Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $890,000.00 at 4% interest rate for a $990,000.00 home, you need to have a monthly payment of $4,381.28. You will make a total of 540 payments and you will pay off your mortgage on 2064/02. Consult with a Mortgage Specialist
Loan Comparison
You can save $178,671.84 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $3,432.79 | 4% | 600 months | $2,159,675.39 | $1,169,675.39 |
| 50 years | Bi-Weekly | $1,716.40 | 4% | 512 months | $1,955,148.42 | $965,148.42 |
| 45 years | Monthly | $3,556.28 | 4% | 540 months | $2,020,389.95 | $1,030,389.95 |
| 45 years | Bi-Weekly | $1,778.14 | 4% | 461 months | $1,841,718.11 | $851,718.11 |
| 40 years | Monthly | $3,719.65 | 4% | 480 months | $1,885,433.14 | $895,433.14 |
| 40 years | Bi-Weekly | $1,859.83 | 4% | 409 months | $1,731,706.03 | $741,706.03 |
| 35 years | Monthly | $3,940.70 | 4% | 420 months | $1,755,091.98 | $765,091.98 |
| 35 years | Bi-Weekly | $1,970.35 | 4% | 358 months | $1,625,277.69 | $635,277.69 |
| 30 years | Monthly | $4,249.00 | 4% | 360 months | $1,629,638.61 | $639,638.61 |
| 30 years | Bi-Weekly | $2,124.50 | 4% | 307 months | $1,522,587.09 | $532,587.09 |
| 25 years | Monthly | $4,697.75 | 4% | 300 months | $1,509,324.36 | $519,324.36 |
| 25 years | Bi-Weekly | $2,348.88 | 4% | 256 months | $1,423,774.06 | $433,774.06 |
| 20 years | Monthly | $5,393.22 | 4% | 240 months | $1,394,373.98 | $404,373.98 |
| 20 years | Bi-Weekly | $2,696.61 | 4% | 205 months | $1,328,961.81 | $338,961.81 |
| 15 years | Monthly | $6,583.22 | 4% | 180 months | $1,284,980.06 | $294,980.06 |
| 15 years | Bi-Weekly | $3,291.61 | 4% | 154 months | $1,238,254.60 | $248,254.60 |
| 10 years | Monthly | $9,010.82 | 4% | 120 months | $1,181,298.08 | $191,298.08 |
| 10 years | Bi-Weekly | $4,505.41 | 4% | 103 months | $1,151,735.77 | $161,735.77 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2019/03 | $589.61 | $2,966.67 | $0.00 | $825.00 | $0.00 | $4,381.28 | $889,410.39 |
| 2 | 2019/04 | $591.58 | $2,964.70 | $0.00 | $825.00 | $0.00 | $4,381.28 | $888,818.81 |
| 3 | 2019/05 | $593.55 | $2,962.73 | $0.00 | $825.00 | $0.00 | $4,381.28 | $888,225.26 |
| 4 | 2019/06 | $595.53 | $2,960.75 | $0.00 | $825.00 | $0.00 | $4,381.28 | $887,629.74 |
| 5 | 2019/07 | $597.51 | $2,958.77 | $0.00 | $825.00 | $0.00 | $4,381.28 | $887,032.23 |
| 6 | 2019/08 | $599.50 | $2,956.77 | $0.00 | $825.00 | $0.00 | $4,381.28 | $886,432.72 |
| 7 | 2019/09 | $601.50 | $2,954.78 | $0.00 | $825.00 | $0.00 | $4,381.28 | $885,831.22 |
| 8 | 2019/10 | $603.51 | $2,952.77 | $0.00 | $825.00 | $0.00 | $4,381.28 | $885,227.71 |
| 9 | 2019/11 | $605.52 | $2,950.76 | $0.00 | $825.00 | $0.00 | $4,381.28 | $884,622.19 |
| 10 | 2019/12 | $607.54 | $2,948.74 | $0.00 | $825.00 | $0.00 | $4,381.28 | $884,014.66 |
| 11 | 2020/01 | $609.56 | $2,946.72 | $0.00 | $825.00 | $0.00 | $4,381.28 | $883,405.10 |
| 12 | 2020/02 | $611.59 | $2,944.68 | $0.00 | $825.00 | $0.00 | $4,381.28 | $882,793.50 |
| 13 | 2020/03 | $613.63 | $2,942.65 | $0.00 | $825.00 | $0.00 | $4,381.28 | $882,179.87 |
| 14 | 2020/04 | $615.68 | $2,940.60 | $0.00 | $825.00 | $0.00 | $4,381.28 | $881,564.19 |
| 15 | 2020/05 | $617.73 | $2,938.55 | $0.00 | $825.00 | $0.00 | $4,381.28 | $880,946.46 |
| 16 | 2020/06 | $619.79 | $2,936.49 | $0.00 | $825.00 | $0.00 | $4,381.28 | $880,326.67 |
| 17 | 2020/07 | $621.86 | $2,934.42 | $0.00 | $825.00 | $0.00 | $4,381.28 | $879,704.82 |
| 18 | 2020/08 | $623.93 | $2,932.35 | $0.00 | $825.00 | $0.00 | $4,381.28 | $879,080.89 |
| 19 | 2020/09 | $626.01 | $2,930.27 | $0.00 | $825.00 | $0.00 | $4,381.28 | $878,454.88 |
| 20 | 2020/10 | $628.09 | $2,928.18 | $0.00 | $825.00 | $0.00 | $4,381.28 | $877,826.78 |
| 21 | 2020/11 | $630.19 | $2,926.09 | $0.00 | $825.00 | $0.00 | $4,381.28 | $877,196.60 |
| 22 | 2020/12 | $632.29 | $2,923.99 | $0.00 | $825.00 | $0.00 | $4,381.28 | $876,564.31 |
| 23 | 2021/01 | $634.40 | $2,921.88 | $0.00 | $825.00 | $0.00 | $4,381.28 | $875,929.91 |
| 24 | 2021/02 | $636.51 | $2,919.77 | $0.00 | $825.00 | $0.00 | $4,381.28 | $875,293.40 |
| 25 | 2021/03 | $638.63 | $2,917.64 | $0.00 | $825.00 | $0.00 | $4,381.28 | $874,654.77 |
| 26 | 2021/04 | $640.76 | $2,915.52 | $0.00 | $825.00 | $0.00 | $4,381.28 | $874,014.00 |
| 27 | 2021/05 | $642.90 | $2,913.38 | $0.00 | $825.00 | $0.00 | $4,381.28 | $873,371.11 |
| 28 | 2021/06 | $645.04 | $2,911.24 | $0.00 | $825.00 | $0.00 | $4,381.28 | $872,726.07 |
| 29 | 2021/07 | $647.19 | $2,909.09 | $0.00 | $825.00 | $0.00 | $4,381.28 | $872,078.87 |
| 30 | 2021/08 | $649.35 | $2,906.93 | $0.00 | $825.00 | $0.00 | $4,381.28 | $871,429.53 |
| 31 | 2021/09 | $651.51 | $2,904.77 | $0.00 | $825.00 | $0.00 | $4,381.28 | $870,778.01 |
| 32 | 2021/10 | $653.68 | $2,902.59 | $0.00 | $825.00 | $0.00 | $4,381.28 | $870,124.33 |
| 33 | 2021/11 | $655.86 | $2,900.41 | $0.00 | $825.00 | $0.00 | $4,381.28 | $869,468.47 |
| 34 | 2021/12 | $658.05 | $2,898.23 | $0.00 | $825.00 | $0.00 | $4,381.28 | $868,810.42 |
| 35 | 2022/01 | $660.24 | $2,896.03 | $0.00 | $825.00 | $0.00 | $4,381.28 | $868,150.17 |
| 36 | 2022/02 | $662.44 | $2,893.83 | $0.00 | $825.00 | $0.00 | $4,381.28 | $867,487.73 |
| 37 | 2022/03 | $664.65 | $2,891.63 | $0.00 | $825.00 | $0.00 | $4,381.28 | $866,823.08 |
| 38 | 2022/04 | $666.87 | $2,889.41 | $0.00 | $825.00 | $0.00 | $4,381.28 | $866,156.21 |
| 39 | 2022/05 | $669.09 | $2,887.19 | $0.00 | $825.00 | $0.00 | $4,381.28 | $865,487.12 |
| 40 | 2022/06 | $671.32 | $2,884.96 | $0.00 | $825.00 | $0.00 | $4,381.28 | $864,815.80 |
| 41 | 2022/07 | $673.56 | $2,882.72 | $0.00 | $825.00 | $0.00 | $4,381.28 | $864,142.24 |
| 42 | 2022/08 | $675.80 | $2,880.47 | $0.00 | $825.00 | $0.00 | $4,381.28 | $863,466.44 |
| 43 | 2022/09 | $678.06 | $2,878.22 | $0.00 | $825.00 | $0.00 | $4,381.28 | $862,788.38 |
| 44 | 2022/10 | $680.32 | $2,875.96 | $0.00 | $825.00 | $0.00 | $4,381.28 | $862,108.07 |
| 45 | 2022/11 | $682.58 | $2,873.69 | $0.00 | $825.00 | $0.00 | $4,381.28 | $861,425.48 |
| 46 | 2022/12 | $684.86 | $2,871.42 | $0.00 | $825.00 | $0.00 | $4,381.28 | $860,740.62 |
| 47 | 2023/01 | $687.14 | $2,869.14 | $0.00 | $825.00 | $0.00 | $4,381.28 | $860,053.48 |
| 48 | 2023/02 | $689.43 | $2,866.84 | $0.00 | $825.00 | $0.00 | $4,381.28 | $859,364.05 |
| 49 | 2023/03 | $691.73 | $2,864.55 | $0.00 | $825.00 | $0.00 | $4,381.28 | $858,672.32 |
| 50 | 2023/04 | $694.04 | $2,862.24 | $0.00 | $825.00 | $0.00 | $4,381.28 | $857,978.28 |
| 51 | 2023/05 | $696.35 | $2,859.93 | $0.00 | $825.00 | $0.00 | $4,381.28 | $857,281.93 |
