Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $98,000.00 at 5% interest rate for a $98,000.00 home, you need to have a monthly payment of $576.72 ~ $617.56. You will make a total of 600 payments and you will pay off your mortgage on 2066/03. Consult with a Mortgage Specialist
Loan Comparison
You can save $29,986.21 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $445.06 | 5% | 600 months | $267,033.60 | $169,033.60 |
| 50 years | Bi-Weekly | $222.53 | 5% | 512 months | $237,047.39 | $139,047.39 |
| 45 years | Monthly | $456.69 | 5% | 540 months | $246,614.80 | $148,614.80 |
| 45 years | Bi-Weekly | $228.35 | 5% | 461 months | $220,417.67 | $122,417.67 |
| 40 years | Monthly | $472.55 | 5% | 480 months | $226,825.28 | $128,825.28 |
| 40 years | Bi-Weekly | $236.28 | 5% | 409 months | $204,306.99 | $106,306.99 |
| 35 years | Monthly | $494.59 | 5% | 420 months | $207,729.45 | $109,729.45 |
| 35 years | Bi-Weekly | $247.30 | 5% | 358 months | $188,754.27 | $90,754.27 |
| 30 years | Monthly | $526.09 | 5% | 360 months | $189,390.67 | $91,390.67 |
| 30 years | Bi-Weekly | $263.05 | 5% | 307 months | $173,796.72 | $75,796.72 |
| 25 years | Monthly | $572.90 | 5% | 300 months | $171,869.47 | $73,869.47 |
| 25 years | Bi-Weekly | $286.45 | 5% | 256 months | $159,468.99 | $61,468.99 |
| 20 years | Monthly | $646.76 | 5% | 240 months | $155,221.59 | $57,221.59 |
| 20 years | Bi-Weekly | $323.38 | 5% | 205 months | $145,802.30 | $47,802.30 |
| 15 years | Monthly | $774.98 | 5% | 180 months | $139,496.00 | $41,496.00 |
| 15 years | Bi-Weekly | $387.49 | 5% | 154 months | $132,823.54 | $34,823.54 |
| 10 years | Monthly | $1,039.44 | 5% | 120 months | $124,733.05 | $26,733.05 |
| 10 years | Bi-Weekly | $519.72 | 5% | 103 months | $120,554.55 | $22,554.55 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/04 | $36.72 | $408.33 | $40.83 | $81.67 | $50.00 | $617.56 | $97,963.28 |
| 2 | 2016/05 | $36.88 | $408.18 | $40.83 | $81.67 | $50.00 | $617.56 | $97,926.40 |
| 3 | 2016/06 | $37.03 | $408.03 | $40.83 | $81.67 | $50.00 | $617.56 | $97,889.37 |
| 4 | 2016/07 | $37.18 | $407.87 | $40.83 | $81.67 | $50.00 | $617.56 | $97,852.19 |
| 5 | 2016/08 | $37.34 | $407.72 | $40.83 | $81.67 | $50.00 | $617.56 | $97,814.85 |
| 6 | 2016/09 | $37.49 | $407.56 | $40.83 | $81.67 | $50.00 | $617.56 | $97,777.36 |
| 7 | 2016/10 | $37.65 | $407.41 | $40.83 | $81.67 | $50.00 | $617.56 | $97,739.71 |
| 8 | 2016/11 | $37.81 | $407.25 | $40.83 | $81.67 | $50.00 | $617.56 | $97,701.90 |
| 9 | 2016/12 | $37.96 | $407.09 | $40.83 | $81.67 | $50.00 | $617.56 | $97,663.93 |
| 10 | 2017/01 | $38.12 | $406.93 | $40.83 | $81.67 | $50.00 | $617.56 | $97,625.81 |
| 11 | 2017/02 | $38.28 | $406.77 | $40.83 | $81.67 | $50.00 | $617.56 | $97,587.53 |
| 12 | 2017/03 | $38.44 | $406.61 | $40.83 | $81.67 | $50.00 | $617.56 | $97,549.09 |
| 13 | 2017/04 | $38.60 | $406.45 | $40.83 | $81.67 | $50.00 | $617.56 | $97,510.49 |
| 14 | 2017/05 | $38.76 | $406.29 | $40.83 | $81.67 | $50.00 | $617.56 | $97,471.72 |
| 15 | 2017/06 | $38.92 | $406.13 | $40.83 | $81.67 | $50.00 | $617.56 | $97,432.80 |
| 16 | 2017/07 | $39.09 | $405.97 | $40.83 | $81.67 | $50.00 | $617.56 | $97,393.71 |
| 17 | 2017/08 | $39.25 | $405.81 | $40.83 | $81.67 | $50.00 | $617.56 | $97,354.47 |
| 18 | 2017/09 | $39.41 | $405.64 | $40.83 | $81.67 | $50.00 | $617.56 | $97,315.05 |
| 19 | 2017/10 | $39.58 | $405.48 | $40.83 | $81.67 | $50.00 | $617.56 | $97,275.48 |
| 20 | 2017/11 | $39.74 | $405.31 | $40.83 | $81.67 | $50.00 | $617.56 | $97,235.73 |
| 21 | 2017/12 | $39.91 | $405.15 | $40.83 | $81.67 | $50.00 | $617.56 | $97,195.83 |
| 22 | 2018/01 | $40.07 | $404.98 | $40.83 | $81.67 | $50.00 | $617.56 | $97,155.75 |
| 23 | 2018/02 | $40.24 | $404.82 | $40.83 | $81.67 | $50.00 | $617.56 | $97,115.51 |
| 24 | 2018/03 | $40.41 | $404.65 | $40.83 | $81.67 | $50.00 | $617.56 | $97,075.11 |
| 25 | 2018/04 | $40.58 | $404.48 | $40.83 | $81.67 | $50.00 | $617.56 | $97,034.53 |
| 26 | 2018/05 | $40.75 | $404.31 | $40.83 | $81.67 | $50.00 | $617.56 | $96,993.78 |
| 27 | 2018/06 | $40.92 | $404.14 | $40.83 | $81.67 | $50.00 | $617.56 | $96,952.87 |
| 28 | 2018/07 | $41.09 | $403.97 | $40.83 | $81.67 | $50.00 | $617.56 | $96,911.78 |
| 29 | 2018/08 | $41.26 | $403.80 | $40.83 | $81.67 | $50.00 | $617.56 | $96,870.53 |
| 30 | 2018/09 | $41.43 | $403.63 | $40.83 | $81.67 | $50.00 | $617.56 | $96,829.10 |
| 31 | 2018/10 | $41.60 | $403.45 | $40.83 | $81.67 | $50.00 | $617.56 | $96,787.50 |
| 32 | 2018/11 | $41.77 | $403.28 | $40.83 | $81.67 | $50.00 | $617.56 | $96,745.72 |
| 33 | 2018/12 | $41.95 | $403.11 | $40.83 | $81.67 | $50.00 | $617.56 | $96,703.77 |
| 34 | 2019/01 | $42.12 | $402.93 | $40.83 | $81.67 | $50.00 | $617.56 | $96,661.65 |
| 35 | 2019/02 | $42.30 | $402.76 | $40.83 | $81.67 | $50.00 | $617.56 | $96,619.35 |
| 36 | 2019/03 | $42.48 | $402.58 | $40.83 | $81.67 | $50.00 | $617.56 | $96,576.87 |
| 37 | 2019/04 | $42.65 | $402.40 | $40.83 | $81.67 | $50.00 | $617.56 | $96,534.22 |
| 38 | 2019/05 | $42.83 | $402.23 | $40.83 | $81.67 | $50.00 | $617.56 | $96,491.39 |
| 39 | 2019/06 | $43.01 | $402.05 | $40.83 | $81.67 | $50.00 | $617.56 | $96,448.38 |
| 40 | 2019/07 | $43.19 | $401.87 | $40.83 | $81.67 | $50.00 | $617.56 | $96,405.20 |
| 41 | 2019/08 | $43.37 | $401.69 | $40.83 | $81.67 | $50.00 | $617.56 | $96,361.83 |
| 42 | 2019/09 | $43.55 | $401.51 | $40.83 | $81.67 | $50.00 | $617.56 | $96,318.28 |
| 43 | 2019/10 | $43.73 | $401.33 | $40.83 | $81.67 | $50.00 | $617.56 | $96,274.55 |
| 44 | 2019/11 | $43.91 | $401.14 | $40.83 | $81.67 | $50.00 | $617.56 | $96,230.64 |
| 45 | 2019/12 | $44.10 | $400.96 | $40.83 | $81.67 | $50.00 | $617.56 | $96,186.54 |
| 46 | 2020/01 | $44.28 | $400.78 | $40.83 | $81.67 | $50.00 | $617.56 | $96,142.26 |
| 47 | 2020/02 | $44.46 | $400.59 | $40.83 | $81.67 | $50.00 | $617.56 | $96,097.80 |
| 48 | 2020/03 | $44.65 | $400.41 | $40.83 | $81.67 | $50.00 | $617.56 | $96,053.15 |
| 49 | 2020/04 | $44.83 | $400.22 | $40.83 | $81.67 | $50.00 | $617.56 | $96,008.32 |
| 50 | 2020/05 | $45.02 | $400.03 | $40.83 | $81.67 | $50.00 | $617.56 | $95,963.30 |
| 51 | 2020/06 | $45.21 | $399.85 | $40.83 | $81.67 | $50.00 | $617.56 | $95,918.09 |
| 52 | 2020/07 | $45.40 | $399.66 | $40.83 | $81.67 | $50.00 | $617.56 | $95,872.69 |
| 53 | 2020/08 | $45.59 | $399.47 | $40.83 | $81.67 | $50.00 | $617.56 | $95,827.10 |
| 54 | 2020/09 | $45.78 | $399.28 | $40.83 | $81.67 | $50.00 | $617.56 | $95,781.33 |
| 55 | 2020/10 | $45.97 | $399.09 | $40.83 | $81.67 | $50.00 | $617.56 | $95,735.36 |
| 56 | 2020/11 | $46.16 | $398.90 | $40.83 | $81.67 | $50.00 | $617.56 | $95,689.20 |
| 57 | 2020/12 | $46.35 | $398.71 | $40.83 | $81.67 | $50.00 | $617.56 | $95,642.85 |
