |
234 | 2043/09 | $491.19 | $258.35 | $0.00 | $130.83 | $50.00 | $930.38 | $77,014.12 |
235 | 2043/10 | $492.83 | $256.71 | $0.00 | $130.83 | $50.00 | $930.38 | $76,521.29 |
236 | 2043/11 | $494.47 | $255.07 | $0.00 | $130.83 | $50.00 | $930.38 | $76,026.82 |
237 | 2043/12 | $496.12 | $253.42 | $0.00 | $130.83 | $50.00 | $930.38 | $75,530.70 |
238 | 2044/01 | $497.77 | $251.77 | $0.00 | $130.83 | $50.00 | $930.38 | $75,032.93 |
239 | 2044/02 | $499.43 | $250.11 | $0.00 | $130.83 | $50.00 | $930.38 | $74,533.49 |
240 | 2044/03 | $501.10 | $248.44 | $0.00 | $130.83 | $50.00 | $930.38 | $74,032.40 |
241 | 2044/04 | $502.77 | $246.77 | $0.00 | $130.83 | $50.00 | $930.38 | $73,529.63 |
242 | 2044/05 | $504.44 | $245.10 | $0.00 | $130.83 | $50.00 | $930.38 | $73,025.19 |
243 | 2044/06 | $506.12 | $243.42 | $0.00 | $130.83 | $50.00 | $930.38 | $72,519.06 |
244 | 2044/07 | $507.81 | $241.73 | $0.00 | $130.83 | $50.00 | $930.38 | $72,011.25 |
245 | 2044/08 | $509.50 | $240.04 | $0.00 | $130.83 | $50.00 | $930.38 | $71,501.74 |
246 | 2044/09 | $511.20 | $238.34 | $0.00 | $130.83 | $50.00 | $930.38 | $70,990.54 |
247 | 2044/10 | $512.91 | $236.64 | $0.00 | $130.83 | $50.00 | $930.38 | $70,477.63 |
248 | 2044/11 | $514.62 | $234.93 | $0.00 | $130.83 | $50.00 | $930.38 | $69,963.02 |
249 | 2044/12 | $516.33 | $233.21 | $0.00 | $130.83 | $50.00 | $930.38 | $69,446.69 |
250 | 2045/01 | $518.05 | $231.49 | $0.00 | $130.83 | $50.00 | $930.38 | $68,928.63 |
251 | 2045/02 | $519.78 | $229.76 | $0.00 | $130.83 | $50.00 | $930.38 | $68,408.85 |
252 | 2045/03 | $521.51 | $228.03 | $0.00 | $130.83 | $50.00 | $930.38 | $67,887.34 |
253 | 2045/04 | $523.25 | $226.29 | $0.00 | $130.83 | $50.00 | $930.38 | $67,364.09 |
254 | 2045/05 | $525.00 | $224.55 | $0.00 | $130.83 | $50.00 | $930.38 | $66,839.09 |
255 | 2045/06 | $526.75 | $222.80 | $0.00 | $130.83 | $50.00 | $930.38 | $66,312.35 |
256 | 2045/07 | $528.50 | $221.04 | $0.00 | $130.83 | $50.00 | $930.38 | $65,783.85 |
257 | 2045/08 | $530.26 | $219.28 | $0.00 | $130.83 | $50.00 | $930.38 | $65,253.59 |
258 | 2045/09 | $532.03 | $217.51 | $0.00 | $130.83 | $50.00 | $930.38 | $64,721.56 |
259 | 2045/10 | $533.80 | $215.74 | $0.00 | $130.83 | $50.00 | $930.38 | $64,187.75 |
260 | 2045/11 | $535.58 | $213.96 | $0.00 | $130.83 | $50.00 | $930.38 | $63,652.17 |
261 | 2045/12 | $537.37 | $212.17 | $0.00 | $130.83 | $50.00 | $930.38 | $63,114.80 |
262 | 2046/01 | $539.16 | $210.38 | $0.00 | $130.83 | $50.00 | $930.38 | $62,575.64 |
263 | 2046/02 | $540.96 | $208.59 | $0.00 | $130.83 | $50.00 | $930.38 | $62,034.69 |
264 | 2046/03 | $542.76 | $206.78 | $0.00 | $130.83 | $50.00 | $930.38 | $61,491.93 |
265 | 2046/04 | $544.57 | $204.97 | $0.00 | $130.83 | $50.00 | $930.38 | $60,947.36 |
