Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 50-year mortgage of $9,784,829,000.00 at 4.5% interest rate for a $9,784,869,000.00 home, you need to have a monthly payment of $49,190,728.96 ~ $50,006,131.37. You will make a total of 600 payments and you will pay off your mortgage on 2075/01. Consult with a Mortgage Specialist
You can save $2,615,811,931.60 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $41,036,571.46 | 4.5% | 600 months | $24,621,982,873.70 | $14,837,113,873.70 |
50 years | Bi-Weekly | $20,518,285.73 | 4.5% | 512 months | $22,006,170,942.10 | $12,221,301,942.10 |
45 years | Monthly | $42,297,273.57 | 4.5% | 540 months | $22,840,567,726.47 | $13,055,698,726.47 |
45 years | Bi-Weekly | $21,148,636.79 | 4.5% | 461 months | $20,555,925,507.97 | $10,771,056,507.97 |
40 years | Monthly | $43,988,954.88 | 4.5% | 480 months | $21,114,738,343.24 | $11,329,869,343.24 |
40 years | Bi-Weekly | $21,994,477.44 | 4.5% | 409 months | $19,150,500,593.06 | $9,365,631,593.06 |
35 years | Monthly | $46,307,362.08 | 4.5% | 420 months | $19,449,132,075.18 | $9,664,263,075.18 |
35 years | Bi-Weekly | $23,153,681.04 | 4.5% | 358 months | $17,792,630,574.13 | $8,007,761,574.13 |
30 years | Monthly | $49,578,291.13 | 4.5% | 360 months | $17,848,224,808.45 | $8,063,355,808.45 |
30 years | Bi-Weekly | $24,789,145.57 | 4.5% | 307 months | $16,484,893,581.03 | $6,700,024,581.03 |
25 years | Monthly | $54,387,257.50 | 4.5% | 300 months | $16,316,217,248.51 | $6,531,348,248.51 |
25 years | Bi-Weekly | $27,193,628.75 | 4.5% | 256 months | $15,229,658,981.64 | $5,444,789,981.64 |
20 years | Monthly | $61,903,659.63 | 4.5% | 240 months | $14,856,918,311.85 | $5,072,049,311.85 |
20 years | Bi-Weekly | $30,951,829.82 | 4.5% | 205 months | $14,029,036,012.06 | $4,244,167,012.06 |
15 years | Monthly | $74,853,285.17 | 4.5% | 180 months | $13,473,631,330.94 | $3,688,762,330.94 |
15 years | Bi-Weekly | $37,426,642.59 | 4.5% | 154 months | $12,884,825,589.43 | $3,099,956,589.43 |
10 years | Monthly | $101,408,410.75 | 4.5% | 120 months | $12,169,049,290.23 | $2,384,180,290.23 |
10 years | Bi-Weekly | $50,704,205.38 | 4.5% | 103 months | $11,798,477,365.46 | $2,013,608,365.46 |
(Payment Amount does not include property tax, insurance, or PMI)

Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2025/02 | $4,343,462.71 | $36,693,108.75 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,780,485,537.29 |
2 | 2025/03 | $4,359,750.69 | $36,676,820.76 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,776,125,786.60 |
3 | 2025/04 | $4,376,099.76 | $36,660,471.70 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,771,749,686.85 |
4 | 2025/05 | $4,392,510.13 | $36,644,061.33 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,767,357,176.72 |
5 | 2025/06 | $4,408,982.04 | $36,627,589.41 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,762,948,194.67 |
6 | 2025/07 | $4,425,515.73 | $36,611,055.73 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,758,522,678.95 |
7 | 2025/08 | $4,442,111.41 | $36,594,460.05 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,754,080,567.54 |
8 | 2025/09 | $4,458,769.33 | $36,577,802.13 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,749,621,798.21 |
9 | 2025/10 | $4,475,489.71 | $36,561,081.74 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,745,146,308.50 |
10 | 2025/11 | $4,492,272.80 | $36,544,298.66 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,740,654,035.70 |
11 | 2025/12 | $4,509,118.82 | $36,527,452.63 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,736,144,916.87 |
12 | 2026/01 | $4,526,028.02 | $36,510,543.44 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,731,618,888.86 |
13 | 2026/02 | $4,543,000.62 | $36,493,570.83 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,727,075,888.23 |
14 | 2026/03 | $4,560,036.88 | $36,476,534.58 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,722,515,851.36 |
15 | 2026/04 | $4,577,137.01 | $36,459,434.44 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,717,938,714.34 |
16 | 2026/05 | $4,594,301.28 | $36,442,270.18 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,713,344,413.07 |
17 | 2026/06 | $4,611,529.91 | $36,425,041.55 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,708,732,883.16 |
18 | 2026/07 | $4,628,823.14 | $36,407,748.31 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,704,104,060.01 |
19 | 2026/08 | $4,646,181.23 | $36,390,390.23 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,699,457,878.78 |
20 | 2026/09 | $4,663,604.41 | $36,372,967.05 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,694,794,274.37 |
21 | 2026/10 | $4,681,092.93 | $36,355,478.53 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,690,113,181.45 |
22 | 2026/11 | $4,698,647.03 | $36,337,924.43 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,685,414,534.42 |
23 | 2026/12 | $4,716,266.95 | $36,320,304.50 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,680,698,267.47 |
24 | 2027/01 | $4,733,952.95 | $36,302,618.50 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,675,964,314.51 |
25 | 2027/02 | $4,751,705.28 | $36,284,866.18 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,671,212,609.24 |
26 | 2027/03 | $4,769,524.17 | $36,267,047.28 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,666,443,085.07 |
27 | 2027/04 | $4,787,409.89 | $36,249,161.57 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,661,655,675.18 |
28 | 2027/05 | $4,805,362.67 | $36,231,208.78 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,656,850,312.51 |
29 | 2027/06 | $4,823,382.78 | $36,213,188.67 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,652,026,929.72 |
30 | 2027/07 | $4,841,470.47 | $36,195,100.99 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,647,185,459.25 |
31 | 2027/08 | $4,859,625.98 | $36,176,945.47 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,642,325,833.27 |
32 | 2027/09 | $4,877,849.58 | $36,158,721.87 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,637,447,983.69 |
33 | 2027/10 | $4,896,141.52 | $36,140,429.94 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,632,551,842.17 |
34 | 2027/11 | $4,914,502.05 | $36,122,069.41 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,627,637,340.12 |
35 | 2027/12 | $4,932,931.43 | $36,103,640.03 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,622,704,408.69 |
36 | 2028/01 | $4,951,429.92 | $36,085,141.53 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,617,752,978.77 |
37 | 2028/02 | $4,969,997.79 | $36,066,573.67 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,612,782,980.98 |
38 | 2028/03 | $4,988,635.28 | $36,047,936.18 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,607,794,345.70 |
39 | 2028/04 | $5,007,342.66 | $36,029,228.80 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,602,787,003.04 |
40 | 2028/05 | $5,026,120.19 | $36,010,451.26 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,597,760,882.85 |
41 | 2028/06 | $5,044,968.15 | $35,991,603.31 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,592,715,914.70 |
42 | 2028/07 | $5,063,886.78 | $35,972,684.68 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,587,652,027.93 |
43 | 2028/08 | $5,082,876.35 | $35,953,695.10 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,582,569,151.58 |
44 | 2028/09 | $5,101,937.14 | $35,934,634.32 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,577,467,214.44 |
45 | 2028/10 | $5,121,069.40 | $35,915,502.05 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,572,346,145.04 |
46 | 2028/11 | $5,140,273.41 | $35,896,298.04 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,567,205,871.62 |
47 | 2028/12 | $5,159,549.44 | $35,877,022.02 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,562,046,322.19 |
48 | 2029/01 | $5,178,897.75 | $35,857,673.71 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,556,867,424.44 |
49 | 2029/02 | $5,198,318.61 | $35,838,252.84 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,551,669,105.82 |
50 | 2029/03 | $5,217,812.31 | $35,818,759.15 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,546,451,293.51 |
51 | 2029/04 | $5,237,379.11 | $35,799,192.35 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,541,213,914.41 |
52 | 2029/05 | $5,257,019.28 | $35,779,552.18 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,535,956,895.13 |
53 | 2029/06 | $5,276,733.10 | $35,759,838.36 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,530,680,162.03 |
54 | 2029/07 | $5,296,520.85 | $35,740,050.61 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,525,383,641.18 |
55 | 2029/08 | $5,316,382.80 | $35,720,188.65 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,520,067,258.38 |
56 | 2029/09 | $5,336,319.24 | $35,700,252.22 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,514,730,939.14 |
57 | 2029/10 | $5,356,330.43 | $35,680,241.02 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,509,374,608.71 |
58 | 2029/11 | $5,376,416.67 | $35,660,154.78 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,503,998,192.04 |
59 | 2029/12 | $5,396,578.24 | $35,639,993.22 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,498,601,613.80 |