| 52 | 2023/06 | $698.67 | $2,857.61 | $0.00 | $825.00 | $0.00 | $4,381.28 | $856,583.26 |
| 53 | 2023/07 | $701.00 | $2,855.28 | $0.00 | $825.00 | $0.00 | $4,381.28 | $855,882.26 |
| 54 | 2023/08 | $703.34 | $2,852.94 | $0.00 | $825.00 | $0.00 | $4,381.28 | $855,178.92 |
| 55 | 2023/09 | $705.68 | $2,850.60 | $0.00 | $825.00 | $0.00 | $4,381.28 | $854,473.24 |
| 56 | 2023/10 | $708.03 | $2,848.24 | $0.00 | $825.00 | $0.00 | $4,381.28 | $853,765.21 |
| 57 | 2023/11 | $710.39 | $2,845.88 | $0.00 | $825.00 | $0.00 | $4,381.28 | $853,054.81 |
| 58 | 2023/12 | $712.76 | $2,843.52 | $0.00 | $825.00 | $0.00 | $4,381.28 | $852,342.05 |
| 59 | 2024/01 | $715.14 | $2,841.14 | $0.00 | $825.00 | $0.00 | $4,381.28 | $851,626.91 |
| 60 | 2024/02 | $717.52 | $2,838.76 | $0.00 | $825.00 | $0.00 | $4,381.28 | $850,909.39 |
| 61 | 2024/03 | $719.91 | $2,836.36 | $0.00 | $825.00 | $0.00 | $4,381.28 | $850,189.48 |
| 62 | 2024/04 | $722.31 | $2,833.96 | $0.00 | $825.00 | $0.00 | $4,381.28 | $849,467.17 |
| 63 | 2024/05 | $724.72 | $2,831.56 | $0.00 | $825.00 | $0.00 | $4,381.28 | $848,742.45 |
| 64 | 2024/06 | $727.14 | $2,829.14 | $0.00 | $825.00 | $0.00 | $4,381.28 | $848,015.31 |
| 65 | 2024/07 | $729.56 | $2,826.72 | $0.00 | $825.00 | $0.00 | $4,381.28 | $847,285.75 |
| 66 | 2024/08 | $731.99 | $2,824.29 | $0.00 | $825.00 | $0.00 | $4,381.28 | $846,553.76 |
| 67 | 2024/09 | $734.43 | $2,821.85 | $0.00 | $825.00 | $0.00 | $4,381.28 | $845,819.33 |
| 68 | 2024/10 | $736.88 | $2,819.40 | $0.00 | $825.00 | $0.00 | $4,381.28 | $845,082.45 |
| 69 | 2024/11 | $739.34 | $2,816.94 | $0.00 | $825.00 | $0.00 | $4,381.28 | $844,343.11 |
| 70 | 2024/12 | $741.80 | $2,814.48 | $0.00 | $825.00 | $0.00 | $4,381.28 | $843,601.31 |
| 71 | 2025/01 | $744.27 | $2,812.00 | $0.00 | $825.00 | $0.00 | $4,381.28 | $842,857.04 |
| 72 | 2025/02 | $746.75 | $2,809.52 | $0.00 | $825.00 | $0.00 | $4,381.28 | $842,110.28 |
| 73 | 2025/03 | $749.24 | $2,807.03 | $0.00 | $825.00 | $0.00 | $4,381.28 | $841,361.04 |
| 74 | 2025/04 | $751.74 | $2,804.54 | $0.00 | $825.00 | $0.00 | $4,381.28 | $840,609.30 |
| 75 | 2025/05 | $754.25 | $2,802.03 | $0.00 | $825.00 | $0.00 | $4,381.28 | $839,855.05 |
| 76 | 2025/06 | $756.76 | $2,799.52 | $0.00 | $825.00 | $0.00 | $4,381.28 | $839,098.29 |
| 77 | 2025/07 | $759.28 | $2,796.99 | $0.00 | $825.00 | $0.00 | $4,381.28 | $838,339.01 |
| 78 | 2025/08 | $761.81 | $2,794.46 | $0.00 | $825.00 | $0.00 | $4,381.28 | $837,577.19 |
| 79 | 2025/09 | $764.35 | $2,791.92 | $0.00 | $825.00 | $0.00 | $4,381.28 | $836,812.84 |
| 80 | 2025/10 | $766.90 | $2,789.38 | $0.00 | $825.00 | $0.00 | $4,381.28 | $836,045.94 |
| 81 | 2025/11 | $769.46 | $2,786.82 | $0.00 | $825.00 | $0.00 | $4,381.28 | $835,276.48 |
| 82 | 2025/12 | $772.02 | $2,784.25 | $0.00 | $825.00 | $0.00 | $4,381.28 | $834,504.46 |
| 83 | 2026/01 | $774.60 | $2,781.68 | $0.00 | $825.00 | $0.00 | $4,381.28 | $833,729.86 |
| 84 | 2026/02 | $777.18 | $2,779.10 | $0.00 | $825.00 | $0.00 | $4,381.28 | $832,952.68 |
| 85 | 2026/03 | $779.77 | $2,776.51 | $0.00 | $825.00 | $0.00 | $4,381.28 | $832,172.91 |
| 86 | 2026/04 | $782.37 | $2,773.91 | $0.00 | $825.00 | $0.00 | $4,381.28 | $831,390.54 |
| 87 | 2026/05 | $784.98 | $2,771.30 | $0.00 | $825.00 | $0.00 | $4,381.28 | $830,605.57 |
| 88 | 2026/06 | $787.59 | $2,768.69 | $0.00 | $825.00 | $0.00 | $4,381.28 | $829,817.98 |
| 89 | 2026/07 | $790.22 | $2,766.06 | $0.00 | $825.00 | $0.00 | $4,381.28 | $829,027.76 |
| 90 | 2026/08 | $792.85 | $2,763.43 | $0.00 | $825.00 | $0.00 | $4,381.28 | $828,234.91 |
| 91 | 2026/09 | $795.49 | $2,760.78 | $0.00 | $825.00 | $0.00 | $4,381.28 | $827,439.41 |
| 92 | 2026/10 | $798.15 | $2,758.13 | $0.00 | $825.00 | $0.00 | $4,381.28 | $826,641.27 |
| 93 | 2026/11 | $800.81 | $2,755.47 | $0.00 | $825.00 | $0.00 | $4,381.28 | $825,840.46 |
| 94 | 2026/12 | $803.48 | $2,752.80 | $0.00 | $825.00 | $0.00 | $4,381.28 | $825,036.98 |
| 95 | 2027/01 | $806.15 | $2,750.12 | $0.00 | $825.00 | $0.00 | $4,381.28 | $824,230.83 |
| 96 | 2027/02 | $808.84 | $2,747.44 | $0.00 | $825.00 | $0.00 | $4,381.28 | $823,421.99 |
| 97 | 2027/03 | $811.54 | $2,744.74 | $0.00 | $825.00 | $0.00 | $4,381.28 | $822,610.45 |
| 98 | 2027/04 | $814.24 | $2,742.03 | $0.00 | $825.00 | $0.00 | $4,381.28 | $821,796.21 |
| 99 | 2027/05 | $816.96 | $2,739.32 | $0.00 | $825.00 | $0.00 | $4,381.28 | $820,979.25 |
| 100 | 2027/06 | $819.68 | $2,736.60 | $0.00 | $825.00 | $0.00 | $4,381.28 | $820,159.57 |
| 101 | 2027/07 | $822.41 | $2,733.87 | $0.00 | $825.00 | $0.00 | $4,381.28 | $819,337.16 |
| 102 | 2027/08 | $825.15 | $2,731.12 | $0.00 | $825.00 | $0.00 | $4,381.28 | $818,512.00 |
| 103 | 2027/09 | $827.90 | $2,728.37 | $0.00 | $825.00 | $0.00 | $4,381.28 | $817,684.10 |
| 104 | 2027/10 | $830.66 | $2,725.61 | $0.00 | $825.00 | $0.00 | $4,381.28 | $816,853.43 |
| 105 | 2027/11 | $833.43 | $2,722.84 | $0.00 | $825.00 | $0.00 | $4,381.28 | $816,020.00 |
| 106 | 2027/12 | $836.21 | $2,720.07 | $0.00 | $825.00 | $0.00 | $4,381.28 | $815,183.79 |
| 107 | 2028/01 | $839.00 | $2,717.28 | $0.00 | $825.00 | $0.00 | $4,381.28 | $814,344.79 |
| 108 | 2028/02 | $841.80 | $2,714.48 | $0.00 | $825.00 | $0.00 | $4,381.28 | $813,503.00 |
| 109 | 2028/03 | $844.60 | $2,711.68 | $0.00 | $825.00 | $0.00 | $4,381.28 | $812,658.40 |
| 110 | 2028/04 | $847.42 | $2,708.86 | $0.00 | $825.00 | $0.00 | $4,381.28 | $811,810.98 |
| 111 | 2028/05 | $850.24 | $2,706.04 | $0.00 | $825.00 | $0.00 | $4,381.28 | $810,960.74 |
| 112 | 2028/06 | $853.08 | $2,703.20 | $0.00 | $825.00 | $0.00 | $4,381.28 | $810,107.66 |
| 113 | 2028/07 | $855.92 | $2,700.36 | $0.00 | $825.00 | $0.00 | $4,381.28 | $809,251.74 |
| 114 | 2028/08 | $858.77 | $2,697.51 | $0.00 | $825.00 | $0.00 | $4,381.28 | $808,392.97 |
| 115 | 2028/09 | $861.63 | $2,694.64 | $0.00 | $825.00 | $0.00 | $4,381.28 | $807,531.34 |
| 116 | 2028/10 | $864.51 | $2,691.77 | $0.00 | $825.00 | $0.00 | $4,381.28 | $806,666.83 |
| 117 | 2028/11 | $867.39 | $2,688.89 | $0.00 | $825.00 | $0.00 | $4,381.28 | $805,799.44 |
| 118 | 2028/12 | $870.28 | $2,686.00 | $0.00 | $825.00 | $0.00 | $4,381.28 | $804,929.16 |
| 119 | 2029/01 | $873.18 | $2,683.10 | $0.00 | $825.00 | $0.00 | $4,381.28 | $804,055.98 |
| 120 | 2029/02 | $876.09 | $2,680.19 | $0.00 | $825.00 | $0.00 | $4,381.28 | $803,179.89 |
| 121 | 2029/03 | $879.01 | $2,677.27 | $0.00 | $825.00 | $0.00 | $4,381.28 | $802,300.88 |
| 122 | 2029/04 | $881.94 | $2,674.34 | $0.00 | $825.00 | $0.00 | $4,381.28 | $801,418.94 |