| 58 | 2021/01 | $46.54 | $398.51 | $40.83 | $81.67 | $50.00 | $617.56 | $95,596.31 |
| 59 | 2021/02 | $46.74 | $398.32 | $40.83 | $81.67 | $50.00 | $617.56 | $95,549.57 |
| 60 | 2021/03 | $46.93 | $398.12 | $40.83 | $81.67 | $50.00 | $617.56 | $95,502.64 |
| 61 | 2021/04 | $47.13 | $397.93 | $40.83 | $81.67 | $50.00 | $617.56 | $95,455.51 |
| 62 | 2021/05 | $47.32 | $397.73 | $40.83 | $81.67 | $50.00 | $617.56 | $95,408.18 |
| 63 | 2021/06 | $47.52 | $397.53 | $40.83 | $81.67 | $50.00 | $617.56 | $95,360.66 |
| 64 | 2021/07 | $47.72 | $397.34 | $40.83 | $81.67 | $50.00 | $617.56 | $95,312.94 |
| 65 | 2021/08 | $47.92 | $397.14 | $40.83 | $81.67 | $50.00 | $617.56 | $95,265.02 |
| 66 | 2021/09 | $48.12 | $396.94 | $40.83 | $81.67 | $50.00 | $617.56 | $95,216.90 |
| 67 | 2021/10 | $48.32 | $396.74 | $40.83 | $81.67 | $50.00 | $617.56 | $95,168.58 |
| 68 | 2021/11 | $48.52 | $396.54 | $40.83 | $81.67 | $50.00 | $617.56 | $95,120.06 |
| 69 | 2021/12 | $48.72 | $396.33 | $40.83 | $81.67 | $50.00 | $617.56 | $95,071.34 |
| 70 | 2022/01 | $48.93 | $396.13 | $40.83 | $81.67 | $50.00 | $617.56 | $95,022.42 |
| 71 | 2022/02 | $49.13 | $395.93 | $40.83 | $81.67 | $50.00 | $617.56 | $94,973.29 |
| 72 | 2022/03 | $49.33 | $395.72 | $40.83 | $81.67 | $50.00 | $617.56 | $94,923.95 |
| 73 | 2022/04 | $49.54 | $395.52 | $40.83 | $81.67 | $50.00 | $617.56 | $94,874.41 |
| 74 | 2022/05 | $49.75 | $395.31 | $40.83 | $81.67 | $50.00 | $617.56 | $94,824.67 |
| 75 | 2022/06 | $49.95 | $395.10 | $40.83 | $81.67 | $50.00 | $617.56 | $94,774.71 |
| 76 | 2022/07 | $50.16 | $394.89 | $40.83 | $81.67 | $50.00 | $617.56 | $94,724.55 |
| 77 | 2022/08 | $50.37 | $394.69 | $40.83 | $81.67 | $50.00 | $617.56 | $94,674.18 |
| 78 | 2022/09 | $50.58 | $394.48 | $40.83 | $81.67 | $50.00 | $617.56 | $94,623.60 |
| 79 | 2022/10 | $50.79 | $394.27 | $40.83 | $81.67 | $50.00 | $617.56 | $94,572.81 |
| 80 | 2022/11 | $51.00 | $394.05 | $40.83 | $81.67 | $50.00 | $617.56 | $94,521.81 |
| 81 | 2022/12 | $51.22 | $393.84 | $40.83 | $81.67 | $50.00 | $617.56 | $94,470.59 |
| 82 | 2023/01 | $51.43 | $393.63 | $40.83 | $81.67 | $50.00 | $617.56 | $94,419.17 |
| 83 | 2023/02 | $51.64 | $393.41 | $40.83 | $81.67 | $50.00 | $617.56 | $94,367.52 |
| 84 | 2023/03 | $51.86 | $393.20 | $40.83 | $81.67 | $50.00 | $617.56 | $94,315.66 |
| 85 | 2023/04 | $52.07 | $392.98 | $40.83 | $81.67 | $50.00 | $617.56 | $94,263.59 |
| 86 | 2023/05 | $52.29 | $392.76 | $40.83 | $81.67 | $50.00 | $617.56 | $94,211.30 |
| 87 | 2023/06 | $52.51 | $392.55 | $40.83 | $81.67 | $50.00 | $617.56 | $94,158.79 |
| 88 | 2023/07 | $52.73 | $392.33 | $40.83 | $81.67 | $50.00 | $617.56 | $94,106.06 |
| 89 | 2023/08 | $52.95 | $392.11 | $40.83 | $81.67 | $50.00 | $617.56 | $94,053.12 |
| 90 | 2023/09 | $53.17 | $391.89 | $40.83 | $81.67 | $50.00 | $617.56 | $93,999.95 |
| 91 | 2023/10 | $53.39 | $391.67 | $40.83 | $81.67 | $50.00 | $617.56 | $93,946.56 |
| 92 | 2023/11 | $53.61 | $391.44 | $40.83 | $81.67 | $50.00 | $617.56 | $93,892.95 |
| 93 | 2023/12 | $53.84 | $391.22 | $40.83 | $81.67 | $50.00 | $617.56 | $93,839.11 |
| 94 | 2024/01 | $54.06 | $391.00 | $40.83 | $81.67 | $50.00 | $617.56 | $93,785.05 |
| 95 | 2024/02 | $54.28 | $390.77 | $40.83 | $81.67 | $50.00 | $617.56 | $93,730.77 |
| 96 | 2024/03 | $54.51 | $390.54 | $40.83 | $81.67 | $50.00 | $617.56 | $93,676.26 |
| 97 | 2024/04 | $54.74 | $390.32 | $40.83 | $81.67 | $50.00 | $617.56 | $93,621.52 |
| 98 | 2024/05 | $54.97 | $390.09 | $40.83 | $81.67 | $50.00 | $617.56 | $93,566.55 |
| 99 | 2024/06 | $55.20 | $389.86 | $40.83 | $81.67 | $50.00 | $617.56 | $93,511.36 |
| 100 | 2024/07 | $55.43 | $389.63 | $40.83 | $81.67 | $50.00 | $617.56 | $93,455.93 |
| 101 | 2024/08 | $55.66 | $389.40 | $40.83 | $81.67 | $50.00 | $617.56 | $93,400.27 |
| 102 | 2024/09 | $55.89 | $389.17 | $40.83 | $81.67 | $50.00 | $617.56 | $93,344.39 |
| 103 | 2024/10 | $56.12 | $388.93 | $40.83 | $81.67 | $50.00 | $617.56 | $93,288.26 |
| 104 | 2024/11 | $56.35 | $388.70 | $40.83 | $81.67 | $50.00 | $617.56 | $93,231.91 |
| 105 | 2024/12 | $56.59 | $388.47 | $40.83 | $81.67 | $50.00 | $617.56 | $93,175.32 |
| 106 | 2025/01 | $56.83 | $388.23 | $40.83 | $81.67 | $50.00 | $617.56 | $93,118.49 |
| 107 | 2025/02 | $57.06 | $387.99 | $40.83 | $81.67 | $50.00 | $617.56 | $93,061.43 |
| 108 | 2025/03 | $57.30 | $387.76 | $40.83 | $81.67 | $50.00 | $617.56 | $93,004.13 |
| 109 | 2025/04 | $57.54 | $387.52 | $40.83 | $81.67 | $50.00 | $617.56 | $92,946.59 |
| 110 | 2025/05 | $57.78 | $387.28 | $40.83 | $81.67 | $50.00 | $617.56 | $92,888.81 |
| 111 | 2025/06 | $58.02 | $387.04 | $40.83 | $81.67 | $50.00 | $617.56 | $92,830.80 |
| 112 | 2025/07 | $58.26 | $386.79 | $40.83 | $81.67 | $50.00 | $617.56 | $92,772.53 |
| 113 | 2025/08 | $58.50 | $386.55 | $40.83 | $81.67 | $50.00 | $617.56 | $92,714.03 |
| 114 | 2025/09 | $58.75 | $386.31 | $40.83 | $81.67 | $50.00 | $617.56 | $92,655.28 |
| 115 | 2025/10 | $58.99 | $386.06 | $40.83 | $81.67 | $50.00 | $617.56 | $92,596.29 |
| 116 | 2025/11 | $59.24 | $385.82 | $40.83 | $81.67 | $50.00 | $617.56 | $92,537.05 |
| 117 | 2025/12 | $59.48 | $385.57 | $40.83 | $81.67 | $50.00 | $617.56 | $92,477.57 |
| 118 | 2026/01 | $59.73 | $385.32 | $40.83 | $81.67 | $50.00 | $617.56 | $92,417.83 |
| 119 | 2026/02 | $59.98 | $385.07 | $40.83 | $81.67 | $50.00 | $617.56 | $92,357.85 |
| 120 | 2026/03 | $60.23 | $384.82 | $40.83 | $81.67 | $50.00 | $617.56 | $92,297.62 |
| 121 | 2026/04 | $60.48 | $384.57 | $40.83 | $81.67 | $50.00 | $617.56 | $92,237.14 |
| 122 | 2026/05 | $60.73 | $384.32 | $40.83 | $81.67 | $50.00 | $617.56 | $92,176.40 |
| 123 | 2026/06 | $60.99 | $384.07 | $40.83 | $81.67 | $50.00 | $617.56 | $92,115.42 |
| 124 | 2026/07 | $61.24 | $383.81 | $40.83 | $81.67 | $50.00 | $617.56 | $92,054.18 |
| 125 | 2026/08 | $61.50 | $383.56 | $40.83 | $81.67 | $50.00 | $617.56 | $91,992.68 |
| 126 | 2026/09 | $61.75 | $383.30 | $40.83 | $81.67 | $50.00 | $617.56 | $91,930.92 |
| 127 | 2026/10 | $62.01 | $383.05 | $40.83 | $81.67 | $50.00 | $617.56 | $91,868.91 |
| 128 | 2026/11 | $62.27 | $382.79 | $40.83 | $81.67 | $50.00 | $617.56 | $91,806.65 |
| 129 | 2026/12 | $62.53 | $382.53 | $40.83 | $81.67 | $50.00 | $617.56 | $91,744.12 |
| 130 | 2027/01 | $62.79 | $382.27 | $40.83 | $81.67 | $50.00 | $617.56 | $91,681.33 |
| 131 | 2027/02 | $63.05 | $382.01 | $40.83 | $81.67 | $50.00 | $617.56 | $91,618.28 |
| 132 | 2027/03 | $63.31 | $381.74 | $40.83 | $81.67 | $50.00 | $617.56 | $91,554.96 |
| 133 | 2027/04 | $63.58 | $381.48 | $40.83 | $81.67 | $50.00 | $617.56 | $91,491.39 |
| 134 | 2027/05 | $63.84 | $381.21 | $40.83 | $81.67 | $50.00 | $617.56 | $91,427.55 |
| 135 | 2027/06 | $64.11 | $380.95 | $40.83 | $81.67 | $50.00 | $617.56 | $91,363.44 |
