Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 35-year mortgage of $772.00 at 3.5% interest rate for a $140,772.00 home, you need to have a monthly payment of $455,265.99. You will make a total of 420 payments and you will pay off your mortgage on 2059/03. Consult with a Mortgage Specialist
You can save $95.27 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $2.73 | 3.5% | 600 months | $141,636.02 | $864.02 |
50 years | Bi-Weekly | $1.37 | 3.5% | 512 months | $141,486.52 | $714.52 |
45 years | Monthly | $2.84 | 3.5% | 540 months | $141,534.23 | $762.23 |
45 years | Bi-Weekly | $1.42 | 3.5% | 461 months | $141,403.52 | $631.52 |
40 years | Monthly | $2.99 | 3.5% | 480 months | $141,435.52 | $663.52 |
40 years | Bi-Weekly | $1.50 | 3.5% | 409 months | $141,322.91 | $550.91 |
35 years | Monthly | $3.19 | 3.5% | 420 months | $141,340.05 | $568.05 |
35 years | Bi-Weekly | $1.60 | 3.5% | 358 months | $141,244.78 | $472.78 |
30 years | Monthly | $3.47 | 3.5% | 360 months | $141,247.98 | $475.98 |
30 years | Bi-Weekly | $1.74 | 3.5% | 307 months | $141,169.22 | $397.22 |
25 years | Monthly | $3.86 | 3.5% | 300 months | $141,159.44 | $387.44 |
25 years | Bi-Weekly | $1.93 | 3.5% | 256 months | $141,096.30 | $324.30 |
20 years | Monthly | $4.48 | 3.5% | 240 months | $141,074.55 | $302.55 |
20 years | Bi-Weekly | $2.24 | 3.5% | 205 months | $141,026.07 | $254.07 |
15 years | Monthly | $5.52 | 3.5% | 180 months | $140,993.40 | $221.40 |
15 years | Bi-Weekly | $2.76 | 3.5% | 154 months | $140,958.61 | $186.61 |
10 years | Monthly | $7.63 | 3.5% | 120 months | $140,916.08 | $144.08 |
10 years | Bi-Weekly | $3.82 | 3.5% | 103 months | $140,893.95 | $121.95 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/04 | $0.94 | $2.25 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $771.06 |
2 | 2024/05 | $0.94 | $2.25 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $770.12 |
3 | 2024/06 | $0.94 | $2.25 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $769.17 |
4 | 2024/07 | $0.95 | $2.24 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $768.23 |
5 | 2024/08 | $0.95 | $2.24 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $767.28 |
6 | 2024/09 | $0.95 | $2.24 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $766.33 |
7 | 2024/10 | $0.96 | $2.24 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $765.37 |
8 | 2024/11 | $0.96 | $2.23 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $764.41 |
9 | 2024/12 | $0.96 | $2.23 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $763.45 |
10 | 2025/01 | $0.96 | $2.23 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $762.49 |
11 | 2025/02 | $0.97 | $2.22 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $761.52 |
12 | 2025/03 | $0.97 | $2.22 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $760.55 |
13 | 2025/04 | $0.97 | $2.22 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $759.58 |
14 | 2025/05 | $0.98 | $2.22 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $758.60 |
15 | 2025/06 | $0.98 | $2.21 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $757.62 |
16 | 2025/07 | $0.98 | $2.21 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $756.64 |
17 | 2025/08 | $0.98 | $2.21 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $755.66 |
18 | 2025/09 | $0.99 | $2.20 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $754.67 |
19 | 2025/10 | $0.99 | $2.20 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $753.68 |
20 | 2025/11 | $0.99 | $2.20 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $752.69 |
21 | 2025/12 | $1.00 | $2.20 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $751.70 |
22 | 2026/01 | $1.00 | $2.19 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $750.70 |
23 | 2026/02 | $1.00 | $2.19 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $749.70 |
24 | 2026/03 | $1.00 | $2.19 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $748.69 |
25 | 2026/04 | $1.01 | $2.18 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $747.69 |
26 | 2026/05 | $1.01 | $2.18 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $746.68 |
27 | 2026/06 | $1.01 | $2.18 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $745.66 |
28 | 2026/07 | $1.02 | $2.17 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $744.65 |
29 | 2026/08 | $1.02 | $2.17 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $743.63 |
30 | 2026/09 | $1.02 | $2.17 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $742.61 |
31 | 2026/10 | $1.02 | $2.17 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $741.58 |
32 | 2026/11 | $1.03 | $2.16 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $740.56 |
33 | 2026/12 | $1.03 | $2.16 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $739.52 |
34 | 2027/01 | $1.03 | $2.16 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $738.49 |
35 | 2027/02 | $1.04 | $2.15 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $737.45 |
36 | 2027/03 | $1.04 | $2.15 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $736.41 |
37 | 2027/04 | $1.04 | $2.15 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $735.37 |