60 | 2030/01 | $5,416,815.40 | $35,619,756.05 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,493,184,798.40 |
61 | 2030/02 | $5,437,128.46 | $35,599,442.99 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,487,747,669.93 |
62 | 2030/03 | $5,457,517.69 | $35,579,053.76 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,482,290,152.24 |
63 | 2030/04 | $5,477,983.39 | $35,558,588.07 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,476,812,168.85 |
64 | 2030/05 | $5,498,525.82 | $35,538,045.63 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,471,313,643.03 |
65 | 2030/06 | $5,519,145.29 | $35,517,426.16 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,465,794,497.74 |
66 | 2030/07 | $5,539,842.09 | $35,496,729.37 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,460,254,655.65 |
67 | 2030/08 | $5,560,616.50 | $35,475,954.96 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,454,694,039.15 |
68 | 2030/09 | $5,581,468.81 | $35,455,102.65 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,449,112,570.34 |
69 | 2030/10 | $5,602,399.32 | $35,434,172.14 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,443,510,171.02 |
70 | 2030/11 | $5,623,408.31 | $35,413,163.14 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,437,886,762.71 |
71 | 2030/12 | $5,644,496.10 | $35,392,075.36 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,432,242,266.61 |
72 | 2031/01 | $5,665,662.96 | $35,370,908.50 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,426,576,603.66 |
73 | 2031/02 | $5,686,909.19 | $35,349,662.26 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,420,889,694.46 |
74 | 2031/03 | $5,708,235.10 | $35,328,336.35 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,415,181,459.36 |
75 | 2031/04 | $5,729,640.98 | $35,306,930.47 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,409,451,818.38 |
76 | 2031/05 | $5,751,127.14 | $35,285,444.32 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,403,700,691.24 |
77 | 2031/06 | $5,772,693.86 | $35,263,877.59 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,397,927,997.38 |
78 | 2031/07 | $5,794,341.47 | $35,242,229.99 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,392,133,655.91 |
79 | 2031/08 | $5,816,070.25 | $35,220,501.21 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,386,317,585.66 |
80 | 2031/09 | $5,837,880.51 | $35,198,690.95 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,380,479,705.15 |
81 | 2031/10 | $5,859,772.56 | $35,176,798.89 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,374,619,932.59 |
82 | 2031/11 | $5,881,746.71 | $35,154,824.75 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,368,738,185.88 |
83 | 2031/12 | $5,903,803.26 | $35,132,768.20 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,362,834,382.62 |
84 | 2032/01 | $5,925,942.52 | $35,110,628.93 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,356,908,440.10 |
85 | 2032/02 | $5,948,164.81 | $35,088,406.65 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,350,960,275.30 |
86 | 2032/03 | $5,970,470.42 | $35,066,101.03 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,344,989,804.87 |
87 | 2032/04 | $5,992,859.69 | $35,043,711.77 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,338,996,945.19 |
88 | 2032/05 | $6,015,332.91 | $35,021,238.54 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,332,981,612.27 |
89 | 2032/06 | $6,037,890.41 | $34,998,681.05 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,326,943,721.86 |
90 | 2032/07 | $6,060,532.50 | $34,976,038.96 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,320,883,189.36 |
91 | 2032/08 | $6,083,259.50 | $34,953,311.96 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,314,799,929.87 |
92 | 2032/09 | $6,106,071.72 | $34,930,499.74 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,308,693,858.15 |
93 | 2032/10 | $6,128,969.49 | $34,907,601.97 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,302,564,888.66 |
94 | 2032/11 | $6,151,953.12 | $34,884,618.33 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,296,412,935.54 |
95 | 2032/12 | $6,175,022.95 | $34,861,548.51 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,290,237,912.59 |
96 | 2033/01 | $6,198,179.28 | $34,838,392.17 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,284,039,733.31 |
97 | 2033/02 | $6,221,422.46 | $34,815,149.00 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,277,818,310.85 |
98 | 2033/03 | $6,244,752.79 | $34,791,818.67 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,271,573,558.06 |
99 | 2033/04 | $6,268,170.61 | $34,768,400.84 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,265,305,387.45 |
100 | 2033/05 | $6,291,676.25 | $34,744,895.20 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,259,013,711.19 |
101 | 2033/06 | $6,315,270.04 | $34,721,301.42 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,252,698,441.15 |
102 | 2033/07 | $6,338,952.30 | $34,697,619.15 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,246,359,488.85 |
103 | 2033/08 | $6,362,723.37 | $34,673,848.08 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,239,996,765.48 |
104 | 2033/09 | $6,386,583.59 | $34,649,987.87 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,233,610,181.89 |
105 | 2033/10 | $6,410,533.27 | $34,626,038.18 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,227,199,648.62 |
106 | 2033/11 | $6,434,572.77 | $34,601,998.68 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,220,765,075.84 |
107 | 2033/12 | $6,458,702.42 | $34,577,869.03 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,214,306,373.42 |
108 | 2034/01 | $6,482,922.56 | $34,553,648.90 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,207,823,450.87 |
109 | 2034/02 | $6,507,233.52 | $34,529,337.94 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,201,316,217.35 |
110 | 2034/03 | $6,531,635.64 | $34,504,935.82 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,194,784,581.71 |
111 | 2034/04 | $6,556,129.27 | $34,480,442.18 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,188,228,452.44 |
112 | 2034/05 | $6,580,714.76 | $34,455,856.70 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,181,647,737.68 |
113 | 2034/06 | $6,605,392.44 | $34,431,179.02 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,175,042,345.24 |
114 | 2034/07 | $6,630,162.66 | $34,406,408.79 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,168,412,182.57 |
115 | 2034/08 | $6,655,025.77 | $34,381,545.68 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,161,757,156.80 |
116 | 2034/09 | $6,679,982.12 | $34,356,589.34 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,155,077,174.69 |
117 | 2034/10 | $6,705,032.05 | $34,331,539.41 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,148,372,142.63 |
118 | 2034/11 | $6,730,175.92 | $34,306,395.53 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,141,641,966.71 |
119 | 2034/12 | $6,755,414.08 | $34,281,157.38 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,134,886,552.63 |
120 | 2035/01 | $6,780,746.88 | $34,255,824.57 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,128,105,805.75 |
121 | 2035/02 | $6,806,174.68 | $34,230,396.77 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,121,299,631.06 |
122 | 2035/03 | $6,831,697.84 | $34,204,873.62 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,114,467,933.22 |
123 | 2035/04 | $6,857,316.71 | $34,179,254.75 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,107,610,616.52 |
124 | 2035/05 | $6,883,031.64 | $34,153,539.81 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,100,727,584.87 |
125 | 2035/06 | $6,908,843.01 | $34,127,728.44 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,093,818,741.86 |
126 | 2035/07 | $6,934,751.17 | $34,101,820.28 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,086,883,990.69 |
127 | 2035/08 | $6,960,756.49 | $34,075,814.97 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,079,923,234.19 |
128 | 2035/09 | $6,986,859.33 | $34,049,712.13 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,072,936,374.87 |
129 | 2035/10 | $7,013,060.05 | $34,023,511.41 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,065,923,314.82 |
130 | 2035/11 | $7,039,359.03 | $33,997,212.43 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,058,883,955.79 |
131 | 2035/12 | $7,065,756.62 | $33,970,814.83 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,051,818,199.17 |
132 | 2036/01 | $7,092,253.21 | $33,944,318.25 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,044,725,945.96 |
133 | 2036/02 | $7,118,849.16 | $33,917,722.30 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,037,607,096.80 |
134 | 2036/03 | $7,145,544.84 | $33,891,026.61 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,030,461,551.96 |
135 | 2036/04 | $7,172,340.64 | $33,864,230.82 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,023,289,211.32 |
136 | 2036/05 | $7,199,236.91 | $33,837,334.54 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,016,089,974.41 |
137 | 2036/06 | $7,226,234.05 | $33,810,337.40 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,008,863,740.36 |
138 | 2036/07 | $7,253,332.43 | $33,783,239.03 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $9,001,610,407.93 |
