Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 40-year mortgage of $965,000.00 at 4.5% interest rate for a $985,000.00 home, you need to have a monthly payment of $5,284.11 ~ $5,364.53. You will make a total of 480 payments and you will pay off your mortgage on 2065/01. Consult with a Mortgage Specialist
Loan Comparison
You can save $193,717.17 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $4,047.11 | 4.5% | 600 months | $2,448,266.75 | $1,463,266.75 |
| 50 years | Bi-Weekly | $2,023.56 | 4.5% | 512 months | $2,190,289.98 | $1,205,289.98 |
| 45 years | Monthly | $4,171.44 | 4.5% | 540 months | $2,272,579.91 | $1,287,579.91 |
| 45 years | Bi-Weekly | $2,085.72 | 4.5% | 461 months | $2,047,263.79 | $1,062,263.79 |
| 40 years | Monthly | $4,338.28 | 4.5% | 480 months | $2,102,375.06 | $1,117,375.06 |
| 40 years | Bi-Weekly | $2,169.14 | 4.5% | 409 months | $1,908,657.89 | $923,657.89 |
| 35 years | Monthly | $4,566.93 | 4.5% | 420 months | $1,938,109.54 | $953,109.54 |
| 35 years | Bi-Weekly | $2,283.47 | 4.5% | 358 months | $1,774,741.95 | $789,741.95 |
| 30 years | Monthly | $4,889.51 | 4.5% | 360 months | $1,780,224.77 | $795,224.77 |
| 30 years | Bi-Weekly | $2,444.76 | 4.5% | 307 months | $1,645,770.23 | $660,770.23 |
| 25 years | Monthly | $5,363.78 | 4.5% | 300 months | $1,629,135.02 | $644,135.02 |
| 25 years | Bi-Weekly | $2,681.89 | 4.5% | 256 months | $1,521,976.41 | $536,976.41 |
| 20 years | Monthly | $6,105.07 | 4.5% | 240 months | $1,485,215.96 | $500,215.96 |
| 20 years | Bi-Weekly | $3,052.54 | 4.5% | 205 months | $1,403,568.50 | $418,568.50 |
| 15 years | Monthly | $7,382.19 | 4.5% | 180 months | $1,348,793.34 | $363,793.34 |
| 15 years | Bi-Weekly | $3,691.10 | 4.5% | 154 months | $1,290,724.11 | $305,724.11 |
| 10 years | Monthly | $10,001.11 | 4.5% | 120 months | $1,220,132.77 | $235,132.77 |
| 10 years | Bi-Weekly | $5,000.56 | 4.5% | 103 months | $1,183,586.21 | $198,586.21 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2025/02 | $719.53 | $3,618.75 | $80.42 | $820.83 | $125.00 | $5,364.53 | $964,280.47 |
| 2 | 2025/03 | $722.23 | $3,616.05 | $80.42 | $820.83 | $125.00 | $5,364.53 | $963,558.24 |
| 3 | 2025/04 | $724.94 | $3,613.34 | $80.42 | $820.83 | $125.00 | $5,364.53 | $962,833.30 |
| 4 | 2025/05 | $727.66 | $3,610.62 | $80.42 | $820.83 | $125.00 | $5,364.53 | $962,105.64 |
| 5 | 2025/06 | $730.39 | $3,607.90 | $80.42 | $820.83 | $125.00 | $5,364.53 | $961,375.26 |
| 6 | 2025/07 | $733.12 | $3,605.16 | $80.42 | $820.83 | $125.00 | $5,364.53 | $960,642.14 |
| 7 | 2025/08 | $735.87 | $3,602.41 | $80.42 | $820.83 | $125.00 | $5,364.53 | $959,906.26 |
| 8 | 2025/09 | $738.63 | $3,599.65 | $80.42 | $820.83 | $125.00 | $5,364.53 | $959,167.63 |
| 9 | 2025/10 | $741.40 | $3,596.88 | $80.42 | $820.83 | $125.00 | $5,364.53 | $958,426.23 |
| 10 | 2025/11 | $744.18 | $3,594.10 | $80.42 | $820.83 | $125.00 | $5,364.53 | $957,682.04 |
| 11 | 2025/12 | $746.97 | $3,591.31 | $80.42 | $820.83 | $125.00 | $5,364.53 | $956,935.07 |
| 12 | 2026/01 | $749.77 | $3,588.51 | $80.42 | $820.83 | $125.00 | $5,364.53 | $956,185.29 |
| 13 | 2026/02 | $752.59 | $3,585.69 | $80.42 | $820.83 | $125.00 | $5,364.53 | $955,432.71 |
| 14 | 2026/03 | $755.41 | $3,582.87 | $80.42 | $820.83 | $125.00 | $5,364.53 | $954,677.30 |
| 15 | 2026/04 | $758.24 | $3,580.04 | $80.42 | $820.83 | $125.00 | $5,364.53 | $953,919.06 |
| 16 | 2026/05 | $761.08 | $3,577.20 | $80.42 | $820.83 | $125.00 | $5,364.53 | $953,157.97 |
| 17 | 2026/06 | $763.94 | $3,574.34 | $80.42 | $820.83 | $125.00 | $5,364.53 | $952,394.03 |
| 18 | 2026/07 | $766.80 | $3,571.48 | $80.42 | $820.83 | $125.00 | $5,364.53 | $951,627.23 |
| 19 | 2026/08 | $769.68 | $3,568.60 | $80.42 | $820.83 | $125.00 | $5,364.53 | $950,857.55 |
| 20 | 2026/09 | $772.57 | $3,565.72 | $80.42 | $820.83 | $125.00 | $5,364.53 | $950,084.99 |
| 21 | 2026/10 | $775.46 | $3,562.82 | $80.42 | $820.83 | $125.00 | $5,364.53 | $949,309.52 |
| 22 | 2026/11 | $778.37 | $3,559.91 | $80.42 | $820.83 | $125.00 | $5,364.53 | $948,531.15 |
| 23 | 2026/12 | $781.29 | $3,556.99 | $80.42 | $820.83 | $125.00 | $5,364.53 | $947,749.86 |
| 24 | 2027/01 | $784.22 | $3,554.06 | $80.42 | $820.83 | $125.00 | $5,364.53 | $946,965.64 |
| 25 | 2027/02 | $787.16 | $3,551.12 | $80.42 | $820.83 | $125.00 | $5,364.53 | $946,178.48 |
| 26 | 2027/03 | $790.11 | $3,548.17 | $80.42 | $820.83 | $125.00 | $5,364.53 | $945,388.37 |
| 27 | 2027/04 | $793.07 | $3,545.21 | $80.42 | $820.83 | $125.00 | $5,364.53 | $944,595.30 |
| 28 | 2027/05 | $796.05 | $3,542.23 | $80.42 | $820.83 | $125.00 | $5,364.53 | $943,799.25 |
| 29 | 2027/06 | $799.03 | $3,539.25 | $80.42 | $820.83 | $125.00 | $5,364.53 | $943,000.21 |
| 30 | 2027/07 | $802.03 | $3,536.25 | $80.42 | $820.83 | $125.00 | $5,364.53 | $942,198.18 |
| 31 | 2027/08 | $805.04 | $3,533.24 | $80.42 | $820.83 | $125.00 | $5,364.53 | $941,393.14 |
| 32 | 2027/09 | $808.06 | $3,530.22 | $80.42 | $820.83 | $125.00 | $5,364.53 | $940,585.09 |
| 33 | 2027/10 | $811.09 | $3,527.19 | $80.42 | $820.83 | $125.00 | $5,364.53 | $939,774.00 |
| 34 | 2027/11 | $814.13 | $3,524.15 | $80.42 | $820.83 | $125.00 | $5,364.53 | $938,959.87 |
| 35 | 2027/12 | $817.18 | $3,521.10 | $80.42 | $820.83 | $125.00 | $5,364.53 | $938,142.69 |
| 36 | 2028/01 | $820.25 | $3,518.04 | $80.42 | $820.83 | $125.00 | $5,364.53 | $937,322.44 |
| 37 | 2028/02 | $823.32 | $3,514.96 | $80.42 | $820.83 | $125.00 | $5,364.53 | $936,499.12 |
| 38 | 2028/03 | $826.41 | $3,511.87 | $80.42 | $820.83 | $125.00 | $5,364.53 | $935,672.71 |
| 39 | 2028/04 | $829.51 | $3,508.77 | $80.42 | $820.83 | $125.00 | $5,364.53 | $934,843.20 |
| 40 | 2028/05 | $832.62 | $3,505.66 | $80.42 | $820.83 | $125.00 | $5,364.53 | $934,010.58 |
| 41 | 2028/06 | $835.74 | $3,502.54 | $80.42 | $820.83 | $125.00 | $5,364.53 | $933,174.84 |
| 42 | 2028/07 | $838.88 | $3,499.41 | $80.42 | $820.83 | $125.00 | $5,364.53 | $932,335.96 |
| 43 | 2028/08 | $842.02 | $3,496.26 | $80.42 | $820.83 | $125.00 | $5,364.53 | $931,493.94 |