38 | 2027/05 | $1.05 | $2.14 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $734.33 |
39 | 2027/06 | $1.05 | $2.14 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $733.28 |
40 | 2027/07 | $1.05 | $2.14 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $732.23 |
41 | 2027/08 | $1.05 | $2.14 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $731.17 |
42 | 2027/09 | $1.06 | $2.13 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $730.11 |
43 | 2027/10 | $1.06 | $2.13 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $729.05 |
44 | 2027/11 | $1.06 | $2.13 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $727.99 |
45 | 2027/12 | $1.07 | $2.12 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $726.92 |
46 | 2028/01 | $1.07 | $2.12 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $725.85 |
47 | 2028/02 | $1.07 | $2.12 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $724.78 |
48 | 2028/03 | $1.08 | $2.11 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $723.70 |
49 | 2028/04 | $1.08 | $2.11 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $722.62 |
50 | 2028/05 | $1.08 | $2.11 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $721.54 |
51 | 2028/06 | $1.09 | $2.10 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $720.45 |
52 | 2028/07 | $1.09 | $2.10 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $719.36 |
53 | 2028/08 | $1.09 | $2.10 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $718.27 |
54 | 2028/09 | $1.10 | $2.09 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $717.17 |
55 | 2028/10 | $1.10 | $2.09 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $716.07 |
56 | 2028/11 | $1.10 | $2.09 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $714.97 |
57 | 2028/12 | $1.11 | $2.09 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $713.87 |
58 | 2029/01 | $1.11 | $2.08 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $712.76 |
59 | 2029/02 | $1.11 | $2.08 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $711.65 |
60 | 2029/03 | $1.11 | $2.08 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $710.53 |
61 | 2029/04 | $1.12 | $2.07 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $709.41 |
62 | 2029/05 | $1.12 | $2.07 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $708.29 |
63 | 2029/06 | $1.12 | $2.07 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $707.17 |
64 | 2029/07 | $1.13 | $2.06 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $706.04 |
65 | 2029/08 | $1.13 | $2.06 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $704.91 |
66 | 2029/09 | $1.13 | $2.06 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $703.77 |
67 | 2029/10 | $1.14 | $2.05 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $702.64 |
68 | 2029/11 | $1.14 | $2.05 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $701.49 |
69 | 2029/12 | $1.14 | $2.05 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $700.35 |
70 | 2030/01 | $1.15 | $2.04 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $699.20 |
71 | 2030/02 | $1.15 | $2.04 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $698.05 |
72 | 2030/03 | $1.15 | $2.04 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $696.90 |
73 | 2030/04 | $1.16 | $2.03 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $695.74 |
74 | 2030/05 | $1.16 | $2.03 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $694.58 |
75 | 2030/06 | $1.16 | $2.03 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $693.41 |
76 | 2030/07 | $1.17 | $2.02 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $692.24 |
77 | 2030/08 | $1.17 | $2.02 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $691.07 |
78 | 2030/09 | $1.17 | $2.02 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $689.90 |
79 | 2030/10 | $1.18 | $2.01 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $688.72 |
80 | 2030/11 | $1.18 | $2.01 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $687.54 |
81 | 2030/12 | $1.19 | $2.01 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $686.35 |
82 | 2031/01 | $1.19 | $2.00 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $685.16 |
83 | 2031/02 | $1.19 | $2.00 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $683.97 |
84 | 2031/03 | $1.20 | $1.99 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $682.77 |
85 | 2031/04 | $1.20 | $1.99 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $681.58 |
86 | 2031/05 | $1.20 | $1.99 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $680.37 |
87 | 2031/06 | $1.21 | $1.98 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $679.17 |
88 | 2031/07 | $1.21 | $1.98 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $677.96 |
89 | 2031/08 | $1.21 | $1.98 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $676.74 |
90 | 2031/09 | $1.22 | $1.97 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $675.53 |
91 | 2031/10 | $1.22 | $1.97 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $674.31 |
92 | 2031/11 | $1.22 | $1.97 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $673.08 |