266 | 2046/05 | $546.38 | $203.16 | $0.00 | $130.83 | $50.00 | $930.38 | $60,400.97 |
267 | 2046/06 | $548.21 | $201.34 | $0.00 | $130.83 | $50.00 | $930.38 | $59,852.77 |
268 | 2046/07 | $550.03 | $199.51 | $0.00 | $130.83 | $50.00 | $930.38 | $59,302.73 |
269 | 2046/08 | $551.87 | $197.68 | $0.00 | $130.83 | $50.00 | $930.38 | $58,750.87 |
270 | 2046/09 | $553.71 | $195.84 | $0.00 | $130.83 | $50.00 | $930.38 | $58,197.16 |
271 | 2046/10 | $555.55 | $193.99 | $0.00 | $130.83 | $50.00 | $930.38 | $57,641.61 |
272 | 2046/11 | $557.40 | $192.14 | $0.00 | $130.83 | $50.00 | $930.38 | $57,084.21 |
273 | 2046/12 | $559.26 | $190.28 | $0.00 | $130.83 | $50.00 | $930.38 | $56,524.95 |
274 | 2047/01 | $561.13 | $188.42 | $0.00 | $130.83 | $50.00 | $930.38 | $55,963.82 |
275 | 2047/02 | $563.00 | $186.55 | $0.00 | $130.83 | $50.00 | $930.38 | $55,400.83 |
276 | 2047/03 | $564.87 | $184.67 | $0.00 | $130.83 | $50.00 | $930.38 | $54,835.95 |
277 | 2047/04 | $566.76 | $182.79 | $0.00 | $130.83 | $50.00 | $930.38 | $54,269.20 |
278 | 2047/05 | $568.64 | $180.90 | $0.00 | $130.83 | $50.00 | $930.38 | $53,700.55 |
279 | 2047/06 | $570.54 | $179.00 | $0.00 | $130.83 | $50.00 | $930.38 | $53,130.01 |
280 | 2047/07 | $572.44 | $177.10 | $0.00 | $130.83 | $50.00 | $930.38 | $52,557.57 |
281 | 2047/08 | $574.35 | $175.19 | $0.00 | $130.83 | $50.00 | $930.38 | $51,983.22 |
282 | 2047/09 | $576.26 | $173.28 | $0.00 | $130.83 | $50.00 | $930.38 | $51,406.96 |
283 | 2047/10 | $578.19 | $171.36 | $0.00 | $130.83 | $50.00 | $930.38 | $50,828.77 |
284 | 2047/11 | $580.11 | $169.43 | $0.00 | $130.83 | $50.00 | $930.38 | $50,248.66 |
285 | 2047/12 | $582.05 | $167.50 | $0.00 | $130.83 | $50.00 | $930.38 | $49,666.61 |
286 | 2048/01 | $583.99 | $165.56 | $0.00 | $130.83 | $50.00 | $930.38 | $49,082.62 |
287 | 2048/02 | $585.93 | $163.61 | $0.00 | $130.83 | $50.00 | $930.38 | $48,496.69 |
288 | 2048/03 | $587.89 | $161.66 | $0.00 | $130.83 | $50.00 | $930.38 | $47,908.80 |
289 | 2048/04 | $589.85 | $159.70 | $0.00 | $130.83 | $50.00 | $930.38 | $47,318.96 |
290 | 2048/05 | $591.81 | $157.73 | $0.00 | $130.83 | $50.00 | $930.38 | $46,727.15 |
291 | 2048/06 | $593.78 | $155.76 | $0.00 | $130.83 | $50.00 | $930.38 | $46,133.36 |
292 | 2048/07 | $595.76 | $153.78 | $0.00 | $130.83 | $50.00 | $930.38 | $45,537.60 |
293 | 2048/08 | $597.75 | $151.79 | $0.00 | $130.83 | $50.00 | $930.38 | $44,939.85 |
294 | 2048/09 | $599.74 | $149.80 | $0.00 | $130.83 | $50.00 | $930.38 | $44,340.10 |
295 | 2048/10 | $601.74 | $147.80 | $0.00 | $130.83 | $50.00 | $930.38 | $43,738.36 |
296 | 2048/11 | $603.75 | $145.79 | $0.00 | $130.83 | $50.00 | $930.38 | $43,134.62 |
297 | 2048/12 | $605.76 | $143.78 | $0.00 | $130.83 | $50.00 | $930.38 | $42,528.86 |