| 136 | 2027/07 | $64.38 | $380.68 | $40.83 | $81.67 | $50.00 | $617.56 | $91,299.06 |
| 137 | 2027/08 | $64.64 | $380.41 | $40.83 | $81.67 | $50.00 | $617.56 | $91,234.42 |
| 138 | 2027/09 | $64.91 | $380.14 | $40.83 | $81.67 | $50.00 | $617.56 | $91,169.51 |
| 139 | 2027/10 | $65.18 | $379.87 | $40.83 | $81.67 | $50.00 | $617.56 | $91,104.32 |
| 140 | 2027/11 | $65.45 | $379.60 | $40.83 | $81.67 | $50.00 | $617.56 | $91,038.87 |
| 141 | 2027/12 | $65.73 | $379.33 | $40.83 | $81.67 | $50.00 | $617.56 | $90,973.14 |
| 142 | 2028/01 | $66.00 | $379.05 | $40.83 | $81.67 | $50.00 | $617.56 | $90,907.14 |
| 143 | 2028/02 | $66.28 | $378.78 | $40.83 | $81.67 | $50.00 | $617.56 | $90,840.86 |
| 144 | 2028/03 | $66.55 | $378.50 | $40.83 | $81.67 | $50.00 | $617.56 | $90,774.31 |
| 145 | 2028/04 | $66.83 | $378.23 | $40.83 | $81.67 | $50.00 | $617.56 | $90,707.48 |
| 146 | 2028/05 | $67.11 | $377.95 | $40.83 | $81.67 | $50.00 | $617.56 | $90,640.37 |
| 147 | 2028/06 | $67.39 | $377.67 | $40.83 | $81.67 | $50.00 | $617.56 | $90,572.99 |
| 148 | 2028/07 | $67.67 | $377.39 | $40.83 | $81.67 | $50.00 | $617.56 | $90,505.32 |
| 149 | 2028/08 | $67.95 | $377.11 | $40.83 | $81.67 | $50.00 | $617.56 | $90,437.37 |
| 150 | 2028/09 | $68.23 | $376.82 | $40.83 | $81.67 | $50.00 | $617.56 | $90,369.13 |
| 151 | 2028/10 | $68.52 | $376.54 | $40.83 | $81.67 | $50.00 | $617.56 | $90,300.62 |
| 152 | 2028/11 | $68.80 | $376.25 | $40.83 | $81.67 | $50.00 | $617.56 | $90,231.81 |
| 153 | 2028/12 | $69.09 | $375.97 | $40.83 | $81.67 | $50.00 | $617.56 | $90,162.72 |
| 154 | 2029/01 | $69.38 | $375.68 | $40.83 | $81.67 | $50.00 | $617.56 | $90,093.34 |
| 155 | 2029/02 | $69.67 | $375.39 | $40.83 | $81.67 | $50.00 | $617.56 | $90,023.68 |
| 156 | 2029/03 | $69.96 | $375.10 | $40.83 | $81.67 | $50.00 | $617.56 | $89,953.72 |
| 157 | 2029/04 | $70.25 | $374.81 | $40.83 | $81.67 | $50.00 | $617.56 | $89,883.47 |
| 158 | 2029/05 | $70.54 | $374.51 | $40.83 | $81.67 | $50.00 | $617.56 | $89,812.93 |
| 159 | 2029/06 | $70.84 | $374.22 | $40.83 | $81.67 | $50.00 | $617.56 | $89,742.09 |
| 160 | 2029/07 | $71.13 | $373.93 | $40.83 | $81.67 | $50.00 | $617.56 | $89,670.96 |
| 161 | 2029/08 | $71.43 | $373.63 | $40.83 | $81.67 | $50.00 | $617.56 | $89,599.54 |
| 162 | 2029/09 | $71.72 | $373.33 | $40.83 | $81.67 | $50.00 | $617.56 | $89,527.81 |
| 163 | 2029/10 | $72.02 | $373.03 | $40.83 | $81.67 | $50.00 | $617.56 | $89,455.79 |
| 164 | 2029/11 | $72.32 | $372.73 | $40.83 | $81.67 | $50.00 | $617.56 | $89,383.47 |
| 165 | 2029/12 | $72.62 | $372.43 | $40.83 | $81.67 | $50.00 | $617.56 | $89,310.84 |
| 166 | 2030/01 | $72.93 | $372.13 | $40.83 | $81.67 | $50.00 | $617.56 | $89,237.91 |
| 167 | 2030/02 | $73.23 | $371.82 | $40.83 | $81.67 | $50.00 | $617.56 | $89,164.68 |
| 168 | 2030/03 | $73.54 | $371.52 | $40.83 | $81.67 | $50.00 | $617.56 | $89,091.15 |
| 169 | 2030/04 | $73.84 | $371.21 | $40.83 | $81.67 | $50.00 | $617.56 | $89,017.30 |
| 170 | 2030/05 | $74.15 | $370.91 | $40.83 | $81.67 | $50.00 | $617.56 | $88,943.15 |
| 171 | 2030/06 | $74.46 | $370.60 | $40.83 | $81.67 | $50.00 | $617.56 | $88,868.69 |
| 172 | 2030/07 | $74.77 | $370.29 | $40.83 | $81.67 | $50.00 | $617.56 | $88,793.92 |
| 173 | 2030/08 | $75.08 | $369.97 | $40.83 | $81.67 | $50.00 | $617.56 | $88,718.84 |
| 174 | 2030/09 | $75.39 | $369.66 | $40.83 | $81.67 | $50.00 | $617.56 | $88,643.45 |
| 175 | 2030/10 | $75.71 | $369.35 | $40.83 | $81.67 | $50.00 | $617.56 | $88,567.74 |
| 176 | 2030/11 | $76.02 | $369.03 | $40.83 | $81.67 | $50.00 | $617.56 | $88,491.71 |
| 177 | 2030/12 | $76.34 | $368.72 | $40.83 | $81.67 | $50.00 | $617.56 | $88,415.37 |
| 178 | 2031/01 | $76.66 | $368.40 | $40.83 | $81.67 | $50.00 | $617.56 | $88,338.72 |
| 179 | 2031/02 | $76.98 | $368.08 | $40.83 | $81.67 | $50.00 | $617.56 | $88,261.74 |
| 180 | 2031/03 | $77.30 | $367.76 | $40.83 | $81.67 | $50.00 | $617.56 | $88,184.44 |
| 181 | 2031/04 | $77.62 | $367.44 | $40.83 | $81.67 | $50.00 | $617.56 | $88,106.82 |
| 182 | 2031/05 | $77.94 | $367.11 | $40.83 | $81.67 | $50.00 | $617.56 | $88,028.87 |
| 183 | 2031/06 | $78.27 | $366.79 | $40.83 | $81.67 | $50.00 | $617.56 | $87,950.60 |
| 184 | 2031/07 | $78.60 | $366.46 | $40.83 | $81.67 | $50.00 | $617.56 | $87,872.01 |
| 185 | 2031/08 | $78.92 | $366.13 | $40.83 | $81.67 | $50.00 | $617.56 | $87,793.09 |
| 186 | 2031/09 | $79.25 | $365.80 | $40.83 | $81.67 | $50.00 | $617.56 | $87,713.84 |
| 187 | 2031/10 | $79.58 | $365.47 | $40.83 | $81.67 | $50.00 | $617.56 | $87,634.25 |
| 188 | 2031/11 | $79.91 | $365.14 | $40.83 | $81.67 | $50.00 | $617.56 | $87,554.34 |
| 189 | 2031/12 | $80.25 | $364.81 | $40.83 | $81.67 | $50.00 | $617.56 | $87,474.09 |
| 190 | 2032/01 | $80.58 | $364.48 | $40.83 | $81.67 | $50.00 | $617.56 | $87,393.51 |
| 191 | 2032/02 | $80.92 | $364.14 | $40.83 | $81.67 | $50.00 | $617.56 | $87,312.60 |
| 192 | 2032/03 | $81.25 | $363.80 | $40.83 | $81.67 | $50.00 | $617.56 | $87,231.34 |
| 193 | 2032/04 | $81.59 | $363.46 | $40.83 | $81.67 | $50.00 | $617.56 | $87,149.75 |
| 194 | 2032/05 | $81.93 | $363.12 | $40.83 | $81.67 | $50.00 | $617.56 | $87,067.82 |
| 195 | 2032/06 | $82.27 | $362.78 | $40.83 | $81.67 | $50.00 | $617.56 | $86,985.55 |
| 196 | 2032/07 | $82.62 | $362.44 | $40.83 | $81.67 | $50.00 | $617.56 | $86,902.93 |
| 197 | 2032/08 | $82.96 | $362.10 | $40.83 | $81.67 | $50.00 | $617.56 | $86,819.97 |
| 198 | 2032/09 | $83.31 | $361.75 | $40.83 | $81.67 | $50.00 | $617.56 | $86,736.66 |
| 199 | 2032/10 | $83.65 | $361.40 | $40.83 | $81.67 | $50.00 | $617.56 | $86,653.01 |
| 200 | 2032/11 | $84.00 | $361.05 | $40.83 | $81.67 | $50.00 | $617.56 | $86,569.01 |
| 201 | 2032/12 | $84.35 | $360.70 | $40.83 | $81.67 | $50.00 | $617.56 | $86,484.66 |
| 202 | 2033/01 | $84.70 | $360.35 | $40.83 | $81.67 | $50.00 | $617.56 | $86,399.95 |
| 203 | 2033/02 | $85.06 | $360.00 | $40.83 | $81.67 | $50.00 | $617.56 | $86,314.90 |
| 204 | 2033/03 | $85.41 | $359.65 | $40.83 | $81.67 | $50.00 | $617.56 | $86,229.49 |
| 205 | 2033/04 | $85.77 | $359.29 | $40.83 | $81.67 | $50.00 | $617.56 | $86,143.72 |
| 206 | 2033/05 | $86.12 | $358.93 | $40.83 | $81.67 | $50.00 | $617.56 | $86,057.60 |
| 207 | 2033/06 | $86.48 | $358.57 | $40.83 | $81.67 | $50.00 | $617.56 | $85,971.11 |
| 208 | 2033/07 | $86.84 | $358.21 | $40.83 | $81.67 | $50.00 | $617.56 | $85,884.27 |
| 209 | 2033/08 | $87.20 | $357.85 | $40.83 | $81.67 | $50.00 | $617.56 | $85,797.07 |
| 210 | 2033/09 | $87.57 | $357.49 | $40.83 | $81.67 | $50.00 | $617.56 | $85,709.50 |
| 211 | 2033/10 | $87.93 | $357.12 | $40.83 | $81.67 | $50.00 | $617.56 | $85,621.56 |
| 212 | 2033/11 | $88.30 | $356.76 | $40.83 | $81.67 | $50.00 | $617.56 | $85,533.27 |
| 213 | 2033/12 | $88.67 | $356.39 | $40.83 | $81.67 | $50.00 | $617.56 | $85,444.60 |