93 | 2031/12 | $1.23 | $1.96 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $671.86 |
94 | 2032/01 | $1.23 | $1.96 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $670.62 |
95 | 2032/02 | $1.23 | $1.96 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $669.39 |
96 | 2032/03 | $1.24 | $1.95 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $668.15 |
97 | 2032/04 | $1.24 | $1.95 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $666.91 |
98 | 2032/05 | $1.25 | $1.95 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $665.66 |
99 | 2032/06 | $1.25 | $1.94 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $664.41 |
100 | 2032/07 | $1.25 | $1.94 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $663.16 |
101 | 2032/08 | $1.26 | $1.93 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $661.91 |
102 | 2032/09 | $1.26 | $1.93 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $660.65 |
103 | 2032/10 | $1.26 | $1.93 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $659.38 |
104 | 2032/11 | $1.27 | $1.92 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $658.11 |
105 | 2032/12 | $1.27 | $1.92 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $656.84 |
106 | 2033/01 | $1.27 | $1.92 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $655.57 |
107 | 2033/02 | $1.28 | $1.91 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $654.29 |
108 | 2033/03 | $1.28 | $1.91 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $653.01 |
109 | 2033/04 | $1.29 | $1.90 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $651.72 |
110 | 2033/05 | $1.29 | $1.90 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $650.43 |
111 | 2033/06 | $1.29 | $1.90 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $649.14 |
112 | 2033/07 | $1.30 | $1.89 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $647.84 |
113 | 2033/08 | $1.30 | $1.89 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $646.54 |
114 | 2033/09 | $1.30 | $1.89 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $645.24 |
115 | 2033/10 | $1.31 | $1.88 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $643.93 |
116 | 2033/11 | $1.31 | $1.88 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $642.61 |
117 | 2033/12 | $1.32 | $1.87 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $641.30 |
118 | 2034/01 | $1.32 | $1.87 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $639.98 |
119 | 2034/02 | $1.32 | $1.87 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $638.65 |
120 | 2034/03 | $1.33 | $1.86 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $637.33 |
121 | 2034/04 | $1.33 | $1.86 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $635.99 |
122 | 2034/05 | $1.34 | $1.85 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $634.66 |
123 | 2034/06 | $1.34 | $1.85 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $633.32 |
124 | 2034/07 | $1.34 | $1.85 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $631.98 |
125 | 2034/08 | $1.35 | $1.84 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $630.63 |
126 | 2034/09 | $1.35 | $1.84 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $629.28 |
127 | 2034/10 | $1.36 | $1.84 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $627.92 |
128 | 2034/11 | $1.36 | $1.83 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $626.56 |
129 | 2034/12 | $1.36 | $1.83 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $625.20 |
130 | 2035/01 | $1.37 | $1.82 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $623.83 |
131 | 2035/02 | $1.37 | $1.82 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $622.46 |
132 | 2035/03 | $1.38 | $1.82 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $621.09 |
133 | 2035/04 | $1.38 | $1.81 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $619.71 |
134 | 2035/05 | $1.38 | $1.81 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $618.32 |
135 | 2035/06 | $1.39 | $1.80 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $616.94 |
136 | 2035/07 | $1.39 | $1.80 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $615.55 |
137 | 2035/08 | $1.40 | $1.80 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $614.15 |
138 | 2035/09 | $1.40 | $1.79 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $612.75 |
139 | 2035/10 | $1.40 | $1.79 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $611.35 |
140 | 2035/11 | $1.41 | $1.78 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $609.94 |
141 | 2035/12 | $1.41 | $1.78 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $608.53 |
142 | 2036/01 | $1.42 | $1.77 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $607.11 |
143 | 2036/02 | $1.42 | $1.77 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $605.69 |
144 | 2036/03 | $1.42 | $1.77 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $604.27 |
145 | 2036/04 | $1.43 | $1.76 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $602.84 |
146 | 2036/05 | $1.43 | $1.76 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $601.41 |
147 | 2036/06 | $1.44 | $1.75 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $599.97 |
