Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 30-year mortgage of $772.00 at 3.5% interest rate for a $140,772.00 home, you need to have a monthly payment of $455,266.27. You will make a total of 360 payments and you will pay off your mortgage on 2054/03. Consult with a Mortgage Specialist
You can save $78.76 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $2.73 | 3.5% | 600 months | $141,636.02 | $864.02 |
50 years | Bi-Weekly | $1.37 | 3.5% | 512 months | $141,486.52 | $714.52 |
45 years | Monthly | $2.84 | 3.5% | 540 months | $141,534.23 | $762.23 |
45 years | Bi-Weekly | $1.42 | 3.5% | 461 months | $141,403.52 | $631.52 |
40 years | Monthly | $2.99 | 3.5% | 480 months | $141,435.52 | $663.52 |
40 years | Bi-Weekly | $1.50 | 3.5% | 409 months | $141,322.91 | $550.91 |
35 years | Monthly | $3.19 | 3.5% | 420 months | $141,340.05 | $568.05 |
35 years | Bi-Weekly | $1.60 | 3.5% | 358 months | $141,244.78 | $472.78 |
30 years | Monthly | $3.47 | 3.5% | 360 months | $141,247.98 | $475.98 |
30 years | Bi-Weekly | $1.74 | 3.5% | 307 months | $141,169.22 | $397.22 |
25 years | Monthly | $3.86 | 3.5% | 300 months | $141,159.44 | $387.44 |
25 years | Bi-Weekly | $1.93 | 3.5% | 256 months | $141,096.30 | $324.30 |
20 years | Monthly | $4.48 | 3.5% | 240 months | $141,074.55 | $302.55 |
20 years | Bi-Weekly | $2.24 | 3.5% | 205 months | $141,026.07 | $254.07 |
15 years | Monthly | $5.52 | 3.5% | 180 months | $140,993.40 | $221.40 |
15 years | Bi-Weekly | $2.76 | 3.5% | 154 months | $140,958.61 | $186.61 |
10 years | Monthly | $7.63 | 3.5% | 120 months | $140,916.08 | $144.08 |
10 years | Bi-Weekly | $3.82 | 3.5% | 103 months | $140,893.95 | $121.95 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/04 | $1.21 | $2.25 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $770.79 |
2 | 2024/05 | $1.22 | $2.25 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $769.57 |
3 | 2024/06 | $1.22 | $2.24 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $768.34 |
4 | 2024/07 | $1.23 | $2.24 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $767.12 |
5 | 2024/08 | $1.23 | $2.24 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $765.89 |
6 | 2024/09 | $1.23 | $2.23 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $764.66 |
7 | 2024/10 | $1.24 | $2.23 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $763.42 |
8 | 2024/11 | $1.24 | $2.23 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $762.18 |
9 | 2024/12 | $1.24 | $2.22 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $760.94 |
10 | 2025/01 | $1.25 | $2.22 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $759.69 |
11 | 2025/02 | $1.25 | $2.22 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $758.44 |
12 | 2025/03 | $1.25 | $2.21 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $757.18 |
13 | 2025/04 | $1.26 | $2.21 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $755.93 |
14 | 2025/05 | $1.26 | $2.20 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $754.66 |
15 | 2025/06 | $1.27 | $2.20 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $753.40 |
16 | 2025/07 | $1.27 | $2.20 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $752.13 |
17 | 2025/08 | $1.27 | $2.19 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $750.86 |
18 | 2025/09 | $1.28 | $2.19 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $749.58 |
19 | 2025/10 | $1.28 | $2.19 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $748.30 |
20 | 2025/11 | $1.28 | $2.18 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $747.02 |
21 | 2025/12 | $1.29 | $2.18 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $745.73 |
22 | 2026/01 | $1.29 | $2.18 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $744.44 |
23 | 2026/02 | $1.30 | $2.17 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $743.14 |
24 | 2026/03 | $1.30 | $2.17 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $741.84 |
25 | 2026/04 | $1.30 | $2.16 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $740.54 |
26 | 2026/05 | $1.31 | $2.16 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $739.23 |
27 | 2026/06 | $1.31 | $2.16 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $737.92 |
28 | 2026/07 | $1.31 | $2.15 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $736.61 |
29 | 2026/08 | $1.32 | $2.15 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $735.29 |
30 | 2026/09 | $1.32 | $2.14 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $733.97 |
31 | 2026/10 | $1.33 | $2.14 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $732.64 |
32 | 2026/11 | $1.33 | $2.14 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $731.31 |
33 | 2026/12 | $1.33 | $2.13 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $729.98 |
34 | 2027/01 | $1.34 | $2.13 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $728.64 |
35 | 2027/02 | $1.34 | $2.13 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $727.30 |
36 | 2027/03 | $1.35 | $2.12 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $725.95 |