| 44 | 2028/09 | $845.18 | $3,493.10 | $80.42 | $820.83 | $125.00 | $5,364.53 | $930,648.76 |
| 45 | 2028/10 | $848.35 | $3,489.93 | $80.42 | $820.83 | $125.00 | $5,364.53 | $929,800.42 |
| 46 | 2028/11 | $851.53 | $3,486.75 | $80.42 | $820.83 | $125.00 | $5,364.53 | $928,948.89 |
| 47 | 2028/12 | $854.72 | $3,483.56 | $80.42 | $820.83 | $125.00 | $5,364.53 | $928,094.16 |
| 48 | 2029/01 | $857.93 | $3,480.35 | $80.42 | $820.83 | $125.00 | $5,364.53 | $927,236.23 |
| 49 | 2029/02 | $861.15 | $3,477.14 | $80.42 | $820.83 | $125.00 | $5,364.53 | $926,375.09 |
| 50 | 2029/03 | $864.37 | $3,473.91 | $80.42 | $820.83 | $125.00 | $5,364.53 | $925,510.71 |
| 51 | 2029/04 | $867.62 | $3,470.67 | $80.42 | $820.83 | $125.00 | $5,364.53 | $924,643.10 |
| 52 | 2029/05 | $870.87 | $3,467.41 | $80.42 | $820.83 | $125.00 | $5,364.53 | $923,772.23 |
| 53 | 2029/06 | $874.14 | $3,464.15 | $80.42 | $820.83 | $125.00 | $5,364.53 | $922,898.09 |
| 54 | 2029/07 | $877.41 | $3,460.87 | $80.42 | $820.83 | $125.00 | $5,364.53 | $922,020.68 |
| 55 | 2029/08 | $880.70 | $3,457.58 | $80.42 | $820.83 | $125.00 | $5,364.53 | $921,139.98 |
| 56 | 2029/09 | $884.01 | $3,454.27 | $80.42 | $820.83 | $125.00 | $5,364.53 | $920,255.97 |
| 57 | 2029/10 | $887.32 | $3,450.96 | $80.42 | $820.83 | $125.00 | $5,364.53 | $919,368.65 |
| 58 | 2029/11 | $890.65 | $3,447.63 | $80.42 | $820.83 | $125.00 | $5,364.53 | $918,478.00 |
| 59 | 2029/12 | $893.99 | $3,444.29 | $80.42 | $820.83 | $125.00 | $5,364.53 | $917,584.01 |
| 60 | 2030/01 | $897.34 | $3,440.94 | $80.42 | $820.83 | $125.00 | $5,364.53 | $916,686.67 |
| 61 | 2030/02 | $900.71 | $3,437.58 | $80.42 | $820.83 | $125.00 | $5,364.53 | $915,785.96 |
| 62 | 2030/03 | $904.08 | $3,434.20 | $80.42 | $820.83 | $125.00 | $5,364.53 | $914,881.88 |
| 63 | 2030/04 | $907.47 | $3,430.81 | $80.42 | $820.83 | $125.00 | $5,364.53 | $913,974.40 |
| 64 | 2030/05 | $910.88 | $3,427.40 | $80.42 | $820.83 | $125.00 | $5,364.53 | $913,063.53 |
| 65 | 2030/06 | $914.29 | $3,423.99 | $80.42 | $820.83 | $125.00 | $5,364.53 | $912,149.23 |
| 66 | 2030/07 | $917.72 | $3,420.56 | $80.42 | $820.83 | $125.00 | $5,364.53 | $911,231.51 |
| 67 | 2030/08 | $921.16 | $3,417.12 | $80.42 | $820.83 | $125.00 | $5,364.53 | $910,310.35 |
| 68 | 2030/09 | $924.62 | $3,413.66 | $80.42 | $820.83 | $125.00 | $5,364.53 | $909,385.73 |
| 69 | 2030/10 | $928.08 | $3,410.20 | $80.42 | $820.83 | $125.00 | $5,364.53 | $908,457.65 |
| 70 | 2030/11 | $931.57 | $3,406.72 | $80.42 | $820.83 | $125.00 | $5,364.53 | $907,526.08 |
| 71 | 2030/12 | $935.06 | $3,403.22 | $80.42 | $820.83 | $125.00 | $5,364.53 | $906,591.02 |
| 72 | 2031/01 | $938.57 | $3,399.72 | $80.42 | $820.83 | $125.00 | $5,364.53 | $905,652.46 |
| 73 | 2031/02 | $942.08 | $3,396.20 | $80.42 | $820.83 | $125.00 | $5,364.53 | $904,710.37 |
| 74 | 2031/03 | $945.62 | $3,392.66 | $80.42 | $820.83 | $125.00 | $5,364.53 | $903,764.75 |
| 75 | 2031/04 | $949.16 | $3,389.12 | $80.42 | $820.83 | $125.00 | $5,364.53 | $902,815.59 |
| 76 | 2031/05 | $952.72 | $3,385.56 | $80.42 | $820.83 | $125.00 | $5,364.53 | $901,862.87 |
| 77 | 2031/06 | $956.30 | $3,381.99 | $80.42 | $820.83 | $125.00 | $5,364.53 | $900,906.57 |
| 78 | 2031/07 | $959.88 | $3,378.40 | $80.42 | $820.83 | $125.00 | $5,364.53 | $899,946.69 |
| 79 | 2031/08 | $963.48 | $3,374.80 | $80.42 | $820.83 | $125.00 | $5,364.53 | $898,983.21 |
| 80 | 2031/09 | $967.09 | $3,371.19 | $80.42 | $820.83 | $125.00 | $5,364.53 | $898,016.12 |
| 81 | 2031/10 | $970.72 | $3,367.56 | $80.42 | $820.83 | $125.00 | $5,364.53 | $897,045.39 |
| 82 | 2031/11 | $974.36 | $3,363.92 | $80.42 | $820.83 | $125.00 | $5,364.53 | $896,071.03 |
| 83 | 2031/12 | $978.02 | $3,360.27 | $80.42 | $820.83 | $125.00 | $5,364.53 | $895,093.02 |
| 84 | 2032/01 | $981.68 | $3,356.60 | $80.42 | $820.83 | $125.00 | $5,364.53 | $894,111.34 |
| 85 | 2032/02 | $985.36 | $3,352.92 | $80.42 | $820.83 | $125.00 | $5,364.53 | $893,125.97 |
| 86 | 2032/03 | $989.06 | $3,349.22 | $80.42 | $820.83 | $125.00 | $5,364.53 | $892,136.91 |
| 87 | 2032/04 | $992.77 | $3,345.51 | $80.42 | $820.83 | $125.00 | $5,364.53 | $891,144.14 |
| 88 | 2032/05 | $996.49 | $3,341.79 | $80.42 | $820.83 | $125.00 | $5,364.53 | $890,147.65 |
| 89 | 2032/06 | $1,000.23 | $3,338.05 | $80.42 | $820.83 | $125.00 | $5,364.53 | $889,147.43 |
| 90 | 2032/07 | $1,003.98 | $3,334.30 | $80.42 | $820.83 | $125.00 | $5,364.53 | $888,143.45 |
| 91 | 2032/08 | $1,007.74 | $3,330.54 | $80.42 | $820.83 | $125.00 | $5,364.53 | $887,135.70 |
| 92 | 2032/09 | $1,011.52 | $3,326.76 | $80.42 | $820.83 | $125.00 | $5,364.53 | $886,124.18 |
| 93 | 2032/10 | $1,015.32 | $3,322.97 | $80.42 | $820.83 | $125.00 | $5,364.53 | $885,108.87 |
| 94 | 2032/11 | $1,019.12 | $3,319.16 | $80.42 | $820.83 | $125.00 | $5,364.53 | $884,089.74 |
| 95 | 2032/12 | $1,022.94 | $3,315.34 | $80.42 | $820.83 | $125.00 | $5,364.53 | $883,066.80 |
| 96 | 2033/01 | $1,026.78 | $3,311.50 | $80.42 | $820.83 | $125.00 | $5,364.53 | $882,040.02 |
| 97 | 2033/02 | $1,030.63 | $3,307.65 | $80.42 | $820.83 | $125.00 | $5,364.53 | $881,009.39 |
| 98 | 2033/03 | $1,034.50 | $3,303.79 | $80.42 | $820.83 | $125.00 | $5,364.53 | $879,974.89 |
| 99 | 2033/04 | $1,038.38 | $3,299.91 | $80.42 | $820.83 | $125.00 | $5,364.53 | $878,936.51 |
| 100 | 2033/05 | $1,042.27 | $3,296.01 | $80.42 | $820.83 | $125.00 | $5,364.53 | $877,894.24 |
| 101 | 2033/06 | $1,046.18 | $3,292.10 | $80.42 | $820.83 | $125.00 | $5,364.53 | $876,848.07 |
| 102 | 2033/07 | $1,050.10 | $3,288.18 | $80.42 | $820.83 | $125.00 | $5,364.53 | $875,797.97 |
| 103 | 2033/08 | $1,054.04 | $3,284.24 | $80.42 | $820.83 | $125.00 | $5,364.53 | $874,743.93 |
| 104 | 2033/09 | $1,057.99 | $3,280.29 | $80.42 | $820.83 | $125.00 | $5,364.53 | $873,685.93 |
| 105 | 2033/10 | $1,061.96 | $3,276.32 | $80.42 | $820.83 | $125.00 | $5,364.53 | $872,623.98 |
| 106 | 2033/11 | $1,065.94 | $3,272.34 | $80.42 | $820.83 | $125.00 | $5,364.53 | $871,558.03 |