148 | 2036/07 | $1.44 | $1.75 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $598.53 |
149 | 2036/08 | $1.44 | $1.75 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $597.09 |
150 | 2036/09 | $1.45 | $1.74 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $595.64 |
151 | 2036/10 | $1.45 | $1.74 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $594.18 |
152 | 2036/11 | $1.46 | $1.73 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $592.73 |
153 | 2036/12 | $1.46 | $1.73 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $591.26 |
154 | 2037/01 | $1.47 | $1.72 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $589.80 |
155 | 2037/02 | $1.47 | $1.72 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $588.33 |
156 | 2037/03 | $1.47 | $1.72 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $586.85 |
157 | 2037/04 | $1.48 | $1.71 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $585.37 |
158 | 2037/05 | $1.48 | $1.71 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $583.89 |
159 | 2037/06 | $1.49 | $1.70 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $582.40 |
160 | 2037/07 | $1.49 | $1.70 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $580.91 |
161 | 2037/08 | $1.50 | $1.69 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $579.42 |
162 | 2037/09 | $1.50 | $1.69 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $577.91 |
163 | 2037/10 | $1.51 | $1.69 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $576.41 |
164 | 2037/11 | $1.51 | $1.68 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $574.90 |
165 | 2037/12 | $1.51 | $1.68 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $573.39 |
166 | 2038/01 | $1.52 | $1.67 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $571.87 |
167 | 2038/02 | $1.52 | $1.67 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $570.35 |
168 | 2038/03 | $1.53 | $1.66 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $568.82 |
169 | 2038/04 | $1.53 | $1.66 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $567.29 |
170 | 2038/05 | $1.54 | $1.65 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $565.75 |
171 | 2038/06 | $1.54 | $1.65 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $564.21 |
172 | 2038/07 | $1.54 | $1.65 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $562.67 |
173 | 2038/08 | $1.55 | $1.64 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $561.12 |
174 | 2038/09 | $1.55 | $1.64 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $559.56 |
175 | 2038/10 | $1.56 | $1.63 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $558.00 |
176 | 2038/11 | $1.56 | $1.63 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $556.44 |
177 | 2038/12 | $1.57 | $1.62 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $554.87 |
178 | 2039/01 | $1.57 | $1.62 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $553.30 |
179 | 2039/02 | $1.58 | $1.61 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $551.72 |
180 | 2039/03 | $1.58 | $1.61 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $550.14 |
181 | 2039/04 | $1.59 | $1.60 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $548.56 |
182 | 2039/05 | $1.59 | $1.60 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $546.97 |
183 | 2039/06 | $1.60 | $1.60 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $545.37 |
184 | 2039/07 | $1.60 | $1.59 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $543.77 |
185 | 2039/08 | $1.60 | $1.59 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $542.17 |
186 | 2039/09 | $1.61 | $1.58 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $540.56 |
187 | 2039/10 | $1.61 | $1.58 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $538.94 |
188 | 2039/11 | $1.62 | $1.57 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $537.32 |
189 | 2039/12 | $1.62 | $1.57 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $535.70 |
190 | 2040/01 | $1.63 | $1.56 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $534.07 |
191 | 2040/02 | $1.63 | $1.56 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $532.44 |
192 | 2040/03 | $1.64 | $1.55 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $530.80 |
193 | 2040/04 | $1.64 | $1.55 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $529.16 |
194 | 2040/05 | $1.65 | $1.54 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $527.51 |
195 | 2040/06 | $1.65 | $1.54 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $525.86 |
196 | 2040/07 | $1.66 | $1.53 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $524.20 |
197 | 2040/08 | $1.66 | $1.53 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $522.54 |
198 | 2040/09 | $1.67 | $1.52 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $520.88 |
199 | 2040/10 | $1.67 | $1.52 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $519.20 |
200 | 2040/11 | $1.68 | $1.51 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $517.53 |
201 | 2040/12 | $1.68 | $1.51 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $515.85 |
202 | 2041/01 | $1.69 | $1.50 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $514.16 |