37 | 2027/04 | $1.35 | $2.12 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $724.60 |
38 | 2027/05 | $1.35 | $2.11 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $723.25 |
39 | 2027/06 | $1.36 | $2.11 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $721.89 |
40 | 2027/07 | $1.36 | $2.11 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $720.53 |
41 | 2027/08 | $1.37 | $2.10 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $719.17 |
42 | 2027/09 | $1.37 | $2.10 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $717.80 |
43 | 2027/10 | $1.37 | $2.09 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $716.43 |
44 | 2027/11 | $1.38 | $2.09 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $715.05 |
45 | 2027/12 | $1.38 | $2.09 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $713.67 |
46 | 2028/01 | $1.39 | $2.08 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $712.28 |
47 | 2028/02 | $1.39 | $2.08 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $710.89 |
48 | 2028/03 | $1.39 | $2.07 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $709.50 |
49 | 2028/04 | $1.40 | $2.07 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $708.10 |
50 | 2028/05 | $1.40 | $2.07 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $706.70 |
51 | 2028/06 | $1.41 | $2.06 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $705.30 |
52 | 2028/07 | $1.41 | $2.06 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $703.89 |
53 | 2028/08 | $1.41 | $2.05 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $702.47 |
54 | 2028/09 | $1.42 | $2.05 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $701.06 |
55 | 2028/10 | $1.42 | $2.04 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $699.63 |
56 | 2028/11 | $1.43 | $2.04 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $698.21 |
57 | 2028/12 | $1.43 | $2.04 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $696.78 |
58 | 2029/01 | $1.43 | $2.03 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $695.34 |
59 | 2029/02 | $1.44 | $2.03 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $693.90 |
60 | 2029/03 | $1.44 | $2.02 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $692.46 |
61 | 2029/04 | $1.45 | $2.02 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $691.01 |
62 | 2029/05 | $1.45 | $2.02 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $689.56 |
63 | 2029/06 | $1.46 | $2.01 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $688.11 |
64 | 2029/07 | $1.46 | $2.01 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $686.65 |
65 | 2029/08 | $1.46 | $2.00 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $685.18 |
66 | 2029/09 | $1.47 | $2.00 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $683.72 |
67 | 2029/10 | $1.47 | $1.99 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $682.24 |
68 | 2029/11 | $1.48 | $1.99 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $680.77 |
69 | 2029/12 | $1.48 | $1.99 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $679.29 |
70 | 2030/01 | $1.49 | $1.98 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $677.80 |
71 | 2030/02 | $1.49 | $1.98 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $676.31 |
72 | 2030/03 | $1.49 | $1.97 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $674.82 |
73 | 2030/04 | $1.50 | $1.97 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $673.32 |
74 | 2030/05 | $1.50 | $1.96 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $671.82 |
75 | 2030/06 | $1.51 | $1.96 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $670.31 |
76 | 2030/07 | $1.51 | $1.96 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $668.80 |
77 | 2030/08 | $1.52 | $1.95 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $667.28 |
78 | 2030/09 | $1.52 | $1.95 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $665.76 |
79 | 2030/10 | $1.52 | $1.94 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $664.24 |
80 | 2030/11 | $1.53 | $1.94 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $662.71 |
81 | 2030/12 | $1.53 | $1.93 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $661.17 |
82 | 2031/01 | $1.54 | $1.93 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $659.63 |
83 | 2031/02 | $1.54 | $1.92 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $658.09 |
84 | 2031/03 | $1.55 | $1.92 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $656.54 |
85 | 2031/04 | $1.55 | $1.91 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $654.99 |
86 | 2031/05 | $1.56 | $1.91 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $653.44 |
87 | 2031/06 | $1.56 | $1.91 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $651.88 |
88 | 2031/07 | $1.57 | $1.90 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $650.31 |
89 | 2031/08 | $1.57 | $1.90 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $648.74 |
90 | 2031/09 | $1.57 | $1.89 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $647.17 |
91 | 2031/10 | $1.58 | $1.89 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $645.59 |