| 107 | 2033/12 | $1,069.94 | $3,268.34 | $80.42 | $820.83 | $125.00 | $5,364.53 | $870,488.10 |
| 108 | 2034/01 | $1,073.95 | $3,264.33 | $80.42 | $820.83 | $125.00 | $5,364.53 | $869,414.14 |
| 109 | 2034/02 | $1,077.98 | $3,260.30 | $80.42 | $820.83 | $125.00 | $5,364.53 | $868,336.17 |
| 110 | 2034/03 | $1,082.02 | $3,256.26 | $80.42 | $820.83 | $125.00 | $5,364.53 | $867,254.15 |
| 111 | 2034/04 | $1,086.08 | $3,252.20 | $80.42 | $820.83 | $125.00 | $5,364.53 | $866,168.07 |
| 112 | 2034/05 | $1,090.15 | $3,248.13 | $80.42 | $820.83 | $125.00 | $5,364.53 | $865,077.92 |
| 113 | 2034/06 | $1,094.24 | $3,244.04 | $80.42 | $820.83 | $125.00 | $5,364.53 | $863,983.68 |
| 114 | 2034/07 | $1,098.34 | $3,239.94 | $80.42 | $820.83 | $125.00 | $5,364.53 | $862,885.33 |
| 115 | 2034/08 | $1,102.46 | $3,235.82 | $80.42 | $820.83 | $125.00 | $5,364.53 | $861,782.87 |
| 116 | 2034/09 | $1,106.60 | $3,231.69 | $80.42 | $820.83 | $125.00 | $5,364.53 | $860,676.28 |
| 117 | 2034/10 | $1,110.75 | $3,227.54 | $80.42 | $820.83 | $125.00 | $5,364.53 | $859,565.53 |
| 118 | 2034/11 | $1,114.91 | $3,223.37 | $80.42 | $820.83 | $125.00 | $5,364.53 | $858,450.62 |
| 119 | 2034/12 | $1,119.09 | $3,219.19 | $80.42 | $820.83 | $125.00 | $5,364.53 | $857,331.53 |
| 120 | 2035/01 | $1,123.29 | $3,214.99 | $80.42 | $820.83 | $125.00 | $5,364.53 | $856,208.24 |
| 121 | 2035/02 | $1,127.50 | $3,210.78 | $80.42 | $820.83 | $125.00 | $5,364.53 | $855,080.74 |
| 122 | 2035/03 | $1,131.73 | $3,206.55 | $80.42 | $820.83 | $125.00 | $5,364.53 | $853,949.01 |
| 123 | 2035/04 | $1,135.97 | $3,202.31 | $80.42 | $820.83 | $125.00 | $5,364.53 | $852,813.04 |
| 124 | 2035/05 | $1,140.23 | $3,198.05 | $80.42 | $820.83 | $125.00 | $5,364.53 | $851,672.81 |
| 125 | 2035/06 | $1,144.51 | $3,193.77 | $80.42 | $820.83 | $125.00 | $5,364.53 | $850,528.30 |
| 126 | 2035/07 | $1,148.80 | $3,189.48 | $80.42 | $820.83 | $125.00 | $5,364.53 | $849,379.50 |
| 127 | 2035/08 | $1,153.11 | $3,185.17 | $80.42 | $820.83 | $125.00 | $5,364.53 | $848,226.39 |
| 128 | 2035/09 | $1,157.43 | $3,180.85 | $80.42 | $820.83 | $125.00 | $5,364.53 | $847,068.96 |
| 129 | 2035/10 | $1,161.77 | $3,176.51 | $80.42 | $820.83 | $125.00 | $5,364.53 | $845,907.19 |
| 130 | 2035/11 | $1,166.13 | $3,172.15 | $80.42 | $820.83 | $125.00 | $5,364.53 | $844,741.06 |
| 131 | 2035/12 | $1,170.50 | $3,167.78 | $80.42 | $820.83 | $125.00 | $5,364.53 | $843,570.55 |
| 132 | 2036/01 | $1,174.89 | $3,163.39 | $80.42 | $820.83 | $125.00 | $5,364.53 | $842,395.66 |
| 133 | 2036/02 | $1,179.30 | $3,158.98 | $80.42 | $820.83 | $125.00 | $5,364.53 | $841,216.36 |
| 134 | 2036/03 | $1,183.72 | $3,154.56 | $80.42 | $820.83 | $125.00 | $5,364.53 | $840,032.64 |
| 135 | 2036/04 | $1,188.16 | $3,150.12 | $80.42 | $820.83 | $125.00 | $5,364.53 | $838,844.48 |
| 136 | 2036/05 | $1,192.61 | $3,145.67 | $80.42 | $820.83 | $125.00 | $5,364.53 | $837,651.87 |
| 137 | 2036/06 | $1,197.09 | $3,141.19 | $80.42 | $820.83 | $125.00 | $5,364.53 | $836,454.78 |
| 138 | 2036/07 | $1,201.58 | $3,136.71 | $80.42 | $820.83 | $125.00 | $5,364.53 | $835,253.21 |
| 139 | 2036/08 | $1,206.08 | $3,132.20 | $80.42 | $820.83 | $125.00 | $5,364.53 | $834,047.13 |
| 140 | 2036/09 | $1,210.60 | $3,127.68 | $80.42 | $820.83 | $125.00 | $5,364.53 | $832,836.52 |
| 141 | 2036/10 | $1,215.14 | $3,123.14 | $80.42 | $820.83 | $125.00 | $5,364.53 | $831,621.38 |
| 142 | 2036/11 | $1,219.70 | $3,118.58 | $80.42 | $820.83 | $125.00 | $5,364.53 | $830,401.68 |
| 143 | 2036/12 | $1,224.28 | $3,114.01 | $80.42 | $820.83 | $125.00 | $5,364.53 | $829,177.40 |
| 144 | 2037/01 | $1,228.87 | $3,109.42 | $80.42 | $820.83 | $125.00 | $5,364.53 | $827,948.53 |
| 145 | 2037/02 | $1,233.47 | $3,104.81 | $80.42 | $820.83 | $125.00 | $5,364.53 | $826,715.06 |
| 146 | 2037/03 | $1,238.10 | $3,100.18 | $80.42 | $820.83 | $125.00 | $5,364.53 | $825,476.96 |
| 147 | 2037/04 | $1,242.74 | $3,095.54 | $80.42 | $820.83 | $125.00 | $5,364.53 | $824,234.22 |
| 148 | 2037/05 | $1,247.40 | $3,090.88 | $80.42 | $820.83 | $125.00 | $5,364.53 | $822,986.81 |
| 149 | 2037/06 | $1,252.08 | $3,086.20 | $80.42 | $820.83 | $125.00 | $5,364.53 | $821,734.73 |
| 150 | 2037/07 | $1,256.78 | $3,081.51 | $80.42 | $820.83 | $125.00 | $5,364.53 | $820,477.96 |
| 151 | 2037/08 | $1,261.49 | $3,076.79 | $80.42 | $820.83 | $125.00 | $5,364.53 | $819,216.47 |
| 152 | 2037/09 | $1,266.22 | $3,072.06 | $80.42 | $820.83 | $125.00 | $5,364.53 | $817,950.25 |
| 153 | 2037/10 | $1,270.97 | $3,067.31 | $80.42 | $820.83 | $125.00 | $5,364.53 | $816,679.28 |
| 154 | 2037/11 | $1,275.73 | $3,062.55 | $80.42 | $820.83 | $125.00 | $5,364.53 | $815,403.55 |
| 155 | 2037/12 | $1,280.52 | $3,057.76 | $80.42 | $820.83 | $125.00 | $5,364.53 | $814,123.03 |
| 156 | 2038/01 | $1,285.32 | $3,052.96 | $80.42 | $820.83 | $125.00 | $5,364.53 | $812,837.71 |
| 157 | 2038/02 | $1,290.14 | $3,048.14 | $80.42 | $820.83 | $125.00 | $5,364.53 | $811,547.57 |
| 158 | 2038/03 | $1,294.98 | $3,043.30 | $80.42 | $820.83 | $125.00 | $5,364.53 | $810,252.59 |
| 159 | 2038/04 | $1,299.83 | $3,038.45 | $80.42 | $820.83 | $125.00 | $5,364.53 | $808,952.76 |
| 160 | 2038/05 | $1,304.71 | $3,033.57 | $80.42 | $820.83 | $125.00 | $5,364.53 | $807,648.05 |
| 161 | 2038/06 | $1,309.60 | $3,028.68 | $80.42 | $820.83 | $125.00 | $5,364.53 | $806,338.45 |
| 162 | 2038/07 | $1,314.51 | $3,023.77 | $80.42 | $820.83 | $125.00 | $5,364.53 | $805,023.93 |
| 163 | 2038/08 | $1,319.44 | $3,018.84 | $80.42 | $820.83 | $125.00 | $5,364.53 | $803,704.49 |
| 164 | 2038/09 | $1,324.39 | $3,013.89 | $80.42 | $820.83 | $125.00 | $5,364.53 | $802,380.10 |
| 165 | 2038/10 | $1,329.36 | $3,008.93 | $80.42 | $820.83 | $125.00 | $5,364.53 | $801,050.75 |
| 166 | 2038/11 | $1,334.34 | $3,003.94 | $80.42 | $820.83 | $125.00 | $5,364.53 | $799,716.41 |
| 167 | 2038/12 | $1,339.34 | $2,998.94 | $80.42 | $820.83 | $125.00 | $5,364.53 | $798,377.06 |
| 168 | 2039/01 | $1,344.37 | $2,993.91 | $80.42 | $820.83 | $125.00 | $5,364.53 | $797,032.69 |