139 | 2036/08 | $7,280,532.43 | $33,756,039.03 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,994,329,875.50 |
140 | 2036/09 | $7,307,834.42 | $33,728,737.03 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,987,022,041.08 |
141 | 2036/10 | $7,335,238.80 | $33,701,332.65 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,979,686,802.27 |
142 | 2036/11 | $7,362,745.95 | $33,673,825.51 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,972,324,056.33 |
143 | 2036/12 | $7,390,356.24 | $33,646,215.21 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,964,933,700.08 |
144 | 2037/01 | $7,418,070.08 | $33,618,501.38 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,957,515,630.00 |
145 | 2037/02 | $7,445,887.84 | $33,590,683.61 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,950,069,742.16 |
146 | 2037/03 | $7,473,809.92 | $33,562,761.53 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,942,595,932.23 |
147 | 2037/04 | $7,501,836.71 | $33,534,734.75 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,935,094,095.52 |
148 | 2037/05 | $7,529,968.60 | $33,506,602.86 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,927,564,126.93 |
149 | 2037/06 | $7,558,205.98 | $33,478,365.48 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,920,005,920.95 |
150 | 2037/07 | $7,586,549.25 | $33,450,022.20 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,912,419,371.69 |
151 | 2037/08 | $7,614,998.81 | $33,421,572.64 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,904,804,372.88 |
152 | 2037/09 | $7,643,555.06 | $33,393,016.40 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,897,160,817.82 |
153 | 2037/10 | $7,672,218.39 | $33,364,353.07 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,889,488,599.43 |
154 | 2037/11 | $7,700,989.21 | $33,335,582.25 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,881,787,610.22 |
155 | 2037/12 | $7,729,867.92 | $33,306,703.54 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,874,057,742.31 |
156 | 2038/01 | $7,758,854.92 | $33,277,716.53 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,866,298,887.38 |
157 | 2038/02 | $7,787,950.63 | $33,248,620.83 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,858,510,936.76 |
158 | 2038/03 | $7,817,155.44 | $33,219,416.01 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,850,693,781.31 |
159 | 2038/04 | $7,846,469.78 | $33,190,101.68 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,842,847,311.54 |
160 | 2038/05 | $7,875,894.04 | $33,160,677.42 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,834,971,417.50 |
161 | 2038/06 | $7,905,428.64 | $33,131,142.82 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,827,065,988.86 |
162 | 2038/07 | $7,935,074.00 | $33,101,497.46 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,819,130,914.86 |
163 | 2038/08 | $7,964,830.53 | $33,071,740.93 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,811,166,084.33 |
164 | 2038/09 | $7,994,698.64 | $33,041,872.82 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,803,171,385.69 |
165 | 2038/10 | $8,024,678.76 | $33,011,892.70 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,795,146,706.94 |
166 | 2038/11 | $8,054,771.31 | $32,981,800.15 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,787,091,935.63 |
167 | 2038/12 | $8,084,976.70 | $32,951,594.76 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,779,006,958.93 |
168 | 2039/01 | $8,115,295.36 | $32,921,276.10 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,770,891,663.57 |
169 | 2039/02 | $8,145,727.72 | $32,890,843.74 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,762,745,935.85 |
170 | 2039/03 | $8,176,274.20 | $32,860,297.26 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,754,569,661.66 |
171 | 2039/04 | $8,206,935.22 | $32,829,636.23 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,746,362,726.43 |
172 | 2039/05 | $8,237,711.23 | $32,798,860.22 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,738,125,015.20 |
173 | 2039/06 | $8,268,602.65 | $32,767,968.81 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,729,856,412.55 |
174 | 2039/07 | $8,299,609.91 | $32,736,961.55 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,721,556,802.64 |
175 | 2039/08 | $8,330,733.45 | $32,705,838.01 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,713,226,069.20 |
176 | 2039/09 | $8,361,973.70 | $32,674,597.76 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,704,864,095.50 |
177 | 2039/10 | $8,393,331.10 | $32,643,240.36 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,696,470,764.40 |
178 | 2039/11 | $8,424,806.09 | $32,611,765.37 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,688,045,958.31 |
179 | 2039/12 | $8,456,399.11 | $32,580,172.34 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,679,589,559.20 |
180 | 2040/01 | $8,488,110.61 | $32,548,460.85 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,671,101,448.59 |
181 | 2040/02 | $8,519,941.02 | $32,516,630.43 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,662,581,507.57 |
182 | 2040/03 | $8,551,890.80 | $32,484,680.65 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,654,029,616.76 |
183 | 2040/04 | $8,583,960.39 | $32,452,611.06 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,645,445,656.37 |
184 | 2040/05 | $8,616,150.24 | $32,420,421.21 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,636,829,506.13 |
185 | 2040/06 | $8,648,460.81 | $32,388,110.65 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,628,181,045.32 |
186 | 2040/07 | $8,680,892.54 | $32,355,678.92 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,619,500,152.78 |
187 | 2040/08 | $8,713,445.88 | $32,323,125.57 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,610,786,706.90 |
188 | 2040/09 | $8,746,121.31 | $32,290,450.15 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,602,040,585.59 |
189 | 2040/10 | $8,778,919.26 | $32,257,652.20 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,593,261,666.33 |
190 | 2040/11 | $8,811,840.21 | $32,224,731.25 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,584,449,826.12 |
191 | 2040/12 | $8,844,884.61 | $32,191,686.85 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,575,604,941.52 |
192 | 2041/01 | $8,878,052.93 | $32,158,518.53 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,566,726,888.59 |
193 | 2041/02 | $8,911,345.62 | $32,125,225.83 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,557,815,542.97 |
194 | 2041/03 | $8,944,763.17 | $32,091,808.29 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,548,870,779.80 |
195 | 2041/04 | $8,978,306.03 | $32,058,265.42 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,539,892,473.77 |
196 | 2041/05 | $9,011,974.68 | $32,024,596.78 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,530,880,499.09 |
197 | 2041/06 | $9,045,769.58 | $31,990,801.87 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,521,834,729.50 |
198 | 2041/07 | $9,079,691.22 | $31,956,880.24 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,512,755,038.28 |
199 | 2041/08 | $9,113,740.06 | $31,922,831.39 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,503,641,298.22 |
200 | 2041/09 | $9,147,916.59 | $31,888,654.87 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,494,493,381.63 |
201 | 2041/10 | $9,182,221.28 | $31,854,350.18 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,485,311,160.35 |
202 | 2041/11 | $9,216,654.60 | $31,819,916.85 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,476,094,505.75 |
203 | 2041/12 | $9,251,217.06 | $31,785,354.40 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,466,843,288.69 |
204 | 2042/01 | $9,285,909.12 | $31,750,662.33 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,457,557,379.57 |
205 | 2042/02 | $9,320,731.28 | $31,715,840.17 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,448,236,648.28 |
206 | 2042/03 | $9,355,684.03 | $31,680,887.43 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,438,880,964.26 |
207 | 2042/04 | $9,390,767.84 | $31,645,803.62 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,429,490,196.42 |
208 | 2042/05 | $9,425,983.22 | $31,610,588.24 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,420,064,213.20 |
209 | 2042/06 | $9,461,330.66 | $31,575,240.80 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,410,602,882.54 |
210 | 2042/07 | $9,496,810.65 | $31,539,760.81 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,401,106,071.90 |
211 | 2042/08 | $9,532,423.69 | $31,504,147.77 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,391,573,648.21 |
212 | 2042/09 | $9,568,170.28 | $31,468,401.18 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,382,005,477.93 |
213 | 2042/10 | $9,604,050.91 | $31,432,520.54 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,372,401,427.02 |
214 | 2042/11 | $9,640,066.10 | $31,396,505.35 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,362,761,360.92 |
215 | 2042/12 | $9,676,216.35 | $31,360,355.10 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,353,085,144.56 |
216 | 2043/01 | $9,712,502.16 | $31,324,069.29 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,343,372,642.40 |