| 123 | 2029/05 | $884.88 | $2,671.40 | $0.00 | $825.00 | $0.00 | $4,381.28 | $800,534.06 |
| 124 | 2029/06 | $887.83 | $2,668.45 | $0.00 | $825.00 | $0.00 | $4,381.28 | $799,646.23 |
| 125 | 2029/07 | $890.79 | $2,665.49 | $0.00 | $825.00 | $0.00 | $4,381.28 | $798,755.44 |
| 126 | 2029/08 | $893.76 | $2,662.52 | $0.00 | $825.00 | $0.00 | $4,381.28 | $797,861.68 |
| 127 | 2029/09 | $896.74 | $2,659.54 | $0.00 | $825.00 | $0.00 | $4,381.28 | $796,964.94 |
| 128 | 2029/10 | $899.73 | $2,656.55 | $0.00 | $825.00 | $0.00 | $4,381.28 | $796,065.21 |
| 129 | 2029/11 | $902.73 | $2,653.55 | $0.00 | $825.00 | $0.00 | $4,381.28 | $795,162.48 |
| 130 | 2029/12 | $905.74 | $2,650.54 | $0.00 | $825.00 | $0.00 | $4,381.28 | $794,256.75 |
| 131 | 2030/01 | $908.76 | $2,647.52 | $0.00 | $825.00 | $0.00 | $4,381.28 | $793,347.99 |
| 132 | 2030/02 | $911.78 | $2,644.49 | $0.00 | $825.00 | $0.00 | $4,381.28 | $792,436.21 |
| 133 | 2030/03 | $914.82 | $2,641.45 | $0.00 | $825.00 | $0.00 | $4,381.28 | $791,521.38 |
| 134 | 2030/04 | $917.87 | $2,638.40 | $0.00 | $825.00 | $0.00 | $4,381.28 | $790,603.51 |
| 135 | 2030/05 | $920.93 | $2,635.35 | $0.00 | $825.00 | $0.00 | $4,381.28 | $789,682.58 |
| 136 | 2030/06 | $924.00 | $2,632.28 | $0.00 | $825.00 | $0.00 | $4,381.28 | $788,758.58 |
| 137 | 2030/07 | $927.08 | $2,629.20 | $0.00 | $825.00 | $0.00 | $4,381.28 | $787,831.49 |
| 138 | 2030/08 | $930.17 | $2,626.10 | $0.00 | $825.00 | $0.00 | $4,381.28 | $786,901.32 |
| 139 | 2030/09 | $933.27 | $2,623.00 | $0.00 | $825.00 | $0.00 | $4,381.28 | $785,968.05 |
| 140 | 2030/10 | $936.38 | $2,619.89 | $0.00 | $825.00 | $0.00 | $4,381.28 | $785,031.66 |
| 141 | 2030/11 | $939.51 | $2,616.77 | $0.00 | $825.00 | $0.00 | $4,381.28 | $784,092.16 |
| 142 | 2030/12 | $942.64 | $2,613.64 | $0.00 | $825.00 | $0.00 | $4,381.28 | $783,149.52 |
| 143 | 2031/01 | $945.78 | $2,610.50 | $0.00 | $825.00 | $0.00 | $4,381.28 | $782,203.74 |
| 144 | 2031/02 | $948.93 | $2,607.35 | $0.00 | $825.00 | $0.00 | $4,381.28 | $781,254.81 |
| 145 | 2031/03 | $952.09 | $2,604.18 | $0.00 | $825.00 | $0.00 | $4,381.28 | $780,302.72 |
| 146 | 2031/04 | $955.27 | $2,601.01 | $0.00 | $825.00 | $0.00 | $4,381.28 | $779,347.45 |
| 147 | 2031/05 | $958.45 | $2,597.82 | $0.00 | $825.00 | $0.00 | $4,381.28 | $778,388.99 |
| 148 | 2031/06 | $961.65 | $2,594.63 | $0.00 | $825.00 | $0.00 | $4,381.28 | $777,427.35 |
| 149 | 2031/07 | $964.85 | $2,591.42 | $0.00 | $825.00 | $0.00 | $4,381.28 | $776,462.49 |
| 150 | 2031/08 | $968.07 | $2,588.21 | $0.00 | $825.00 | $0.00 | $4,381.28 | $775,494.42 |
| 151 | 2031/09 | $971.30 | $2,584.98 | $0.00 | $825.00 | $0.00 | $4,381.28 | $774,523.13 |
| 152 | 2031/10 | $974.53 | $2,581.74 | $0.00 | $825.00 | $0.00 | $4,381.28 | $773,548.59 |
| 153 | 2031/11 | $977.78 | $2,578.50 | $0.00 | $825.00 | $0.00 | $4,381.28 | $772,570.81 |
| 154 | 2031/12 | $981.04 | $2,575.24 | $0.00 | $825.00 | $0.00 | $4,381.28 | $771,589.77 |
| 155 | 2032/01 | $984.31 | $2,571.97 | $0.00 | $825.00 | $0.00 | $4,381.28 | $770,605.46 |
| 156 | 2032/02 | $987.59 | $2,568.68 | $0.00 | $825.00 | $0.00 | $4,381.28 | $769,617.86 |
| 157 | 2032/03 | $990.88 | $2,565.39 | $0.00 | $825.00 | $0.00 | $4,381.28 | $768,626.98 |
| 158 | 2032/04 | $994.19 | $2,562.09 | $0.00 | $825.00 | $0.00 | $4,381.28 | $767,632.79 |
| 159 | 2032/05 | $997.50 | $2,558.78 | $0.00 | $825.00 | $0.00 | $4,381.28 | $766,635.29 |
| 160 | 2032/06 | $1,000.83 | $2,555.45 | $0.00 | $825.00 | $0.00 | $4,381.28 | $765,634.46 |
| 161 | 2032/07 | $1,004.16 | $2,552.11 | $0.00 | $825.00 | $0.00 | $4,381.28 | $764,630.30 |
| 162 | 2032/08 | $1,007.51 | $2,548.77 | $0.00 | $825.00 | $0.00 | $4,381.28 | $763,622.79 |
| 163 | 2032/09 | $1,010.87 | $2,545.41 | $0.00 | $825.00 | $0.00 | $4,381.28 | $762,611.92 |
| 164 | 2032/10 | $1,014.24 | $2,542.04 | $0.00 | $825.00 | $0.00 | $4,381.28 | $761,597.68 |
| 165 | 2032/11 | $1,017.62 | $2,538.66 | $0.00 | $825.00 | $0.00 | $4,381.28 | $760,580.07 |
| 166 | 2032/12 | $1,021.01 | $2,535.27 | $0.00 | $825.00 | $0.00 | $4,381.28 | $759,559.05 |
| 167 | 2033/01 | $1,024.41 | $2,531.86 | $0.00 | $825.00 | $0.00 | $4,381.28 | $758,534.64 |
| 168 | 2033/02 | $1,027.83 | $2,528.45 | $0.00 | $825.00 | $0.00 | $4,381.28 | $757,506.81 |
| 169 | 2033/03 | $1,031.25 | $2,525.02 | $0.00 | $825.00 | $0.00 | $4,381.28 | $756,475.56 |
| 170 | 2033/04 | $1,034.69 | $2,521.59 | $0.00 | $825.00 | $0.00 | $4,381.28 | $755,440.86 |
| 171 | 2033/05 | $1,038.14 | $2,518.14 | $0.00 | $825.00 | $0.00 | $4,381.28 | $754,402.72 |
| 172 | 2033/06 | $1,041.60 | $2,514.68 | $0.00 | $825.00 | $0.00 | $4,381.28 | $753,361.12 |
| 173 | 2033/07 | $1,045.07 | $2,511.20 | $0.00 | $825.00 | $0.00 | $4,381.28 | $752,316.05 |
| 174 | 2033/08 | $1,048.56 | $2,507.72 | $0.00 | $825.00 | $0.00 | $4,381.28 | $751,267.49 |
| 175 | 2033/09 | $1,052.05 | $2,504.22 | $0.00 | $825.00 | $0.00 | $4,381.28 | $750,215.44 |
| 176 | 2033/10 | $1,055.56 | $2,500.72 | $0.00 | $825.00 | $0.00 | $4,381.28 | $749,159.88 |
| 177 | 2033/11 | $1,059.08 | $2,497.20 | $0.00 | $825.00 | $0.00 | $4,381.28 | $748,100.80 |
| 178 | 2033/12 | $1,062.61 | $2,493.67 | $0.00 | $825.00 | $0.00 | $4,381.28 | $747,038.19 |
| 179 | 2034/01 | $1,066.15 | $2,490.13 | $0.00 | $825.00 | $0.00 | $4,381.28 | $745,972.04 |
| 180 | 2034/02 | $1,069.70 | $2,486.57 | $0.00 | $825.00 | $0.00 | $4,381.28 | $744,902.34 |
| 181 | 2034/03 | $1,073.27 | $2,483.01 | $0.00 | $825.00 | $0.00 | $4,381.28 | $743,829.07 |
| 182 | 2034/04 | $1,076.85 | $2,479.43 | $0.00 | $825.00 | $0.00 | $4,381.28 | $742,752.22 |
| 183 | 2034/05 | $1,080.44 | $2,475.84 | $0.00 | $825.00 | $0.00 | $4,381.28 | $741,671.78 |
| 184 | 2034/06 | $1,084.04 | $2,472.24 | $0.00 | $825.00 | $0.00 | $4,381.28 | $740,587.74 |
| 185 | 2034/07 | $1,087.65 | $2,468.63 | $0.00 | $825.00 | $0.00 | $4,381.28 | $739,500.09 |
| 186 | 2034/08 | $1,091.28 | $2,465.00 | $0.00 | $825.00 | $0.00 | $4,381.28 | $738,408.81 |
| 187 | 2034/09 | $1,094.91 | $2,461.36 | $0.00 | $825.00 | $0.00 | $4,381.28 | $737,313.90 |
| 188 | 2034/10 | $1,098.56 | $2,457.71 | $0.00 | $825.00 | $0.00 | $4,381.28 | $736,215.33 |
| 189 | 2034/11 | $1,102.23 | $2,454.05 | $0.00 | $825.00 | $0.00 | $4,381.28 | $735,113.11 |
| 190 | 2034/12 | $1,105.90 | $2,450.38 | $0.00 | $825.00 | $0.00 | $4,381.28 | $734,007.21 |
| 191 | 2035/01 | $1,109.59 | $2,446.69 | $0.00 | $825.00 | $0.00 | $4,381.28 | $732,897.62 |
| 192 | 2035/02 | $1,113.29 | $2,442.99 | $0.00 | $825.00 | $0.00 | $4,381.28 | $731,784.33 |