| 169 | 2039/02 | $1,349.41 | $2,988.87 | $80.42 | $820.83 | $125.00 | $5,364.53 | $795,683.28 |
| 170 | 2039/03 | $1,354.47 | $2,983.81 | $80.42 | $820.83 | $125.00 | $5,364.53 | $794,328.82 |
| 171 | 2039/04 | $1,359.55 | $2,978.73 | $80.42 | $820.83 | $125.00 | $5,364.53 | $792,969.27 |
| 172 | 2039/05 | $1,364.65 | $2,973.63 | $80.42 | $820.83 | $125.00 | $5,364.53 | $791,604.62 |
| 173 | 2039/06 | $1,369.76 | $2,968.52 | $80.42 | $820.83 | $125.00 | $5,364.53 | $790,234.86 |
| 174 | 2039/07 | $1,374.90 | $2,963.38 | $80.42 | $820.83 | $125.00 | $5,364.53 | $788,859.96 |
| 175 | 2039/08 | $1,380.06 | $2,958.22 | $0.00 | $820.83 | $125.00 | $5,284.11 | $787,479.90 |
| 176 | 2039/09 | $1,385.23 | $2,953.05 | $0.00 | $820.83 | $125.00 | $5,284.11 | $786,094.67 |
| 177 | 2039/10 | $1,390.43 | $2,947.86 | $0.00 | $820.83 | $125.00 | $5,284.11 | $784,704.24 |
| 178 | 2039/11 | $1,395.64 | $2,942.64 | $0.00 | $820.83 | $125.00 | $5,284.11 | $783,308.60 |
| 179 | 2039/12 | $1,400.87 | $2,937.41 | $0.00 | $820.83 | $125.00 | $5,284.11 | $781,907.73 |
| 180 | 2040/01 | $1,406.13 | $2,932.15 | $0.00 | $820.83 | $125.00 | $5,284.11 | $780,501.60 |
| 181 | 2040/02 | $1,411.40 | $2,926.88 | $0.00 | $820.83 | $125.00 | $5,284.11 | $779,090.20 |
| 182 | 2040/03 | $1,416.69 | $2,921.59 | $0.00 | $820.83 | $125.00 | $5,284.11 | $777,673.51 |
| 183 | 2040/04 | $1,422.01 | $2,916.28 | $0.00 | $820.83 | $125.00 | $5,284.11 | $776,251.50 |
| 184 | 2040/05 | $1,427.34 | $2,910.94 | $0.00 | $820.83 | $125.00 | $5,284.11 | $774,824.16 |
| 185 | 2040/06 | $1,432.69 | $2,905.59 | $0.00 | $820.83 | $125.00 | $5,284.11 | $773,391.47 |
| 186 | 2040/07 | $1,438.06 | $2,900.22 | $0.00 | $820.83 | $125.00 | $5,284.11 | $771,953.41 |
| 187 | 2040/08 | $1,443.46 | $2,894.83 | $0.00 | $820.83 | $125.00 | $5,284.11 | $770,509.95 |
| 188 | 2040/09 | $1,448.87 | $2,889.41 | $0.00 | $820.83 | $125.00 | $5,284.11 | $769,061.08 |
| 189 | 2040/10 | $1,454.30 | $2,883.98 | $0.00 | $820.83 | $125.00 | $5,284.11 | $767,606.78 |
| 190 | 2040/11 | $1,459.76 | $2,878.53 | $0.00 | $820.83 | $125.00 | $5,284.11 | $766,147.02 |
| 191 | 2040/12 | $1,465.23 | $2,873.05 | $0.00 | $820.83 | $125.00 | $5,284.11 | $764,681.79 |
| 192 | 2041/01 | $1,470.72 | $2,867.56 | $0.00 | $820.83 | $125.00 | $5,284.11 | $763,211.07 |
| 193 | 2041/02 | $1,476.24 | $2,862.04 | $0.00 | $820.83 | $125.00 | $5,284.11 | $761,734.83 |
| 194 | 2041/03 | $1,481.78 | $2,856.51 | $0.00 | $820.83 | $125.00 | $5,284.11 | $760,253.05 |
| 195 | 2041/04 | $1,487.33 | $2,850.95 | $0.00 | $820.83 | $125.00 | $5,284.11 | $758,765.72 |
| 196 | 2041/05 | $1,492.91 | $2,845.37 | $0.00 | $820.83 | $125.00 | $5,284.11 | $757,272.81 |
| 197 | 2041/06 | $1,498.51 | $2,839.77 | $0.00 | $820.83 | $125.00 | $5,284.11 | $755,774.30 |
| 198 | 2041/07 | $1,504.13 | $2,834.15 | $0.00 | $820.83 | $125.00 | $5,284.11 | $754,270.18 |
| 199 | 2041/08 | $1,509.77 | $2,828.51 | $0.00 | $820.83 | $125.00 | $5,284.11 | $752,760.41 |
| 200 | 2041/09 | $1,515.43 | $2,822.85 | $0.00 | $820.83 | $125.00 | $5,284.11 | $751,244.98 |
| 201 | 2041/10 | $1,521.11 | $2,817.17 | $0.00 | $820.83 | $125.00 | $5,284.11 | $749,723.86 |
| 202 | 2041/11 | $1,526.82 | $2,811.46 | $0.00 | $820.83 | $125.00 | $5,284.11 | $748,197.05 |
| 203 | 2041/12 | $1,532.54 | $2,805.74 | $0.00 | $820.83 | $125.00 | $5,284.11 | $746,664.51 |
| 204 | 2042/01 | $1,538.29 | $2,799.99 | $0.00 | $820.83 | $125.00 | $5,284.11 | $745,126.22 |
| 205 | 2042/02 | $1,544.06 | $2,794.22 | $0.00 | $820.83 | $125.00 | $5,284.11 | $743,582.16 |
| 206 | 2042/03 | $1,549.85 | $2,788.43 | $0.00 | $820.83 | $125.00 | $5,284.11 | $742,032.31 |
| 207 | 2042/04 | $1,555.66 | $2,782.62 | $0.00 | $820.83 | $125.00 | $5,284.11 | $740,476.65 |
| 208 | 2042/05 | $1,561.49 | $2,776.79 | $0.00 | $820.83 | $125.00 | $5,284.11 | $738,915.16 |
| 209 | 2042/06 | $1,567.35 | $2,770.93 | $0.00 | $820.83 | $125.00 | $5,284.11 | $737,347.81 |
| 210 | 2042/07 | $1,573.23 | $2,765.05 | $0.00 | $820.83 | $125.00 | $5,284.11 | $735,774.58 |
| 211 | 2042/08 | $1,579.13 | $2,759.15 | $0.00 | $820.83 | $125.00 | $5,284.11 | $734,195.45 |
| 212 | 2042/09 | $1,585.05 | $2,753.23 | $0.00 | $820.83 | $125.00 | $5,284.11 | $732,610.40 |
| 213 | 2042/10 | $1,590.99 | $2,747.29 | $0.00 | $820.83 | $125.00 | $5,284.11 | $731,019.41 |
| 214 | 2042/11 | $1,596.96 | $2,741.32 | $0.00 | $820.83 | $125.00 | $5,284.11 | $729,422.45 |
| 215 | 2042/12 | $1,602.95 | $2,735.33 | $0.00 | $820.83 | $125.00 | $5,284.11 | $727,819.51 |
| 216 | 2043/01 | $1,608.96 | $2,729.32 | $0.00 | $820.83 | $125.00 | $5,284.11 | $726,210.55 |
| 217 | 2043/02 | $1,614.99 | $2,723.29 | $0.00 | $820.83 | $125.00 | $5,284.11 | $724,595.56 |
| 218 | 2043/03 | $1,621.05 | $2,717.23 | $0.00 | $820.83 | $125.00 | $5,284.11 | $722,974.51 |
| 219 | 2043/04 | $1,627.13 | $2,711.15 | $0.00 | $820.83 | $125.00 | $5,284.11 | $721,347.38 |
| 220 | 2043/05 | $1,633.23 | $2,705.05 | $0.00 | $820.83 | $125.00 | $5,284.11 | $719,714.15 |
| 221 | 2043/06 | $1,639.35 | $2,698.93 | $0.00 | $820.83 | $125.00 | $5,284.11 | $718,074.80 |
| 222 | 2043/07 | $1,645.50 | $2,692.78 | $0.00 | $820.83 | $125.00 | $5,284.11 | $716,429.30 |
| 223 | 2043/08 | $1,651.67 | $2,686.61 | $0.00 | $820.83 | $125.00 | $5,284.11 | $714,777.63 |
| 224 | 2043/09 | $1,657.87 | $2,680.42 | $0.00 | $820.83 | $125.00 | $5,284.11 | $713,119.76 |
| 225 | 2043/10 | $1,664.08 | $2,674.20 | $0.00 | $820.83 | $125.00 | $5,284.11 | $711,455.68 |
| 226 | 2043/11 | $1,670.32 | $2,667.96 | $0.00 | $820.83 | $125.00 | $5,284.11 | $709,785.36 |
| 227 | 2043/12 | $1,676.59 | $2,661.70 | $0.00 | $820.83 | $125.00 | $5,284.11 | $708,108.77 |
| 228 | 2044/01 | $1,682.87 | $2,655.41 | $0.00 | $820.83 | $125.00 | $5,284.11 | $706,425.90 |
| 229 | 2044/02 | $1,689.18 | $2,649.10 | $0.00 | $820.83 | $125.00 | $5,284.11 | $704,736.71 |
| 230 | 2044/03 | $1,695.52 | $2,642.76 | $0.00 | $820.83 | $125.00 | $5,284.11 | $703,041.19 |
