Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $955,000.00 at 5% interest rate for a $975,000.00 home, you need to have a monthly payment of $5,312.94 ~ $5,710.85. You will make a total of 540 payments and you will pay off your mortgage on 2059/08.
Loan Comparison
You can save $255,288.36 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types:
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $4,337.03 | 5% | 600 months | $2,622,215.15 | $1,647,215.15 |
| 50 years | Bi-Weekly | $2,168.52 | 5% | 512 months | $2,330,002.62 | $1,355,002.62 |
| 45 years | Monthly | $4,450.44 | 5% | 540 months | $2,423,236.04 | $1,448,236.04 |
| 45 years | Bi-Weekly | $2,225.22 | 5% | 461 months | $2,167,947.68 | $1,192,947.68 |
| 40 years | Monthly | $4,604.98 | 5% | 480 months | $2,230,389.22 | $1,255,389.22 |
| 40 years | Bi-Weekly | $2,302.49 | 5% | 409 months | $2,010,950.81 | $1,035,950.81 |
| 35 years | Monthly | $4,819.77 | 5% | 420 months | $2,044,302.26 | $1,069,302.26 |
| 35 years | Bi-Weekly | $2,409.89 | 5% | 358 months | $1,859,391.11 | $884,391.11 |
| 30 years | Monthly | $5,126.65 | 5% | 360 months | $1,865,592.74 | $890,592.74 |
| 30 years | Bi-Weekly | $2,563.33 | 5% | 307 months | $1,713,631.28 | $738,631.28 |
| 25 years | Monthly | $5,582.83 | 5% | 300 months | $1,694,850.47 | $719,850.47 |
| 25 years | Bi-Weekly | $2,791.42 | 5% | 256 months | $1,574,009.04 | $599,009.04 |
| 20 years | Monthly | $6,302.58 | 5% | 240 months | $1,532,618.55 | $557,618.55 |
| 20 years | Bi-Weekly | $3,151.29 | 5% | 205 months | $1,440,828.50 | $465,828.50 |
| 15 years | Monthly | $7,552.08 | 5% | 180 months | $1,379,374.24 | $404,374.24 |
| 15 years | Bi-Weekly | $3,776.04 | 5% | 154 months | $1,314,351.84 | $339,351.84 |
| 10 years | Monthly | $10,129.26 | 5% | 120 months | $1,235,510.80 | $260,510.80 |
| 10 years | Bi-Weekly | $5,064.63 | 5% | 103 months | $1,194,791.78 | $219,791.78 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/09 | $471.27 | $3,979.17 | $397.92 | $812.50 | $50.00 | $5,710.85 | $954,528.73 |
| 2 | 2014/10 | $473.23 | $3,977.20 | $397.92 | $812.50 | $50.00 | $5,710.85 | $954,055.50 |
| 3 | 2014/11 | $475.21 | $3,975.23 | $397.92 | $812.50 | $50.00 | $5,710.85 | $953,580.29 |
| 4 | 2014/12 | $477.19 | $3,973.25 | $397.92 | $812.50 | $50.00 | $5,710.85 | $953,103.10 |
| 5 | 2015/01 | $479.17 | $3,971.26 | $397.92 | $812.50 | $50.00 | $5,710.85 | $952,623.93 |
| 6 | 2015/02 | $481.17 | $3,969.27 | $397.92 | $812.50 | $50.00 | $5,710.85 | $952,142.76 |
| 7 | 2015/03 | $483.18 | $3,967.26 | $397.92 | $812.50 | $50.00 | $5,710.85 | $951,659.58 |