| 193 | 2035/03 | $1,117.00 | $2,439.28 | $0.00 | $825.00 | $0.00 | $4,381.28 | $730,667.34 |
| 194 | 2035/04 | $1,120.72 | $2,435.56 | $0.00 | $825.00 | $0.00 | $4,381.28 | $729,546.62 |
| 195 | 2035/05 | $1,124.46 | $2,431.82 | $0.00 | $825.00 | $0.00 | $4,381.28 | $728,422.16 |
| 196 | 2035/06 | $1,128.20 | $2,428.07 | $0.00 | $825.00 | $0.00 | $4,381.28 | $727,293.96 |
| 197 | 2035/07 | $1,131.96 | $2,424.31 | $0.00 | $825.00 | $0.00 | $4,381.28 | $726,161.99 |
| 198 | 2035/08 | $1,135.74 | $2,420.54 | $0.00 | $825.00 | $0.00 | $4,381.28 | $725,026.26 |
| 199 | 2035/09 | $1,139.52 | $2,416.75 | $0.00 | $825.00 | $0.00 | $4,381.28 | $723,886.73 |
| 200 | 2035/10 | $1,143.32 | $2,412.96 | $0.00 | $825.00 | $0.00 | $4,381.28 | $722,743.41 |
| 201 | 2035/11 | $1,147.13 | $2,409.14 | $0.00 | $825.00 | $0.00 | $4,381.28 | $721,596.28 |
| 202 | 2035/12 | $1,150.96 | $2,405.32 | $0.00 | $825.00 | $0.00 | $4,381.28 | $720,445.32 |
| 203 | 2036/01 | $1,154.79 | $2,401.48 | $0.00 | $825.00 | $0.00 | $4,381.28 | $719,290.53 |
| 204 | 2036/02 | $1,158.64 | $2,397.64 | $0.00 | $825.00 | $0.00 | $4,381.28 | $718,131.89 |
| 205 | 2036/03 | $1,162.50 | $2,393.77 | $0.00 | $825.00 | $0.00 | $4,381.28 | $716,969.38 |
| 206 | 2036/04 | $1,166.38 | $2,389.90 | $0.00 | $825.00 | $0.00 | $4,381.28 | $715,803.00 |
| 207 | 2036/05 | $1,170.27 | $2,386.01 | $0.00 | $825.00 | $0.00 | $4,381.28 | $714,632.73 |
| 208 | 2036/06 | $1,174.17 | $2,382.11 | $0.00 | $825.00 | $0.00 | $4,381.28 | $713,458.56 |
| 209 | 2036/07 | $1,178.08 | $2,378.20 | $0.00 | $825.00 | $0.00 | $4,381.28 | $712,280.48 |
| 210 | 2036/08 | $1,182.01 | $2,374.27 | $0.00 | $825.00 | $0.00 | $4,381.28 | $711,098.47 |
| 211 | 2036/09 | $1,185.95 | $2,370.33 | $0.00 | $825.00 | $0.00 | $4,381.28 | $709,912.52 |
| 212 | 2036/10 | $1,189.90 | $2,366.38 | $0.00 | $825.00 | $0.00 | $4,381.28 | $708,722.62 |
| 213 | 2036/11 | $1,193.87 | $2,362.41 | $0.00 | $825.00 | $0.00 | $4,381.28 | $707,528.75 |
| 214 | 2036/12 | $1,197.85 | $2,358.43 | $0.00 | $825.00 | $0.00 | $4,381.28 | $706,330.90 |
| 215 | 2037/01 | $1,201.84 | $2,354.44 | $0.00 | $825.00 | $0.00 | $4,381.28 | $705,129.06 |
| 216 | 2037/02 | $1,205.85 | $2,350.43 | $0.00 | $825.00 | $0.00 | $4,381.28 | $703,923.21 |
| 217 | 2037/03 | $1,209.87 | $2,346.41 | $0.00 | $825.00 | $0.00 | $4,381.28 | $702,713.35 |
| 218 | 2037/04 | $1,213.90 | $2,342.38 | $0.00 | $825.00 | $0.00 | $4,381.28 | $701,499.45 |
| 219 | 2037/05 | $1,217.95 | $2,338.33 | $0.00 | $825.00 | $0.00 | $4,381.28 | $700,281.50 |
| 220 | 2037/06 | $1,222.01 | $2,334.27 | $0.00 | $825.00 | $0.00 | $4,381.28 | $699,059.50 |
| 221 | 2037/07 | $1,226.08 | $2,330.20 | $0.00 | $825.00 | $0.00 | $4,381.28 | $697,833.42 |
| 222 | 2037/08 | $1,230.17 | $2,326.11 | $0.00 | $825.00 | $0.00 | $4,381.28 | $696,603.25 |
| 223 | 2037/09 | $1,234.27 | $2,322.01 | $0.00 | $825.00 | $0.00 | $4,381.28 | $695,368.98 |
| 224 | 2037/10 | $1,238.38 | $2,317.90 | $0.00 | $825.00 | $0.00 | $4,381.28 | $694,130.60 |
| 225 | 2037/11 | $1,242.51 | $2,313.77 | $0.00 | $825.00 | $0.00 | $4,381.28 | $692,888.09 |
| 226 | 2037/12 | $1,246.65 | $2,309.63 | $0.00 | $825.00 | $0.00 | $4,381.28 | $691,641.44 |
| 227 | 2038/01 | $1,250.81 | $2,305.47 | $0.00 | $825.00 | $0.00 | $4,381.28 | $690,390.64 |
| 228 | 2038/02 | $1,254.98 | $2,301.30 | $0.00 | $825.00 | $0.00 | $4,381.28 | $689,135.66 |
| 229 | 2038/03 | $1,259.16 | $2,297.12 | $0.00 | $825.00 | $0.00 | $4,381.28 | $687,876.50 |
| 230 | 2038/04 | $1,263.36 | $2,292.92 | $0.00 | $825.00 | $0.00 | $4,381.28 | $686,613.15 |
| 231 | 2038/05 | $1,267.57 | $2,288.71 | $0.00 | $825.00 | $0.00 | $4,381.28 | $685,345.58 |
| 232 | 2038/06 | $1,271.79 | $2,284.49 | $0.00 | $825.00 | $0.00 | $4,381.28 | $684,073.79 |
| 233 | 2038/07 | $1,276.03 | $2,280.25 | $0.00 | $825.00 | $0.00 | $4,381.28 | $682,797.75 |
| 234 | 2038/08 | $1,280.29 | $2,275.99 | $0.00 | $825.00 | $0.00 | $4,381.28 | $681,517.47 |
| 235 | 2038/09 | $1,284.55 | $2,271.72 | $0.00 | $825.00 | $0.00 | $4,381.28 | $680,232.92 |
| 236 | 2038/10 | $1,288.83 | $2,267.44 | $0.00 | $825.00 | $0.00 | $4,381.28 | $678,944.08 |
| 237 | 2038/11 | $1,293.13 | $2,263.15 | $0.00 | $825.00 | $0.00 | $4,381.28 | $677,650.95 |
| 238 | 2038/12 | $1,297.44 | $2,258.84 | $0.00 | $825.00 | $0.00 | $4,381.28 | $676,353.51 |
| 239 | 2039/01 | $1,301.77 | $2,254.51 | $0.00 | $825.00 | $0.00 | $4,381.28 | $675,051.74 |
| 240 | 2039/02 | $1,306.11 | $2,250.17 | $0.00 | $825.00 | $0.00 | $4,381.28 | $673,745.64 |
| 241 | 2039/03 | $1,310.46 | $2,245.82 | $0.00 | $825.00 | $0.00 | $4,381.28 | $672,435.18 |
| 242 | 2039/04 | $1,314.83 | $2,241.45 | $0.00 | $825.00 | $0.00 | $4,381.28 | $671,120.35 |
| 243 | 2039/05 | $1,319.21 | $2,237.07 | $0.00 | $825.00 | $0.00 | $4,381.28 | $669,801.14 |
| 244 | 2039/06 | $1,323.61 | $2,232.67 | $0.00 | $825.00 | $0.00 | $4,381.28 | $668,477.54 |
| 245 | 2039/07 | $1,328.02 | $2,228.26 | $0.00 | $825.00 | $0.00 | $4,381.28 | $667,149.52 |
| 246 | 2039/08 | $1,332.45 | $2,223.83 | $0.00 | $825.00 | $0.00 | $4,381.28 | $665,817.07 |
| 247 | 2039/09 | $1,336.89 | $2,219.39 | $0.00 | $825.00 | $0.00 | $4,381.28 | $664,480.18 |
| 248 | 2039/10 | $1,341.34 | $2,214.93 | $0.00 | $825.00 | $0.00 | $4,381.28 | $663,138.84 |
| 249 | 2039/11 | $1,345.81 | $2,210.46 | $0.00 | $825.00 | $0.00 | $4,381.28 | $661,793.02 |
| 250 | 2039/12 | $1,350.30 | $2,205.98 | $0.00 | $825.00 | $0.00 | $4,381.28 | $660,442.72 |
| 251 | 2040/01 | $1,354.80 | $2,201.48 | $0.00 | $825.00 | $0.00 | $4,381.28 | $659,087.92 |
| 252 | 2040/02 | $1,359.32 | $2,196.96 | $0.00 | $825.00 | $0.00 | $4,381.28 | $657,728.60 |
| 253 | 2040/03 | $1,363.85 | $2,192.43 | $0.00 | $825.00 | $0.00 | $4,381.28 | $656,364.75 |
| 254 | 2040/04 | $1,368.40 | $2,187.88 | $0.00 | $825.00 | $0.00 | $4,381.28 | $654,996.36 |
| 255 | 2040/05 | $1,372.96 | $2,183.32 | $0.00 | $825.00 | $0.00 | $4,381.28 | $653,623.40 |
| 256 | 2040/06 | $1,377.53 | $2,178.74 | $0.00 | $825.00 | $0.00 | $4,381.28 | $652,245.87 |
| 257 | 2040/07 | $1,382.12 | $2,174.15 | $0.00 | $825.00 | $0.00 | $4,381.28 | $650,863.74 |
| 258 | 2040/08 | $1,386.73 | $2,169.55 | $0.00 | $825.00 | $0.00 | $4,381.28 | $649,477.01 |
| 259 | 2040/09 | $1,391.35 | $2,164.92 | $0.00 | $825.00 | $0.00 | $4,381.28 | $648,085.66 |
| 260 | 2040/10 | $1,395.99 | $2,160.29 | $0.00 | $825.00 | $0.00 | $4,381.28 | $646,689.67 |
| 261 | 2040/11 | $1,400.65 | $2,155.63 | $0.00 | $825.00 | $0.00 | $4,381.28 | $645,289.02 |
| 262 | 2040/12 | $1,405.31 | $2,150.96 | $0.00 | $825.00 | $0.00 | $4,381.28 | $643,883.71 |