| 214 | 2034/01 | $89.04 | $356.02 | $40.83 | $81.67 | $50.00 | $617.56 | $85,355.56 |
| 215 | 2034/02 | $89.41 | $355.65 | $40.83 | $81.67 | $50.00 | $617.56 | $85,266.15 |
| 216 | 2034/03 | $89.78 | $355.28 | $40.83 | $81.67 | $50.00 | $617.56 | $85,176.37 |
| 217 | 2034/04 | $90.15 | $354.90 | $40.83 | $81.67 | $50.00 | $617.56 | $85,086.22 |
| 218 | 2034/05 | $90.53 | $354.53 | $40.83 | $81.67 | $50.00 | $617.56 | $84,995.69 |
| 219 | 2034/06 | $90.91 | $354.15 | $40.83 | $81.67 | $50.00 | $617.56 | $84,904.78 |
| 220 | 2034/07 | $91.29 | $353.77 | $40.83 | $81.67 | $50.00 | $617.56 | $84,813.49 |
| 221 | 2034/08 | $91.67 | $353.39 | $40.83 | $81.67 | $50.00 | $617.56 | $84,721.83 |
| 222 | 2034/09 | $92.05 | $353.01 | $40.83 | $81.67 | $50.00 | $617.56 | $84,629.78 |
| 223 | 2034/10 | $92.43 | $352.62 | $40.83 | $81.67 | $50.00 | $617.56 | $84,537.35 |
| 224 | 2034/11 | $92.82 | $352.24 | $40.83 | $81.67 | $50.00 | $617.56 | $84,444.53 |
| 225 | 2034/12 | $93.20 | $351.85 | $40.83 | $81.67 | $50.00 | $617.56 | $84,351.33 |
| 226 | 2035/01 | $93.59 | $351.46 | $40.83 | $81.67 | $50.00 | $617.56 | $84,257.74 |
| 227 | 2035/02 | $93.98 | $351.07 | $40.83 | $81.67 | $50.00 | $617.56 | $84,163.75 |
| 228 | 2035/03 | $94.37 | $350.68 | $40.83 | $81.67 | $50.00 | $617.56 | $84,069.38 |
| 229 | 2035/04 | $94.77 | $350.29 | $40.83 | $81.67 | $50.00 | $617.56 | $83,974.61 |
| 230 | 2035/05 | $95.16 | $349.89 | $40.83 | $81.67 | $50.00 | $617.56 | $83,879.45 |
| 231 | 2035/06 | $95.56 | $349.50 | $40.83 | $81.67 | $50.00 | $617.56 | $83,783.89 |
| 232 | 2035/07 | $95.96 | $349.10 | $40.83 | $81.67 | $50.00 | $617.56 | $83,687.94 |
| 233 | 2035/08 | $96.36 | $348.70 | $40.83 | $81.67 | $50.00 | $617.56 | $83,591.58 |
| 234 | 2035/09 | $96.76 | $348.30 | $40.83 | $81.67 | $50.00 | $617.56 | $83,494.82 |
| 235 | 2035/10 | $97.16 | $347.90 | $40.83 | $81.67 | $50.00 | $617.56 | $83,397.66 |
| 236 | 2035/11 | $97.57 | $347.49 | $40.83 | $81.67 | $50.00 | $617.56 | $83,300.10 |
| 237 | 2035/12 | $97.97 | $347.08 | $40.83 | $81.67 | $50.00 | $617.56 | $83,202.12 |
| 238 | 2036/01 | $98.38 | $346.68 | $40.83 | $81.67 | $50.00 | $617.56 | $83,103.74 |
| 239 | 2036/02 | $98.79 | $346.27 | $40.83 | $81.67 | $50.00 | $617.56 | $83,004.95 |
| 240 | 2036/03 | $99.20 | $345.85 | $40.83 | $81.67 | $50.00 | $617.56 | $82,905.75 |
| 241 | 2036/04 | $99.62 | $345.44 | $40.83 | $81.67 | $50.00 | $617.56 | $82,806.13 |
| 242 | 2036/05 | $100.03 | $345.03 | $40.83 | $81.67 | $50.00 | $617.56 | $82,706.10 |
| 243 | 2036/06 | $100.45 | $344.61 | $40.83 | $81.67 | $50.00 | $617.56 | $82,605.66 |
| 244 | 2036/07 | $100.87 | $344.19 | $40.83 | $81.67 | $50.00 | $617.56 | $82,504.79 |
| 245 | 2036/08 | $101.29 | $343.77 | $40.83 | $81.67 | $50.00 | $617.56 | $82,403.51 |
| 246 | 2036/09 | $101.71 | $343.35 | $40.83 | $81.67 | $50.00 | $617.56 | $82,301.80 |
| 247 | 2036/10 | $102.13 | $342.92 | $40.83 | $81.67 | $50.00 | $617.56 | $82,199.67 |
| 248 | 2036/11 | $102.56 | $342.50 | $40.83 | $81.67 | $50.00 | $617.56 | $82,097.11 |
| 249 | 2036/12 | $102.98 | $342.07 | $40.83 | $81.67 | $50.00 | $617.56 | $81,994.12 |
| 250 | 2037/01 | $103.41 | $341.64 | $40.83 | $81.67 | $50.00 | $617.56 | $81,890.71 |
| 251 | 2037/02 | $103.84 | $341.21 | $40.83 | $81.67 | $50.00 | $617.56 | $81,786.86 |
| 252 | 2037/03 | $104.28 | $340.78 | $40.83 | $81.67 | $50.00 | $617.56 | $81,682.59 |
| 253 | 2037/04 | $104.71 | $340.34 | $40.83 | $81.67 | $50.00 | $617.56 | $81,577.88 |
| 254 | 2037/05 | $105.15 | $339.91 | $40.83 | $81.67 | $50.00 | $617.56 | $81,472.73 |
| 255 | 2037/06 | $105.59 | $339.47 | $40.83 | $81.67 | $50.00 | $617.56 | $81,367.14 |
| 256 | 2037/07 | $106.03 | $339.03 | $40.83 | $81.67 | $50.00 | $617.56 | $81,261.11 |
| 257 | 2037/08 | $106.47 | $338.59 | $40.83 | $81.67 | $50.00 | $617.56 | $81,154.65 |
| 258 | 2037/09 | $106.91 | $338.14 | $40.83 | $81.67 | $50.00 | $617.56 | $81,047.74 |
| 259 | 2037/10 | $107.36 | $337.70 | $40.83 | $81.67 | $50.00 | $617.56 | $80,940.38 |
| 260 | 2037/11 | $107.80 | $337.25 | $40.83 | $81.67 | $50.00 | $617.56 | $80,832.57 |
| 261 | 2037/12 | $108.25 | $336.80 | $40.83 | $81.67 | $50.00 | $617.56 | $80,724.32 |
| 262 | 2038/01 | $108.70 | $336.35 | $40.83 | $81.67 | $50.00 | $617.56 | $80,615.62 |
| 263 | 2038/02 | $109.16 | $335.90 | $40.83 | $81.67 | $50.00 | $617.56 | $80,506.46 |
| 264 | 2038/03 | $109.61 | $335.44 | $40.83 | $81.67 | $50.00 | $617.56 | $80,396.85 |
| 265 | 2038/04 | $110.07 | $334.99 | $40.83 | $81.67 | $50.00 | $617.56 | $80,286.78 |
| 266 | 2038/05 | $110.53 | $334.53 | $40.83 | $81.67 | $50.00 | $617.56 | $80,176.25 |
| 267 | 2038/06 | $110.99 | $334.07 | $40.83 | $81.67 | $50.00 | $617.56 | $80,065.26 |
| 268 | 2038/07 | $111.45 | $333.61 | $40.83 | $81.67 | $50.00 | $617.56 | $79,953.81 |
| 269 | 2038/08 | $111.92 | $333.14 | $40.83 | $81.67 | $50.00 | $617.56 | $79,841.89 |
| 270 | 2038/09 | $112.38 | $332.67 | $40.83 | $81.67 | $50.00 | $617.56 | $79,729.51 |
| 271 | 2038/10 | $112.85 | $332.21 | $40.83 | $81.67 | $50.00 | $617.56 | $79,616.66 |
| 272 | 2038/11 | $113.32 | $331.74 | $40.83 | $81.67 | $50.00 | $617.56 | $79,503.34 |
| 273 | 2038/12 | $113.79 | $331.26 | $40.83 | $81.67 | $50.00 | $617.56 | $79,389.55 |
| 274 | 2039/01 | $114.27 | $330.79 | $40.83 | $81.67 | $50.00 | $617.56 | $79,275.29 |
| 275 | 2039/02 | $114.74 | $330.31 | $40.83 | $81.67 | $50.00 | $617.56 | $79,160.54 |
| 276 | 2039/03 | $115.22 | $329.84 | $40.83 | $81.67 | $50.00 | $617.56 | $79,045.32 |
| 277 | 2039/04 | $115.70 | $329.36 | $40.83 | $81.67 | $50.00 | $617.56 | $78,929.62 |
| 278 | 2039/05 | $116.18 | $328.87 | $40.83 | $81.67 | $50.00 | $617.56 | $78,813.44 |
| 279 | 2039/06 | $116.67 | $328.39 | $40.83 | $81.67 | $50.00 | $617.56 | $78,696.77 |
| 280 | 2039/07 | $117.15 | $327.90 | $40.83 | $81.67 | $50.00 | $617.56 | $78,579.62 |
| 281 | 2039/08 | $117.64 | $327.42 | $40.83 | $81.67 | $50.00 | $617.56 | $78,461.98 |
| 282 | 2039/09 | $118.13 | $326.92 | $0.00 | $81.67 | $50.00 | $576.72 | $78,343.85 |
| 283 | 2039/10 | $118.62 | $326.43 | $0.00 | $81.67 | $50.00 | $576.72 | $78,225.22 |
| 284 | 2039/11 | $119.12 | $325.94 | $0.00 | $81.67 | $50.00 | $576.72 | $78,106.11 |
| 285 | 2039/12 | $119.61 | $325.44 | $0.00 | $81.67 | $50.00 | $576.72 | $77,986.49 |
| 286 | 2040/01 | $120.11 | $324.94 | $0.00 | $81.67 | $50.00 | $576.72 | $77,866.38 |
| 287 | 2040/02 | $120.61 | $324.44 | $0.00 | $81.67 | $50.00 | $576.72 | $77,745.77 |
| 288 | 2040/03 | $121.12 | $323.94 | $0.00 | $81.67 | $50.00 | $576.72 | $77,624.65 |
| 289 | 2040/04 | $121.62 | $323.44 | $0.00 | $81.67 | $50.00 | $576.72 | $77,503.03 |
| 290 | 2040/05 | $122.13 | $322.93 | $0.00 | $81.67 | $50.00 | $576.72 | $77,380.91 |