217 | 2043/02 | $9,748,924.05 | $31,287,647.41 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,333,623,718.35 |
218 | 2043/03 | $9,785,482.51 | $31,251,088.94 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,323,838,235.84 |
219 | 2043/04 | $9,822,178.07 | $31,214,393.38 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,314,016,057.77 |
220 | 2043/05 | $9,859,011.24 | $31,177,560.22 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,304,157,046.53 |
221 | 2043/06 | $9,895,982.53 | $31,140,588.92 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,294,261,064.00 |
222 | 2043/07 | $9,933,092.47 | $31,103,478.99 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,284,327,971.53 |
223 | 2043/08 | $9,970,341.56 | $31,066,229.89 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,274,357,629.97 |
224 | 2043/09 | $10,007,730.34 | $31,028,841.11 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,264,349,899.62 |
225 | 2043/10 | $10,045,259.33 | $30,991,312.12 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,254,304,640.29 |
226 | 2043/11 | $10,082,929.06 | $30,953,642.40 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,244,221,711.24 |
227 | 2043/12 | $10,120,740.04 | $30,915,831.42 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,234,100,971.20 |
228 | 2044/01 | $10,158,692.81 | $30,877,878.64 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,223,942,278.38 |
229 | 2044/02 | $10,196,787.91 | $30,839,783.54 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,213,745,490.47 |
230 | 2044/03 | $10,235,025.87 | $30,801,545.59 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,203,510,464.60 |
231 | 2044/04 | $10,273,407.21 | $30,763,164.24 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,193,237,057.39 |
232 | 2044/05 | $10,311,932.49 | $30,724,638.97 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,182,925,124.90 |
233 | 2044/06 | $10,350,602.24 | $30,685,969.22 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,172,574,522.66 |
234 | 2044/07 | $10,389,417.00 | $30,647,154.46 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,162,185,105.66 |
235 | 2044/08 | $10,428,377.31 | $30,608,194.15 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,151,756,728.35 |
236 | 2044/09 | $10,467,483.72 | $30,569,087.73 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,141,289,244.63 |
237 | 2044/10 | $10,506,736.79 | $30,529,834.67 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,130,782,507.84 |
238 | 2044/11 | $10,546,137.05 | $30,490,434.40 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,120,236,370.79 |
239 | 2044/12 | $10,585,685.07 | $30,450,886.39 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,109,650,685.72 |
240 | 2045/01 | $10,625,381.38 | $30,411,190.07 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,099,025,304.34 |
241 | 2045/02 | $10,665,226.56 | $30,371,344.89 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,088,360,077.77 |
242 | 2045/03 | $10,705,221.16 | $30,331,350.29 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,077,654,856.61 |
243 | 2045/04 | $10,745,365.74 | $30,291,205.71 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,066,909,490.87 |
244 | 2045/05 | $10,785,660.87 | $30,250,910.59 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,056,123,830.00 |
245 | 2045/06 | $10,826,107.09 | $30,210,464.36 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,045,297,722.91 |
246 | 2045/07 | $10,866,705.00 | $30,169,866.46 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,034,431,017.91 |
247 | 2045/08 | $10,907,455.14 | $30,129,116.32 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,023,523,562.77 |
248 | 2045/09 | $10,948,358.10 | $30,088,213.36 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,012,575,204.68 |
249 | 2045/10 | $10,989,414.44 | $30,047,157.02 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $8,001,585,790.24 |
250 | 2045/11 | $11,030,624.74 | $30,005,946.71 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $7,990,555,165.49 |
251 | 2045/12 | $11,071,989.59 | $29,964,581.87 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $7,979,483,175.91 |
252 | 2046/01 | $11,113,509.55 | $29,923,061.91 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $7,968,369,666.36 |
253 | 2046/02 | $11,155,185.21 | $29,881,386.25 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $7,957,214,481.16 |
254 | 2046/03 | $11,197,017.15 | $29,839,554.30 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $7,946,017,464.00 |
255 | 2046/04 | $11,239,005.97 | $29,797,565.49 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $7,934,778,458.04 |
256 | 2046/05 | $11,281,152.24 | $29,755,419.22 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $7,923,497,305.80 |
257 | 2046/06 | $11,323,456.56 | $29,713,114.90 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $7,912,173,849.24 |
258 | 2046/07 | $11,365,919.52 | $29,670,651.93 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $7,900,807,929.72 |
259 | 2046/08 | $11,408,541.72 | $29,628,029.74 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $7,889,399,388.00 |
260 | 2046/09 | $11,451,323.75 | $29,585,247.70 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $7,877,948,064.25 |
261 | 2046/10 | $11,494,266.22 | $29,542,305.24 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $7,866,453,798.03 |
262 | 2046/11 | $11,537,369.71 | $29,499,201.74 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $7,854,916,428.32 |
263 | 2046/12 | $11,580,634.85 | $29,455,936.61 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $7,843,335,793.47 |
264 | 2047/01 | $11,624,062.23 | $29,412,509.23 | $815,402.42 | $8,154,057.50 | $100.00 | $50,006,131.37 | $7,831,711,731.24 |
265 | 2047/02 | $11,667,652.46 | $29,368,918.99 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,820,044,078.77 |
266 | 2047/03 | $11,711,406.16 | $29,325,165.30 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,808,332,672.61 |
267 | 2047/04 | $11,755,323.93 | $29,281,247.52 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,796,577,348.68 |
268 | 2047/05 | $11,799,406.40 | $29,237,165.06 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,784,777,942.28 |
269 | 2047/06 | $11,843,654.17 | $29,192,917.28 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,772,934,288.11 |
270 | 2047/07 | $11,888,067.88 | $29,148,503.58 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,761,046,220.23 |
271 | 2047/08 | $11,932,648.13 | $29,103,923.33 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,749,113,572.10 |
272 | 2047/09 | $11,977,395.56 | $29,059,175.90 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,737,136,176.54 |
273 | 2047/10 | $12,022,310.79 | $29,014,260.66 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,725,113,865.75 |
274 | 2047/11 | $12,067,394.46 | $28,969,177.00 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,713,046,471.29 |
275 | 2047/12 | $12,112,647.19 | $28,923,924.27 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,700,933,824.10 |
276 | 2048/01 | $12,158,069.62 | $28,878,501.84 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,688,775,754.48 |
277 | 2048/02 | $12,203,662.38 | $28,832,909.08 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,676,572,092.11 |
278 | 2048/03 | $12,249,426.11 | $28,787,145.35 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,664,322,665.99 |
279 | 2048/04 | $12,295,361.46 | $28,741,210.00 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,652,027,304.54 |
280 | 2048/05 | $12,341,469.06 | $28,695,102.39 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,639,685,835.47 |
281 | 2048/06 | $12,387,749.57 | $28,648,821.88 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,627,298,085.90 |
282 | 2048/07 | $12,434,203.63 | $28,602,367.82 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,614,863,882.26 |
283 | 2048/08 | $12,480,831.90 | $28,555,739.56 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,602,383,050.37 |
284 | 2048/09 | $12,527,635.02 | $28,508,936.44 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,589,855,415.35 |
285 | 2048/10 | $12,574,613.65 | $28,461,957.81 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,577,280,801.70 |
286 | 2048/11 | $12,621,768.45 | $28,414,803.01 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,564,659,033.25 |
287 | 2048/12 | $12,669,100.08 | $28,367,471.37 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,551,989,933.17 |
288 | 2049/01 | $12,716,609.21 | $28,319,962.25 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,539,273,323.96 |
289 | 2049/02 | $12,764,296.49 | $28,272,274.96 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,526,509,027.47 |
290 | 2049/03 | $12,812,162.60 | $28,224,408.85 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,513,696,864.87 |
291 | 2049/04 | $12,860,208.21 | $28,176,363.24 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,500,836,656.66 |
292 | 2049/05 | $12,908,433.99 | $28,128,137.46 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,487,928,222.66 |
293 | 2049/06 | $12,956,840.62 | $28,079,730.83 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,474,971,382.04 |