| 8 | 2015/04 | $485.19 | $3,965.25 | $397.92 | $812.50 | $50.00 | $5,710.85 | $951,174.39 |
| 9 | 2015/05 | $487.21 | $3,963.23 | $397.92 | $812.50 | $50.00 | $5,710.85 | $950,687.18 |
| 10 | 2015/06 | $489.24 | $3,961.20 | $397.92 | $812.50 | $50.00 | $5,710.85 | $950,197.94 |
| 11 | 2015/07 | $491.28 | $3,959.16 | $397.92 | $812.50 | $50.00 | $5,710.85 | $949,706.66 |
| 12 | 2015/08 | $493.33 | $3,957.11 | $397.92 | $812.50 | $50.00 | $5,710.85 | $949,213.34 |
| 13 | 2015/09 | $495.38 | $3,955.06 | $397.92 | $812.50 | $50.00 | $5,710.85 | $948,717.96 |
| 14 | 2015/10 | $497.45 | $3,952.99 | $397.92 | $812.50 | $50.00 | $5,710.85 | $948,220.51 |
| 15 | 2015/11 | $499.52 | $3,950.92 | $397.92 | $812.50 | $50.00 | $5,710.85 | $947,720.99 |
| 16 | 2015/12 | $501.60 | $3,948.84 | $397.92 | $812.50 | $50.00 | $5,710.85 | $947,219.39 |
| 17 | 2016/01 | $503.69 | $3,946.75 | $397.92 | $812.50 | $50.00 | $5,710.85 | $946,715.70 |
| 18 | 2016/02 | $505.79 | $3,944.65 | $397.92 | $812.50 | $50.00 | $5,710.85 | $946,209.92 |
| 19 | 2016/03 | $507.90 | $3,942.54 | $397.92 | $812.50 | $50.00 | $5,710.85 | $945,702.02 |
| 20 | 2016/04 | $510.01 | $3,940.43 | $397.92 | $812.50 | $50.00 | $5,710.85 | $945,192.01 |
| 21 | 2016/05 | $512.14 | $3,938.30 | $397.92 | $812.50 | $50.00 | $5,710.85 | $944,679.87 |
| 22 | 2016/06 | $514.27 | $3,936.17 | $397.92 | $812.50 | $50.00 | $5,710.85 | $944,165.60 |
| 23 | 2016/07 | $516.41 | $3,934.02 | $397.92 | $812.50 | $50.00 | $5,710.85 | $943,649.19 |
| 24 | 2016/08 | $518.57 | $3,931.87 | $397.92 | $812.50 | $50.00 | $5,710.85 | $943,130.62 |
| 25 | 2016/09 | $520.73 | $3,929.71 | $397.92 | $812.50 | $50.00 | $5,710.85 | $942,609.89 |
| 26 | 2016/10 | $522.90 | $3,927.54 | $397.92 | $812.50 | $50.00 | $5,710.85 | $942,087.00 |
| 27 | 2016/11 | $525.07 | $3,925.36 | $397.92 | $812.50 | $50.00 | $5,710.85 | $941,561.92 |
| 28 | 2016/12 | $527.26 | $3,923.17 | $397.92 | $812.50 | $50.00 | $5,710.85 | $941,034.66 |
| 29 | 2017/01 | $529.46 | $3,920.98 | $397.92 | $812.50 | $50.00 | $5,710.85 | $940,505.20 |
| 30 | 2017/02 | $531.67 | $3,918.77 | $397.92 | $812.50 | $50.00 | $5,710.85 | $939,973.54 |
| 31 | 2017/03 | $533.88 | $3,916.56 | $397.92 | $812.50 | $50.00 | $5,710.85 | $939,439.66 |
| 32 | 2017/04 | $536.11 | $3,914.33 | $397.92 | $812.50 | $50.00 | $5,710.85 | $938,903.55 |
| 33 | 2017/05 | $538.34 | $3,912.10 | $397.92 | $812.50 | $50.00 | $5,710.85 | $938,365.21 |
| 34 | 2017/06 | $540.58 | $3,909.86 | $397.92 | $812.50 | $50.00 | $5,710.85 | $937,824.63 |