| 291 | 2040/06 | $122.64 | $322.42 | $0.00 | $81.67 | $50.00 | $576.72 | $77,258.27 |
| 292 | 2040/07 | $123.15 | $321.91 | $0.00 | $81.67 | $50.00 | $576.72 | $77,135.12 |
| 293 | 2040/08 | $123.66 | $321.40 | $0.00 | $81.67 | $50.00 | $576.72 | $77,011.46 |
| 294 | 2040/09 | $124.17 | $320.88 | $0.00 | $81.67 | $50.00 | $576.72 | $76,887.29 |
| 295 | 2040/10 | $124.69 | $320.36 | $0.00 | $81.67 | $50.00 | $576.72 | $76,762.60 |
| 296 | 2040/11 | $125.21 | $319.84 | $0.00 | $81.67 | $50.00 | $576.72 | $76,637.39 |
| 297 | 2040/12 | $125.73 | $319.32 | $0.00 | $81.67 | $50.00 | $576.72 | $76,511.65 |
| 298 | 2041/01 | $126.26 | $318.80 | $0.00 | $81.67 | $50.00 | $576.72 | $76,385.39 |
| 299 | 2041/02 | $126.78 | $318.27 | $0.00 | $81.67 | $50.00 | $576.72 | $76,258.61 |
| 300 | 2041/03 | $127.31 | $317.74 | $0.00 | $81.67 | $50.00 | $576.72 | $76,131.30 |
| 301 | 2041/04 | $127.84 | $317.21 | $0.00 | $81.67 | $50.00 | $576.72 | $76,003.46 |
| 302 | 2041/05 | $128.37 | $316.68 | $0.00 | $81.67 | $50.00 | $576.72 | $75,875.08 |
| 303 | 2041/06 | $128.91 | $316.15 | $0.00 | $81.67 | $50.00 | $576.72 | $75,746.17 |
| 304 | 2041/07 | $129.45 | $315.61 | $0.00 | $81.67 | $50.00 | $576.72 | $75,616.73 |
| 305 | 2041/08 | $129.99 | $315.07 | $0.00 | $81.67 | $50.00 | $576.72 | $75,486.74 |
| 306 | 2041/09 | $130.53 | $314.53 | $0.00 | $81.67 | $50.00 | $576.72 | $75,356.21 |
| 307 | 2041/10 | $131.07 | $313.98 | $0.00 | $81.67 | $50.00 | $576.72 | $75,225.14 |
| 308 | 2041/11 | $131.62 | $313.44 | $0.00 | $81.67 | $50.00 | $576.72 | $75,093.52 |
| 309 | 2041/12 | $132.17 | $312.89 | $0.00 | $81.67 | $50.00 | $576.72 | $74,961.36 |
| 310 | 2042/01 | $132.72 | $312.34 | $0.00 | $81.67 | $50.00 | $576.72 | $74,828.64 |
| 311 | 2042/02 | $133.27 | $311.79 | $0.00 | $81.67 | $50.00 | $576.72 | $74,695.37 |
| 312 | 2042/03 | $133.83 | $311.23 | $0.00 | $81.67 | $50.00 | $576.72 | $74,561.54 |
| 313 | 2042/04 | $134.38 | $310.67 | $0.00 | $81.67 | $50.00 | $576.72 | $74,427.16 |
| 314 | 2042/05 | $134.94 | $310.11 | $0.00 | $81.67 | $50.00 | $576.72 | $74,292.22 |
| 315 | 2042/06 | $135.51 | $309.55 | $0.00 | $81.67 | $50.00 | $576.72 | $74,156.71 |
| 316 | 2042/07 | $136.07 | $308.99 | $0.00 | $81.67 | $50.00 | $576.72 | $74,020.64 |
| 317 | 2042/08 | $136.64 | $308.42 | $0.00 | $81.67 | $50.00 | $576.72 | $73,884.01 |
| 318 | 2042/09 | $137.21 | $307.85 | $0.00 | $81.67 | $50.00 | $576.72 | $73,746.80 |
| 319 | 2042/10 | $137.78 | $307.28 | $0.00 | $81.67 | $50.00 | $576.72 | $73,609.02 |
| 320 | 2042/11 | $138.35 | $306.70 | $0.00 | $81.67 | $50.00 | $576.72 | $73,470.67 |
| 321 | 2042/12 | $138.93 | $306.13 | $0.00 | $81.67 | $50.00 | $576.72 | $73,331.74 |
| 322 | 2043/01 | $139.51 | $305.55 | $0.00 | $81.67 | $50.00 | $576.72 | $73,192.23 |
| 323 | 2043/02 | $140.09 | $304.97 | $0.00 | $81.67 | $50.00 | $576.72 | $73,052.15 |
| 324 | 2043/03 | $140.67 | $304.38 | $0.00 | $81.67 | $50.00 | $576.72 | $72,911.47 |
| 325 | 2043/04 | $141.26 | $303.80 | $0.00 | $81.67 | $50.00 | $576.72 | $72,770.22 |
| 326 | 2043/05 | $141.85 | $303.21 | $0.00 | $81.67 | $50.00 | $576.72 | $72,628.37 |
| 327 | 2043/06 | $142.44 | $302.62 | $0.00 | $81.67 | $50.00 | $576.72 | $72,485.93 |
| 328 | 2043/07 | $143.03 | $302.02 | $0.00 | $81.67 | $50.00 | $576.72 | $72,342.90 |
| 329 | 2043/08 | $143.63 | $301.43 | $0.00 | $81.67 | $50.00 | $576.72 | $72,199.27 |
| 330 | 2043/09 | $144.23 | $300.83 | $0.00 | $81.67 | $50.00 | $576.72 | $72,055.05 |
| 331 | 2043/10 | $144.83 | $300.23 | $0.00 | $81.67 | $50.00 | $576.72 | $71,910.22 |
| 332 | 2043/11 | $145.43 | $299.63 | $0.00 | $81.67 | $50.00 | $576.72 | $71,764.79 |
| 333 | 2043/12 | $146.04 | $299.02 | $0.00 | $81.67 | $50.00 | $576.72 | $71,618.75 |
| 334 | 2044/01 | $146.64 | $298.41 | $0.00 | $81.67 | $50.00 | $576.72 | $71,472.11 |
| 335 | 2044/02 | $147.26 | $297.80 | $0.00 | $81.67 | $50.00 | $576.72 | $71,324.85 |
| 336 | 2044/03 | $147.87 | $297.19 | $0.00 | $81.67 | $50.00 | $576.72 | $71,176.99 |
| 337 | 2044/04 | $148.49 | $296.57 | $0.00 | $81.67 | $50.00 | $576.72 | $71,028.50 |
| 338 | 2044/05 | $149.10 | $295.95 | $0.00 | $81.67 | $50.00 | $576.72 | $70,879.40 |
| 339 | 2044/06 | $149.73 | $295.33 | $0.00 | $81.67 | $50.00 | $576.72 | $70,729.67 |
| 340 | 2044/07 | $150.35 | $294.71 | $0.00 | $81.67 | $50.00 | $576.72 | $70,579.32 |
| 341 | 2044/08 | $150.98 | $294.08 | $0.00 | $81.67 | $50.00 | $576.72 | $70,428.35 |
| 342 | 2044/09 | $151.60 | $293.45 | $0.00 | $81.67 | $50.00 | $576.72 | $70,276.74 |
| 343 | 2044/10 | $152.24 | $292.82 | $0.00 | $81.67 | $50.00 | $576.72 | $70,124.51 |
| 344 | 2044/11 | $152.87 | $292.19 | $0.00 | $81.67 | $50.00 | $576.72 | $69,971.64 |
| 345 | 2044/12 | $153.51 | $291.55 | $0.00 | $81.67 | $50.00 | $576.72 | $69,818.13 |
| 346 | 2045/01 | $154.15 | $290.91 | $0.00 | $81.67 | $50.00 | $576.72 | $69,663.98 |
| 347 | 2045/02 | $154.79 | $290.27 | $0.00 | $81.67 | $50.00 | $576.72 | $69,509.19 |
| 348 | 2045/03 | $155.43 | $289.62 | $0.00 | $81.67 | $50.00 | $576.72 | $69,353.76 |
| 349 | 2045/04 | $156.08 | $288.97 | $0.00 | $81.67 | $50.00 | $576.72 | $69,197.68 |
| 350 | 2045/05 | $156.73 | $288.32 | $0.00 | $81.67 | $50.00 | $576.72 | $69,040.94 |
| 351 | 2045/06 | $157.39 | $287.67 | $0.00 | $81.67 | $50.00 | $576.72 | $68,883.56 |
| 352 | 2045/07 | $158.04 | $287.01 | $0.00 | $81.67 | $50.00 | $576.72 | $68,725.52 |
| 353 | 2045/08 | $158.70 | $286.36 | $0.00 | $81.67 | $50.00 | $576.72 | $68,566.82 |
| 354 | 2045/09 | $159.36 | $285.70 | $0.00 | $81.67 | $50.00 | $576.72 | $68,407.46 |
| 355 | 2045/10 | $160.02 | $285.03 | $0.00 | $81.67 | $50.00 | $576.72 | $68,247.43 |
| 356 | 2045/11 | $160.69 | $284.36 | $0.00 | $81.67 | $50.00 | $576.72 | $68,086.74 |
| 357 | 2045/12 | $161.36 | $283.69 | $0.00 | $81.67 | $50.00 | $576.72 | $67,925.38 |
| 358 | 2046/01 | $162.03 | $283.02 | $0.00 | $81.67 | $50.00 | $576.72 | $67,763.34 |
| 359 | 2046/02 | $162.71 | $282.35 | $0.00 | $81.67 | $50.00 | $576.72 | $67,600.64 |
| 360 | 2046/03 | $163.39 | $281.67 | $0.00 | $81.67 | $50.00 | $576.72 | $67,437.25 |
| 361 | 2046/04 | $164.07 | $280.99 | $0.00 | $81.67 | $50.00 | $576.72 | $67,273.18 |
| 362 | 2046/05 | $164.75 | $280.30 | $0.00 | $81.67 | $50.00 | $576.72 | $67,108.43 |
| 363 | 2046/06 | $165.44 | $279.62 | $0.00 | $81.67 | $50.00 | $576.72 | $66,942.99 |
| 364 | 2046/07 | $166.13 | $278.93 | $0.00 | $81.67 | $50.00 | $576.72 | $66,776.87 |
| 365 | 2046/08 | $166.82 | $278.24 | $0.00 | $81.67 | $50.00 | $576.72 | $66,610.05 |
| 366 | 2046/09 | $167.51 | $277.54 | $0.00 | $81.67 | $50.00 | $576.72 | $66,442.53 |
| 367 | 2046/10 | $168.21 | $276.84 | $0.00 | $81.67 | $50.00 | $576.72 | $66,274.32 |
| 368 | 2046/11 | $168.91 | $276.14 | $0.00 | $81.67 | $50.00 | $576.72 | $66,105.41 |