294 | 2049/07 | $13,005,428.77 | $28,031,142.68 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,461,965,953.27 |
295 | 2049/08 | $13,054,199.13 | $27,982,372.32 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,448,911,754.14 |
296 | 2049/09 | $13,103,152.38 | $27,933,419.08 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,435,808,601.76 |
297 | 2049/10 | $13,152,289.20 | $27,884,282.26 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,422,656,312.56 |
298 | 2049/11 | $13,201,610.28 | $27,834,961.17 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,409,454,702.27 |
299 | 2049/12 | $13,251,116.32 | $27,785,455.13 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,396,203,585.95 |
300 | 2050/01 | $13,300,808.01 | $27,735,763.45 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,382,902,777.94 |
301 | 2050/02 | $13,350,686.04 | $27,685,885.42 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,369,552,091.90 |
302 | 2050/03 | $13,400,751.11 | $27,635,820.34 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,356,151,340.79 |
303 | 2050/04 | $13,451,003.93 | $27,585,567.53 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,342,700,336.86 |
304 | 2050/05 | $13,501,445.19 | $27,535,126.26 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,329,198,891.67 |
305 | 2050/06 | $13,552,075.61 | $27,484,495.84 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,315,646,816.06 |
306 | 2050/07 | $13,602,895.90 | $27,433,675.56 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,302,043,920.16 |
307 | 2050/08 | $13,653,906.76 | $27,382,664.70 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,288,390,013.41 |
308 | 2050/09 | $13,705,108.91 | $27,331,462.55 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,274,684,904.50 |
309 | 2050/10 | $13,756,503.06 | $27,280,068.39 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,260,928,401.44 |
310 | 2050/11 | $13,808,089.95 | $27,228,481.51 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,247,120,311.49 |
311 | 2050/12 | $13,859,870.29 | $27,176,701.17 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,233,260,441.20 |
312 | 2051/01 | $13,911,844.80 | $27,124,726.65 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,219,348,596.40 |
313 | 2051/02 | $13,964,014.22 | $27,072,557.24 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,205,384,582.18 |
314 | 2051/03 | $14,016,379.27 | $27,020,192.18 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,191,368,202.90 |
315 | 2051/04 | $14,068,940.70 | $26,967,630.76 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,177,299,262.21 |
316 | 2051/05 | $14,121,699.22 | $26,914,872.23 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,163,177,562.99 |
317 | 2051/06 | $14,174,655.59 | $26,861,915.86 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,149,002,907.39 |
318 | 2051/07 | $14,227,810.55 | $26,808,760.90 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,134,775,096.84 |
319 | 2051/08 | $14,281,164.84 | $26,755,406.61 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,120,493,931.99 |
320 | 2051/09 | $14,334,719.21 | $26,701,852.24 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,106,159,212.78 |
321 | 2051/10 | $14,388,474.41 | $26,648,097.05 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,091,770,738.37 |
322 | 2051/11 | $14,442,431.19 | $26,594,140.27 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,077,328,307.19 |
323 | 2051/12 | $14,496,590.30 | $26,539,981.15 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,062,831,716.88 |
324 | 2052/01 | $14,550,952.52 | $26,485,618.94 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,048,280,764.37 |
325 | 2052/02 | $14,605,518.59 | $26,431,052.87 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,033,675,245.78 |
326 | 2052/03 | $14,660,289.28 | $26,376,282.17 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,019,014,956.49 |
327 | 2052/04 | $14,715,265.37 | $26,321,306.09 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $7,004,299,691.12 |
328 | 2052/05 | $14,770,447.61 | $26,266,123.84 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,989,529,243.51 |
329 | 2052/06 | $14,825,836.79 | $26,210,734.66 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,974,703,406.71 |
330 | 2052/07 | $14,881,433.68 | $26,155,137.78 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,959,821,973.03 |
331 | 2052/08 | $14,937,239.06 | $26,099,332.40 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,944,884,733.98 |
332 | 2052/09 | $14,993,253.70 | $26,043,317.75 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,929,891,480.27 |
333 | 2052/10 | $15,049,478.41 | $25,987,093.05 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,914,842,001.87 |
334 | 2052/11 | $15,105,913.95 | $25,930,657.51 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,899,736,087.92 |
335 | 2052/12 | $15,162,561.13 | $25,874,010.33 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,884,573,526.79 |
336 | 2053/01 | $15,219,420.73 | $25,817,150.73 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,869,354,106.06 |
337 | 2053/02 | $15,276,493.56 | $25,760,077.90 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,854,077,612.50 |
338 | 2053/03 | $15,333,780.41 | $25,702,791.05 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,838,743,832.09 |
339 | 2053/04 | $15,391,282.09 | $25,645,289.37 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,823,352,550.01 |
340 | 2053/05 | $15,448,999.39 | $25,587,572.06 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,807,903,550.61 |
341 | 2053/06 | $15,506,933.14 | $25,529,638.31 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,792,396,617.47 |
342 | 2053/07 | $15,565,084.14 | $25,471,487.32 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,776,831,533.33 |
343 | 2053/08 | $15,623,453.21 | $25,413,118.25 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,761,208,080.13 |
344 | 2053/09 | $15,682,041.16 | $25,354,530.30 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,745,526,038.97 |
345 | 2053/10 | $15,740,848.81 | $25,295,722.65 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,729,785,190.16 |
346 | 2053/11 | $15,799,876.99 | $25,236,694.46 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,713,985,313.17 |
347 | 2053/12 | $15,859,126.53 | $25,177,444.92 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,698,126,186.64 |
348 | 2054/01 | $15,918,598.26 | $25,117,973.20 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,682,207,588.38 |
349 | 2054/02 | $15,978,293.00 | $25,058,278.46 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,666,229,295.38 |
350 | 2054/03 | $16,038,211.60 | $24,998,359.86 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,650,191,083.78 |
351 | 2054/04 | $16,098,354.89 | $24,938,216.56 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,634,092,728.89 |
352 | 2054/05 | $16,158,723.72 | $24,877,847.73 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,617,934,005.17 |
353 | 2054/06 | $16,219,318.94 | $24,817,252.52 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,601,714,686.23 |
354 | 2054/07 | $16,280,141.38 | $24,756,430.07 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,585,434,544.85 |
355 | 2054/08 | $16,341,191.91 | $24,695,379.54 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,569,093,352.93 |
356 | 2054/09 | $16,402,471.38 | $24,634,100.07 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,552,690,881.55 |
357 | 2054/10 | $16,463,980.65 | $24,572,590.81 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,536,226,900.90 |
358 | 2054/11 | $16,525,720.58 | $24,510,850.88 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,519,701,180.32 |
359 | 2054/12 | $16,587,692.03 | $24,448,879.43 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,503,113,488.29 |
360 | 2055/01 | $16,649,895.88 | $24,386,675.58 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,486,463,592.42 |
361 | 2055/02 | $16,712,332.98 | $24,324,238.47 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,469,751,259.43 |
362 | 2055/03 | $16,775,004.23 | $24,261,567.22 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,452,976,255.20 |
363 | 2055/04 | $16,837,910.50 | $24,198,660.96 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,436,138,344.70 |
364 | 2055/05 | $16,901,052.66 | $24,135,518.79 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,419,237,292.04 |
365 | 2055/06 | $16,964,431.61 | $24,072,139.85 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,402,272,860.43 |
366 | 2055/07 | $17,028,048.23 | $24,008,523.23 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,385,244,812.20 |
367 | 2055/08 | $17,091,903.41 | $23,944,668.05 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,368,152,908.79 |
368 | 2055/09 | $17,155,998.05 | $23,880,573.41 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,350,996,910.74 |
369 | 2055/10 | $17,220,333.04 | $23,816,238.42 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,333,776,577.70 |
370 | 2055/11 | $17,284,909.29 | $23,751,662.17 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,316,491,668.41 |
371 | 2055/12 | $17,349,727.70 | $23,686,843.76 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,299,141,940.71 |