| 263 | 2041/01 | $1,410.00 | $2,146.28 | $0.00 | $825.00 | $0.00 | $4,381.28 | $642,473.71 |
| 264 | 2041/02 | $1,414.70 | $2,141.58 | $0.00 | $825.00 | $0.00 | $4,381.28 | $641,059.01 |
| 265 | 2041/03 | $1,419.41 | $2,136.86 | $0.00 | $825.00 | $0.00 | $4,381.28 | $639,639.59 |
| 266 | 2041/04 | $1,424.15 | $2,132.13 | $0.00 | $825.00 | $0.00 | $4,381.28 | $638,215.45 |
| 267 | 2041/05 | $1,428.89 | $2,127.38 | $0.00 | $825.00 | $0.00 | $4,381.28 | $636,786.56 |
| 268 | 2041/06 | $1,433.66 | $2,122.62 | $0.00 | $825.00 | $0.00 | $4,381.28 | $635,352.90 |
| 269 | 2041/07 | $1,438.43 | $2,117.84 | $0.00 | $825.00 | $0.00 | $4,381.28 | $633,914.47 |
| 270 | 2041/08 | $1,443.23 | $2,113.05 | $0.00 | $825.00 | $0.00 | $4,381.28 | $632,471.24 |
| 271 | 2041/09 | $1,448.04 | $2,108.24 | $0.00 | $825.00 | $0.00 | $4,381.28 | $631,023.20 |
| 272 | 2041/10 | $1,452.87 | $2,103.41 | $0.00 | $825.00 | $0.00 | $4,381.28 | $629,570.33 |
| 273 | 2041/11 | $1,457.71 | $2,098.57 | $0.00 | $825.00 | $0.00 | $4,381.28 | $628,112.62 |
| 274 | 2041/12 | $1,462.57 | $2,093.71 | $0.00 | $825.00 | $0.00 | $4,381.28 | $626,650.05 |
| 275 | 2042/01 | $1,467.44 | $2,088.83 | $0.00 | $825.00 | $0.00 | $4,381.28 | $625,182.61 |
| 276 | 2042/02 | $1,472.34 | $2,083.94 | $0.00 | $825.00 | $0.00 | $4,381.28 | $623,710.27 |
| 277 | 2042/03 | $1,477.24 | $2,079.03 | $0.00 | $825.00 | $0.00 | $4,381.28 | $622,233.03 |
| 278 | 2042/04 | $1,482.17 | $2,074.11 | $0.00 | $825.00 | $0.00 | $4,381.28 | $620,750.86 |
| 279 | 2042/05 | $1,487.11 | $2,069.17 | $0.00 | $825.00 | $0.00 | $4,381.28 | $619,263.75 |
| 280 | 2042/06 | $1,492.07 | $2,064.21 | $0.00 | $825.00 | $0.00 | $4,381.28 | $617,771.69 |
| 281 | 2042/07 | $1,497.04 | $2,059.24 | $0.00 | $825.00 | $0.00 | $4,381.28 | $616,274.65 |
| 282 | 2042/08 | $1,502.03 | $2,054.25 | $0.00 | $825.00 | $0.00 | $4,381.28 | $614,772.62 |
| 283 | 2042/09 | $1,507.04 | $2,049.24 | $0.00 | $825.00 | $0.00 | $4,381.28 | $613,265.58 |
| 284 | 2042/10 | $1,512.06 | $2,044.22 | $0.00 | $825.00 | $0.00 | $4,381.28 | $611,753.52 |
| 285 | 2042/11 | $1,517.10 | $2,039.18 | $0.00 | $825.00 | $0.00 | $4,381.28 | $610,236.42 |
| 286 | 2042/12 | $1,522.16 | $2,034.12 | $0.00 | $825.00 | $0.00 | $4,381.28 | $608,714.27 |
| 287 | 2043/01 | $1,527.23 | $2,029.05 | $0.00 | $825.00 | $0.00 | $4,381.28 | $607,187.04 |
| 288 | 2043/02 | $1,532.32 | $2,023.96 | $0.00 | $825.00 | $0.00 | $4,381.28 | $605,654.72 |
| 289 | 2043/03 | $1,537.43 | $2,018.85 | $0.00 | $825.00 | $0.00 | $4,381.28 | $604,117.29 |
| 290 | 2043/04 | $1,542.55 | $2,013.72 | $0.00 | $825.00 | $0.00 | $4,381.28 | $602,574.73 |
| 291 | 2043/05 | $1,547.70 | $2,008.58 | $0.00 | $825.00 | $0.00 | $4,381.28 | $601,027.04 |
| 292 | 2043/06 | $1,552.85 | $2,003.42 | $0.00 | $825.00 | $0.00 | $4,381.28 | $599,474.19 |
| 293 | 2043/07 | $1,558.03 | $1,998.25 | $0.00 | $825.00 | $0.00 | $4,381.28 | $597,916.15 |
| 294 | 2043/08 | $1,563.22 | $1,993.05 | $0.00 | $825.00 | $0.00 | $4,381.28 | $596,352.93 |
| 295 | 2043/09 | $1,568.43 | $1,987.84 | $0.00 | $825.00 | $0.00 | $4,381.28 | $594,784.50 |
| 296 | 2043/10 | $1,573.66 | $1,982.61 | $0.00 | $825.00 | $0.00 | $4,381.28 | $593,210.83 |
| 297 | 2043/11 | $1,578.91 | $1,977.37 | $0.00 | $825.00 | $0.00 | $4,381.28 | $591,631.93 |
| 298 | 2043/12 | $1,584.17 | $1,972.11 | $0.00 | $825.00 | $0.00 | $4,381.28 | $590,047.75 |
| 299 | 2044/01 | $1,589.45 | $1,966.83 | $0.00 | $825.00 | $0.00 | $4,381.28 | $588,458.30 |
| 300 | 2044/02 | $1,594.75 | $1,961.53 | $0.00 | $825.00 | $0.00 | $4,381.28 | $586,863.55 |
| 301 | 2044/03 | $1,600.07 | $1,956.21 | $0.00 | $825.00 | $0.00 | $4,381.28 | $585,263.49 |
| 302 | 2044/04 | $1,605.40 | $1,950.88 | $0.00 | $825.00 | $0.00 | $4,381.28 | $583,658.09 |
| 303 | 2044/05 | $1,610.75 | $1,945.53 | $0.00 | $825.00 | $0.00 | $4,381.28 | $582,047.34 |
| 304 | 2044/06 | $1,616.12 | $1,940.16 | $0.00 | $825.00 | $0.00 | $4,381.28 | $580,431.22 |
| 305 | 2044/07 | $1,621.51 | $1,934.77 | $0.00 | $825.00 | $0.00 | $4,381.28 | $578,809.71 |
| 306 | 2044/08 | $1,626.91 | $1,929.37 | $0.00 | $825.00 | $0.00 | $4,381.28 | $577,182.80 |
| 307 | 2044/09 | $1,632.34 | $1,923.94 | $0.00 | $825.00 | $0.00 | $4,381.28 | $575,550.46 |
| 308 | 2044/10 | $1,637.78 | $1,918.50 | $0.00 | $825.00 | $0.00 | $4,381.28 | $573,912.69 |
| 309 | 2044/11 | $1,643.24 | $1,913.04 | $0.00 | $825.00 | $0.00 | $4,381.28 | $572,269.45 |
| 310 | 2044/12 | $1,648.71 | $1,907.56 | $0.00 | $825.00 | $0.00 | $4,381.28 | $570,620.74 |
| 311 | 2045/01 | $1,654.21 | $1,902.07 | $0.00 | $825.00 | $0.00 | $4,381.28 | $568,966.53 |
| 312 | 2045/02 | $1,659.72 | $1,896.56 | $0.00 | $825.00 | $0.00 | $4,381.28 | $567,306.81 |
| 313 | 2045/03 | $1,665.25 | $1,891.02 | $0.00 | $825.00 | $0.00 | $4,381.28 | $565,641.55 |
| 314 | 2045/04 | $1,670.81 | $1,885.47 | $0.00 | $825.00 | $0.00 | $4,381.28 | $563,970.75 |
| 315 | 2045/05 | $1,676.38 | $1,879.90 | $0.00 | $825.00 | $0.00 | $4,381.28 | $562,294.37 |
| 316 | 2045/06 | $1,681.96 | $1,874.31 | $0.00 | $825.00 | $0.00 | $4,381.28 | $560,612.41 |
| 317 | 2045/07 | $1,687.57 | $1,868.71 | $0.00 | $825.00 | $0.00 | $4,381.28 | $558,924.84 |
| 318 | 2045/08 | $1,693.19 | $1,863.08 | $0.00 | $825.00 | $0.00 | $4,381.28 | $557,231.64 |
| 319 | 2045/09 | $1,698.84 | $1,857.44 | $0.00 | $825.00 | $0.00 | $4,381.28 | $555,532.80 |
| 320 | 2045/10 | $1,704.50 | $1,851.78 | $0.00 | $825.00 | $0.00 | $4,381.28 | $553,828.30 |
| 321 | 2045/11 | $1,710.18 | $1,846.09 | $0.00 | $825.00 | $0.00 | $4,381.28 | $552,118.12 |
| 322 | 2045/12 | $1,715.88 | $1,840.39 | $0.00 | $825.00 | $0.00 | $4,381.28 | $550,402.24 |
| 323 | 2046/01 | $1,721.60 | $1,834.67 | $0.00 | $825.00 | $0.00 | $4,381.28 | $548,680.63 |
| 324 | 2046/02 | $1,727.34 | $1,828.94 | $0.00 | $825.00 | $0.00 | $4,381.28 | $546,953.29 |
| 325 | 2046/03 | $1,733.10 | $1,823.18 | $0.00 | $825.00 | $0.00 | $4,381.28 | $545,220.19 |
| 326 | 2046/04 | $1,738.88 | $1,817.40 | $0.00 | $825.00 | $0.00 | $4,381.28 | $543,481.31 |
| 327 | 2046/05 | $1,744.67 | $1,811.60 | $0.00 | $825.00 | $0.00 | $4,381.28 | $541,736.64 |
| 328 | 2046/06 | $1,750.49 | $1,805.79 | $0.00 | $825.00 | $0.00 | $4,381.28 | $539,986.15 |
| 329 | 2046/07 | $1,756.32 | $1,799.95 | $0.00 | $825.00 | $0.00 | $4,381.28 | $538,229.83 |
| 330 | 2046/08 | $1,762.18 | $1,794.10 | $0.00 | $825.00 | $0.00 | $4,381.28 | $536,467.65 |
| 331 | 2046/09 | $1,768.05 | $1,788.23 | $0.00 | $825.00 | $0.00 | $4,381.28 | $534,699.60 |