| 369 | 2046/12 | $169.62 | $275.44 | $0.00 | $81.67 | $50.00 | $576.72 | $65,935.79 |
| 370 | 2047/01 | $170.32 | $274.73 | $0.00 | $81.67 | $50.00 | $576.72 | $65,765.47 |
| 371 | 2047/02 | $171.03 | $274.02 | $0.00 | $81.67 | $50.00 | $576.72 | $65,594.43 |
| 372 | 2047/03 | $171.75 | $273.31 | $0.00 | $81.67 | $50.00 | $576.72 | $65,422.69 |
| 373 | 2047/04 | $172.46 | $272.59 | $0.00 | $81.67 | $50.00 | $576.72 | $65,250.23 |
| 374 | 2047/05 | $173.18 | $271.88 | $0.00 | $81.67 | $50.00 | $576.72 | $65,077.05 |
| 375 | 2047/06 | $173.90 | $271.15 | $0.00 | $81.67 | $50.00 | $576.72 | $64,903.15 |
| 376 | 2047/07 | $174.63 | $270.43 | $0.00 | $81.67 | $50.00 | $576.72 | $64,728.52 |
| 377 | 2047/08 | $175.35 | $269.70 | $0.00 | $81.67 | $50.00 | $576.72 | $64,553.16 |
| 378 | 2047/09 | $176.08 | $268.97 | $0.00 | $81.67 | $50.00 | $576.72 | $64,377.08 |
| 379 | 2047/10 | $176.82 | $268.24 | $0.00 | $81.67 | $50.00 | $576.72 | $64,200.26 |
| 380 | 2047/11 | $177.55 | $267.50 | $0.00 | $81.67 | $50.00 | $576.72 | $64,022.71 |
| 381 | 2047/12 | $178.29 | $266.76 | $0.00 | $81.67 | $50.00 | $576.72 | $63,844.41 |
| 382 | 2048/01 | $179.04 | $266.02 | $0.00 | $81.67 | $50.00 | $576.72 | $63,665.38 |
| 383 | 2048/02 | $179.78 | $265.27 | $0.00 | $81.67 | $50.00 | $576.72 | $63,485.59 |
| 384 | 2048/03 | $180.53 | $264.52 | $0.00 | $81.67 | $50.00 | $576.72 | $63,305.06 |
| 385 | 2048/04 | $181.28 | $263.77 | $0.00 | $81.67 | $50.00 | $576.72 | $63,123.77 |
| 386 | 2048/05 | $182.04 | $263.02 | $0.00 | $81.67 | $50.00 | $576.72 | $62,941.73 |
| 387 | 2048/06 | $182.80 | $262.26 | $0.00 | $81.67 | $50.00 | $576.72 | $62,758.93 |
| 388 | 2048/07 | $183.56 | $261.50 | $0.00 | $81.67 | $50.00 | $576.72 | $62,575.37 |
| 389 | 2048/08 | $184.33 | $260.73 | $0.00 | $81.67 | $50.00 | $576.72 | $62,391.05 |
| 390 | 2048/09 | $185.09 | $259.96 | $0.00 | $81.67 | $50.00 | $576.72 | $62,205.96 |
| 391 | 2048/10 | $185.86 | $259.19 | $0.00 | $81.67 | $50.00 | $576.72 | $62,020.09 |
| 392 | 2048/11 | $186.64 | $258.42 | $0.00 | $81.67 | $50.00 | $576.72 | $61,833.45 |
| 393 | 2048/12 | $187.42 | $257.64 | $0.00 | $81.67 | $50.00 | $576.72 | $61,646.04 |
| 394 | 2049/01 | $188.20 | $256.86 | $0.00 | $81.67 | $50.00 | $576.72 | $61,457.84 |
| 395 | 2049/02 | $188.98 | $256.07 | $0.00 | $81.67 | $50.00 | $576.72 | $61,268.86 |
| 396 | 2049/03 | $189.77 | $255.29 | $0.00 | $81.67 | $50.00 | $576.72 | $61,079.09 |
| 397 | 2049/04 | $190.56 | $254.50 | $0.00 | $81.67 | $50.00 | $576.72 | $60,888.53 |
| 398 | 2049/05 | $191.35 | $253.70 | $0.00 | $81.67 | $50.00 | $576.72 | $60,697.17 |
| 399 | 2049/06 | $192.15 | $252.90 | $0.00 | $81.67 | $50.00 | $576.72 | $60,505.02 |
| 400 | 2049/07 | $192.95 | $252.10 | $0.00 | $81.67 | $50.00 | $576.72 | $60,312.07 |
| 401 | 2049/08 | $193.76 | $251.30 | $0.00 | $81.67 | $50.00 | $576.72 | $60,118.32 |
| 402 | 2049/09 | $194.56 | $250.49 | $0.00 | $81.67 | $50.00 | $576.72 | $59,923.75 |
| 403 | 2049/10 | $195.37 | $249.68 | $0.00 | $81.67 | $50.00 | $576.72 | $59,728.38 |
| 404 | 2049/11 | $196.19 | $248.87 | $0.00 | $81.67 | $50.00 | $576.72 | $59,532.19 |
| 405 | 2049/12 | $197.01 | $248.05 | $0.00 | $81.67 | $50.00 | $576.72 | $59,335.19 |
| 406 | 2050/01 | $197.83 | $247.23 | $0.00 | $81.67 | $50.00 | $576.72 | $59,137.36 |
| 407 | 2050/02 | $198.65 | $246.41 | $0.00 | $81.67 | $50.00 | $576.72 | $58,938.71 |
| 408 | 2050/03 | $199.48 | $245.58 | $0.00 | $81.67 | $50.00 | $576.72 | $58,739.23 |
| 409 | 2050/04 | $200.31 | $244.75 | $0.00 | $81.67 | $50.00 | $576.72 | $58,538.92 |
| 410 | 2050/05 | $201.14 | $243.91 | $0.00 | $81.67 | $50.00 | $576.72 | $58,337.78 |
| 411 | 2050/06 | $201.98 | $243.07 | $0.00 | $81.67 | $50.00 | $576.72 | $58,135.80 |
| 412 | 2050/07 | $202.82 | $242.23 | $0.00 | $81.67 | $50.00 | $576.72 | $57,932.97 |
| 413 | 2050/08 | $203.67 | $241.39 | $0.00 | $81.67 | $50.00 | $576.72 | $57,729.30 |
| 414 | 2050/09 | $204.52 | $240.54 | $0.00 | $81.67 | $50.00 | $576.72 | $57,524.79 |
| 415 | 2050/10 | $205.37 | $239.69 | $0.00 | $81.67 | $50.00 | $576.72 | $57,319.42 |
| 416 | 2050/11 | $206.23 | $238.83 | $0.00 | $81.67 | $50.00 | $576.72 | $57,113.19 |
| 417 | 2050/12 | $207.08 | $237.97 | $0.00 | $81.67 | $50.00 | $576.72 | $56,906.11 |
| 418 | 2051/01 | $207.95 | $237.11 | $0.00 | $81.67 | $50.00 | $576.72 | $56,698.16 |
| 419 | 2051/02 | $208.81 | $236.24 | $0.00 | $81.67 | $50.00 | $576.72 | $56,489.35 |
| 420 | 2051/03 | $209.68 | $235.37 | $0.00 | $81.67 | $50.00 | $576.72 | $56,279.66 |
| 421 | 2051/04 | $210.56 | $234.50 | $0.00 | $81.67 | $50.00 | $576.72 | $56,069.11 |
| 422 | 2051/05 | $211.43 | $233.62 | $0.00 | $81.67 | $50.00 | $576.72 | $55,857.67 |
| 423 | 2051/06 | $212.32 | $232.74 | $0.00 | $81.67 | $50.00 | $576.72 | $55,645.36 |
| 424 | 2051/07 | $213.20 | $231.86 | $0.00 | $81.67 | $50.00 | $576.72 | $55,432.16 |
| 425 | 2051/08 | $214.09 | $230.97 | $0.00 | $81.67 | $50.00 | $576.72 | $55,218.07 |
| 426 | 2051/09 | $214.98 | $230.08 | $0.00 | $81.67 | $50.00 | $576.72 | $55,003.09 |
| 427 | 2051/10 | $215.88 | $229.18 | $0.00 | $81.67 | $50.00 | $576.72 | $54,787.21 |
| 428 | 2051/11 | $216.78 | $228.28 | $0.00 | $81.67 | $50.00 | $576.72 | $54,570.43 |
| 429 | 2051/12 | $217.68 | $227.38 | $0.00 | $81.67 | $50.00 | $576.72 | $54,352.75 |
| 430 | 2052/01 | $218.59 | $226.47 | $0.00 | $81.67 | $50.00 | $576.72 | $54,134.17 |
| 431 | 2052/02 | $219.50 | $225.56 | $0.00 | $81.67 | $50.00 | $576.72 | $53,914.67 |
| 432 | 2052/03 | $220.41 | $224.64 | $0.00 | $81.67 | $50.00 | $576.72 | $53,694.26 |
| 433 | 2052/04 | $221.33 | $223.73 | $0.00 | $81.67 | $50.00 | $576.72 | $53,472.93 |
| 434 | 2052/05 | $222.25 | $222.80 | $0.00 | $81.67 | $50.00 | $576.72 | $53,250.68 |
| 435 | 2052/06 | $223.18 | $221.88 | $0.00 | $81.67 | $50.00 | $576.72 | $53,027.50 |
| 436 | 2052/07 | $224.11 | $220.95 | $0.00 | $81.67 | $50.00 | $576.72 | $52,803.39 |
| 437 | 2052/08 | $225.04 | $220.01 | $0.00 | $81.67 | $50.00 | $576.72 | $52,578.35 |
| 438 | 2052/09 | $225.98 | $219.08 | $0.00 | $81.67 | $50.00 | $576.72 | $52,352.37 |
| 439 | 2052/10 | $226.92 | $218.13 | $0.00 | $81.67 | $50.00 | $576.72 | $52,125.45 |
| 440 | 2052/11 | $227.87 | $217.19 | $0.00 | $81.67 | $50.00 | $576.72 | $51,897.58 |
| 441 | 2052/12 | $228.82 | $216.24 | $0.00 | $81.67 | $50.00 | $576.72 | $51,668.77 |
| 442 | 2053/01 | $229.77 | $215.29 | $0.00 | $81.67 | $50.00 | $576.72 | $51,439.00 |
| 443 | 2053/02 | $230.73 | $214.33 | $0.00 | $81.67 | $50.00 | $576.72 | $51,208.27 |
| 444 | 2053/03 | $231.69 | $213.37 | $0.00 | $81.67 | $50.00 | $576.72 | $50,976.58 |
| 445 | 2053/04 | $232.65 | $212.40 | $0.00 | $81.67 | $50.00 | $576.72 | $50,743.93 |