| 231 | 2044/04 | $1,701.88 | $2,636.40 | $0.00 | $820.83 | $125.00 | $5,284.11 | $701,339.32 |
| 232 | 2044/05 | $1,708.26 | $2,630.02 | $0.00 | $820.83 | $125.00 | $5,284.11 | $699,631.06 |
| 233 | 2044/06 | $1,714.66 | $2,623.62 | $0.00 | $820.83 | $125.00 | $5,284.11 | $697,916.39 |
| 234 | 2044/07 | $1,721.09 | $2,617.19 | $0.00 | $820.83 | $125.00 | $5,284.11 | $696,195.30 |
| 235 | 2044/08 | $1,727.55 | $2,610.73 | $0.00 | $820.83 | $125.00 | $5,284.11 | $694,467.75 |
| 236 | 2044/09 | $1,734.03 | $2,604.25 | $0.00 | $820.83 | $125.00 | $5,284.11 | $692,733.72 |
| 237 | 2044/10 | $1,740.53 | $2,597.75 | $0.00 | $820.83 | $125.00 | $5,284.11 | $690,993.19 |
| 238 | 2044/11 | $1,747.06 | $2,591.22 | $0.00 | $820.83 | $125.00 | $5,284.11 | $689,246.13 |
| 239 | 2044/12 | $1,753.61 | $2,584.67 | $0.00 | $820.83 | $125.00 | $5,284.11 | $687,492.53 |
| 240 | 2045/01 | $1,760.18 | $2,578.10 | $0.00 | $820.83 | $125.00 | $5,284.11 | $685,732.34 |
| 241 | 2045/02 | $1,766.79 | $2,571.50 | $0.00 | $820.83 | $125.00 | $5,284.11 | $683,965.56 |
| 242 | 2045/03 | $1,773.41 | $2,564.87 | $0.00 | $820.83 | $125.00 | $5,284.11 | $682,192.15 |
| 243 | 2045/04 | $1,780.06 | $2,558.22 | $0.00 | $820.83 | $125.00 | $5,284.11 | $680,412.08 |
| 244 | 2045/05 | $1,786.74 | $2,551.55 | $0.00 | $820.83 | $125.00 | $5,284.11 | $678,625.35 |
| 245 | 2045/06 | $1,793.44 | $2,544.85 | $0.00 | $820.83 | $125.00 | $5,284.11 | $676,831.91 |
| 246 | 2045/07 | $1,800.16 | $2,538.12 | $0.00 | $820.83 | $125.00 | $5,284.11 | $675,031.75 |
| 247 | 2045/08 | $1,806.91 | $2,531.37 | $0.00 | $820.83 | $125.00 | $5,284.11 | $673,224.84 |
| 248 | 2045/09 | $1,813.69 | $2,524.59 | $0.00 | $820.83 | $125.00 | $5,284.11 | $671,411.15 |
| 249 | 2045/10 | $1,820.49 | $2,517.79 | $0.00 | $820.83 | $125.00 | $5,284.11 | $669,590.66 |
| 250 | 2045/11 | $1,827.32 | $2,510.96 | $0.00 | $820.83 | $125.00 | $5,284.11 | $667,763.34 |
| 251 | 2045/12 | $1,834.17 | $2,504.11 | $0.00 | $820.83 | $125.00 | $5,284.11 | $665,929.18 |
| 252 | 2046/01 | $1,841.05 | $2,497.23 | $0.00 | $820.83 | $125.00 | $5,284.11 | $664,088.13 |
| 253 | 2046/02 | $1,847.95 | $2,490.33 | $0.00 | $820.83 | $125.00 | $5,284.11 | $662,240.18 |
| 254 | 2046/03 | $1,854.88 | $2,483.40 | $0.00 | $820.83 | $125.00 | $5,284.11 | $660,385.30 |
| 255 | 2046/04 | $1,861.84 | $2,476.44 | $0.00 | $820.83 | $125.00 | $5,284.11 | $658,523.46 |
| 256 | 2046/05 | $1,868.82 | $2,469.46 | $0.00 | $820.83 | $125.00 | $5,284.11 | $656,654.64 |
| 257 | 2046/06 | $1,875.83 | $2,462.45 | $0.00 | $820.83 | $125.00 | $5,284.11 | $654,778.82 |
| 258 | 2046/07 | $1,882.86 | $2,455.42 | $0.00 | $820.83 | $125.00 | $5,284.11 | $652,895.95 |
| 259 | 2046/08 | $1,889.92 | $2,448.36 | $0.00 | $820.83 | $125.00 | $5,284.11 | $651,006.03 |
| 260 | 2046/09 | $1,897.01 | $2,441.27 | $0.00 | $820.83 | $125.00 | $5,284.11 | $649,109.02 |
| 261 | 2046/10 | $1,904.12 | $2,434.16 | $0.00 | $820.83 | $125.00 | $5,284.11 | $647,204.90 |
| 262 | 2046/11 | $1,911.26 | $2,427.02 | $0.00 | $820.83 | $125.00 | $5,284.11 | $645,293.64 |
| 263 | 2046/12 | $1,918.43 | $2,419.85 | $0.00 | $820.83 | $125.00 | $5,284.11 | $643,375.21 |
| 264 | 2047/01 | $1,925.62 | $2,412.66 | $0.00 | $820.83 | $125.00 | $5,284.11 | $641,449.58 |
| 265 | 2047/02 | $1,932.85 | $2,405.44 | $0.00 | $820.83 | $125.00 | $5,284.11 | $639,516.74 |
| 266 | 2047/03 | $1,940.09 | $2,398.19 | $0.00 | $820.83 | $125.00 | $5,284.11 | $637,576.65 |
| 267 | 2047/04 | $1,947.37 | $2,390.91 | $0.00 | $820.83 | $125.00 | $5,284.11 | $635,629.28 |
| 268 | 2047/05 | $1,954.67 | $2,383.61 | $0.00 | $820.83 | $125.00 | $5,284.11 | $633,674.60 |
| 269 | 2047/06 | $1,962.00 | $2,376.28 | $0.00 | $820.83 | $125.00 | $5,284.11 | $631,712.60 |
| 270 | 2047/07 | $1,969.36 | $2,368.92 | $0.00 | $820.83 | $125.00 | $5,284.11 | $629,743.24 |
| 271 | 2047/08 | $1,976.74 | $2,361.54 | $0.00 | $820.83 | $125.00 | $5,284.11 | $627,766.50 |
| 272 | 2047/09 | $1,984.16 | $2,354.12 | $0.00 | $820.83 | $125.00 | $5,284.11 | $625,782.34 |
| 273 | 2047/10 | $1,991.60 | $2,346.68 | $0.00 | $820.83 | $125.00 | $5,284.11 | $623,790.75 |
| 274 | 2047/11 | $1,999.07 | $2,339.22 | $0.00 | $820.83 | $125.00 | $5,284.11 | $621,791.68 |
| 275 | 2047/12 | $2,006.56 | $2,331.72 | $0.00 | $820.83 | $125.00 | $5,284.11 | $619,785.12 |
| 276 | 2048/01 | $2,014.09 | $2,324.19 | $0.00 | $820.83 | $125.00 | $5,284.11 | $617,771.03 |
| 277 | 2048/02 | $2,021.64 | $2,316.64 | $0.00 | $820.83 | $125.00 | $5,284.11 | $615,749.39 |
| 278 | 2048/03 | $2,029.22 | $2,309.06 | $0.00 | $820.83 | $125.00 | $5,284.11 | $613,720.17 |
| 279 | 2048/04 | $2,036.83 | $2,301.45 | $0.00 | $820.83 | $125.00 | $5,284.11 | $611,683.34 |
| 280 | 2048/05 | $2,044.47 | $2,293.81 | $0.00 | $820.83 | $125.00 | $5,284.11 | $609,638.87 |
| 281 | 2048/06 | $2,052.14 | $2,286.15 | $0.00 | $820.83 | $125.00 | $5,284.11 | $607,586.73 |
| 282 | 2048/07 | $2,059.83 | $2,278.45 | $0.00 | $820.83 | $125.00 | $5,284.11 | $605,526.90 |
| 283 | 2048/08 | $2,067.56 | $2,270.73 | $0.00 | $820.83 | $125.00 | $5,284.11 | $603,459.35 |
| 284 | 2048/09 | $2,075.31 | $2,262.97 | $0.00 | $820.83 | $125.00 | $5,284.11 | $601,384.04 |
| 285 | 2048/10 | $2,083.09 | $2,255.19 | $0.00 | $820.83 | $125.00 | $5,284.11 | $599,300.95 |
| 286 | 2048/11 | $2,090.90 | $2,247.38 | $0.00 | $820.83 | $125.00 | $5,284.11 | $597,210.04 |
| 287 | 2048/12 | $2,098.74 | $2,239.54 | $0.00 | $820.83 | $125.00 | $5,284.11 | $595,111.30 |
| 288 | 2049/01 | $2,106.61 | $2,231.67 | $0.00 | $820.83 | $125.00 | $5,284.11 | $593,004.69 |
| 289 | 2049/02 | $2,114.51 | $2,223.77 | $0.00 | $820.83 | $125.00 | $5,284.11 | $590,890.17 |
| 290 | 2049/03 | $2,122.44 | $2,215.84 | $0.00 | $820.83 | $125.00 | $5,284.11 | $588,767.73 |
| 291 | 2049/04 | $2,130.40 | $2,207.88 | $0.00 | $820.83 | $125.00 | $5,284.11 | $586,637.33 |
| 292 | 2049/05 | $2,138.39 | $2,199.89 | $0.00 | $820.83 | $125.00 | $5,284.11 | $584,498.93 |