92 | 2031/11 | $1.58 | $1.88 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $644.00 |
93 | 2031/12 | $1.59 | $1.88 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $642.42 |
94 | 2032/01 | $1.59 | $1.87 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $640.82 |
95 | 2032/02 | $1.60 | $1.87 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $639.22 |
96 | 2032/03 | $1.60 | $1.86 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $637.62 |
97 | 2032/04 | $1.61 | $1.86 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $636.02 |
98 | 2032/05 | $1.61 | $1.86 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $634.40 |
99 | 2032/06 | $1.62 | $1.85 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $632.79 |
100 | 2032/07 | $1.62 | $1.85 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $631.17 |
101 | 2032/08 | $1.63 | $1.84 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $629.54 |
102 | 2032/09 | $1.63 | $1.84 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $627.91 |
103 | 2032/10 | $1.64 | $1.83 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $626.28 |
104 | 2032/11 | $1.64 | $1.83 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $624.64 |
105 | 2032/12 | $1.64 | $1.82 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $622.99 |
106 | 2033/01 | $1.65 | $1.82 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $621.34 |
107 | 2033/02 | $1.65 | $1.81 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $619.69 |
108 | 2033/03 | $1.66 | $1.81 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $618.03 |
109 | 2033/04 | $1.66 | $1.80 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $616.36 |
110 | 2033/05 | $1.67 | $1.80 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $614.69 |
111 | 2033/06 | $1.67 | $1.79 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $613.02 |
112 | 2033/07 | $1.68 | $1.79 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $611.34 |
113 | 2033/08 | $1.68 | $1.78 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $609.66 |
114 | 2033/09 | $1.69 | $1.78 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $607.97 |
115 | 2033/10 | $1.69 | $1.77 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $606.28 |
116 | 2033/11 | $1.70 | $1.77 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $604.58 |
117 | 2033/12 | $1.70 | $1.76 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $602.88 |
118 | 2034/01 | $1.71 | $1.76 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $601.17 |
119 | 2034/02 | $1.71 | $1.75 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $599.45 |
120 | 2034/03 | $1.72 | $1.75 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $597.74 |
121 | 2034/04 | $1.72 | $1.74 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $596.01 |
122 | 2034/05 | $1.73 | $1.74 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $594.28 |
123 | 2034/06 | $1.73 | $1.73 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $592.55 |
124 | 2034/07 | $1.74 | $1.73 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $590.81 |
125 | 2034/08 | $1.74 | $1.72 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $589.07 |
126 | 2034/09 | $1.75 | $1.72 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $587.32 |
127 | 2034/10 | $1.75 | $1.71 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $585.57 |
128 | 2034/11 | $1.76 | $1.71 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $583.81 |
129 | 2034/12 | $1.76 | $1.70 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $582.04 |
130 | 2035/01 | $1.77 | $1.70 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $580.28 |
131 | 2035/02 | $1.77 | $1.69 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $578.50 |
132 | 2035/03 | $1.78 | $1.69 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $576.72 |
133 | 2035/04 | $1.78 | $1.68 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $574.94 |
134 | 2035/05 | $1.79 | $1.68 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $573.15 |
135 | 2035/06 | $1.79 | $1.67 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $571.35 |
136 | 2035/07 | $1.80 | $1.67 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $569.55 |
137 | 2035/08 | $1.81 | $1.66 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $567.75 |
138 | 2035/09 | $1.81 | $1.66 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $565.94 |
139 | 2035/10 | $1.82 | $1.65 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $564.12 |
140 | 2035/11 | $1.82 | $1.65 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $562.30 |
141 | 2035/12 | $1.83 | $1.64 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $560.47 |
142 | 2036/01 | $1.83 | $1.63 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $558.64 |
143 | 2036/02 | $1.84 | $1.63 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $556.80 |
144 | 2036/03 | $1.84 | $1.62 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $554.96 |
145 | 2036/04 | $1.85 | $1.62 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $553.11 |