| 35 | 2017/07 | $542.83 | $3,907.60 | $397.92 | $812.50 | $50.00 | $5,710.85 | $937,281.79 |
| 36 | 2017/08 | $545.10 | $3,905.34 | $397.92 | $812.50 | $50.00 | $5,710.85 | $936,736.70 |
| 37 | 2017/09 | $547.37 | $3,903.07 | $397.92 | $812.50 | $50.00 | $5,710.85 | $936,189.33 |
| 38 | 2017/10 | $549.65 | $3,900.79 | $397.92 | $812.50 | $50.00 | $5,710.85 | $935,639.68 |
| 39 | 2017/11 | $551.94 | $3,898.50 | $397.92 | $812.50 | $50.00 | $5,710.85 | $935,087.74 |
| 40 | 2017/12 | $554.24 | $3,896.20 | $397.92 | $812.50 | $50.00 | $5,710.85 | $934,533.51 |
| 41 | 2018/01 | $556.55 | $3,893.89 | $397.92 | $812.50 | $50.00 | $5,710.85 | $933,976.96 |
| 42 | 2018/02 | $558.87 | $3,891.57 | $397.92 | $812.50 | $50.00 | $5,710.85 | $933,418.09 |
| 43 | 2018/03 | $561.20 | $3,889.24 | $397.92 | $812.50 | $50.00 | $5,710.85 | $932,856.90 |
| 44 | 2018/04 | $563.53 | $3,886.90 | $397.92 | $812.50 | $50.00 | $5,710.85 | $932,293.36 |
| 45 | 2018/05 | $565.88 | $3,884.56 | $397.92 | $812.50 | $50.00 | $5,710.85 | $931,727.48 |
| 46 | 2018/06 | $568.24 | $3,882.20 | $397.92 | $812.50 | $50.00 | $5,710.85 | $931,159.24 |
| 47 | 2018/07 | $570.61 | $3,879.83 | $397.92 | $812.50 | $50.00 | $5,710.85 | $930,588.64 |
| 48 | 2018/08 | $572.98 | $3,877.45 | $397.92 | $812.50 | $50.00 | $5,710.85 | $930,015.65 |
| 49 | 2018/09 | $575.37 | $3,875.07 | $397.92 | $812.50 | $50.00 | $5,710.85 | $929,440.28 |
| 50 | 2018/10 | $577.77 | $3,872.67 | $397.92 | $812.50 | $50.00 | $5,710.85 | $928,862.51 |
| 51 | 2018/11 | $580.18 | $3,870.26 | $397.92 | $812.50 | $50.00 | $5,710.85 | $928,282.33 |
| 52 | 2018/12 | $582.59 | $3,867.84 | $397.92 | $812.50 | $50.00 | $5,710.85 | $927,699.74 |
| 53 | 2019/01 | $585.02 | $3,865.42 | $397.92 | $812.50 | $50.00 | $5,710.85 | $927,114.72 |
| 54 | 2019/02 | $587.46 | $3,862.98 | $397.92 | $812.50 | $50.00 | $5,710.85 | $926,527.26 |
| 55 | 2019/03 | $589.91 | $3,860.53 | $397.92 | $812.50 | $50.00 | $5,710.85 | $925,937.35 |
| 56 | 2019/04 | $592.36 | $3,858.07 | $397.92 | $812.50 | $50.00 | $5,710.85 | $925,344.99 |
| 57 | 2019/05 | $594.83 | $3,855.60 | $397.92 | $812.50 | $50.00 | $5,710.85 | $924,750.15 |
| 58 | 2019/06 | $597.31 | $3,853.13 | $397.92 | $812.50 | $50.00 | $5,710.85 | $924,152.84 |
| 59 | 2019/07 | $599.80 | $3,850.64 | $397.92 | $812.50 | $50.00 | $5,710.85 | $923,553.04 |
| 60 | 2019/08 | $602.30 | $3,848.14 | $397.92 | $812.50 | $50.00 | $5,710.85 | $922,950.74 |
| 61 | 2019/09 | $604.81 | $3,845.63 | $397.92 | $812.50 | $50.00 | $5,710.85 | $922,345.93 |
| 62 | 2019/10 | $607.33 | $3,843.11 | $397.92 | $812.50 | $50.00 | $5,710.85 | $921,738.61 |