372 | 2056/01 | $17,414,789.18 | $23,621,782.28 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,281,727,151.53 |
373 | 2056/02 | $17,480,094.64 | $23,556,476.82 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,264,247,056.89 |
374 | 2056/03 | $17,545,644.99 | $23,490,926.46 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,246,701,411.90 |
375 | 2056/04 | $17,611,441.16 | $23,425,130.29 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,229,089,970.74 |
376 | 2056/05 | $17,677,484.07 | $23,359,087.39 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,211,412,486.67 |
377 | 2056/06 | $17,743,774.63 | $23,292,796.83 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,193,668,712.04 |
378 | 2056/07 | $17,810,313.79 | $23,226,257.67 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,175,858,398.25 |
379 | 2056/08 | $17,877,102.46 | $23,159,468.99 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,157,981,295.79 |
380 | 2056/09 | $17,944,141.60 | $23,092,429.86 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,140,037,154.19 |
381 | 2056/10 | $18,011,432.13 | $23,025,139.33 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,122,025,722.07 |
382 | 2056/11 | $18,078,975.00 | $22,957,596.46 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,103,946,747.07 |
383 | 2056/12 | $18,146,771.15 | $22,889,800.30 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,085,799,975.91 |
384 | 2057/01 | $18,214,821.55 | $22,821,749.91 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,067,585,154.37 |
385 | 2057/02 | $18,283,127.13 | $22,753,444.33 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,049,302,027.24 |
386 | 2057/03 | $18,351,688.85 | $22,684,882.60 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,030,950,338.38 |
387 | 2057/04 | $18,420,507.69 | $22,616,063.77 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $6,012,529,830.70 |
388 | 2057/05 | $18,489,584.59 | $22,546,986.87 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $5,994,040,246.11 |
389 | 2057/06 | $18,558,920.53 | $22,477,650.92 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $5,975,481,325.57 |
390 | 2057/07 | $18,628,516.49 | $22,408,054.97 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $5,956,852,809.09 |
391 | 2057/08 | $18,698,373.42 | $22,338,198.03 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $5,938,154,435.67 |
392 | 2057/09 | $18,768,492.32 | $22,268,079.13 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $5,919,385,943.34 |
393 | 2057/10 | $18,838,874.17 | $22,197,697.29 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $5,900,547,069.17 |
394 | 2057/11 | $18,909,519.95 | $22,127,051.51 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $5,881,637,549.23 |
395 | 2057/12 | $18,980,430.65 | $22,056,140.81 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $5,862,657,118.58 |
396 | 2058/01 | $19,051,607.26 | $21,984,964.19 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $5,843,605,511.32 |
397 | 2058/02 | $19,123,050.79 | $21,913,520.67 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $5,824,482,460.53 |
398 | 2058/03 | $19,194,762.23 | $21,841,809.23 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $5,805,287,698.30 |
399 | 2058/04 | $19,266,742.59 | $21,769,828.87 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $5,786,020,955.71 |
400 | 2058/05 | $19,338,992.87 | $21,697,578.58 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $5,766,681,962.84 |
401 | 2058/06 | $19,411,514.10 | $21,625,057.36 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $5,747,270,448.75 |
402 | 2058/07 | $19,484,307.27 | $21,552,264.18 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $5,727,786,141.47 |
403 | 2058/08 | $19,557,373.43 | $21,479,198.03 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $5,708,228,768.05 |
404 | 2058/09 | $19,630,713.58 | $21,405,857.88 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $5,688,598,054.47 |
405 | 2058/10 | $19,704,328.75 | $21,332,242.70 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $5,668,893,725.72 |
406 | 2058/11 | $19,778,219.98 | $21,258,351.47 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $5,649,115,505.74 |
407 | 2058/12 | $19,852,388.31 | $21,184,183.15 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $5,629,263,117.43 |
408 | 2059/01 | $19,926,834.77 | $21,109,736.69 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $5,609,336,282.66 |
409 | 2059/02 | $20,001,560.40 | $21,035,011.06 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $5,589,334,722.26 |
410 | 2059/03 | $20,076,566.25 | $20,960,005.21 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $5,569,258,156.02 |
411 | 2059/04 | $20,151,853.37 | $20,884,718.09 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $5,549,106,302.64 |
412 | 2059/05 | $20,227,422.82 | $20,809,148.63 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $5,528,878,879.82 |
413 | 2059/06 | $20,303,275.66 | $20,733,295.80 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $5,508,575,604.17 |
414 | 2059/07 | $20,379,412.94 | $20,657,158.52 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $5,488,196,191.23 |
415 | 2059/08 | $20,455,835.74 | $20,580,735.72 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $5,467,740,355.49 |
416 | 2059/09 | $20,532,545.12 | $20,504,026.33 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $5,447,207,810.36 |
417 | 2059/10 | $20,609,542.17 | $20,427,029.29 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $5,426,598,268.20 |
418 | 2059/11 | $20,686,827.95 | $20,349,743.51 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $5,405,911,440.25 |
419 | 2059/12 | $20,764,403.56 | $20,272,167.90 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $5,385,147,036.69 |
420 | 2060/01 | $20,842,270.07 | $20,194,301.39 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $5,364,304,766.62 |
421 | 2060/02 | $20,920,428.58 | $20,116,142.87 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $5,343,384,338.04 |
422 | 2060/03 | $20,998,880.19 | $20,037,691.27 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $5,322,385,457.85 |
423 | 2060/04 | $21,077,625.99 | $19,958,945.47 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $5,301,307,831.86 |
424 | 2060/05 | $21,156,667.09 | $19,879,904.37 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $5,280,151,164.78 |
425 | 2060/06 | $21,236,004.59 | $19,800,566.87 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $5,258,915,160.19 |
426 | 2060/07 | $21,315,639.61 | $19,720,931.85 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $5,237,599,520.58 |
427 | 2060/08 | $21,395,573.25 | $19,640,998.20 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $5,216,203,947.33 |
428 | 2060/09 | $21,475,806.65 | $19,560,764.80 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $5,194,728,140.68 |
429 | 2060/10 | $21,556,340.93 | $19,480,230.53 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $5,173,171,799.75 |
430 | 2060/11 | $21,637,177.21 | $19,399,394.25 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $5,151,534,622.54 |
431 | 2060/12 | $21,718,316.62 | $19,318,254.83 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $5,129,816,305.92 |
432 | 2061/01 | $21,799,760.31 | $19,236,811.15 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $5,108,016,545.61 |
433 | 2061/02 | $21,881,509.41 | $19,155,062.05 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $5,086,135,036.20 |
434 | 2061/03 | $21,963,565.07 | $19,073,006.39 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $5,064,171,471.13 |
435 | 2061/04 | $22,045,928.44 | $18,990,643.02 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $5,042,125,542.69 |
436 | 2061/05 | $22,128,600.67 | $18,907,970.79 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $5,019,996,942.02 |
437 | 2061/06 | $22,211,582.92 | $18,824,988.53 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $4,997,785,359.09 |
438 | 2061/07 | $22,294,876.36 | $18,741,695.10 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $4,975,490,482.73 |
439 | 2061/08 | $22,378,482.15 | $18,658,089.31 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $4,953,112,000.59 |
440 | 2061/09 | $22,462,401.45 | $18,574,170.00 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $4,930,649,599.14 |
441 | 2061/10 | $22,546,635.46 | $18,489,936.00 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $4,908,102,963.68 |
442 | 2061/11 | $22,631,185.34 | $18,405,386.11 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $4,885,471,778.33 |
443 | 2061/12 | $22,716,052.29 | $18,320,519.17 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $4,862,755,726.05 |
444 | 2062/01 | $22,801,237.48 | $18,235,333.97 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $4,839,954,488.56 |
445 | 2062/02 | $22,886,742.12 | $18,149,829.33 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $4,817,067,746.44 |
446 | 2062/03 | $22,972,567.41 | $18,064,004.05 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $4,794,095,179.03 |
447 | 2062/04 | $23,058,714.53 | $17,977,856.92 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $4,771,036,464.50 |
448 | 2062/05 | $23,145,184.71 | $17,891,386.74 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $4,747,891,279.78 |