| 293 | 2049/06 | $2,146.41 | $2,191.87 | $0.00 | $820.83 | $125.00 | $5,284.11 | $582,352.52 |
| 294 | 2049/07 | $2,154.46 | $2,183.82 | $0.00 | $820.83 | $125.00 | $5,284.11 | $580,198.06 |
| 295 | 2049/08 | $2,162.54 | $2,175.74 | $0.00 | $820.83 | $125.00 | $5,284.11 | $578,035.53 |
| 296 | 2049/09 | $2,170.65 | $2,167.63 | $0.00 | $820.83 | $125.00 | $5,284.11 | $575,864.88 |
| 297 | 2049/10 | $2,178.79 | $2,159.49 | $0.00 | $820.83 | $125.00 | $5,284.11 | $573,686.09 |
| 298 | 2049/11 | $2,186.96 | $2,151.32 | $0.00 | $820.83 | $125.00 | $5,284.11 | $571,499.13 |
| 299 | 2049/12 | $2,195.16 | $2,143.12 | $0.00 | $820.83 | $125.00 | $5,284.11 | $569,303.97 |
| 300 | 2050/01 | $2,203.39 | $2,134.89 | $0.00 | $820.83 | $125.00 | $5,284.11 | $567,100.58 |
| 301 | 2050/02 | $2,211.65 | $2,126.63 | $0.00 | $820.83 | $125.00 | $5,284.11 | $564,888.93 |
| 302 | 2050/03 | $2,219.95 | $2,118.33 | $0.00 | $820.83 | $125.00 | $5,284.11 | $562,668.98 |
| 303 | 2050/04 | $2,228.27 | $2,110.01 | $0.00 | $820.83 | $125.00 | $5,284.11 | $560,440.71 |
| 304 | 2050/05 | $2,236.63 | $2,101.65 | $0.00 | $820.83 | $125.00 | $5,284.11 | $558,204.08 |
| 305 | 2050/06 | $2,245.02 | $2,093.27 | $0.00 | $820.83 | $125.00 | $5,284.11 | $555,959.06 |
| 306 | 2050/07 | $2,253.43 | $2,084.85 | $0.00 | $820.83 | $125.00 | $5,284.11 | $553,705.63 |
| 307 | 2050/08 | $2,261.89 | $2,076.40 | $0.00 | $820.83 | $125.00 | $5,284.11 | $551,443.74 |
| 308 | 2050/09 | $2,270.37 | $2,067.91 | $0.00 | $820.83 | $125.00 | $5,284.11 | $549,173.37 |
| 309 | 2050/10 | $2,278.88 | $2,059.40 | $0.00 | $820.83 | $125.00 | $5,284.11 | $546,894.49 |
| 310 | 2050/11 | $2,287.43 | $2,050.85 | $0.00 | $820.83 | $125.00 | $5,284.11 | $544,607.06 |
| 311 | 2050/12 | $2,296.00 | $2,042.28 | $0.00 | $820.83 | $125.00 | $5,284.11 | $542,311.06 |
| 312 | 2051/01 | $2,304.61 | $2,033.67 | $0.00 | $820.83 | $125.00 | $5,284.11 | $540,006.45 |
| 313 | 2051/02 | $2,313.26 | $2,025.02 | $0.00 | $820.83 | $125.00 | $5,284.11 | $537,693.19 |
| 314 | 2051/03 | $2,321.93 | $2,016.35 | $0.00 | $820.83 | $125.00 | $5,284.11 | $535,371.26 |
| 315 | 2051/04 | $2,330.64 | $2,007.64 | $0.00 | $820.83 | $125.00 | $5,284.11 | $533,040.62 |
| 316 | 2051/05 | $2,339.38 | $1,998.90 | $0.00 | $820.83 | $125.00 | $5,284.11 | $530,701.24 |
| 317 | 2051/06 | $2,348.15 | $1,990.13 | $0.00 | $820.83 | $125.00 | $5,284.11 | $528,353.09 |
| 318 | 2051/07 | $2,356.96 | $1,981.32 | $0.00 | $820.83 | $125.00 | $5,284.11 | $525,996.13 |
| 319 | 2051/08 | $2,365.80 | $1,972.49 | $0.00 | $820.83 | $125.00 | $5,284.11 | $523,630.33 |
| 320 | 2051/09 | $2,374.67 | $1,963.61 | $0.00 | $820.83 | $125.00 | $5,284.11 | $521,255.67 |
| 321 | 2051/10 | $2,383.57 | $1,954.71 | $0.00 | $820.83 | $125.00 | $5,284.11 | $518,872.09 |
| 322 | 2051/11 | $2,392.51 | $1,945.77 | $0.00 | $820.83 | $125.00 | $5,284.11 | $516,479.58 |
| 323 | 2051/12 | $2,401.48 | $1,936.80 | $0.00 | $820.83 | $125.00 | $5,284.11 | $514,078.10 |
| 324 | 2052/01 | $2,410.49 | $1,927.79 | $0.00 | $820.83 | $125.00 | $5,284.11 | $511,667.61 |
| 325 | 2052/02 | $2,419.53 | $1,918.75 | $0.00 | $820.83 | $125.00 | $5,284.11 | $509,248.08 |
| 326 | 2052/03 | $2,428.60 | $1,909.68 | $0.00 | $820.83 | $125.00 | $5,284.11 | $506,819.48 |
| 327 | 2052/04 | $2,437.71 | $1,900.57 | $0.00 | $820.83 | $125.00 | $5,284.11 | $504,381.77 |
| 328 | 2052/05 | $2,446.85 | $1,891.43 | $0.00 | $820.83 | $125.00 | $5,284.11 | $501,934.92 |
| 329 | 2052/06 | $2,456.03 | $1,882.26 | $0.00 | $820.83 | $125.00 | $5,284.11 | $499,478.90 |
| 330 | 2052/07 | $2,465.24 | $1,873.05 | $0.00 | $820.83 | $125.00 | $5,284.11 | $497,013.66 |
| 331 | 2052/08 | $2,474.48 | $1,863.80 | $0.00 | $820.83 | $125.00 | $5,284.11 | $494,539.18 |
| 332 | 2052/09 | $2,483.76 | $1,854.52 | $0.00 | $820.83 | $125.00 | $5,284.11 | $492,055.42 |
| 333 | 2052/10 | $2,493.07 | $1,845.21 | $0.00 | $820.83 | $125.00 | $5,284.11 | $489,562.35 |
| 334 | 2052/11 | $2,502.42 | $1,835.86 | $0.00 | $820.83 | $125.00 | $5,284.11 | $487,059.93 |
| 335 | 2052/12 | $2,511.81 | $1,826.47 | $0.00 | $820.83 | $125.00 | $5,284.11 | $484,548.12 |
| 336 | 2053/01 | $2,521.23 | $1,817.06 | $0.00 | $820.83 | $125.00 | $5,284.11 | $482,026.89 |
| 337 | 2053/02 | $2,530.68 | $1,807.60 | $0.00 | $820.83 | $125.00 | $5,284.11 | $479,496.21 |
| 338 | 2053/03 | $2,540.17 | $1,798.11 | $0.00 | $820.83 | $125.00 | $5,284.11 | $476,956.04 |
| 339 | 2053/04 | $2,549.70 | $1,788.59 | $0.00 | $820.83 | $125.00 | $5,284.11 | $474,406.35 |
| 340 | 2053/05 | $2,559.26 | $1,779.02 | $0.00 | $820.83 | $125.00 | $5,284.11 | $471,847.09 |
| 341 | 2053/06 | $2,568.85 | $1,769.43 | $0.00 | $820.83 | $125.00 | $5,284.11 | $469,278.23 |
| 342 | 2053/07 | $2,578.49 | $1,759.79 | $0.00 | $820.83 | $125.00 | $5,284.11 | $466,699.75 |
| 343 | 2053/08 | $2,588.16 | $1,750.12 | $0.00 | $820.83 | $125.00 | $5,284.11 | $464,111.59 |
| 344 | 2053/09 | $2,597.86 | $1,740.42 | $0.00 | $820.83 | $125.00 | $5,284.11 | $461,513.73 |
| 345 | 2053/10 | $2,607.60 | $1,730.68 | $0.00 | $820.83 | $125.00 | $5,284.11 | $458,906.12 |
| 346 | 2053/11 | $2,617.38 | $1,720.90 | $0.00 | $820.83 | $125.00 | $5,284.11 | $456,288.74 |
| 347 | 2053/12 | $2,627.20 | $1,711.08 | $0.00 | $820.83 | $125.00 | $5,284.11 | $453,661.54 |
| 348 | 2054/01 | $2,637.05 | $1,701.23 | $0.00 | $820.83 | $125.00 | $5,284.11 | $451,024.49 |
| 349 | 2054/02 | $2,646.94 | $1,691.34 | $0.00 | $820.83 | $125.00 | $5,284.11 | $448,377.55 |
| 350 | 2054/03 | $2,656.87 | $1,681.42 | $0.00 | $820.83 | $125.00 | $5,284.11 | $445,720.68 |
| 351 | 2054/04 | $2,666.83 | $1,671.45 | $0.00 | $820.83 | $125.00 | $5,284.11 | $443,053.85 |
| 352 | 2054/05 | $2,676.83 | $1,661.45 | $0.00 | $820.83 | $125.00 | $5,284.11 | $440,377.02 |
| 353 | 2054/06 | $2,686.87 | $1,651.41 | $0.00 | $820.83 | $125.00 | $5,284.11 | $437,690.16 |
| 354 | 2054/07 | $2,696.94 | $1,641.34 | $0.00 | $820.83 | $125.00 | $5,284.11 | $434,993.21 |
| 355 | 2054/08 | $2,707.06 | $1,631.22 | $0.00 | $820.83 | $125.00 | $5,284.11 | $432,286.16 |