| 63 | 2019/11 | $609.86 | $3,840.58 | $397.92 | $812.50 | $50.00 | $5,710.85 | $921,128.75 |
| 64 | 2019/12 | $612.40 | $3,838.04 | $397.92 | $812.50 | $50.00 | $5,710.85 | $920,516.34 |
| 65 | 2020/01 | $614.95 | $3,835.48 | $397.92 | $812.50 | $50.00 | $5,710.85 | $919,901.39 |
| 66 | 2020/02 | $617.51 | $3,832.92 | $397.92 | $812.50 | $50.00 | $5,710.85 | $919,283.88 |
| 67 | 2020/03 | $620.09 | $3,830.35 | $397.92 | $812.50 | $50.00 | $5,710.85 | $918,663.79 |
| 68 | 2020/04 | $622.67 | $3,827.77 | $397.92 | $812.50 | $50.00 | $5,710.85 | $918,041.12 |
| 69 | 2020/05 | $625.27 | $3,825.17 | $397.92 | $812.50 | $50.00 | $5,710.85 | $917,415.85 |
| 70 | 2020/06 | $627.87 | $3,822.57 | $397.92 | $812.50 | $50.00 | $5,710.85 | $916,787.98 |
| 71 | 2020/07 | $630.49 | $3,819.95 | $397.92 | $812.50 | $50.00 | $5,710.85 | $916,157.50 |
| 72 | 2020/08 | $633.11 | $3,817.32 | $397.92 | $812.50 | $50.00 | $5,710.85 | $915,524.38 |
| 73 | 2020/09 | $635.75 | $3,814.68 | $397.92 | $812.50 | $50.00 | $5,710.85 | $914,888.63 |
| 74 | 2020/10 | $638.40 | $3,812.04 | $397.92 | $812.50 | $50.00 | $5,710.85 | $914,250.23 |
| 75 | 2020/11 | $641.06 | $3,809.38 | $397.92 | $812.50 | $50.00 | $5,710.85 | $913,609.17 |
| 76 | 2020/12 | $643.73 | $3,806.70 | $397.92 | $812.50 | $50.00 | $5,710.85 | $912,965.43 |
| 77 | 2021/01 | $646.41 | $3,804.02 | $397.92 | $812.50 | $50.00 | $5,710.85 | $912,319.02 |
| 78 | 2021/02 | $649.11 | $3,801.33 | $397.92 | $812.50 | $50.00 | $5,710.85 | $911,669.91 |
| 79 | 2021/03 | $651.81 | $3,798.62 | $397.92 | $812.50 | $50.00 | $5,710.85 | $911,018.10 |
| 80 | 2021/04 | $654.53 | $3,795.91 | $397.92 | $812.50 | $50.00 | $5,710.85 | $910,363.57 |
| 81 | 2021/05 | $657.26 | $3,793.18 | $397.92 | $812.50 | $50.00 | $5,710.85 | $909,706.32 |
| 82 | 2021/06 | $659.99 | $3,790.44 | $397.92 | $812.50 | $50.00 | $5,710.85 | $909,046.32 |
| 83 | 2021/07 | $662.74 | $3,787.69 | $397.92 | $812.50 | $50.00 | $5,710.85 | $908,383.58 |
| 84 | 2021/08 | $665.51 | $3,784.93 | $397.92 | $812.50 | $50.00 | $5,710.85 | $907,718.07 |
| 85 | 2021/09 | $668.28 | $3,782.16 | $397.92 | $812.50 | $50.00 | $5,710.85 | $907,049.79 |
| 86 | 2021/10 | $671.06 | $3,779.37 | $397.92 | $812.50 | $50.00 | $5,710.85 | $906,378.73 |
| 87 | 2021/11 | $673.86 | $3,776.58 | $397.92 | $812.50 | $50.00 | $5,710.85 | $905,704.87 |
| 88 | 2021/12 | $676.67 | $3,773.77 | $397.92 | $812.50 | $50.00 | $5,710.85 | $905,028.20 |
| 89 | 2022/01 | $679.49 | $3,770.95 | $397.92 | $812.50 | $50.00 | $5,710.85 | $904,348.72 |