146 | 2036/05 | $1.85 | $1.61 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $551.26 |
147 | 2036/06 | $1.86 | $1.61 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $549.40 |
148 | 2036/07 | $1.86 | $1.60 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $547.54 |
149 | 2036/08 | $1.87 | $1.60 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $545.67 |
150 | 2036/09 | $1.88 | $1.59 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $543.79 |
151 | 2036/10 | $1.88 | $1.59 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $541.91 |
152 | 2036/11 | $1.89 | $1.58 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $540.02 |
153 | 2036/12 | $1.89 | $1.58 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $538.13 |
154 | 2037/01 | $1.90 | $1.57 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $536.24 |
155 | 2037/02 | $1.90 | $1.56 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $534.33 |
156 | 2037/03 | $1.91 | $1.56 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $532.43 |
157 | 2037/04 | $1.91 | $1.55 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $530.51 |
158 | 2037/05 | $1.92 | $1.55 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $528.59 |
159 | 2037/06 | $1.92 | $1.54 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $526.67 |
160 | 2037/07 | $1.93 | $1.54 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $524.74 |
161 | 2037/08 | $1.94 | $1.53 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $522.80 |
162 | 2037/09 | $1.94 | $1.52 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $520.86 |
163 | 2037/10 | $1.95 | $1.52 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $518.91 |
164 | 2037/11 | $1.95 | $1.51 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $516.96 |
165 | 2037/12 | $1.96 | $1.51 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $515.00 |
166 | 2038/01 | $1.96 | $1.50 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $513.04 |
167 | 2038/02 | $1.97 | $1.50 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $511.06 |
168 | 2038/03 | $1.98 | $1.49 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $509.09 |
169 | 2038/04 | $1.98 | $1.48 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $507.11 |
170 | 2038/05 | $1.99 | $1.48 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $505.12 |
171 | 2038/06 | $1.99 | $1.47 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $503.13 |
172 | 2038/07 | $2.00 | $1.47 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $501.13 |
173 | 2038/08 | $2.01 | $1.46 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $499.12 |
174 | 2038/09 | $2.01 | $1.46 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $497.11 |
175 | 2038/10 | $2.02 | $1.45 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $495.09 |
176 | 2038/11 | $2.02 | $1.44 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $493.07 |
177 | 2038/12 | $2.03 | $1.44 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $491.04 |
178 | 2039/01 | $2.03 | $1.43 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $489.01 |
179 | 2039/02 | $2.04 | $1.43 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $486.97 |
180 | 2039/03 | $2.05 | $1.42 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $484.92 |
181 | 2039/04 | $2.05 | $1.41 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $482.87 |
182 | 2039/05 | $2.06 | $1.41 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $480.81 |
183 | 2039/06 | $2.06 | $1.40 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $478.75 |
184 | 2039/07 | $2.07 | $1.40 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $476.68 |
185 | 2039/08 | $2.08 | $1.39 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $474.60 |
186 | 2039/09 | $2.08 | $1.38 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $472.52 |
187 | 2039/10 | $2.09 | $1.38 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $470.43 |
188 | 2039/11 | $2.09 | $1.37 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $468.34 |
189 | 2039/12 | $2.10 | $1.37 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $466.23 |
190 | 2040/01 | $2.11 | $1.36 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $464.13 |
191 | 2040/02 | $2.11 | $1.35 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $462.02 |
192 | 2040/03 | $2.12 | $1.35 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $459.90 |
193 | 2040/04 | $2.13 | $1.34 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $457.77 |
194 | 2040/05 | $2.13 | $1.34 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $455.64 |
195 | 2040/06 | $2.14 | $1.33 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $453.50 |
196 | 2040/07 | $2.14 | $1.32 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $451.36 |
197 | 2040/08 | $2.15 | $1.32 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $449.21 |
198 | 2040/09 | $2.16 | $1.31 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $447.05 |
199 | 2040/10 | $2.16 | $1.30 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $444.89 |