| 446 | 2053/05 | $233.62 | $211.43 | $0.00 | $81.67 | $50.00 | $576.72 | $50,510.31 |
| 447 | 2053/06 | $234.60 | $210.46 | $0.00 | $81.67 | $50.00 | $576.72 | $50,275.71 |
| 448 | 2053/07 | $235.57 | $209.48 | $0.00 | $81.67 | $50.00 | $576.72 | $50,040.14 |
| 449 | 2053/08 | $236.56 | $208.50 | $0.00 | $81.67 | $50.00 | $576.72 | $49,803.58 |
| 450 | 2053/09 | $237.54 | $207.51 | $0.00 | $81.67 | $50.00 | $576.72 | $49,566.04 |
| 451 | 2053/10 | $238.53 | $206.53 | $0.00 | $81.67 | $50.00 | $576.72 | $49,327.51 |
| 452 | 2053/11 | $239.52 | $205.53 | $0.00 | $81.67 | $50.00 | $576.72 | $49,087.98 |
| 453 | 2053/12 | $240.52 | $204.53 | $0.00 | $81.67 | $50.00 | $576.72 | $48,847.46 |
| 454 | 2054/01 | $241.52 | $203.53 | $0.00 | $81.67 | $50.00 | $576.72 | $48,605.94 |
| 455 | 2054/02 | $242.53 | $202.52 | $0.00 | $81.67 | $50.00 | $576.72 | $48,363.40 |
| 456 | 2054/03 | $243.54 | $201.51 | $0.00 | $81.67 | $50.00 | $576.72 | $48,119.86 |
| 457 | 2054/04 | $244.56 | $200.50 | $0.00 | $81.67 | $50.00 | $576.72 | $47,875.31 |
| 458 | 2054/05 | $245.58 | $199.48 | $0.00 | $81.67 | $50.00 | $576.72 | $47,629.73 |
| 459 | 2054/06 | $246.60 | $198.46 | $0.00 | $81.67 | $50.00 | $576.72 | $47,383.13 |
| 460 | 2054/07 | $247.63 | $197.43 | $0.00 | $81.67 | $50.00 | $576.72 | $47,135.51 |
| 461 | 2054/08 | $248.66 | $196.40 | $0.00 | $81.67 | $50.00 | $576.72 | $46,886.85 |
| 462 | 2054/09 | $249.69 | $195.36 | $0.00 | $81.67 | $50.00 | $576.72 | $46,637.15 |
| 463 | 2054/10 | $250.73 | $194.32 | $0.00 | $81.67 | $50.00 | $576.72 | $46,386.42 |
| 464 | 2054/11 | $251.78 | $193.28 | $0.00 | $81.67 | $50.00 | $576.72 | $46,134.64 |
| 465 | 2054/12 | $252.83 | $192.23 | $0.00 | $81.67 | $50.00 | $576.72 | $45,881.81 |
| 466 | 2055/01 | $253.88 | $191.17 | $0.00 | $81.67 | $50.00 | $576.72 | $45,627.93 |
| 467 | 2055/02 | $254.94 | $190.12 | $0.00 | $81.67 | $50.00 | $576.72 | $45,372.99 |
| 468 | 2055/03 | $256.00 | $189.05 | $0.00 | $81.67 | $50.00 | $576.72 | $45,116.99 |
| 469 | 2055/04 | $257.07 | $187.99 | $0.00 | $81.67 | $50.00 | $576.72 | $44,859.92 |
| 470 | 2055/05 | $258.14 | $186.92 | $0.00 | $81.67 | $50.00 | $576.72 | $44,601.78 |
| 471 | 2055/06 | $259.22 | $185.84 | $0.00 | $81.67 | $50.00 | $576.72 | $44,342.56 |
| 472 | 2055/07 | $260.30 | $184.76 | $0.00 | $81.67 | $50.00 | $576.72 | $44,082.27 |
| 473 | 2055/08 | $261.38 | $183.68 | $0.00 | $81.67 | $50.00 | $576.72 | $43,820.89 |
| 474 | 2055/09 | $262.47 | $182.59 | $0.00 | $81.67 | $50.00 | $576.72 | $43,558.42 |
| 475 | 2055/10 | $263.56 | $181.49 | $0.00 | $81.67 | $50.00 | $576.72 | $43,294.86 |
| 476 | 2055/11 | $264.66 | $180.40 | $0.00 | $81.67 | $50.00 | $576.72 | $43,030.20 |
| 477 | 2055/12 | $265.76 | $179.29 | $0.00 | $81.67 | $50.00 | $576.72 | $42,764.43 |
| 478 | 2056/01 | $266.87 | $178.19 | $0.00 | $81.67 | $50.00 | $576.72 | $42,497.56 |
| 479 | 2056/02 | $267.98 | $177.07 | $0.00 | $81.67 | $50.00 | $576.72 | $42,229.58 |
| 480 | 2056/03 | $269.10 | $175.96 | $0.00 | $81.67 | $50.00 | $576.72 | $41,960.48 |
| 481 | 2056/04 | $270.22 | $174.84 | $0.00 | $81.67 | $50.00 | $576.72 | $41,690.26 |
| 482 | 2056/05 | $271.35 | $173.71 | $0.00 | $81.67 | $50.00 | $576.72 | $41,418.91 |
| 483 | 2056/06 | $272.48 | $172.58 | $0.00 | $81.67 | $50.00 | $576.72 | $41,146.44 |
| 484 | 2056/07 | $273.61 | $171.44 | $0.00 | $81.67 | $50.00 | $576.72 | $40,872.82 |
| 485 | 2056/08 | $274.75 | $170.30 | $0.00 | $81.67 | $50.00 | $576.72 | $40,598.07 |
| 486 | 2056/09 | $275.90 | $169.16 | $0.00 | $81.67 | $50.00 | $576.72 | $40,322.17 |
| 487 | 2056/10 | $277.05 | $168.01 | $0.00 | $81.67 | $50.00 | $576.72 | $40,045.13 |
| 488 | 2056/11 | $278.20 | $166.85 | $0.00 | $81.67 | $50.00 | $576.72 | $39,766.92 |
| 489 | 2056/12 | $279.36 | $165.70 | $0.00 | $81.67 | $50.00 | $576.72 | $39,487.56 |
| 490 | 2057/01 | $280.52 | $164.53 | $0.00 | $81.67 | $50.00 | $576.72 | $39,207.04 |
| 491 | 2057/02 | $281.69 | $163.36 | $0.00 | $81.67 | $50.00 | $576.72 | $38,925.35 |
| 492 | 2057/03 | $282.87 | $162.19 | $0.00 | $81.67 | $50.00 | $576.72 | $38,642.48 |
| 493 | 2057/04 | $284.05 | $161.01 | $0.00 | $81.67 | $50.00 | $576.72 | $38,358.43 |
| 494 | 2057/05 | $285.23 | $159.83 | $0.00 | $81.67 | $50.00 | $576.72 | $38,073.20 |
| 495 | 2057/06 | $286.42 | $158.64 | $0.00 | $81.67 | $50.00 | $576.72 | $37,786.79 |
| 496 | 2057/07 | $287.61 | $157.44 | $0.00 | $81.67 | $50.00 | $576.72 | $37,499.18 |
| 497 | 2057/08 | $288.81 | $156.25 | $0.00 | $81.67 | $50.00 | $576.72 | $37,210.37 |
| 498 | 2057/09 | $290.01 | $155.04 | $0.00 | $81.67 | $50.00 | $576.72 | $36,920.35 |
| 499 | 2057/10 | $291.22 | $153.83 | $0.00 | $81.67 | $50.00 | $576.72 | $36,629.13 |
| 500 | 2057/11 | $292.43 | $152.62 | $0.00 | $81.67 | $50.00 | $576.72 | $36,336.70 |
| 501 | 2057/12 | $293.65 | $151.40 | $0.00 | $81.67 | $50.00 | $576.72 | $36,043.04 |
| 502 | 2058/01 | $294.88 | $150.18 | $0.00 | $81.67 | $50.00 | $576.72 | $35,748.17 |
| 503 | 2058/02 | $296.11 | $148.95 | $0.00 | $81.67 | $50.00 | $576.72 | $35,452.06 |
| 504 | 2058/03 | $297.34 | $147.72 | $0.00 | $81.67 | $50.00 | $576.72 | $35,154.72 |
| 505 | 2058/04 | $298.58 | $146.48 | $0.00 | $81.67 | $50.00 | $576.72 | $34,856.15 |
| 506 | 2058/05 | $299.82 | $145.23 | $0.00 | $81.67 | $50.00 | $576.72 | $34,556.32 |
| 507 | 2058/06 | $301.07 | $143.98 | $0.00 | $81.67 | $50.00 | $576.72 | $34,255.25 |
| 508 | 2058/07 | $302.33 | $142.73 | $0.00 | $81.67 | $50.00 | $576.72 | $33,952.93 |
| 509 | 2058/08 | $303.59 | $141.47 | $0.00 | $81.67 | $50.00 | $576.72 | $33,649.34 |
| 510 | 2058/09 | $304.85 | $140.21 | $0.00 | $81.67 | $50.00 | $576.72 | $33,344.49 |
| 511 | 2058/10 | $306.12 | $138.94 | $0.00 | $81.67 | $50.00 | $576.72 | $33,038.37 |
| 512 | 2058/11 | $307.40 | $137.66 | $0.00 | $81.67 | $50.00 | $576.72 | $32,730.97 |
| 513 | 2058/12 | $308.68 | $136.38 | $0.00 | $81.67 | $50.00 | $576.72 | $32,422.30 |
| 514 | 2059/01 | $309.96 | $135.09 | $0.00 | $81.67 | $50.00 | $576.72 | $32,112.33 |
| 515 | 2059/02 | $311.25 | $133.80 | $0.00 | $81.67 | $50.00 | $576.72 | $31,801.08 |
| 516 | 2059/03 | $312.55 | $132.50 | $0.00 | $81.67 | $50.00 | $576.72 | $31,488.53 |
| 517 | 2059/04 | $313.85 | $131.20 | $0.00 | $81.67 | $50.00 | $576.72 | $31,174.67 |
| 518 | 2059/05 | $315.16 | $129.89 | $0.00 | $81.67 | $50.00 | $576.72 | $30,859.51 |
| 519 | 2059/06 | $316.47 | $128.58 | $0.00 | $81.67 | $50.00 | $576.72 | $30,543.04 |
| 520 | 2059/07 | $317.79 | $127.26 | $0.00 | $81.67 | $50.00 | $576.72 | $30,225.24 |
| 521 | 2059/08 | $319.12 | $125.94 | $0.00 | $81.67 | $50.00 | $576.72 | $29,906.13 |
| 522 | 2059/09 | $320.45 | $124.61 | $0.00 | $81.67 | $50.00 | $576.72 | $29,585.68 |
| 523 | 2059/10 | $321.78 | $123.27 | $0.00 | $81.67 | $50.00 | $576.72 | $29,263.90 |