203 | 2041/02 | $1.69 | $1.50 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $512.47 |
204 | 2041/03 | $1.70 | $1.49 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $510.77 |
205 | 2041/04 | $1.70 | $1.49 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $509.07 |
206 | 2041/05 | $1.71 | $1.48 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $507.37 |
207 | 2041/06 | $1.71 | $1.48 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $505.66 |
208 | 2041/07 | $1.72 | $1.47 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $503.94 |
209 | 2041/08 | $1.72 | $1.47 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $502.22 |
210 | 2041/09 | $1.73 | $1.46 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $500.49 |
211 | 2041/10 | $1.73 | $1.46 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $498.76 |
212 | 2041/11 | $1.74 | $1.45 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $497.03 |
213 | 2041/12 | $1.74 | $1.45 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $495.29 |
214 | 2042/01 | $1.75 | $1.44 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $493.54 |
215 | 2042/02 | $1.75 | $1.44 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $491.79 |
216 | 2042/03 | $1.76 | $1.43 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $490.03 |
217 | 2042/04 | $1.76 | $1.43 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $488.27 |
218 | 2042/05 | $1.77 | $1.42 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $486.50 |
219 | 2042/06 | $1.77 | $1.42 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $484.73 |
220 | 2042/07 | $1.78 | $1.41 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $482.96 |
221 | 2042/08 | $1.78 | $1.41 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $481.17 |
222 | 2042/09 | $1.79 | $1.40 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $479.39 |
223 | 2042/10 | $1.79 | $1.40 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $477.59 |
224 | 2042/11 | $1.80 | $1.39 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $475.80 |
225 | 2042/12 | $1.80 | $1.39 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $473.99 |
226 | 2043/01 | $1.81 | $1.38 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $472.19 |
227 | 2043/02 | $1.81 | $1.38 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $470.37 |
228 | 2043/03 | $1.82 | $1.37 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $468.55 |
229 | 2043/04 | $1.82 | $1.37 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $466.73 |
230 | 2043/05 | $1.83 | $1.36 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $464.90 |
231 | 2043/06 | $1.83 | $1.36 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $463.07 |
232 | 2043/07 | $1.84 | $1.35 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $461.23 |
233 | 2043/08 | $1.85 | $1.35 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $459.38 |
234 | 2043/09 | $1.85 | $1.34 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $457.53 |
235 | 2043/10 | $1.86 | $1.33 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $455.67 |
236 | 2043/11 | $1.86 | $1.33 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $453.81 |
237 | 2043/12 | $1.87 | $1.32 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $451.95 |
238 | 2044/01 | $1.87 | $1.32 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $450.07 |
239 | 2044/02 | $1.88 | $1.31 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $448.19 |
240 | 2044/03 | $1.88 | $1.31 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $446.31 |
241 | 2044/04 | $1.89 | $1.30 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $444.42 |
242 | 2044/05 | $1.89 | $1.30 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $442.53 |
243 | 2044/06 | $1.90 | $1.29 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $440.63 |
244 | 2044/07 | $1.91 | $1.29 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $438.72 |
245 | 2044/08 | $1.91 | $1.28 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $436.81 |
246 | 2044/09 | $1.92 | $1.27 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $434.90 |
247 | 2044/10 | $1.92 | $1.27 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $432.97 |
248 | 2044/11 | $1.93 | $1.26 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $431.05 |
249 | 2044/12 | $1.93 | $1.26 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $429.11 |
250 | 2045/01 | $1.94 | $1.25 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $427.17 |
251 | 2045/02 | $1.94 | $1.25 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $425.23 |
252 | 2045/03 | $1.95 | $1.24 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $423.28 |
253 | 2045/04 | $1.96 | $1.23 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $421.32 |
254 | 2045/05 | $1.96 | $1.23 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $419.36 |
255 | 2045/06 | $1.97 | $1.22 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $417.39 |
256 | 2045/07 | $1.97 | $1.22 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $415.42 |
257 | 2045/08 | $1.98 | $1.21 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $413.44 |