200 | 2040/11 | $2.17 | $1.30 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $442.72 |
201 | 2040/12 | $2.18 | $1.29 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $440.54 |
202 | 2041/01 | $2.18 | $1.28 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $438.36 |
203 | 2041/02 | $2.19 | $1.28 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $436.17 |
204 | 2041/03 | $2.19 | $1.27 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $433.98 |
205 | 2041/04 | $2.20 | $1.27 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $431.78 |
206 | 2041/05 | $2.21 | $1.26 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $429.57 |
207 | 2041/06 | $2.21 | $1.25 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $427.36 |
208 | 2041/07 | $2.22 | $1.25 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $425.14 |
209 | 2041/08 | $2.23 | $1.24 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $422.91 |
210 | 2041/09 | $2.23 | $1.23 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $420.68 |
211 | 2041/10 | $2.24 | $1.23 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $418.44 |
212 | 2041/11 | $2.25 | $1.22 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $416.19 |
213 | 2041/12 | $2.25 | $1.21 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $413.94 |
214 | 2042/01 | $2.26 | $1.21 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $411.68 |
215 | 2042/02 | $2.27 | $1.20 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $409.41 |
216 | 2042/03 | $2.27 | $1.19 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $407.14 |
217 | 2042/04 | $2.28 | $1.19 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $404.86 |
218 | 2042/05 | $2.29 | $1.18 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $402.58 |
219 | 2042/06 | $2.29 | $1.17 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $400.28 |
220 | 2042/07 | $2.30 | $1.17 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $397.99 |
221 | 2042/08 | $2.31 | $1.16 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $395.68 |
222 | 2042/09 | $2.31 | $1.15 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $393.37 |
223 | 2042/10 | $2.32 | $1.15 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $391.05 |
224 | 2042/11 | $2.33 | $1.14 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $388.72 |
225 | 2042/12 | $2.33 | $1.13 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $386.39 |
226 | 2043/01 | $2.34 | $1.13 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $384.05 |
227 | 2043/02 | $2.35 | $1.12 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $381.70 |
228 | 2043/03 | $2.35 | $1.11 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $379.35 |
229 | 2043/04 | $2.36 | $1.11 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $376.99 |
230 | 2043/05 | $2.37 | $1.10 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $374.62 |
231 | 2043/06 | $2.37 | $1.09 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $372.25 |
232 | 2043/07 | $2.38 | $1.09 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $369.87 |
233 | 2043/08 | $2.39 | $1.08 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $367.48 |
234 | 2043/09 | $2.39 | $1.07 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $365.08 |
235 | 2043/10 | $2.40 | $1.06 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $362.68 |
236 | 2043/11 | $2.41 | $1.06 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $360.27 |
237 | 2043/12 | $2.42 | $1.05 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $357.86 |
238 | 2044/01 | $2.42 | $1.04 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $355.44 |
239 | 2044/02 | $2.43 | $1.04 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $353.01 |
240 | 2044/03 | $2.44 | $1.03 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $350.57 |
241 | 2044/04 | $2.44 | $1.02 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $348.12 |
242 | 2044/05 | $2.45 | $1.02 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $345.67 |
243 | 2044/06 | $2.46 | $1.01 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $343.21 |
244 | 2044/07 | $2.47 | $1.00 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $340.75 |
245 | 2044/08 | $2.47 | $0.99 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $338.28 |
246 | 2044/09 | $2.48 | $0.99 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $335.80 |
247 | 2044/10 | $2.49 | $0.98 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $333.31 |
248 | 2044/11 | $2.49 | $0.97 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $330.81 |
249 | 2044/12 | $2.50 | $0.96 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $328.31 |
250 | 2045/01 | $2.51 | $0.96 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $325.80 |
251 | 2045/02 | $2.52 | $0.95 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $323.29 |
252 | 2045/03 | $2.52 | $0.94 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $320.76 |
253 | 2045/04 | $2.53 | $0.94 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $318.23 |