| 332 | 2046/10 | $1,773.95 | $1,782.33 | $0.00 | $825.00 | $0.00 | $4,381.28 | $532,925.65 |
| 333 | 2046/11 | $1,779.86 | $1,776.42 | $0.00 | $825.00 | $0.00 | $4,381.28 | $531,145.79 |
| 334 | 2046/12 | $1,785.79 | $1,770.49 | $0.00 | $825.00 | $0.00 | $4,381.28 | $529,360.00 |
| 335 | 2047/01 | $1,791.74 | $1,764.53 | $0.00 | $825.00 | $0.00 | $4,381.28 | $527,568.26 |
| 336 | 2047/02 | $1,797.72 | $1,758.56 | $0.00 | $825.00 | $0.00 | $4,381.28 | $525,770.54 |
| 337 | 2047/03 | $1,803.71 | $1,752.57 | $0.00 | $825.00 | $0.00 | $4,381.28 | $523,966.83 |
| 338 | 2047/04 | $1,809.72 | $1,746.56 | $0.00 | $825.00 | $0.00 | $4,381.28 | $522,157.11 |
| 339 | 2047/05 | $1,815.75 | $1,740.52 | $0.00 | $825.00 | $0.00 | $4,381.28 | $520,341.35 |
| 340 | 2047/06 | $1,821.81 | $1,734.47 | $0.00 | $825.00 | $0.00 | $4,381.28 | $518,519.55 |
| 341 | 2047/07 | $1,827.88 | $1,728.40 | $0.00 | $825.00 | $0.00 | $4,381.28 | $516,691.67 |
| 342 | 2047/08 | $1,833.97 | $1,722.31 | $0.00 | $825.00 | $0.00 | $4,381.28 | $514,857.70 |
| 343 | 2047/09 | $1,840.09 | $1,716.19 | $0.00 | $825.00 | $0.00 | $4,381.28 | $513,017.61 |
| 344 | 2047/10 | $1,846.22 | $1,710.06 | $0.00 | $825.00 | $0.00 | $4,381.28 | $511,171.39 |
| 345 | 2047/11 | $1,852.37 | $1,703.90 | $0.00 | $825.00 | $0.00 | $4,381.28 | $509,319.02 |
| 346 | 2047/12 | $1,858.55 | $1,697.73 | $0.00 | $825.00 | $0.00 | $4,381.28 | $507,460.47 |
| 347 | 2048/01 | $1,864.74 | $1,691.53 | $0.00 | $825.00 | $0.00 | $4,381.28 | $505,595.73 |
| 348 | 2048/02 | $1,870.96 | $1,685.32 | $0.00 | $825.00 | $0.00 | $4,381.28 | $503,724.77 |
| 349 | 2048/03 | $1,877.20 | $1,679.08 | $0.00 | $825.00 | $0.00 | $4,381.28 | $501,847.57 |
| 350 | 2048/04 | $1,883.45 | $1,672.83 | $0.00 | $825.00 | $0.00 | $4,381.28 | $499,964.12 |
| 351 | 2048/05 | $1,889.73 | $1,666.55 | $0.00 | $825.00 | $0.00 | $4,381.28 | $498,074.39 |
| 352 | 2048/06 | $1,896.03 | $1,660.25 | $0.00 | $825.00 | $0.00 | $4,381.28 | $496,178.36 |
| 353 | 2048/07 | $1,902.35 | $1,653.93 | $0.00 | $825.00 | $0.00 | $4,381.28 | $494,276.01 |
| 354 | 2048/08 | $1,908.69 | $1,647.59 | $0.00 | $825.00 | $0.00 | $4,381.28 | $492,367.32 |
| 355 | 2048/09 | $1,915.05 | $1,641.22 | $0.00 | $825.00 | $0.00 | $4,381.28 | $490,452.27 |
| 356 | 2048/10 | $1,921.44 | $1,634.84 | $0.00 | $825.00 | $0.00 | $4,381.28 | $488,530.83 |
| 357 | 2048/11 | $1,927.84 | $1,628.44 | $0.00 | $825.00 | $0.00 | $4,381.28 | $486,602.99 |
| 358 | 2048/12 | $1,934.27 | $1,622.01 | $0.00 | $825.00 | $0.00 | $4,381.28 | $484,668.72 |
| 359 | 2049/01 | $1,940.72 | $1,615.56 | $0.00 | $825.00 | $0.00 | $4,381.28 | $482,728.01 |
| 360 | 2049/02 | $1,947.18 | $1,609.09 | $0.00 | $825.00 | $0.00 | $4,381.28 | $480,780.82 |
| 361 | 2049/03 | $1,953.67 | $1,602.60 | $0.00 | $825.00 | $0.00 | $4,381.28 | $478,827.15 |
| 362 | 2049/04 | $1,960.19 | $1,596.09 | $0.00 | $825.00 | $0.00 | $4,381.28 | $476,866.96 |
| 363 | 2049/05 | $1,966.72 | $1,589.56 | $0.00 | $825.00 | $0.00 | $4,381.28 | $474,900.24 |
| 364 | 2049/06 | $1,973.28 | $1,583.00 | $0.00 | $825.00 | $0.00 | $4,381.28 | $472,926.96 |
| 365 | 2049/07 | $1,979.85 | $1,576.42 | $0.00 | $825.00 | $0.00 | $4,381.28 | $470,947.11 |
| 366 | 2049/08 | $1,986.45 | $1,569.82 | $0.00 | $825.00 | $0.00 | $4,381.28 | $468,960.65 |
| 367 | 2049/09 | $1,993.08 | $1,563.20 | $0.00 | $825.00 | $0.00 | $4,381.28 | $466,967.58 |
| 368 | 2049/10 | $1,999.72 | $1,556.56 | $0.00 | $825.00 | $0.00 | $4,381.28 | $464,967.86 |
| 369 | 2049/11 | $2,006.38 | $1,549.89 | $0.00 | $825.00 | $0.00 | $4,381.28 | $462,961.47 |
| 370 | 2049/12 | $2,013.07 | $1,543.20 | $0.00 | $825.00 | $0.00 | $4,381.28 | $460,948.40 |
| 371 | 2050/01 | $2,019.78 | $1,536.49 | $0.00 | $825.00 | $0.00 | $4,381.28 | $458,928.62 |
| 372 | 2050/02 | $2,026.52 | $1,529.76 | $0.00 | $825.00 | $0.00 | $4,381.28 | $456,902.10 |
| 373 | 2050/03 | $2,033.27 | $1,523.01 | $0.00 | $825.00 | $0.00 | $4,381.28 | $454,868.83 |
| 374 | 2050/04 | $2,040.05 | $1,516.23 | $0.00 | $825.00 | $0.00 | $4,381.28 | $452,828.78 |
| 375 | 2050/05 | $2,046.85 | $1,509.43 | $0.00 | $825.00 | $0.00 | $4,381.28 | $450,781.93 |
| 376 | 2050/06 | $2,053.67 | $1,502.61 | $0.00 | $825.00 | $0.00 | $4,381.28 | $448,728.26 |
| 377 | 2050/07 | $2,060.52 | $1,495.76 | $0.00 | $825.00 | $0.00 | $4,381.28 | $446,667.75 |
| 378 | 2050/08 | $2,067.39 | $1,488.89 | $0.00 | $825.00 | $0.00 | $4,381.28 | $444,600.36 |
| 379 | 2050/09 | $2,074.28 | $1,482.00 | $0.00 | $825.00 | $0.00 | $4,381.28 | $442,526.09 |
| 380 | 2050/10 | $2,081.19 | $1,475.09 | $0.00 | $825.00 | $0.00 | $4,381.28 | $440,444.89 |
| 381 | 2050/11 | $2,088.13 | $1,468.15 | $0.00 | $825.00 | $0.00 | $4,381.28 | $438,356.77 |
| 382 | 2050/12 | $2,095.09 | $1,461.19 | $0.00 | $825.00 | $0.00 | $4,381.28 | $436,261.68 |
| 383 | 2051/01 | $2,102.07 | $1,454.21 | $0.00 | $825.00 | $0.00 | $4,381.28 | $434,159.61 |
| 384 | 2051/02 | $2,109.08 | $1,447.20 | $0.00 | $825.00 | $0.00 | $4,381.28 | $432,050.53 |
| 385 | 2051/03 | $2,116.11 | $1,440.17 | $0.00 | $825.00 | $0.00 | $4,381.28 | $429,934.42 |
| 386 | 2051/04 | $2,123.16 | $1,433.11 | $0.00 | $825.00 | $0.00 | $4,381.28 | $427,811.25 |
| 387 | 2051/05 | $2,130.24 | $1,426.04 | $0.00 | $825.00 | $0.00 | $4,381.28 | $425,681.01 |
| 388 | 2051/06 | $2,137.34 | $1,418.94 | $0.00 | $825.00 | $0.00 | $4,381.28 | $423,543.67 |
| 389 | 2051/07 | $2,144.47 | $1,411.81 | $0.00 | $825.00 | $0.00 | $4,381.28 | $421,399.21 |
| 390 | 2051/08 | $2,151.61 | $1,404.66 | $0.00 | $825.00 | $0.00 | $4,381.28 | $419,247.59 |
| 391 | 2051/09 | $2,158.79 | $1,397.49 | $0.00 | $825.00 | $0.00 | $4,381.28 | $417,088.81 |
| 392 | 2051/10 | $2,165.98 | $1,390.30 | $0.00 | $825.00 | $0.00 | $4,381.28 | $414,922.83 |
| 393 | 2051/11 | $2,173.20 | $1,383.08 | $0.00 | $825.00 | $0.00 | $4,381.28 | $412,749.63 |
| 394 | 2051/12 | $2,180.45 | $1,375.83 | $0.00 | $825.00 | $0.00 | $4,381.28 | $410,569.18 |
| 395 | 2052/01 | $2,187.71 | $1,368.56 | $0.00 | $825.00 | $0.00 | $4,381.28 | $408,381.47 |
| 396 | 2052/02 | $2,195.01 | $1,361.27 | $0.00 | $825.00 | $0.00 | $4,381.28 | $406,186.46 |
| 397 | 2052/03 | $2,202.32 | $1,353.95 | $0.00 | $825.00 | $0.00 | $4,381.28 | $403,984.14 |
| 398 | 2052/04 | $2,209.66 | $1,346.61 | $0.00 | $825.00 | $0.00 | $4,381.28 | $401,774.47 |
| 399 | 2052/05 | $2,217.03 | $1,339.25 | $0.00 | $825.00 | $0.00 | $4,381.28 | $399,557.44 |
| 400 | 2052/06 | $2,224.42 | $1,331.86 | $0.00 | $825.00 | $0.00 | $4,381.28 | $397,333.02 |