| 90 | 2022/02 | $682.32 | $3,768.12 | $397.92 | $812.50 | $50.00 | $5,710.85 | $903,666.40 |
| 91 | 2022/03 | $685.16 | $3,765.28 | $397.92 | $812.50 | $50.00 | $5,710.85 | $902,981.24 |
| 92 | 2022/04 | $688.02 | $3,762.42 | $397.92 | $812.50 | $50.00 | $5,710.85 | $902,293.22 |
| 93 | 2022/05 | $690.88 | $3,759.56 | $397.92 | $812.50 | $50.00 | $5,710.85 | $901,602.34 |
| 94 | 2022/06 | $693.76 | $3,756.68 | $397.92 | $812.50 | $50.00 | $5,710.85 | $900,908.58 |
| 95 | 2022/07 | $696.65 | $3,753.79 | $397.92 | $812.50 | $50.00 | $5,710.85 | $900,211.93 |
| 96 | 2022/08 | $699.55 | $3,750.88 | $397.92 | $812.50 | $50.00 | $5,710.85 | $899,512.38 |
| 97 | 2022/09 | $702.47 | $3,747.97 | $397.92 | $812.50 | $50.00 | $5,710.85 | $898,809.91 |
| 98 | 2022/10 | $705.40 | $3,745.04 | $397.92 | $812.50 | $50.00 | $5,710.85 | $898,104.51 |
| 99 | 2022/11 | $708.33 | $3,742.10 | $397.92 | $812.50 | $50.00 | $5,710.85 | $897,396.18 |
| 100 | 2022/12 | $711.29 | $3,739.15 | $397.92 | $812.50 | $50.00 | $5,710.85 | $896,684.89 |
| 101 | 2023/01 | $714.25 | $3,736.19 | $397.92 | $812.50 | $50.00 | $5,710.85 | $895,970.64 |
| 102 | 2023/02 | $717.23 | $3,733.21 | $397.92 | $812.50 | $50.00 | $5,710.85 | $895,253.41 |
| 103 | 2023/03 | $720.21 | $3,730.22 | $397.92 | $812.50 | $50.00 | $5,710.85 | $894,533.20 |
| 104 | 2023/04 | $723.22 | $3,727.22 | $397.92 | $812.50 | $50.00 | $5,710.85 | $893,809.98 |
| 105 | 2023/05 | $726.23 | $3,724.21 | $397.92 | $812.50 | $50.00 | $5,710.85 | $893,083.76 |
| 106 | 2023/06 | $729.25 | $3,721.18 | $397.92 | $812.50 | $50.00 | $5,710.85 | $892,354.50 |
| 107 | 2023/07 | $732.29 | $3,718.14 | $397.92 | $812.50 | $50.00 | $5,710.85 | $891,622.21 |
| 108 | 2023/08 | $735.34 | $3,715.09 | $397.92 | $812.50 | $50.00 | $5,710.85 | $890,886.86 |
| 109 | 2023/09 | $738.41 | $3,712.03 | $397.92 | $812.50 | $50.00 | $5,710.85 | $890,148.45 |
| 110 | 2023/10 | $741.49 | $3,708.95 | $397.92 | $812.50 | $50.00 | $5,710.85 | $889,406.97 |
| 111 | 2023/11 | $744.57 | $3,705.86 | $397.92 | $812.50 | $50.00 | $5,710.85 | $888,662.39 |
| 112 | 2023/12 | $747.68 | $3,702.76 | $397.92 | $812.50 | $50.00 | $5,710.85 | $887,914.72 |
| 113 | 2024/01 | $750.79 | $3,699.64 | $397.92 | $812.50 | $50.00 | $5,710.85 | $887,163.92 |
| 114 | 2024/02 | $753.92 | $3,696.52 | $397.92 | $812.50 | $50.00 | $5,710.85 | $886,410.00 |
| 115 | 2024/03 | $757.06 | $3,693.38 | $397.92 | $812.50 | $50.00 | $5,710.85 | $885,652.94 |
| 116 | 2024/04 | $760.22 | $3,690.22 | $397.92 | $812.50 | $50.00 | $5,710.85 | $884,892.73 |
| 117 | 2024/05 | $763.38 | $3,687.05 | $397.92 | $812.50 | $50.00 | $5,710.85 | $884,129.34 |