254 | 2045/05 | $2.54 | $0.93 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $315.69 |
255 | 2045/06 | $2.55 | $0.92 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $313.15 |
256 | 2045/07 | $2.55 | $0.91 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $310.59 |
257 | 2045/08 | $2.56 | $0.91 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $308.03 |
258 | 2045/09 | $2.57 | $0.90 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $305.47 |
259 | 2045/10 | $2.58 | $0.89 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $302.89 |
260 | 2045/11 | $2.58 | $0.88 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $300.31 |
261 | 2045/12 | $2.59 | $0.88 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $297.72 |
262 | 2046/01 | $2.60 | $0.87 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $295.12 |
263 | 2046/02 | $2.61 | $0.86 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $292.51 |
264 | 2046/03 | $2.61 | $0.85 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $289.90 |
265 | 2046/04 | $2.62 | $0.85 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $287.28 |
266 | 2046/05 | $2.63 | $0.84 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $284.65 |
267 | 2046/06 | $2.64 | $0.83 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $282.01 |
268 | 2046/07 | $2.64 | $0.82 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $279.37 |
269 | 2046/08 | $2.65 | $0.81 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $276.72 |
270 | 2046/09 | $2.66 | $0.81 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $274.06 |
271 | 2046/10 | $2.67 | $0.80 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $271.39 |
272 | 2046/11 | $2.68 | $0.79 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $268.71 |
273 | 2046/12 | $2.68 | $0.78 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $266.03 |
274 | 2047/01 | $2.69 | $0.78 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $263.34 |
275 | 2047/02 | $2.70 | $0.77 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $260.64 |
276 | 2047/03 | $2.71 | $0.76 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $257.94 |
277 | 2047/04 | $2.71 | $0.75 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $255.22 |
278 | 2047/05 | $2.72 | $0.74 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $252.50 |
279 | 2047/06 | $2.73 | $0.74 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $249.77 |
280 | 2047/07 | $2.74 | $0.73 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $247.03 |
281 | 2047/08 | $2.75 | $0.72 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $244.29 |
282 | 2047/09 | $2.75 | $0.71 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $241.53 |
283 | 2047/10 | $2.76 | $0.70 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $238.77 |
284 | 2047/11 | $2.77 | $0.70 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $236.00 |
285 | 2047/12 | $2.78 | $0.69 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $233.22 |
286 | 2048/01 | $2.79 | $0.68 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $230.43 |
287 | 2048/02 | $2.79 | $0.67 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $227.64 |
288 | 2048/03 | $2.80 | $0.66 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $224.84 |
289 | 2048/04 | $2.81 | $0.66 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $222.03 |
290 | 2048/05 | $2.82 | $0.65 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $219.21 |
291 | 2048/06 | $2.83 | $0.64 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $216.38 |
292 | 2048/07 | $2.84 | $0.63 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $213.54 |
293 | 2048/08 | $2.84 | $0.62 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $210.70 |
294 | 2048/09 | $2.85 | $0.61 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $207.85 |
295 | 2048/10 | $2.86 | $0.61 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $204.99 |
296 | 2048/11 | $2.87 | $0.60 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $202.12 |
297 | 2048/12 | $2.88 | $0.59 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $199.24 |
298 | 2049/01 | $2.89 | $0.58 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $196.36 |
299 | 2049/02 | $2.89 | $0.57 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $193.46 |
300 | 2049/03 | $2.90 | $0.56 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $190.56 |
301 | 2049/04 | $2.91 | $0.56 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $187.65 |
302 | 2049/05 | $2.92 | $0.55 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $184.73 |
303 | 2049/06 | $2.93 | $0.54 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $181.80 |
304 | 2049/07 | $2.94 | $0.53 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $178.87 |
305 | 2049/08 | $2.94 | $0.52 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $175.92 |
306 | 2049/09 | $2.95 | $0.51 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $172.97 |
307 | 2049/10 | $2.96 | $0.50 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $170.01 |