| 524 | 2059/11 | $323.12 | $121.93 | $0.00 | $81.67 | $50.00 | $576.72 | $28,940.77 |
| 525 | 2059/12 | $324.47 | $120.59 | $0.00 | $81.67 | $50.00 | $576.72 | $28,616.31 |
| 526 | 2060/01 | $325.82 | $119.23 | $0.00 | $81.67 | $50.00 | $576.72 | $28,290.48 |
| 527 | 2060/02 | $327.18 | $117.88 | $0.00 | $81.67 | $50.00 | $576.72 | $27,963.31 |
| 528 | 2060/03 | $328.54 | $116.51 | $0.00 | $81.67 | $50.00 | $576.72 | $27,634.76 |
| 529 | 2060/04 | $329.91 | $115.14 | $0.00 | $81.67 | $50.00 | $576.72 | $27,304.85 |
| 530 | 2060/05 | $331.29 | $113.77 | $0.00 | $81.67 | $50.00 | $576.72 | $26,973.57 |
| 531 | 2060/06 | $332.67 | $112.39 | $0.00 | $81.67 | $50.00 | $576.72 | $26,640.90 |
| 532 | 2060/07 | $334.05 | $111.00 | $0.00 | $81.67 | $50.00 | $576.72 | $26,306.85 |
| 533 | 2060/08 | $335.44 | $109.61 | $0.00 | $81.67 | $50.00 | $576.72 | $25,971.40 |
| 534 | 2060/09 | $336.84 | $108.21 | $0.00 | $81.67 | $50.00 | $576.72 | $25,634.56 |
| 535 | 2060/10 | $338.25 | $106.81 | $0.00 | $81.67 | $50.00 | $576.72 | $25,296.32 |
| 536 | 2060/11 | $339.65 | $105.40 | $0.00 | $81.67 | $50.00 | $576.72 | $24,956.66 |
| 537 | 2060/12 | $341.07 | $103.99 | $0.00 | $81.67 | $50.00 | $576.72 | $24,615.59 |
| 538 | 2061/01 | $342.49 | $102.56 | $0.00 | $81.67 | $50.00 | $576.72 | $24,273.10 |
| 539 | 2061/02 | $343.92 | $101.14 | $0.00 | $81.67 | $50.00 | $576.72 | $23,929.18 |
| 540 | 2061/03 | $345.35 | $99.70 | $0.00 | $81.67 | $50.00 | $576.72 | $23,583.83 |
| 541 | 2061/04 | $346.79 | $98.27 | $0.00 | $81.67 | $50.00 | $576.72 | $23,237.04 |
| 542 | 2061/05 | $348.23 | $96.82 | $0.00 | $81.67 | $50.00 | $576.72 | $22,888.81 |
| 543 | 2061/06 | $349.69 | $95.37 | $0.00 | $81.67 | $50.00 | $576.72 | $22,539.12 |
| 544 | 2061/07 | $351.14 | $93.91 | $0.00 | $81.67 | $50.00 | $576.72 | $22,187.98 |
| 545 | 2061/08 | $352.61 | $92.45 | $0.00 | $81.67 | $50.00 | $576.72 | $21,835.37 |
| 546 | 2061/09 | $354.08 | $90.98 | $0.00 | $81.67 | $50.00 | $576.72 | $21,481.30 |
| 547 | 2061/10 | $355.55 | $89.51 | $0.00 | $81.67 | $50.00 | $576.72 | $21,125.75 |
| 548 | 2061/11 | $357.03 | $88.02 | $0.00 | $81.67 | $50.00 | $576.72 | $20,768.71 |
| 549 | 2061/12 | $358.52 | $86.54 | $0.00 | $81.67 | $50.00 | $576.72 | $20,410.19 |
| 550 | 2062/01 | $360.01 | $85.04 | $0.00 | $81.67 | $50.00 | $576.72 | $20,050.18 |
| 551 | 2062/02 | $361.51 | $83.54 | $0.00 | $81.67 | $50.00 | $576.72 | $19,688.67 |
| 552 | 2062/03 | $363.02 | $82.04 | $0.00 | $81.67 | $50.00 | $576.72 | $19,325.65 |
| 553 | 2062/04 | $364.53 | $80.52 | $0.00 | $81.67 | $50.00 | $576.72 | $18,961.11 |
| 554 | 2062/05 | $366.05 | $79.00 | $0.00 | $81.67 | $50.00 | $576.72 | $18,595.06 |
| 555 | 2062/06 | $367.58 | $77.48 | $0.00 | $81.67 | $50.00 | $576.72 | $18,227.49 |
| 556 | 2062/07 | $369.11 | $75.95 | $0.00 | $81.67 | $50.00 | $576.72 | $17,858.38 |
| 557 | 2062/08 | $370.65 | $74.41 | $0.00 | $81.67 | $50.00 | $576.72 | $17,487.73 |
| 558 | 2062/09 | $372.19 | $72.87 | $0.00 | $81.67 | $50.00 | $576.72 | $17,115.54 |
| 559 | 2062/10 | $373.74 | $71.31 | $0.00 | $81.67 | $50.00 | $576.72 | $16,741.80 |
| 560 | 2062/11 | $375.30 | $69.76 | $0.00 | $81.67 | $50.00 | $576.72 | $16,366.50 |
| 561 | 2062/12 | $376.86 | $68.19 | $0.00 | $81.67 | $50.00 | $576.72 | $15,989.64 |
| 562 | 2063/01 | $378.43 | $66.62 | $0.00 | $81.67 | $50.00 | $576.72 | $15,611.21 |
| 563 | 2063/02 | $380.01 | $65.05 | $0.00 | $81.67 | $50.00 | $576.72 | $15,231.20 |
| 564 | 2063/03 | $381.59 | $63.46 | $0.00 | $81.67 | $50.00 | $576.72 | $14,849.61 |
| 565 | 2063/04 | $383.18 | $61.87 | $0.00 | $81.67 | $50.00 | $576.72 | $14,466.42 |
| 566 | 2063/05 | $384.78 | $60.28 | $0.00 | $81.67 | $50.00 | $576.72 | $14,081.64 |
| 567 | 2063/06 | $386.38 | $58.67 | $0.00 | $81.67 | $50.00 | $576.72 | $13,695.26 |
| 568 | 2063/07 | $387.99 | $57.06 | $0.00 | $81.67 | $50.00 | $576.72 | $13,307.27 |
| 569 | 2063/08 | $389.61 | $55.45 | $0.00 | $81.67 | $50.00 | $576.72 | $12,917.66 |
| 570 | 2063/09 | $391.23 | $53.82 | $0.00 | $81.67 | $50.00 | $576.72 | $12,526.43 |
| 571 | 2063/10 | $392.86 | $52.19 | $0.00 | $81.67 | $50.00 | $576.72 | $12,133.56 |
| 572 | 2063/11 | $394.50 | $50.56 | $0.00 | $81.67 | $50.00 | $576.72 | $11,739.07 |
| 573 | 2063/12 | $396.14 | $48.91 | $0.00 | $81.67 | $50.00 | $576.72 | $11,342.92 |
| 574 | 2064/01 | $397.79 | $47.26 | $0.00 | $81.67 | $50.00 | $576.72 | $10,945.13 |
| 575 | 2064/02 | $399.45 | $45.60 | $0.00 | $81.67 | $50.00 | $576.72 | $10,545.68 |
| 576 | 2064/03 | $401.12 | $43.94 | $0.00 | $81.67 | $50.00 | $576.72 | $10,144.56 |
| 577 | 2064/04 | $402.79 | $42.27 | $0.00 | $81.67 | $50.00 | $576.72 | $9,741.77 |
| 578 | 2064/05 | $404.47 | $40.59 | $0.00 | $81.67 | $50.00 | $576.72 | $9,337.31 |
| 579 | 2064/06 | $406.15 | $38.91 | $0.00 | $81.67 | $50.00 | $576.72 | $8,931.16 |
| 580 | 2064/07 | $407.84 | $37.21 | $0.00 | $81.67 | $50.00 | $576.72 | $8,523.32 |
| 581 | 2064/08 | $409.54 | $35.51 | $0.00 | $81.67 | $50.00 | $576.72 | $8,113.77 |
| 582 | 2064/09 | $411.25 | $33.81 | $0.00 | $81.67 | $50.00 | $576.72 | $7,702.52 |
| 583 | 2064/10 | $412.96 | $32.09 | $0.00 | $81.67 | $50.00 | $576.72 | $7,289.56 |
| 584 | 2064/11 | $414.68 | $30.37 | $0.00 | $81.67 | $50.00 | $576.72 | $6,874.88 |
| 585 | 2064/12 | $416.41 | $28.65 | $0.00 | $81.67 | $50.00 | $576.72 | $6,458.47 |
| 586 | 2065/01 | $418.15 | $26.91 | $0.00 | $81.67 | $50.00 | $576.72 | $6,040.32 |
| 587 | 2065/02 | $419.89 | $25.17 | $0.00 | $81.67 | $50.00 | $576.72 | $5,620.44 |
| 588 | 2065/03 | $421.64 | $23.42 | $0.00 | $81.67 | $50.00 | $576.72 | $5,198.80 |
| 589 | 2065/04 | $423.39 | $21.66 | $0.00 | $81.67 | $50.00 | $576.72 | $4,775.40 |
| 590 | 2065/05 | $425.16 | $19.90 | $0.00 | $81.67 | $50.00 | $576.72 | $4,350.25 |
| 591 | 2065/06 | $426.93 | $18.13 | $0.00 | $81.67 | $50.00 | $576.72 | $3,923.32 |
| 592 | 2065/07 | $428.71 | $16.35 | $0.00 | $81.67 | $50.00 | $576.72 | $3,494.61 |
| 593 | 2065/08 | $430.50 | $14.56 | $0.00 | $81.67 | $50.00 | $576.72 | $3,064.11 |
| 594 | 2065/09 | $432.29 | $12.77 | $0.00 | $81.67 | $50.00 | $576.72 | $2,631.82 |
| 595 | 2065/10 | $434.09 | $10.97 | $0.00 | $81.67 | $50.00 | $576.72 | $2,197.73 |
| 596 | 2065/11 | $435.90 | $9.16 | $0.00 | $81.67 | $50.00 | $576.72 | $1,761.83 |
| 597 | 2065/12 | $437.72 | $7.34 | $0.00 | $81.67 | $50.00 | $576.72 | $1,324.12 |
| 598 | 2066/01 | $439.54 | $5.52 | $0.00 | $81.67 | $50.00 | $576.72 | $884.58 |
| 599 | 2066/02 | $441.37 | $3.69 | $0.00 | $81.67 | $50.00 | $576.72 | $443.21 |
| 600 | 2066/03 | $443.21 | $1.85 | $0.00 | $81.67 | $50.00 | $576.72 | $0.00 |
| Totals | $98,000.00 | $169,033.60 | $11,474.17 | $49,000.00 | $30,000.00 | $357,507.76 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.