| 356 | 2054/09 | $2,717.21 | $1,621.07 | $0.00 | $820.83 | $125.00 | $5,284.11 | $429,568.95 |
| 357 | 2054/10 | $2,727.40 | $1,610.88 | $0.00 | $820.83 | $125.00 | $5,284.11 | $426,841.55 |
| 358 | 2054/11 | $2,737.63 | $1,600.66 | $0.00 | $820.83 | $125.00 | $5,284.11 | $424,103.93 |
| 359 | 2054/12 | $2,747.89 | $1,590.39 | $0.00 | $820.83 | $125.00 | $5,284.11 | $421,356.03 |
| 360 | 2055/01 | $2,758.20 | $1,580.09 | $0.00 | $820.83 | $125.00 | $5,284.11 | $418,597.84 |
| 361 | 2055/02 | $2,768.54 | $1,569.74 | $0.00 | $820.83 | $125.00 | $5,284.11 | $415,829.30 |
| 362 | 2055/03 | $2,778.92 | $1,559.36 | $0.00 | $820.83 | $125.00 | $5,284.11 | $413,050.38 |
| 363 | 2055/04 | $2,789.34 | $1,548.94 | $0.00 | $820.83 | $125.00 | $5,284.11 | $410,261.03 |
| 364 | 2055/05 | $2,799.80 | $1,538.48 | $0.00 | $820.83 | $125.00 | $5,284.11 | $407,461.23 |
| 365 | 2055/06 | $2,810.30 | $1,527.98 | $0.00 | $820.83 | $125.00 | $5,284.11 | $404,650.93 |
| 366 | 2055/07 | $2,820.84 | $1,517.44 | $0.00 | $820.83 | $125.00 | $5,284.11 | $401,830.09 |
| 367 | 2055/08 | $2,831.42 | $1,506.86 | $0.00 | $820.83 | $125.00 | $5,284.11 | $398,998.67 |
| 368 | 2055/09 | $2,842.04 | $1,496.25 | $0.00 | $820.83 | $125.00 | $5,284.11 | $396,156.63 |
| 369 | 2055/10 | $2,852.69 | $1,485.59 | $0.00 | $820.83 | $125.00 | $5,284.11 | $393,303.94 |
| 370 | 2055/11 | $2,863.39 | $1,474.89 | $0.00 | $820.83 | $125.00 | $5,284.11 | $390,440.55 |
| 371 | 2055/12 | $2,874.13 | $1,464.15 | $0.00 | $820.83 | $125.00 | $5,284.11 | $387,566.42 |
| 372 | 2056/01 | $2,884.91 | $1,453.37 | $0.00 | $820.83 | $125.00 | $5,284.11 | $384,681.51 |
| 373 | 2056/02 | $2,895.73 | $1,442.56 | $0.00 | $820.83 | $125.00 | $5,284.11 | $381,785.79 |
| 374 | 2056/03 | $2,906.58 | $1,431.70 | $0.00 | $820.83 | $125.00 | $5,284.11 | $378,879.20 |
| 375 | 2056/04 | $2,917.48 | $1,420.80 | $0.00 | $820.83 | $125.00 | $5,284.11 | $375,961.72 |
| 376 | 2056/05 | $2,928.42 | $1,409.86 | $0.00 | $820.83 | $125.00 | $5,284.11 | $373,033.29 |
| 377 | 2056/06 | $2,939.41 | $1,398.87 | $0.00 | $820.83 | $125.00 | $5,284.11 | $370,093.89 |
| 378 | 2056/07 | $2,950.43 | $1,387.85 | $0.00 | $820.83 | $125.00 | $5,284.11 | $367,143.46 |
| 379 | 2056/08 | $2,961.49 | $1,376.79 | $0.00 | $820.83 | $125.00 | $5,284.11 | $364,181.96 |
| 380 | 2056/09 | $2,972.60 | $1,365.68 | $0.00 | $820.83 | $125.00 | $5,284.11 | $361,209.36 |
| 381 | 2056/10 | $2,983.75 | $1,354.54 | $0.00 | $820.83 | $125.00 | $5,284.11 | $358,225.62 |
| 382 | 2056/11 | $2,994.94 | $1,343.35 | $0.00 | $820.83 | $125.00 | $5,284.11 | $355,230.68 |
| 383 | 2056/12 | $3,006.17 | $1,332.12 | $0.00 | $820.83 | $125.00 | $5,284.11 | $352,224.52 |
| 384 | 2057/01 | $3,017.44 | $1,320.84 | $0.00 | $820.83 | $125.00 | $5,284.11 | $349,207.08 |
| 385 | 2057/02 | $3,028.75 | $1,309.53 | $0.00 | $820.83 | $125.00 | $5,284.11 | $346,178.32 |
| 386 | 2057/03 | $3,040.11 | $1,298.17 | $0.00 | $820.83 | $125.00 | $5,284.11 | $343,138.21 |
| 387 | 2057/04 | $3,051.51 | $1,286.77 | $0.00 | $820.83 | $125.00 | $5,284.11 | $340,086.70 |
| 388 | 2057/05 | $3,062.96 | $1,275.33 | $0.00 | $820.83 | $125.00 | $5,284.11 | $337,023.74 |
| 389 | 2057/06 | $3,074.44 | $1,263.84 | $0.00 | $820.83 | $125.00 | $5,284.11 | $333,949.30 |
| 390 | 2057/07 | $3,085.97 | $1,252.31 | $0.00 | $820.83 | $125.00 | $5,284.11 | $330,863.33 |
| 391 | 2057/08 | $3,097.54 | $1,240.74 | $0.00 | $820.83 | $125.00 | $5,284.11 | $327,765.78 |
| 392 | 2057/09 | $3,109.16 | $1,229.12 | $0.00 | $820.83 | $125.00 | $5,284.11 | $324,656.62 |
| 393 | 2057/10 | $3,120.82 | $1,217.46 | $0.00 | $820.83 | $125.00 | $5,284.11 | $321,535.80 |
| 394 | 2057/11 | $3,132.52 | $1,205.76 | $0.00 | $820.83 | $125.00 | $5,284.11 | $318,403.28 |
| 395 | 2057/12 | $3,144.27 | $1,194.01 | $0.00 | $820.83 | $125.00 | $5,284.11 | $315,259.01 |
| 396 | 2058/01 | $3,156.06 | $1,182.22 | $0.00 | $820.83 | $125.00 | $5,284.11 | $312,102.95 |
| 397 | 2058/02 | $3,167.90 | $1,170.39 | $0.00 | $820.83 | $125.00 | $5,284.11 | $308,935.06 |
| 398 | 2058/03 | $3,179.77 | $1,158.51 | $0.00 | $820.83 | $125.00 | $5,284.11 | $305,755.28 |
| 399 | 2058/04 | $3,191.70 | $1,146.58 | $0.00 | $820.83 | $125.00 | $5,284.11 | $302,563.58 |
| 400 | 2058/05 | $3,203.67 | $1,134.61 | $0.00 | $820.83 | $125.00 | $5,284.11 | $299,359.92 |
| 401 | 2058/06 | $3,215.68 | $1,122.60 | $0.00 | $820.83 | $125.00 | $5,284.11 | $296,144.23 |
| 402 | 2058/07 | $3,227.74 | $1,110.54 | $0.00 | $820.83 | $125.00 | $5,284.11 | $292,916.49 |
| 403 | 2058/08 | $3,239.84 | $1,098.44 | $0.00 | $820.83 | $125.00 | $5,284.11 | $289,676.65 |
| 404 | 2058/09 | $3,251.99 | $1,086.29 | $0.00 | $820.83 | $125.00 | $5,284.11 | $286,424.65 |
| 405 | 2058/10 | $3,264.19 | $1,074.09 | $0.00 | $820.83 | $125.00 | $5,284.11 | $283,160.47 |
| 406 | 2058/11 | $3,276.43 | $1,061.85 | $0.00 | $820.83 | $125.00 | $5,284.11 | $279,884.04 |
| 407 | 2058/12 | $3,288.72 | $1,049.57 | $0.00 | $820.83 | $125.00 | $5,284.11 | $276,595.32 |
| 408 | 2059/01 | $3,301.05 | $1,037.23 | $0.00 | $820.83 | $125.00 | $5,284.11 | $273,294.27 |
| 409 | 2059/02 | $3,313.43 | $1,024.85 | $0.00 | $820.83 | $125.00 | $5,284.11 | $269,980.84 |
| 410 | 2059/03 | $3,325.85 | $1,012.43 | $0.00 | $820.83 | $125.00 | $5,284.11 | $266,654.99 |
| 411 | 2059/04 | $3,338.33 | $999.96 | $0.00 | $820.83 | $125.00 | $5,284.11 | $263,316.66 |
| 412 | 2059/05 | $3,350.84 | $987.44 | $0.00 | $820.83 | $125.00 | $5,284.11 | $259,965.82 |
| 413 | 2059/06 | $3,363.41 | $974.87 | $0.00 | $820.83 | $125.00 | $5,284.11 | $256,602.41 |
| 414 | 2059/07 | $3,376.02 | $962.26 | $0.00 | $820.83 | $125.00 | $5,284.11 | $253,226.39 |
| 415 | 2059/08 | $3,388.68 | $949.60 | $0.00 | $820.83 | $125.00 | $5,284.11 | $249,837.71 |
| 416 | 2059/09 | $3,401.39 | $936.89 | $0.00 | $820.83 | $125.00 | $5,284.11 | $246,436.32 |
| 417 | 2059/10 | $3,414.15 | $924.14 | $0.00 | $820.83 | $125.00 | $5,284.11 | $243,022.17 |