308 | 2049/11 | $2.97 | $0.50 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $167.03 |
309 | 2049/12 | $2.98 | $0.49 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $164.06 |
310 | 2050/01 | $2.99 | $0.48 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $161.07 |
311 | 2050/02 | $3.00 | $0.47 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $158.07 |
312 | 2050/03 | $3.01 | $0.46 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $155.06 |
313 | 2050/04 | $3.01 | $0.45 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $152.05 |
314 | 2050/05 | $3.02 | $0.44 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $149.03 |
315 | 2050/06 | $3.03 | $0.43 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $146.00 |
316 | 2050/07 | $3.04 | $0.43 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $142.95 |
317 | 2050/08 | $3.05 | $0.42 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $139.90 |
318 | 2050/09 | $3.06 | $0.41 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $136.85 |
319 | 2050/10 | $3.07 | $0.40 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $133.78 |
320 | 2050/11 | $3.08 | $0.39 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $130.70 |
321 | 2050/12 | $3.09 | $0.38 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $127.62 |
322 | 2051/01 | $3.09 | $0.37 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $124.52 |
323 | 2051/02 | $3.10 | $0.36 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $121.42 |
324 | 2051/03 | $3.11 | $0.35 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $118.31 |
325 | 2051/04 | $3.12 | $0.35 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $115.18 |
326 | 2051/05 | $3.13 | $0.34 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $112.05 |
327 | 2051/06 | $3.14 | $0.33 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $108.91 |
328 | 2051/07 | $3.15 | $0.32 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $105.77 |
329 | 2051/08 | $3.16 | $0.31 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $102.61 |
330 | 2051/09 | $3.17 | $0.30 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $99.44 |
331 | 2051/10 | $3.18 | $0.29 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $96.26 |
332 | 2051/11 | $3.19 | $0.28 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $93.08 |
333 | 2051/12 | $3.20 | $0.27 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $89.88 |
334 | 2052/01 | $3.20 | $0.26 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $86.68 |
335 | 2052/02 | $3.21 | $0.25 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $83.46 |
336 | 2052/03 | $3.22 | $0.24 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $80.24 |
337 | 2052/04 | $3.23 | $0.23 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $77.01 |
338 | 2052/05 | $3.24 | $0.22 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $73.77 |
339 | 2052/06 | $3.25 | $0.22 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $70.51 |
340 | 2052/07 | $3.26 | $0.21 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $67.25 |
341 | 2052/08 | $3.27 | $0.20 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $63.98 |
342 | 2052/09 | $3.28 | $0.19 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $60.70 |
343 | 2052/10 | $3.29 | $0.18 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $57.41 |
344 | 2052/11 | $3.30 | $0.17 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $54.11 |
345 | 2052/12 | $3.31 | $0.16 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $50.81 |
346 | 2053/01 | $3.32 | $0.15 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $47.49 |
347 | 2053/02 | $3.33 | $0.14 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $44.16 |
348 | 2053/03 | $3.34 | $0.13 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $40.82 |
349 | 2053/04 | $3.35 | $0.12 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $37.47 |
350 | 2053/05 | $3.36 | $0.11 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $34.12 |
351 | 2053/06 | $3.37 | $0.10 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $30.75 |
352 | 2053/07 | $3.38 | $0.09 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $27.37 |
353 | 2053/08 | $3.39 | $0.08 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $23.99 |
354 | 2053/09 | $3.40 | $0.07 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $20.59 |
355 | 2053/10 | $3.41 | $0.06 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $17.18 |
356 | 2053/11 | $3.42 | $0.05 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $13.77 |
357 | 2053/12 | $3.43 | $0.04 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $10.34 |
358 | 2054/01 | $3.44 | $0.03 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $6.90 |
359 | 2054/02 | $3.45 | $0.02 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $3.46 |
360 | 2054/03 | $3.46 | $0.01 | $0.00 | $455,162.80 | $100.00 | $455,266.27 | $0.00 |
Totals | $772.00 | $475.98 | $0.00 | $163,858,608.00 | $36,000.00 | $163,895,855.98 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.