| 118 | 2024/06 | $766.56 | $3,683.87 | $397.92 | $812.50 | $50.00 | $5,710.85 | $883,362.78 |
| 119 | 2024/07 | $769.76 | $3,680.68 | $397.92 | $812.50 | $50.00 | $5,710.85 | $882,593.02 |
| 120 | 2024/08 | $772.97 | $3,677.47 | $397.92 | $812.50 | $50.00 | $5,710.85 | $881,820.05 |
| 121 | 2024/09 | $776.19 | $3,674.25 | $397.92 | $812.50 | $50.00 | $5,710.85 | $881,043.86 |
| 122 | 2024/10 | $779.42 | $3,671.02 | $397.92 | $812.50 | $50.00 | $5,710.85 | $880,264.44 |
| 123 | 2024/11 | $782.67 | $3,667.77 | $397.92 | $812.50 | $50.00 | $5,710.85 | $879,481.77 |
| 124 | 2024/12 | $785.93 | $3,664.51 | $397.92 | $812.50 | $50.00 | $5,710.85 | $878,695.85 |
| 125 | 2025/01 | $789.20 | $3,661.23 | $397.92 | $812.50 | $50.00 | $5,710.85 | $877,906.64 |
| 126 | 2025/02 | $792.49 | $3,657.94 | $397.92 | $812.50 | $50.00 | $5,710.85 | $877,114.15 |
| 127 | 2025/03 | $795.79 | $3,654.64 | $397.92 | $812.50 | $50.00 | $5,710.85 | $876,318.35 |
| 128 | 2025/04 | $799.11 | $3,651.33 | $397.92 | $812.50 | $50.00 | $5,710.85 | $875,519.24 |
| 129 | 2025/05 | $802.44 | $3,648.00 | $397.92 | $812.50 | $50.00 | $5,710.85 | $874,716.80 |
| 130 | 2025/06 | $805.78 | $3,644.65 | $397.92 | $812.50 | $50.00 | $5,710.85 | $873,911.02 |
| 131 | 2025/07 | $809.14 | $3,641.30 | $397.92 | $812.50 | $50.00 | $5,710.85 | $873,101.88 |
| 132 | 2025/08 | $812.51 | $3,637.92 | $397.92 | $812.50 | $50.00 | $5,710.85 | $872,289.36 |
| 133 | 2025/09 | $815.90 | $3,634.54 | $397.92 | $812.50 | $50.00 | $5,710.85 | $871,473.47 |
| 134 | 2025/10 | $819.30 | $3,631.14 | $397.92 | $812.50 | $50.00 | $5,710.85 | $870,654.17 |
| 135 | 2025/11 | $822.71 | $3,627.73 | $397.92 | $812.50 | $50.00 | $5,710.85 | $869,831.46 |
| 136 | 2025/12 | $826.14 | $3,624.30 | $397.92 | $812.50 | $50.00 | $5,710.85 | $869,005.32 |
| 137 | 2026/01 | $829.58 | $3,620.86 | $397.92 | $812.50 | $50.00 | $5,710.85 | $868,175.74 |
| 138 | 2026/02 | $833.04 | $3,617.40 | $397.92 | $812.50 | $50.00 | $5,710.85 | $867,342.70 |
| 139 | 2026/03 | $836.51 | $3,613.93 | $397.92 | $812.50 | $50.00 | $5,710.85 | $866,506.19 |
| 140 | 2026/04 | $839.99 | $3,610.44 | $397.92 | $812.50 | $50.00 | $5,710.85 | $865,666.19 |
| 141 | 2026/05 | $843.49 | $3,606.94 | $397.92 | $812.50 | $50.00 | $5,710.85 | $864,822.70 |
| 142 | 2026/06 | $847.01 | $3,603.43 | $397.92 | $812.50 | $50.00 | $5,710.85 | $863,975.69 |
| 143 | 2026/07 | $850.54 | $3,599.90 | $397.92 | $812.50 | $50.00 | $5,710.85 | $863,125.15 |
| 144 | 2026/08 | $854.08 | $3,596.35 | $397.92 | $812.50 | $50.00 | $5,710.85 | $862,271.07 |