449 | 2062/06 | $23,231,979.16 | $17,804,592.30 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $4,724,659,300.63 |
450 | 2062/07 | $23,319,099.08 | $17,717,472.38 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $4,701,340,201.55 |
451 | 2062/08 | $23,406,545.70 | $17,630,025.76 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $4,677,933,655.85 |
452 | 2062/09 | $23,494,320.25 | $17,542,251.21 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $4,654,439,335.60 |
453 | 2062/10 | $23,582,423.95 | $17,454,147.51 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $4,630,856,911.65 |
454 | 2062/11 | $23,670,858.04 | $17,365,713.42 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $4,607,186,053.61 |
455 | 2062/12 | $23,759,623.76 | $17,276,947.70 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $4,583,426,429.86 |
456 | 2063/01 | $23,848,722.34 | $17,187,849.11 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $4,559,577,707.51 |
457 | 2063/02 | $23,938,155.05 | $17,098,416.40 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $4,535,639,552.46 |
458 | 2063/03 | $24,027,923.13 | $17,008,648.32 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $4,511,611,629.33 |
459 | 2063/04 | $24,118,027.85 | $16,918,543.61 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $4,487,493,601.48 |
460 | 2063/05 | $24,208,470.45 | $16,828,101.01 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $4,463,285,131.03 |
461 | 2063/06 | $24,299,252.21 | $16,737,319.24 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $4,438,985,878.82 |
462 | 2063/07 | $24,390,374.41 | $16,646,197.05 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $4,414,595,504.41 |
463 | 2063/08 | $24,481,838.31 | $16,554,733.14 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $4,390,113,666.09 |
464 | 2063/09 | $24,573,645.21 | $16,462,926.25 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $4,365,540,020.88 |
465 | 2063/10 | $24,665,796.38 | $16,370,775.08 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $4,340,874,224.50 |
466 | 2063/11 | $24,758,293.11 | $16,278,278.34 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $4,316,115,931.39 |
467 | 2063/12 | $24,851,136.71 | $16,185,434.74 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $4,291,264,794.68 |
468 | 2064/01 | $24,944,328.48 | $16,092,242.98 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $4,266,320,466.20 |
469 | 2064/02 | $25,037,869.71 | $15,998,701.75 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $4,241,282,596.49 |
470 | 2064/03 | $25,131,761.72 | $15,904,809.74 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $4,216,150,834.77 |
471 | 2064/04 | $25,226,005.83 | $15,810,565.63 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $4,190,924,828.95 |
472 | 2064/05 | $25,320,603.35 | $15,715,968.11 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $4,165,604,225.60 |
473 | 2064/06 | $25,415,555.61 | $15,621,015.85 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $4,140,188,669.99 |
474 | 2064/07 | $25,510,863.94 | $15,525,707.51 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $4,114,677,806.05 |
475 | 2064/08 | $25,606,529.68 | $15,430,041.77 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $4,089,071,276.36 |
476 | 2064/09 | $25,702,554.17 | $15,334,017.29 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $4,063,368,722.19 |
477 | 2064/10 | $25,798,938.75 | $15,237,632.71 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $4,037,569,783.44 |
478 | 2064/11 | $25,895,684.77 | $15,140,886.69 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $4,011,674,098.68 |
479 | 2064/12 | $25,992,793.59 | $15,043,777.87 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $3,985,681,305.09 |
480 | 2065/01 | $26,090,266.56 | $14,946,304.89 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $3,959,591,038.53 |
481 | 2065/02 | $26,188,105.06 | $14,848,466.39 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $3,933,402,933.47 |
482 | 2065/03 | $26,286,310.46 | $14,750,261.00 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $3,907,116,623.01 |
483 | 2065/04 | $26,384,884.12 | $14,651,687.34 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $3,880,731,738.89 |
484 | 2065/05 | $26,483,827.44 | $14,552,744.02 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $3,854,247,911.46 |
485 | 2065/06 | $26,583,141.79 | $14,453,429.67 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $3,827,664,769.67 |
486 | 2065/07 | $26,682,828.57 | $14,353,742.89 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $3,800,981,941.10 |
487 | 2065/08 | $26,782,889.18 | $14,253,682.28 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $3,774,199,051.92 |
488 | 2065/09 | $26,883,325.01 | $14,153,246.44 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $3,747,315,726.91 |
489 | 2065/10 | $26,984,137.48 | $14,052,433.98 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $3,720,331,589.43 |
490 | 2065/11 | $27,085,328.00 | $13,951,243.46 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $3,693,246,261.43 |
491 | 2065/12 | $27,186,897.98 | $13,849,673.48 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $3,666,059,363.46 |
492 | 2066/01 | $27,288,848.84 | $13,747,722.61 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $3,638,770,514.61 |
493 | 2066/02 | $27,391,182.03 | $13,645,389.43 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $3,611,379,332.59 |
494 | 2066/03 | $27,493,898.96 | $13,542,672.50 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $3,583,885,433.63 |
495 | 2066/04 | $27,597,001.08 | $13,439,570.38 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $3,556,288,432.55 |
496 | 2066/05 | $27,700,489.83 | $13,336,081.62 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $3,528,587,942.71 |
497 | 2066/06 | $27,804,366.67 | $13,232,204.79 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $3,500,783,576.04 |
498 | 2066/07 | $27,908,633.05 | $13,127,938.41 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $3,472,874,943.00 |
499 | 2066/08 | $28,013,290.42 | $13,023,281.04 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $3,444,861,652.58 |
500 | 2066/09 | $28,118,340.26 | $12,918,231.20 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $3,416,743,312.32 |
501 | 2066/10 | $28,223,784.03 | $12,812,787.42 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $3,388,519,528.28 |
502 | 2066/11 | $28,329,623.23 | $12,706,948.23 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $3,360,189,905.06 |
503 | 2066/12 | $28,435,859.31 | $12,600,712.14 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $3,331,754,045.75 |
504 | 2067/01 | $28,542,493.78 | $12,494,077.67 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $3,303,211,551.96 |
505 | 2067/02 | $28,649,528.14 | $12,387,043.32 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $3,274,562,023.83 |
506 | 2067/03 | $28,756,963.87 | $12,279,607.59 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $3,245,805,059.96 |
507 | 2067/04 | $28,864,802.48 | $12,171,768.97 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $3,216,940,257.48 |
508 | 2067/05 | $28,973,045.49 | $12,063,525.97 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $3,187,967,211.99 |
509 | 2067/06 | $29,081,694.41 | $11,954,877.04 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $3,158,885,517.58 |
510 | 2067/07 | $29,190,750.77 | $11,845,820.69 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $3,129,694,766.81 |
511 | 2067/08 | $29,300,216.08 | $11,736,355.38 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $3,100,394,550.73 |
512 | 2067/09 | $29,410,091.89 | $11,626,479.57 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $3,070,984,458.84 |
513 | 2067/10 | $29,520,379.74 | $11,516,191.72 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $3,041,464,079.10 |
514 | 2067/11 | $29,631,081.16 | $11,405,490.30 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $3,011,832,997.94 |
515 | 2067/12 | $29,742,197.71 | $11,294,373.74 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $2,982,090,800.23 |
516 | 2068/01 | $29,853,730.96 | $11,182,840.50 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $2,952,237,069.27 |
517 | 2068/02 | $29,965,682.45 | $11,070,889.01 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $2,922,271,386.83 |
518 | 2068/03 | $30,078,053.76 | $10,958,517.70 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $2,892,193,333.07 |
519 | 2068/04 | $30,190,846.46 | $10,845,725.00 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $2,862,002,486.62 |
520 | 2068/05 | $30,304,062.13 | $10,732,509.32 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $2,831,698,424.48 |
521 | 2068/06 | $30,417,702.36 | $10,618,869.09 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $2,801,280,722.12 |
522 | 2068/07 | $30,531,768.75 | $10,504,802.71 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $2,770,748,953.37 |
523 | 2068/08 | $30,646,262.88 | $10,390,308.58 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $2,740,102,690.49 |
524 | 2068/09 | $30,761,186.37 | $10,275,385.09 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $2,709,341,504.12 |