258 | 2045/09 | $1.98 | $1.21 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $411.46 |
259 | 2045/10 | $1.99 | $1.20 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $409.47 |
260 | 2045/11 | $2.00 | $1.19 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $407.47 |
261 | 2045/12 | $2.00 | $1.19 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $405.47 |
262 | 2046/01 | $2.01 | $1.18 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $403.46 |
263 | 2046/02 | $2.01 | $1.18 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $401.45 |
264 | 2046/03 | $2.02 | $1.17 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $399.43 |
265 | 2046/04 | $2.03 | $1.16 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $397.40 |
266 | 2046/05 | $2.03 | $1.16 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $395.37 |
267 | 2046/06 | $2.04 | $1.15 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $393.33 |
268 | 2046/07 | $2.04 | $1.15 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $391.29 |
269 | 2046/08 | $2.05 | $1.14 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $389.24 |
270 | 2046/09 | $2.06 | $1.14 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $387.18 |
271 | 2046/10 | $2.06 | $1.13 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $385.12 |
272 | 2046/11 | $2.07 | $1.12 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $383.05 |
273 | 2046/12 | $2.07 | $1.12 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $380.98 |
274 | 2047/01 | $2.08 | $1.11 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $378.90 |
275 | 2047/02 | $2.09 | $1.11 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $376.82 |
276 | 2047/03 | $2.09 | $1.10 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $374.72 |
277 | 2047/04 | $2.10 | $1.09 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $372.63 |
278 | 2047/05 | $2.10 | $1.09 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $370.52 |
279 | 2047/06 | $2.11 | $1.08 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $368.41 |
280 | 2047/07 | $2.12 | $1.07 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $366.30 |
281 | 2047/08 | $2.12 | $1.07 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $364.17 |
282 | 2047/09 | $2.13 | $1.06 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $362.05 |
283 | 2047/10 | $2.13 | $1.06 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $359.91 |
284 | 2047/11 | $2.14 | $1.05 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $357.77 |
285 | 2047/12 | $2.15 | $1.04 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $355.62 |
286 | 2048/01 | $2.15 | $1.04 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $353.47 |
287 | 2048/02 | $2.16 | $1.03 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $351.31 |
288 | 2048/03 | $2.17 | $1.02 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $349.14 |
289 | 2048/04 | $2.17 | $1.02 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $346.97 |
290 | 2048/05 | $2.18 | $1.01 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $344.79 |
291 | 2048/06 | $2.18 | $1.01 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $342.61 |
292 | 2048/07 | $2.19 | $1.00 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $340.42 |
293 | 2048/08 | $2.20 | $0.99 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $338.22 |
294 | 2048/09 | $2.20 | $0.99 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $336.02 |
295 | 2048/10 | $2.21 | $0.98 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $333.81 |
296 | 2048/11 | $2.22 | $0.97 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $331.59 |
297 | 2048/12 | $2.22 | $0.97 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $329.36 |
298 | 2049/01 | $2.23 | $0.96 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $327.13 |
299 | 2049/02 | $2.24 | $0.95 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $324.90 |
300 | 2049/03 | $2.24 | $0.95 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $322.66 |
301 | 2049/04 | $2.25 | $0.94 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $320.41 |
302 | 2049/05 | $2.26 | $0.93 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $318.15 |
303 | 2049/06 | $2.26 | $0.93 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $315.89 |
304 | 2049/07 | $2.27 | $0.92 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $313.62 |
305 | 2049/08 | $2.28 | $0.91 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $311.34 |
306 | 2049/09 | $2.28 | $0.91 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $309.06 |
307 | 2049/10 | $2.29 | $0.90 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $306.77 |
308 | 2049/11 | $2.30 | $0.89 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $304.47 |
309 | 2049/12 | $2.30 | $0.89 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $302.17 |
310 | 2050/01 | $2.31 | $0.88 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $299.86 |
311 | 2050/02 | $2.32 | $0.87 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $297.55 |