298 | 2049/01 | $607.78 | $141.76 | $0.00 | $130.83 | $50.00 | $930.38 | $41,921.08 |
299 | 2049/02 | $609.81 | $139.74 | $0.00 | $130.83 | $50.00 | $930.38 | $41,311.27 |
300 | 2049/03 | $611.84 | $137.70 | $0.00 | $130.83 | $50.00 | $930.38 | $40,699.43 |
301 | 2049/04 | $613.88 | $135.66 | $0.00 | $130.83 | $50.00 | $930.38 | $40,085.56 |
302 | 2049/05 | $615.92 | $133.62 | $0.00 | $130.83 | $50.00 | $930.38 | $39,469.63 |
303 | 2049/06 | $617.98 | $131.57 | $0.00 | $130.83 | $50.00 | $930.38 | $38,851.66 |
304 | 2049/07 | $620.04 | $129.51 | $0.00 | $130.83 | $50.00 | $930.38 | $38,231.62 |
305 | 2049/08 | $622.10 | $127.44 | $0.00 | $130.83 | $50.00 | $930.38 | $37,609.52 |
306 | 2049/09 | $624.18 | $125.37 | $0.00 | $130.83 | $50.00 | $930.38 | $36,985.34 |
307 | 2049/10 | $626.26 | $123.28 | $0.00 | $130.83 | $50.00 | $930.38 | $36,359.08 |
308 | 2049/11 | $628.35 | $121.20 | $0.00 | $130.83 | $50.00 | $930.38 | $35,730.74 |
309 | 2049/12 | $630.44 | $119.10 | $0.00 | $130.83 | $50.00 | $930.38 | $35,100.30 |
310 | 2050/01 | $632.54 | $117.00 | $0.00 | $130.83 | $50.00 | $930.38 | $34,467.76 |
311 | 2050/02 | $634.65 | $114.89 | $0.00 | $130.83 | $50.00 | $930.38 | $33,833.11 |
312 | 2050/03 | $636.76 | $112.78 | $0.00 | $130.83 | $50.00 | $930.38 | $33,196.34 |
313 | 2050/04 | $638.89 | $110.65 | $0.00 | $130.83 | $50.00 | $930.38 | $32,557.45 |
314 | 2050/05 | $641.02 | $108.52 | $0.00 | $130.83 | $50.00 | $930.38 | $31,916.44 |
315 | 2050/06 | $643.15 | $106.39 | $0.00 | $130.83 | $50.00 | $930.38 | $31,273.28 |
316 | 2050/07 | $645.30 | $104.24 | $0.00 | $130.83 | $50.00 | $930.38 | $30,627.99 |
317 | 2050/08 | $647.45 | $102.09 | $0.00 | $130.83 | $50.00 | $930.38 | $29,980.54 |
318 | 2050/09 | $649.61 | $99.94 | $0.00 | $130.83 | $50.00 | $930.38 | $29,330.93 |
319 | 2050/10 | $651.77 | $97.77 | $0.00 | $130.83 | $50.00 | $930.38 | $28,679.16 |
320 | 2050/11 | $653.94 | $95.60 | $0.00 | $130.83 | $50.00 | $930.38 | $28,025.21 |
321 | 2050/12 | $656.12 | $93.42 | $0.00 | $130.83 | $50.00 | $930.38 | $27,369.09 |
322 | 2051/01 | $658.31 | $91.23 | $0.00 | $130.83 | $50.00 | $930.38 | $26,710.78 |
323 | 2051/02 | $660.51 | $89.04 | $0.00 | $130.83 | $50.00 | $930.38 | $26,050.27 |
324 | 2051/03 | $662.71 | $86.83 | $0.00 | $130.83 | $50.00 | $930.38 | $25,387.56 |
325 | 2051/04 | $664.92 | $84.63 | $0.00 | $130.83 | $50.00 | $930.38 | $24,722.65 |
326 | 2051/05 | $667.13 | $82.41 | $0.00 | $130.83 | $50.00 | $930.38 | $24,055.51 |
327 | 2051/06 | $669.36 | $80.19 | $0.00 | $130.83 | $50.00 | $930.38 | $23,386.16 |
328 | 2051/07 | $671.59 | $77.95 | $0.00 | $130.83 | $50.00 | $930.38 | $22,714.57 |
329 | 2051/08 | $673.83 | $75.72 | $0.00 | $130.83 | $50.00 | $930.38 | $22,040.74 |