525 | 2068/10 | $30,876,540.82 | $10,160,030.64 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $2,678,464,963.31 |
526 | 2068/11 | $30,992,327.84 | $10,044,243.61 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $2,647,472,635.46 |
527 | 2068/12 | $31,108,549.07 | $9,928,022.38 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $2,616,364,086.39 |
528 | 2069/01 | $31,225,206.13 | $9,811,365.32 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $2,585,138,880.26 |
529 | 2069/02 | $31,342,300.66 | $9,694,270.80 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $2,553,796,579.60 |
530 | 2069/03 | $31,459,834.28 | $9,576,737.17 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $2,522,336,745.32 |
531 | 2069/04 | $31,577,808.66 | $9,458,762.79 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $2,490,758,936.66 |
532 | 2069/05 | $31,696,225.44 | $9,340,346.01 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $2,459,062,711.22 |
533 | 2069/06 | $31,815,086.29 | $9,221,485.17 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $2,427,247,624.93 |
534 | 2069/07 | $31,934,392.86 | $9,102,178.59 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $2,395,313,232.06 |
535 | 2069/08 | $32,054,146.84 | $8,982,424.62 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $2,363,259,085.23 |
536 | 2069/09 | $32,174,349.89 | $8,862,221.57 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $2,331,084,735.34 |
537 | 2069/10 | $32,295,003.70 | $8,741,567.76 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $2,298,789,731.64 |
538 | 2069/11 | $32,416,109.96 | $8,620,461.49 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $2,266,373,621.68 |
539 | 2069/12 | $32,537,670.37 | $8,498,901.08 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $2,233,835,951.31 |
540 | 2070/01 | $32,659,686.64 | $8,376,884.82 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $2,201,176,264.67 |
541 | 2070/02 | $32,782,160.46 | $8,254,410.99 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $2,168,394,104.20 |
542 | 2070/03 | $32,905,093.57 | $8,131,477.89 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $2,135,489,010.64 |
543 | 2070/04 | $33,028,487.67 | $8,008,083.79 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $2,102,460,522.97 |
544 | 2070/05 | $33,152,344.50 | $7,884,226.96 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $2,069,308,178.48 |
545 | 2070/06 | $33,276,665.79 | $7,759,905.67 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $2,036,031,512.69 |
546 | 2070/07 | $33,401,453.28 | $7,635,118.17 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $2,002,630,059.41 |
547 | 2070/08 | $33,526,708.73 | $7,509,862.72 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $1,969,103,350.67 |
548 | 2070/09 | $33,652,433.89 | $7,384,137.57 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $1,935,450,916.78 |
549 | 2070/10 | $33,778,630.52 | $7,257,940.94 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $1,901,672,286.26 |
550 | 2070/11 | $33,905,300.38 | $7,131,271.07 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $1,867,766,985.88 |
551 | 2070/12 | $34,032,445.26 | $7,004,126.20 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $1,833,734,540.62 |
552 | 2071/01 | $34,160,066.93 | $6,876,504.53 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $1,799,574,473.69 |
553 | 2071/02 | $34,288,167.18 | $6,748,404.28 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $1,765,286,306.51 |
554 | 2071/03 | $34,416,747.81 | $6,619,823.65 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $1,730,869,558.71 |
555 | 2071/04 | $34,545,810.61 | $6,490,760.85 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $1,696,323,748.10 |
556 | 2071/05 | $34,675,357.40 | $6,361,214.06 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $1,661,648,390.69 |
557 | 2071/06 | $34,805,389.99 | $6,231,181.47 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $1,626,843,000.70 |
558 | 2071/07 | $34,935,910.20 | $6,100,661.25 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $1,591,907,090.50 |
559 | 2071/08 | $35,066,919.87 | $5,969,651.59 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $1,556,840,170.63 |
560 | 2071/09 | $35,198,420.82 | $5,838,150.64 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $1,521,641,749.82 |
561 | 2071/10 | $35,330,414.89 | $5,706,156.56 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $1,486,311,334.92 |
562 | 2071/11 | $35,462,903.95 | $5,573,667.51 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $1,450,848,430.97 |
563 | 2071/12 | $35,595,889.84 | $5,440,681.62 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $1,415,252,541.13 |
564 | 2072/01 | $35,729,374.43 | $5,307,197.03 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $1,379,523,166.71 |
565 | 2072/02 | $35,863,359.58 | $5,173,211.88 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $1,343,659,807.12 |
566 | 2072/03 | $35,997,847.18 | $5,038,724.28 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $1,307,661,959.94 |
567 | 2072/04 | $36,132,839.11 | $4,903,732.35 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $1,271,529,120.84 |
568 | 2072/05 | $36,268,337.25 | $4,768,234.20 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $1,235,260,783.59 |
569 | 2072/06 | $36,404,343.52 | $4,632,227.94 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $1,198,856,440.07 |
570 | 2072/07 | $36,540,859.81 | $4,495,711.65 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $1,162,315,580.26 |
571 | 2072/08 | $36,677,888.03 | $4,358,683.43 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $1,125,637,692.23 |
572 | 2072/09 | $36,815,430.11 | $4,221,141.35 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $1,088,822,262.12 |
573 | 2072/10 | $36,953,487.97 | $4,083,083.48 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $1,051,868,774.15 |
574 | 2072/11 | $37,092,063.55 | $3,944,507.90 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $1,014,776,710.60 |
575 | 2072/12 | $37,231,158.79 | $3,805,412.66 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $977,545,551.80 |
576 | 2073/01 | $37,370,775.64 | $3,665,795.82 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $940,174,776.17 |
577 | 2073/02 | $37,510,916.05 | $3,525,655.41 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $902,663,860.12 |
578 | 2073/03 | $37,651,581.98 | $3,384,989.48 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $865,012,278.14 |
579 | 2073/04 | $37,792,775.41 | $3,243,796.04 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $827,219,502.73 |
580 | 2073/05 | $37,934,498.32 | $3,102,073.14 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $789,285,004.41 |
581 | 2073/06 | $38,076,752.69 | $2,959,818.77 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $751,208,251.72 |
582 | 2073/07 | $38,219,540.51 | $2,817,030.94 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $712,988,711.20 |
583 | 2073/08 | $38,362,863.79 | $2,673,707.67 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $674,625,847.42 |
584 | 2073/09 | $38,506,724.53 | $2,529,846.93 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $636,119,122.89 |
585 | 2073/10 | $38,651,124.75 | $2,385,446.71 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $597,467,998.14 |
586 | 2073/11 | $38,796,066.46 | $2,240,504.99 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $558,671,931.68 |
587 | 2073/12 | $38,941,551.71 | $2,095,019.74 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $519,730,379.97 |
588 | 2074/01 | $39,087,582.53 | $1,948,988.92 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $480,642,797.43 |
589 | 2074/02 | $39,234,160.97 | $1,802,410.49 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $441,408,636.47 |
590 | 2074/03 | $39,381,289.07 | $1,655,282.39 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $402,027,347.40 |
591 | 2074/04 | $39,528,968.90 | $1,507,602.55 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $362,498,378.50 |
592 | 2074/05 | $39,677,202.54 | $1,359,368.92 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $322,821,175.96 |
593 | 2074/06 | $39,825,992.05 | $1,210,579.41 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $282,995,183.91 |
594 | 2074/07 | $39,975,339.52 | $1,061,231.94 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $243,019,844.40 |
595 | 2074/08 | $40,125,247.04 | $911,324.42 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $202,894,597.36 |
596 | 2074/09 | $40,275,716.72 | $760,854.74 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $162,618,880.64 |
597 | 2074/10 | $40,426,750.65 | $609,820.80 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $122,192,129.99 |
598 | 2074/11 | $40,578,350.97 | $458,220.49 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $81,613,779.02 |
599 | 2074/12 | $40,730,519.78 | $306,051.67 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $40,883,259.23 |
600 | 2075/01 | $40,883,259.23 | $153,312.22 | $0.00 | $8,154,057.50 | $100.00 | $49,190,728.96 | $0.00 |
Totals | $9,784,829,000.00 | $14,837,113,873.70 | $215,266,238.00 | $4,892,434,500.00 | $60,000.00 | $29,729,703,611.70 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.