| 418 | 2059/11 | $3,426.95 | $911.33 | $0.00 | $820.83 | $125.00 | $5,284.11 | $239,595.22 |
| 419 | 2059/12 | $3,439.80 | $898.48 | $0.00 | $820.83 | $125.00 | $5,284.11 | $236,155.42 |
| 420 | 2060/01 | $3,452.70 | $885.58 | $0.00 | $820.83 | $125.00 | $5,284.11 | $232,702.73 |
| 421 | 2060/02 | $3,465.65 | $872.64 | $0.00 | $820.83 | $125.00 | $5,284.11 | $229,237.08 |
| 422 | 2060/03 | $3,478.64 | $859.64 | $0.00 | $820.83 | $125.00 | $5,284.11 | $225,758.44 |
| 423 | 2060/04 | $3,491.69 | $846.59 | $0.00 | $820.83 | $125.00 | $5,284.11 | $222,266.75 |
| 424 | 2060/05 | $3,504.78 | $833.50 | $0.00 | $820.83 | $125.00 | $5,284.11 | $218,761.97 |
| 425 | 2060/06 | $3,517.92 | $820.36 | $0.00 | $820.83 | $125.00 | $5,284.11 | $215,244.04 |
| 426 | 2060/07 | $3,531.12 | $807.17 | $0.00 | $820.83 | $125.00 | $5,284.11 | $211,712.93 |
| 427 | 2060/08 | $3,544.36 | $793.92 | $0.00 | $820.83 | $125.00 | $5,284.11 | $208,168.57 |
| 428 | 2060/09 | $3,557.65 | $780.63 | $0.00 | $820.83 | $125.00 | $5,284.11 | $204,610.92 |
| 429 | 2060/10 | $3,570.99 | $767.29 | $0.00 | $820.83 | $125.00 | $5,284.11 | $201,039.93 |
| 430 | 2060/11 | $3,584.38 | $753.90 | $0.00 | $820.83 | $125.00 | $5,284.11 | $197,455.55 |
| 431 | 2060/12 | $3,597.82 | $740.46 | $0.00 | $820.83 | $125.00 | $5,284.11 | $193,857.73 |
| 432 | 2061/01 | $3,611.31 | $726.97 | $0.00 | $820.83 | $125.00 | $5,284.11 | $190,246.41 |
| 433 | 2061/02 | $3,624.86 | $713.42 | $0.00 | $820.83 | $125.00 | $5,284.11 | $186,621.55 |
| 434 | 2061/03 | $3,638.45 | $699.83 | $0.00 | $820.83 | $125.00 | $5,284.11 | $182,983.10 |
| 435 | 2061/04 | $3,652.09 | $686.19 | $0.00 | $820.83 | $125.00 | $5,284.11 | $179,331.01 |
| 436 | 2061/05 | $3,665.79 | $672.49 | $0.00 | $820.83 | $125.00 | $5,284.11 | $175,665.22 |
| 437 | 2061/06 | $3,679.54 | $658.74 | $0.00 | $820.83 | $125.00 | $5,284.11 | $171,985.68 |
| 438 | 2061/07 | $3,693.34 | $644.95 | $0.00 | $820.83 | $125.00 | $5,284.11 | $168,292.35 |
| 439 | 2061/08 | $3,707.19 | $631.10 | $0.00 | $820.83 | $125.00 | $5,284.11 | $164,585.16 |
| 440 | 2061/09 | $3,721.09 | $617.19 | $0.00 | $820.83 | $125.00 | $5,284.11 | $160,864.07 |
| 441 | 2061/10 | $3,735.04 | $603.24 | $0.00 | $820.83 | $125.00 | $5,284.11 | $157,129.03 |
| 442 | 2061/11 | $3,749.05 | $589.23 | $0.00 | $820.83 | $125.00 | $5,284.11 | $153,379.99 |
| 443 | 2061/12 | $3,763.11 | $575.17 | $0.00 | $820.83 | $125.00 | $5,284.11 | $149,616.88 |
| 444 | 2062/01 | $3,777.22 | $561.06 | $0.00 | $820.83 | $125.00 | $5,284.11 | $145,839.66 |
| 445 | 2062/02 | $3,791.38 | $546.90 | $0.00 | $820.83 | $125.00 | $5,284.11 | $142,048.28 |
| 446 | 2062/03 | $3,805.60 | $532.68 | $0.00 | $820.83 | $125.00 | $5,284.11 | $138,242.68 |
| 447 | 2062/04 | $3,819.87 | $518.41 | $0.00 | $820.83 | $125.00 | $5,284.11 | $134,422.81 |
| 448 | 2062/05 | $3,834.20 | $504.09 | $0.00 | $820.83 | $125.00 | $5,284.11 | $130,588.61 |
| 449 | 2062/06 | $3,848.57 | $489.71 | $0.00 | $820.83 | $125.00 | $5,284.11 | $126,740.04 |
| 450 | 2062/07 | $3,863.01 | $475.28 | $0.00 | $820.83 | $125.00 | $5,284.11 | $122,877.03 |
| 451 | 2062/08 | $3,877.49 | $460.79 | $0.00 | $820.83 | $125.00 | $5,284.11 | $118,999.54 |
| 452 | 2062/09 | $3,892.03 | $446.25 | $0.00 | $820.83 | $125.00 | $5,284.11 | $115,107.50 |
| 453 | 2062/10 | $3,906.63 | $431.65 | $0.00 | $820.83 | $125.00 | $5,284.11 | $111,200.88 |
| 454 | 2062/11 | $3,921.28 | $417.00 | $0.00 | $820.83 | $125.00 | $5,284.11 | $107,279.60 |
| 455 | 2062/12 | $3,935.98 | $402.30 | $0.00 | $820.83 | $125.00 | $5,284.11 | $103,343.62 |
| 456 | 2063/01 | $3,950.74 | $387.54 | $0.00 | $820.83 | $125.00 | $5,284.11 | $99,392.87 |
| 457 | 2063/02 | $3,965.56 | $372.72 | $0.00 | $820.83 | $125.00 | $5,284.11 | $95,427.31 |
| 458 | 2063/03 | $3,980.43 | $357.85 | $0.00 | $820.83 | $125.00 | $5,284.11 | $91,446.89 |
| 459 | 2063/04 | $3,995.36 | $342.93 | $0.00 | $820.83 | $125.00 | $5,284.11 | $87,451.53 |
| 460 | 2063/05 | $4,010.34 | $327.94 | $0.00 | $820.83 | $125.00 | $5,284.11 | $83,441.19 |
| 461 | 2063/06 | $4,025.38 | $312.90 | $0.00 | $820.83 | $125.00 | $5,284.11 | $79,415.82 |
| 462 | 2063/07 | $4,040.47 | $297.81 | $0.00 | $820.83 | $125.00 | $5,284.11 | $75,375.34 |
| 463 | 2063/08 | $4,055.62 | $282.66 | $0.00 | $820.83 | $125.00 | $5,284.11 | $71,319.72 |
| 464 | 2063/09 | $4,070.83 | $267.45 | $0.00 | $820.83 | $125.00 | $5,284.11 | $67,248.89 |
| 465 | 2063/10 | $4,086.10 | $252.18 | $0.00 | $820.83 | $125.00 | $5,284.11 | $63,162.79 |
| 466 | 2063/11 | $4,101.42 | $236.86 | $0.00 | $820.83 | $125.00 | $5,284.11 | $59,061.37 |
| 467 | 2063/12 | $4,116.80 | $221.48 | $0.00 | $820.83 | $125.00 | $5,284.11 | $54,944.57 |
| 468 | 2064/01 | $4,132.24 | $206.04 | $0.00 | $820.83 | $125.00 | $5,284.11 | $50,812.33 |
| 469 | 2064/02 | $4,147.74 | $190.55 | $0.00 | $820.83 | $125.00 | $5,284.11 | $46,664.59 |
| 470 | 2064/03 | $4,163.29 | $174.99 | $0.00 | $820.83 | $125.00 | $5,284.11 | $42,501.30 |
| 471 | 2064/04 | $4,178.90 | $159.38 | $0.00 | $820.83 | $125.00 | $5,284.11 | $38,322.40 |
| 472 | 2064/05 | $4,194.57 | $143.71 | $0.00 | $820.83 | $125.00 | $5,284.11 | $34,127.83 |
| 473 | 2064/06 | $4,210.30 | $127.98 | $0.00 | $820.83 | $125.00 | $5,284.11 | $29,917.53 |
| 474 | 2064/07 | $4,226.09 | $112.19 | $0.00 | $820.83 | $125.00 | $5,284.11 | $25,691.44 |
| 475 | 2064/08 | $4,241.94 | $96.34 | $0.00 | $820.83 | $125.00 | $5,284.11 | $21,449.50 |
| 476 | 2064/09 | $4,257.85 | $80.44 | $0.00 | $820.83 | $125.00 | $5,284.11 | $17,191.65 |
| 477 | 2064/10 | $4,273.81 | $64.47 | $0.00 | $820.83 | $125.00 | $5,284.11 | $12,917.84 |
| 478 | 2064/11 | $4,289.84 | $48.44 | $0.00 | $820.83 | $125.00 | $5,284.11 | $8,628.00 |
| 479 | 2064/12 | $4,305.93 | $32.35 | $0.00 | $820.83 | $125.00 | $5,284.11 | $4,322.07 |
| 480 | 2065/01 | $4,322.07 | $16.21 | $0.00 | $820.83 | $125.00 | $5,284.11 | $0.00 |
| Totals | $965,000.00 | $1,117,375.06 | $13,992.50 | $394,000.00 | $60,000.00 | $2,550,367.56 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.