330 | 2051/09 | $676.07 | $73.47 | $0.00 | $130.83 | $50.00 | $930.38 | $21,364.67 |
331 | 2051/10 | $678.33 | $71.22 | $0.00 | $130.83 | $50.00 | $930.38 | $20,686.34 |
332 | 2051/11 | $680.59 | $68.95 | $0.00 | $130.83 | $50.00 | $930.38 | $20,005.75 |
333 | 2051/12 | $682.86 | $66.69 | $0.00 | $130.83 | $50.00 | $930.38 | $19,322.90 |
334 | 2052/01 | $685.13 | $64.41 | $0.00 | $130.83 | $50.00 | $930.38 | $18,637.77 |
335 | 2052/02 | $687.42 | $62.13 | $0.00 | $130.83 | $50.00 | $930.38 | $17,950.35 |
336 | 2052/03 | $689.71 | $59.83 | $0.00 | $130.83 | $50.00 | $930.38 | $17,260.64 |
337 | 2052/04 | $692.01 | $57.54 | $0.00 | $130.83 | $50.00 | $930.38 | $16,568.63 |
338 | 2052/05 | $694.31 | $55.23 | $0.00 | $130.83 | $50.00 | $930.38 | $15,874.32 |
339 | 2052/06 | $696.63 | $52.91 | $0.00 | $130.83 | $50.00 | $930.38 | $15,177.69 |
340 | 2052/07 | $698.95 | $50.59 | $0.00 | $130.83 | $50.00 | $930.38 | $14,478.74 |
341 | 2052/08 | $701.28 | $48.26 | $0.00 | $130.83 | $50.00 | $930.38 | $13,777.46 |
342 | 2052/09 | $703.62 | $45.92 | $0.00 | $130.83 | $50.00 | $930.38 | $13,073.85 |
343 | 2052/10 | $705.96 | $43.58 | $0.00 | $130.83 | $50.00 | $930.38 | $12,367.89 |
344 | 2052/11 | $708.32 | $41.23 | $0.00 | $130.83 | $50.00 | $930.38 | $11,659.57 |
345 | 2052/12 | $710.68 | $38.87 | $0.00 | $130.83 | $50.00 | $930.38 | $10,948.89 |
346 | 2053/01 | $713.05 | $36.50 | $0.00 | $130.83 | $50.00 | $930.38 | $10,235.85 |
347 | 2053/02 | $715.42 | $34.12 | $0.00 | $130.83 | $50.00 | $930.38 | $9,520.42 |
348 | 2053/03 | $717.81 | $31.73 | $0.00 | $130.83 | $50.00 | $930.38 | $8,802.62 |
349 | 2053/04 | $720.20 | $29.34 | $0.00 | $130.83 | $50.00 | $930.38 | $8,082.42 |
350 | 2053/05 | $722.60 | $26.94 | $0.00 | $130.83 | $50.00 | $930.38 | $7,359.82 |
351 | 2053/06 | $725.01 | $24.53 | $0.00 | $130.83 | $50.00 | $930.38 | $6,634.81 |
352 | 2053/07 | $727.43 | $22.12 | $0.00 | $130.83 | $50.00 | $930.38 | $5,907.38 |
353 | 2053/08 | $729.85 | $19.69 | $0.00 | $130.83 | $50.00 | $930.38 | $5,177.53 |
354 | 2053/09 | $732.28 | $17.26 | $0.00 | $130.83 | $50.00 | $930.38 | $4,445.25 |
355 | 2053/10 | $734.72 | $14.82 | $0.00 | $130.83 | $50.00 | $930.38 | $3,710.52 |
356 | 2053/11 | $737.17 | $12.37 | $0.00 | $130.83 | $50.00 | $930.38 | $2,973.35 |
357 | 2053/12 | $739.63 | $9.91 | $0.00 | $130.83 | $50.00 | $930.38 | $2,233.72 |
358 | 2054/01 | $742.10 | $7.45 | $0.00 | $130.83 | $50.00 | $930.38 | $1,491.62 |
359 | 2054/02 | $744.57 | $4.97 | $0.00 | $130.83 | $50.00 | $930.38 | $747.05 |
360 | 2054/03 | $747.05 | $2.49 | $0.00 | $130.83 | $50.00 | $930.38 | $0.00 |
Totals | $157,000.00 | $112,835.12 | $7,457.50 | $47,100.00 | $18,000.00 | $342,392.62 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.