312 | 2050/03 | $2.32 | $0.87 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $295.22 |
313 | 2050/04 | $2.33 | $0.86 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $292.89 |
314 | 2050/05 | $2.34 | $0.85 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $290.56 |
315 | 2050/06 | $2.34 | $0.85 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $288.21 |
316 | 2050/07 | $2.35 | $0.84 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $285.86 |
317 | 2050/08 | $2.36 | $0.83 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $283.51 |
318 | 2050/09 | $2.36 | $0.83 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $281.14 |
319 | 2050/10 | $2.37 | $0.82 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $278.77 |
320 | 2050/11 | $2.38 | $0.81 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $276.40 |
321 | 2050/12 | $2.38 | $0.81 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $274.01 |
322 | 2051/01 | $2.39 | $0.80 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $271.62 |
323 | 2051/02 | $2.40 | $0.79 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $269.22 |
324 | 2051/03 | $2.41 | $0.79 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $266.82 |
325 | 2051/04 | $2.41 | $0.78 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $264.40 |
326 | 2051/05 | $2.42 | $0.77 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $261.98 |
327 | 2051/06 | $2.43 | $0.76 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $259.56 |
328 | 2051/07 | $2.43 | $0.76 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $257.12 |
329 | 2051/08 | $2.44 | $0.75 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $254.68 |
330 | 2051/09 | $2.45 | $0.74 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $252.24 |
331 | 2051/10 | $2.45 | $0.74 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $249.78 |
332 | 2051/11 | $2.46 | $0.73 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $247.32 |
333 | 2051/12 | $2.47 | $0.72 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $244.85 |
334 | 2052/01 | $2.48 | $0.71 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $242.37 |
335 | 2052/02 | $2.48 | $0.71 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $239.89 |
336 | 2052/03 | $2.49 | $0.70 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $237.40 |
337 | 2052/04 | $2.50 | $0.69 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $234.90 |
338 | 2052/05 | $2.51 | $0.69 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $232.40 |
339 | 2052/06 | $2.51 | $0.68 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $229.88 |
340 | 2052/07 | $2.52 | $0.67 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $227.36 |
341 | 2052/08 | $2.53 | $0.66 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $224.83 |
342 | 2052/09 | $2.53 | $0.66 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $222.30 |
343 | 2052/10 | $2.54 | $0.65 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $219.76 |
344 | 2052/11 | $2.55 | $0.64 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $217.21 |
345 | 2052/12 | $2.56 | $0.63 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $214.65 |
346 | 2053/01 | $2.56 | $0.63 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $212.09 |
347 | 2053/02 | $2.57 | $0.62 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $209.51 |
348 | 2053/03 | $2.58 | $0.61 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $206.93 |
349 | 2053/04 | $2.59 | $0.60 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $204.35 |
350 | 2053/05 | $2.59 | $0.60 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $201.75 |
351 | 2053/06 | $2.60 | $0.59 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $199.15 |
352 | 2053/07 | $2.61 | $0.58 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $196.54 |
353 | 2053/08 | $2.62 | $0.57 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $193.92 |
354 | 2053/09 | $2.62 | $0.57 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $191.30 |
355 | 2053/10 | $2.63 | $0.56 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $188.67 |
356 | 2053/11 | $2.64 | $0.55 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $186.03 |
357 | 2053/12 | $2.65 | $0.54 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $183.38 |
358 | 2054/01 | $2.66 | $0.53 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $180.72 |
359 | 2054/02 | $2.66 | $0.53 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $178.06 |
360 | 2054/03 | $2.67 | $0.52 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $175.39 |
361 | 2054/04 | $2.68 | $0.51 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $172.71 |
362 | 2054/05 | $2.69 | $0.50 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $170.02 |
363 | 2054/06 | $2.69 | $0.50 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $167.33 |
364 | 2054/07 | $2.70 | $0.49 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $164.62 |
365 | 2054/08 | $2.71 | $0.48 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $161.91 |
366 | 2054/09 | $2.72 | $0.47 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $159.20 |