| 401 | 2052/07 | $2,231.83 | $1,324.44 | $0.00 | $825.00 | $0.00 | $4,381.28 | $395,101.19 |
| 402 | 2052/08 | $2,239.27 | $1,317.00 | $0.00 | $825.00 | $0.00 | $4,381.28 | $392,861.92 |
| 403 | 2052/09 | $2,246.74 | $1,309.54 | $0.00 | $825.00 | $0.00 | $4,381.28 | $390,615.18 |
| 404 | 2052/10 | $2,254.23 | $1,302.05 | $0.00 | $825.00 | $0.00 | $4,381.28 | $388,360.95 |
| 405 | 2052/11 | $2,261.74 | $1,294.54 | $0.00 | $825.00 | $0.00 | $4,381.28 | $386,099.21 |
| 406 | 2052/12 | $2,269.28 | $1,287.00 | $0.00 | $825.00 | $0.00 | $4,381.28 | $383,829.93 |
| 407 | 2053/01 | $2,276.84 | $1,279.43 | $0.00 | $825.00 | $0.00 | $4,381.28 | $381,553.09 |
| 408 | 2053/02 | $2,284.43 | $1,271.84 | $0.00 | $825.00 | $0.00 | $4,381.28 | $379,268.65 |
| 409 | 2053/03 | $2,292.05 | $1,264.23 | $0.00 | $825.00 | $0.00 | $4,381.28 | $376,976.60 |
| 410 | 2053/04 | $2,299.69 | $1,256.59 | $0.00 | $825.00 | $0.00 | $4,381.28 | $374,676.91 |
| 411 | 2053/05 | $2,307.35 | $1,248.92 | $0.00 | $825.00 | $0.00 | $4,381.28 | $372,369.56 |
| 412 | 2053/06 | $2,315.05 | $1,241.23 | $0.00 | $825.00 | $0.00 | $4,381.28 | $370,054.51 |
| 413 | 2053/07 | $2,322.76 | $1,233.52 | $0.00 | $825.00 | $0.00 | $4,381.28 | $367,731.75 |
| 414 | 2053/08 | $2,330.51 | $1,225.77 | $0.00 | $825.00 | $0.00 | $4,381.28 | $365,401.24 |
| 415 | 2053/09 | $2,338.27 | $1,218.00 | $0.00 | $825.00 | $0.00 | $4,381.28 | $363,062.97 |
| 416 | 2053/10 | $2,346.07 | $1,210.21 | $0.00 | $825.00 | $0.00 | $4,381.28 | $360,716.90 |
| 417 | 2053/11 | $2,353.89 | $1,202.39 | $0.00 | $825.00 | $0.00 | $4,381.28 | $358,363.02 |
| 418 | 2053/12 | $2,361.73 | $1,194.54 | $0.00 | $825.00 | $0.00 | $4,381.28 | $356,001.28 |
| 419 | 2054/01 | $2,369.61 | $1,186.67 | $0.00 | $825.00 | $0.00 | $4,381.28 | $353,631.67 |
| 420 | 2054/02 | $2,377.51 | $1,178.77 | $0.00 | $825.00 | $0.00 | $4,381.28 | $351,254.17 |
| 421 | 2054/03 | $2,385.43 | $1,170.85 | $0.00 | $825.00 | $0.00 | $4,381.28 | $348,868.74 |
| 422 | 2054/04 | $2,393.38 | $1,162.90 | $0.00 | $825.00 | $0.00 | $4,381.28 | $346,475.36 |
| 423 | 2054/05 | $2,401.36 | $1,154.92 | $0.00 | $825.00 | $0.00 | $4,381.28 | $344,074.00 |
| 424 | 2054/06 | $2,409.36 | $1,146.91 | $0.00 | $825.00 | $0.00 | $4,381.28 | $341,664.63 |
| 425 | 2054/07 | $2,417.40 | $1,138.88 | $0.00 | $825.00 | $0.00 | $4,381.28 | $339,247.24 |
| 426 | 2054/08 | $2,425.45 | $1,130.82 | $0.00 | $825.00 | $0.00 | $4,381.28 | $336,821.78 |
| 427 | 2054/09 | $2,433.54 | $1,122.74 | $0.00 | $825.00 | $0.00 | $4,381.28 | $334,388.24 |
| 428 | 2054/10 | $2,441.65 | $1,114.63 | $0.00 | $825.00 | $0.00 | $4,381.28 | $331,946.59 |
| 429 | 2054/11 | $2,449.79 | $1,106.49 | $0.00 | $825.00 | $0.00 | $4,381.28 | $329,496.81 |
| 430 | 2054/12 | $2,457.96 | $1,098.32 | $0.00 | $825.00 | $0.00 | $4,381.28 | $327,038.85 |
| 431 | 2055/01 | $2,466.15 | $1,090.13 | $0.00 | $825.00 | $0.00 | $4,381.28 | $324,572.70 |
| 432 | 2055/02 | $2,474.37 | $1,081.91 | $0.00 | $825.00 | $0.00 | $4,381.28 | $322,098.33 |
| 433 | 2055/03 | $2,482.62 | $1,073.66 | $0.00 | $825.00 | $0.00 | $4,381.28 | $319,615.72 |
| 434 | 2055/04 | $2,490.89 | $1,065.39 | $0.00 | $825.00 | $0.00 | $4,381.28 | $317,124.83 |
| 435 | 2055/05 | $2,499.19 | $1,057.08 | $0.00 | $825.00 | $0.00 | $4,381.28 | $314,625.63 |
| 436 | 2055/06 | $2,507.53 | $1,048.75 | $0.00 | $825.00 | $0.00 | $4,381.28 | $312,118.10 |
| 437 | 2055/07 | $2,515.88 | $1,040.39 | $0.00 | $825.00 | $0.00 | $4,381.28 | $309,602.22 |
| 438 | 2055/08 | $2,524.27 | $1,032.01 | $0.00 | $825.00 | $0.00 | $4,381.28 | $307,077.95 |
| 439 | 2055/09 | $2,532.68 | $1,023.59 | $0.00 | $825.00 | $0.00 | $4,381.28 | $304,545.27 |
| 440 | 2055/10 | $2,541.13 | $1,015.15 | $0.00 | $825.00 | $0.00 | $4,381.28 | $302,004.14 |
| 441 | 2055/11 | $2,549.60 | $1,006.68 | $0.00 | $825.00 | $0.00 | $4,381.28 | $299,454.54 |
| 442 | 2055/12 | $2,558.10 | $998.18 | $0.00 | $825.00 | $0.00 | $4,381.28 | $296,896.45 |
| 443 | 2056/01 | $2,566.62 | $989.65 | $0.00 | $825.00 | $0.00 | $4,381.28 | $294,329.82 |
| 444 | 2056/02 | $2,575.18 | $981.10 | $0.00 | $825.00 | $0.00 | $4,381.28 | $291,754.64 |
| 445 | 2056/03 | $2,583.76 | $972.52 | $0.00 | $825.00 | $0.00 | $4,381.28 | $289,170.88 |
| 446 | 2056/04 | $2,592.37 | $963.90 | $0.00 | $825.00 | $0.00 | $4,381.28 | $286,578.51 |
| 447 | 2056/05 | $2,601.02 | $955.26 | $0.00 | $825.00 | $0.00 | $4,381.28 | $283,977.49 |
| 448 | 2056/06 | $2,609.69 | $946.59 | $0.00 | $825.00 | $0.00 | $4,381.28 | $281,367.81 |
| 449 | 2056/07 | $2,618.39 | $937.89 | $0.00 | $825.00 | $0.00 | $4,381.28 | $278,749.42 |
| 450 | 2056/08 | $2,627.11 | $929.16 | $0.00 | $825.00 | $0.00 | $4,381.28 | $276,122.31 |
| 451 | 2056/09 | $2,635.87 | $920.41 | $0.00 | $825.00 | $0.00 | $4,381.28 | $273,486.44 |
| 452 | 2056/10 | $2,644.66 | $911.62 | $0.00 | $825.00 | $0.00 | $4,381.28 | $270,841.78 |
| 453 | 2056/11 | $2,653.47 | $902.81 | $0.00 | $825.00 | $0.00 | $4,381.28 | $268,188.31 |
| 454 | 2056/12 | $2,662.32 | $893.96 | $0.00 | $825.00 | $0.00 | $4,381.28 | $265,525.99 |
| 455 | 2057/01 | $2,671.19 | $885.09 | $0.00 | $825.00 | $0.00 | $4,381.28 | $262,854.80 |
| 456 | 2057/02 | $2,680.10 | $876.18 | $0.00 | $825.00 | $0.00 | $4,381.28 | $260,174.71 |
| 457 | 2057/03 | $2,689.03 | $867.25 | $0.00 | $825.00 | $0.00 | $4,381.28 | $257,485.68 |
| 458 | 2057/04 | $2,697.99 | $858.29 | $0.00 | $825.00 | $0.00 | $4,381.28 | $254,787.69 |
| 459 | 2057/05 | $2,706.99 | $849.29 | $0.00 | $825.00 | $0.00 | $4,381.28 | $252,080.70 |
| 460 | 2057/06 | $2,716.01 | $840.27 | $0.00 | $825.00 | $0.00 | $4,381.28 | $249,364.69 |
| 461 | 2057/07 | $2,725.06 | $831.22 | $0.00 | $825.00 | $0.00 | $4,381.28 | $246,639.63 |
| 462 | 2057/08 | $2,734.15 | $822.13 | $0.00 | $825.00 | $0.00 | $4,381.28 | $243,905.48 |
| 463 | 2057/09 | $2,743.26 | $813.02 | $0.00 | $825.00 | $0.00 | $4,381.28 | $241,162.23 |
| 464 | 2057/10 | $2,752.40 | $803.87 | $0.00 | $825.00 | $0.00 | $4,381.28 | $238,409.82 |
| 465 | 2057/11 | $2,761.58 | $794.70 | $0.00 | $825.00 | $0.00 | $4,381.28 | $235,648.24 |
| 466 | 2057/12 | $2,770.78 | $785.49 | $0.00 | $825.00 | $0.00 | $4,381.28 | $232,877.46 |
| 467 | 2058/01 | $2,780.02 | $776.26 | $0.00 | $825.00 | $0.00 | $4,381.28 | $230,097.44 |
| 468 | 2058/02 | $2,789.29 | $766.99 | $0.00 | $825.00 | $0.00 | $4,381.28 | $227,308.15 |
| 469 | 2058/03 | $2,798.58 | $757.69 | $0.00 | $825.00 | $0.00 | $4,381.28 | $224,509.57 |
| 470 | 2058/04 | $2,807.91 | $748.37 | $0.00 | $825.00 | $0.00 | $4,381.28 | $221,701.66 |