367 | 2054/10 | $2.73 | $0.46 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $156.47 |
368 | 2054/11 | $2.73 | $0.46 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $153.73 |
369 | 2054/12 | $2.74 | $0.45 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $150.99 |
370 | 2055/01 | $2.75 | $0.44 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $148.24 |
371 | 2055/02 | $2.76 | $0.43 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $145.48 |
372 | 2055/03 | $2.77 | $0.42 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $142.72 |
373 | 2055/04 | $2.77 | $0.42 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $139.94 |
374 | 2055/05 | $2.78 | $0.41 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $137.16 |
375 | 2055/06 | $2.79 | $0.40 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $134.37 |
376 | 2055/07 | $2.80 | $0.39 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $131.57 |
377 | 2055/08 | $2.81 | $0.38 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $128.77 |
378 | 2055/09 | $2.82 | $0.38 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $125.95 |
379 | 2055/10 | $2.82 | $0.37 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $123.13 |
380 | 2055/11 | $2.83 | $0.36 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $120.30 |
381 | 2055/12 | $2.84 | $0.35 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $117.46 |
382 | 2056/01 | $2.85 | $0.34 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $114.61 |
383 | 2056/02 | $2.86 | $0.33 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $111.75 |
384 | 2056/03 | $2.86 | $0.33 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $108.89 |
385 | 2056/04 | $2.87 | $0.32 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $106.01 |
386 | 2056/05 | $2.88 | $0.31 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $103.13 |
387 | 2056/06 | $2.89 | $0.30 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $100.24 |
388 | 2056/07 | $2.90 | $0.29 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $97.34 |
389 | 2056/08 | $2.91 | $0.28 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $94.44 |
390 | 2056/09 | $2.92 | $0.28 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $91.52 |
391 | 2056/10 | $2.92 | $0.27 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $88.60 |
392 | 2056/11 | $2.93 | $0.26 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $85.67 |
393 | 2056/12 | $2.94 | $0.25 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $82.73 |
394 | 2057/01 | $2.95 | $0.24 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $79.78 |
395 | 2057/02 | $2.96 | $0.23 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $76.82 |
396 | 2057/03 | $2.97 | $0.22 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $73.85 |
397 | 2057/04 | $2.98 | $0.22 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $70.88 |
398 | 2057/05 | $2.98 | $0.21 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $67.89 |
399 | 2057/06 | $2.99 | $0.20 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $64.90 |
400 | 2057/07 | $3.00 | $0.19 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $61.90 |
401 | 2057/08 | $3.01 | $0.18 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $58.89 |
402 | 2057/09 | $3.02 | $0.17 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $55.87 |
403 | 2057/10 | $3.03 | $0.16 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $52.84 |
404 | 2057/11 | $3.04 | $0.15 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $49.81 |
405 | 2057/12 | $3.05 | $0.15 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $46.76 |
406 | 2058/01 | $3.05 | $0.14 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $43.71 |
407 | 2058/02 | $3.06 | $0.13 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $40.64 |
408 | 2058/03 | $3.07 | $0.12 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $37.57 |
409 | 2058/04 | $3.08 | $0.11 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $34.49 |
410 | 2058/05 | $3.09 | $0.10 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $31.40 |
411 | 2058/06 | $3.10 | $0.09 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $28.30 |
412 | 2058/07 | $3.11 | $0.08 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $25.19 |
413 | 2058/08 | $3.12 | $0.07 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $22.08 |
414 | 2058/09 | $3.13 | $0.06 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $18.95 |
415 | 2058/10 | $3.14 | $0.06 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $15.81 |
416 | 2058/11 | $3.14 | $0.05 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $12.67 |
417 | 2058/12 | $3.15 | $0.04 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $9.52 |
418 | 2059/01 | $3.16 | $0.03 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $6.35 |
419 | 2059/02 | $3.17 | $0.02 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $3.18 |
420 | 2059/03 | $3.18 | $0.01 | $0.00 | $455,162.80 | $100.00 | $455,265.99 | $0.00 |
Totals | $772.00 | $568.05 | $0.00 | $191,168,376.00 | $42,000.00 | $191,211,716.05 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.