| 471 | 2058/05 | $2,817.27 | $739.01 | $0.00 | $825.00 | $0.00 | $4,381.28 | $218,884.39 |
| 472 | 2058/06 | $2,826.66 | $729.61 | $0.00 | $825.00 | $0.00 | $4,381.28 | $216,057.72 |
| 473 | 2058/07 | $2,836.09 | $720.19 | $0.00 | $825.00 | $0.00 | $4,381.28 | $213,221.64 |
| 474 | 2058/08 | $2,845.54 | $710.74 | $0.00 | $825.00 | $0.00 | $4,381.28 | $210,376.10 |
| 475 | 2058/09 | $2,855.02 | $701.25 | $0.00 | $825.00 | $0.00 | $4,381.28 | $207,521.07 |
| 476 | 2058/10 | $2,864.54 | $691.74 | $0.00 | $825.00 | $0.00 | $4,381.28 | $204,656.53 |
| 477 | 2058/11 | $2,874.09 | $682.19 | $0.00 | $825.00 | $0.00 | $4,381.28 | $201,782.44 |
| 478 | 2058/12 | $2,883.67 | $672.61 | $0.00 | $825.00 | $0.00 | $4,381.28 | $198,898.78 |
| 479 | 2059/01 | $2,893.28 | $663.00 | $0.00 | $825.00 | $0.00 | $4,381.28 | $196,005.49 |
| 480 | 2059/02 | $2,902.93 | $653.35 | $0.00 | $825.00 | $0.00 | $4,381.28 | $193,102.57 |
| 481 | 2059/03 | $2,912.60 | $643.68 | $0.00 | $825.00 | $0.00 | $4,381.28 | $190,189.96 |
| 482 | 2059/04 | $2,922.31 | $633.97 | $0.00 | $825.00 | $0.00 | $4,381.28 | $187,267.65 |
| 483 | 2059/05 | $2,932.05 | $624.23 | $0.00 | $825.00 | $0.00 | $4,381.28 | $184,335.60 |
| 484 | 2059/06 | $2,941.83 | $614.45 | $0.00 | $825.00 | $0.00 | $4,381.28 | $181,393.78 |
| 485 | 2059/07 | $2,951.63 | $604.65 | $0.00 | $825.00 | $0.00 | $4,381.28 | $178,442.14 |
| 486 | 2059/08 | $2,961.47 | $594.81 | $0.00 | $825.00 | $0.00 | $4,381.28 | $175,480.67 |
| 487 | 2059/09 | $2,971.34 | $584.94 | $0.00 | $825.00 | $0.00 | $4,381.28 | $172,509.33 |
| 488 | 2059/10 | $2,981.25 | $575.03 | $0.00 | $825.00 | $0.00 | $4,381.28 | $169,528.08 |
| 489 | 2059/11 | $2,991.18 | $565.09 | $0.00 | $825.00 | $0.00 | $4,381.28 | $166,536.90 |
| 490 | 2059/12 | $3,001.15 | $555.12 | $0.00 | $825.00 | $0.00 | $4,381.28 | $163,535.75 |
| 491 | 2060/01 | $3,011.16 | $545.12 | $0.00 | $825.00 | $0.00 | $4,381.28 | $160,524.59 |
| 492 | 2060/02 | $3,021.20 | $535.08 | $0.00 | $825.00 | $0.00 | $4,381.28 | $157,503.39 |
| 493 | 2060/03 | $3,031.27 | $525.01 | $0.00 | $825.00 | $0.00 | $4,381.28 | $154,472.13 |
| 494 | 2060/04 | $3,041.37 | $514.91 | $0.00 | $825.00 | $0.00 | $4,381.28 | $151,430.75 |
| 495 | 2060/05 | $3,051.51 | $504.77 | $0.00 | $825.00 | $0.00 | $4,381.28 | $148,379.25 |
| 496 | 2060/06 | $3,061.68 | $494.60 | $0.00 | $825.00 | $0.00 | $4,381.28 | $145,317.57 |
| 497 | 2060/07 | $3,071.89 | $484.39 | $0.00 | $825.00 | $0.00 | $4,381.28 | $142,245.68 |
| 498 | 2060/08 | $3,082.13 | $474.15 | $0.00 | $825.00 | $0.00 | $4,381.28 | $139,163.55 |
| 499 | 2060/09 | $3,092.40 | $463.88 | $0.00 | $825.00 | $0.00 | $4,381.28 | $136,071.16 |
| 500 | 2060/10 | $3,102.71 | $453.57 | $0.00 | $825.00 | $0.00 | $4,381.28 | $132,968.45 |
| 501 | 2060/11 | $3,113.05 | $443.23 | $0.00 | $825.00 | $0.00 | $4,381.28 | $129,855.40 |
| 502 | 2060/12 | $3,123.43 | $432.85 | $0.00 | $825.00 | $0.00 | $4,381.28 | $126,731.97 |
| 503 | 2061/01 | $3,133.84 | $422.44 | $0.00 | $825.00 | $0.00 | $4,381.28 | $123,598.13 |
| 504 | 2061/02 | $3,144.28 | $411.99 | $0.00 | $825.00 | $0.00 | $4,381.28 | $120,453.85 |
| 505 | 2061/03 | $3,154.76 | $401.51 | $0.00 | $825.00 | $0.00 | $4,381.28 | $117,299.09 |
| 506 | 2061/04 | $3,165.28 | $391.00 | $0.00 | $825.00 | $0.00 | $4,381.28 | $114,133.81 |
| 507 | 2061/05 | $3,175.83 | $380.45 | $0.00 | $825.00 | $0.00 | $4,381.28 | $110,957.97 |
| 508 | 2061/06 | $3,186.42 | $369.86 | $0.00 | $825.00 | $0.00 | $4,381.28 | $107,771.56 |
| 509 | 2061/07 | $3,197.04 | $359.24 | $0.00 | $825.00 | $0.00 | $4,381.28 | $104,574.52 |
| 510 | 2061/08 | $3,207.70 | $348.58 | $0.00 | $825.00 | $0.00 | $4,381.28 | $101,366.82 |
| 511 | 2061/09 | $3,218.39 | $337.89 | $0.00 | $825.00 | $0.00 | $4,381.28 | $98,148.43 |
| 512 | 2061/10 | $3,229.12 | $327.16 | $0.00 | $825.00 | $0.00 | $4,381.28 | $94,919.32 |
| 513 | 2061/11 | $3,239.88 | $316.40 | $0.00 | $825.00 | $0.00 | $4,381.28 | $91,679.44 |
| 514 | 2061/12 | $3,250.68 | $305.60 | $0.00 | $825.00 | $0.00 | $4,381.28 | $88,428.76 |
| 515 | 2062/01 | $3,261.52 | $294.76 | $0.00 | $825.00 | $0.00 | $4,381.28 | $85,167.24 |
| 516 | 2062/02 | $3,272.39 | $283.89 | $0.00 | $825.00 | $0.00 | $4,381.28 | $81,894.85 |
| 517 | 2062/03 | $3,283.29 | $272.98 | $0.00 | $825.00 | $0.00 | $4,381.28 | $78,611.56 |
| 518 | 2062/04 | $3,294.24 | $262.04 | $0.00 | $825.00 | $0.00 | $4,381.28 | $75,317.32 |
| 519 | 2062/05 | $3,305.22 | $251.06 | $0.00 | $825.00 | $0.00 | $4,381.28 | $72,012.10 |
| 520 | 2062/06 | $3,316.24 | $240.04 | $0.00 | $825.00 | $0.00 | $4,381.28 | $68,695.86 |
| 521 | 2062/07 | $3,327.29 | $228.99 | $0.00 | $825.00 | $0.00 | $4,381.28 | $65,368.57 |
| 522 | 2062/08 | $3,338.38 | $217.90 | $0.00 | $825.00 | $0.00 | $4,381.28 | $62,030.19 |
| 523 | 2062/09 | $3,349.51 | $206.77 | $0.00 | $825.00 | $0.00 | $4,381.28 | $58,680.68 |
| 524 | 2062/10 | $3,360.68 | $195.60 | $0.00 | $825.00 | $0.00 | $4,381.28 | $55,320.00 |
| 525 | 2062/11 | $3,371.88 | $184.40 | $0.00 | $825.00 | $0.00 | $4,381.28 | $51,948.13 |
| 526 | 2062/12 | $3,383.12 | $173.16 | $0.00 | $825.00 | $0.00 | $4,381.28 | $48,565.01 |
| 527 | 2063/01 | $3,394.39 | $161.88 | $0.00 | $825.00 | $0.00 | $4,381.28 | $45,170.61 |
| 528 | 2063/02 | $3,405.71 | $150.57 | $0.00 | $825.00 | $0.00 | $4,381.28 | $41,764.91 |
| 529 | 2063/03 | $3,417.06 | $139.22 | $0.00 | $825.00 | $0.00 | $4,381.28 | $38,347.84 |
| 530 | 2063/04 | $3,428.45 | $127.83 | $0.00 | $825.00 | $0.00 | $4,381.28 | $34,919.39 |
| 531 | 2063/05 | $3,439.88 | $116.40 | $0.00 | $825.00 | $0.00 | $4,381.28 | $31,479.51 |
| 532 | 2063/06 | $3,451.35 | $104.93 | $0.00 | $825.00 | $0.00 | $4,381.28 | $28,028.17 |
| 533 | 2063/07 | $3,462.85 | $93.43 | $0.00 | $825.00 | $0.00 | $4,381.28 | $24,565.32 |
| 534 | 2063/08 | $3,474.39 | $81.88 | $0.00 | $825.00 | $0.00 | $4,381.28 | $21,090.92 |
| 535 | 2063/09 | $3,485.97 | $70.30 | $0.00 | $825.00 | $0.00 | $4,381.28 | $17,604.95 |
| 536 | 2063/10 | $3,497.59 | $58.68 | $0.00 | $825.00 | $0.00 | $4,381.28 | $14,107.35 |
| 537 | 2063/11 | $3,509.25 | $47.02 | $0.00 | $825.00 | $0.00 | $4,381.28 | $10,598.10 |
| 538 | 2063/12 | $3,520.95 | $35.33 | $0.00 | $825.00 | $0.00 | $4,381.28 | $7,077.15 |
| 539 | 2064/01 | $3,532.69 | $23.59 | $0.00 | $825.00 | $0.00 | $4,381.28 | $3,544.46 |
| 540 | 2064/02 | $3,544.46 | $11.81 | $0.00 | $825.00 | $0.00 | $4,381.28 | $0.00 |
| Totals | $890,000.00 | $1,030,389.95 | $0.00 | $445,500.00 | $0.00 | $2,365,889.95 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.