| 145 | 2026/09 | $857.64 | $3,592.80 | $397.92 | $812.50 | $50.00 | $5,710.85 | $861,413.43 |
| 146 | 2026/10 | $861.21 | $3,589.22 | $397.92 | $812.50 | $50.00 | $5,710.85 | $860,552.21 |
| 147 | 2026/11 | $864.80 | $3,585.63 | $397.92 | $812.50 | $50.00 | $5,710.85 | $859,687.41 |
| 148 | 2026/12 | $868.41 | $3,582.03 | $397.92 | $812.50 | $50.00 | $5,710.85 | $858,819.01 |
| 149 | 2027/01 | $872.02 | $3,578.41 | $397.92 | $812.50 | $50.00 | $5,710.85 | $857,946.98 |
| 150 | 2027/02 | $875.66 | $3,574.78 | $397.92 | $812.50 | $50.00 | $5,710.85 | $857,071.32 |
| 151 | 2027/03 | $879.31 | $3,571.13 | $397.92 | $812.50 | $50.00 | $5,710.85 | $856,192.02 |
| 152 | 2027/04 | $882.97 | $3,567.47 | $397.92 | $812.50 | $50.00 | $5,710.85 | $855,309.05 |
| 153 | 2027/05 | $886.65 | $3,563.79 | $397.92 | $812.50 | $50.00 | $5,710.85 | $854,422.40 |
| 154 | 2027/06 | $890.34 | $3,560.09 | $397.92 | $812.50 | $50.00 | $5,710.85 | $853,532.05 |
| 155 | 2027/07 | $894.05 | $3,556.38 | $397.92 | $812.50 | $50.00 | $5,710.85 | $852,638.00 |
| 156 | 2027/08 | $897.78 | $3,552.66 | $397.92 | $812.50 | $50.00 | $5,710.85 | $851,740.22 |
| 157 | 2027/09 | $901.52 | $3,548.92 | $397.92 | $812.50 | $50.00 | $5,710.85 | $850,838.70 |
| 158 | 2027/10 | $905.28 | $3,545.16 | $397.92 | $812.50 | $50.00 | $5,710.85 | $849,933.42 |
| 159 | 2027/11 | $909.05 | $3,541.39 | $397.92 | $812.50 | $50.00 | $5,710.85 | $849,024.38 |
| 160 | 2027/12 | $912.84 | $3,537.60 | $397.92 | $812.50 | $50.00 | $5,710.85 | $848,111.54 |
| 161 | 2028/01 | $916.64 | $3,533.80 | $397.92 | $812.50 | $50.00 | $5,710.85 | $847,194.90 |
| 162 | 2028/02 | $920.46 | $3,529.98 | $397.92 | $812.50 | $50.00 | $5,710.85 | $846,274.44 |
| 163 | 2028/03 | $924.29 | $3,526.14 | $397.92 | $812.50 | $50.00 | $5,710.85 | $845,350.15 |
| 164 | 2028/04 | $928.14 | $3,522.29 | $397.92 | $812.50 | $50.00 | $5,710.85 | $844,422.01 |
| 165 | 2028/05 | $932.01 | $3,518.43 | $397.92 | $812.50 | $50.00 | $5,710.85 | $843,489.99 |
| 166 | 2028/06 | $935.90 | $3,514.54 | $397.92 | $812.50 | $50.00 | $5,710.85 | $842,554.10 |
| 167 | 2028/07 | $939.80 | $3,510.64 | $397.92 | $812.50 | $50.00 | $5,710.85 | $841,614.30 |
| 168 | 2028/08 | $943.71 | $3,506.73 | $397.92 | $812.50 | $50.00 | $5,710.85 | $840,670.59 |
| 169 | 2028/09 | $947.64 | $3,502.79 | $397.92 | $812.50 | $50.00 | $5,710.85 | $839,722.95 |
| 170 | 2028/10 | $951.59 | $3,498.85 | $397.92 | $812.50 | $50.00 | $5,710.85 | $838,771.36 |
| 171 | 2028/11 | $955.56 | $3,494.88 | $397.92 | $812.50 | $50.00 | $5,710.85 | $837,815.80 |
| 172 | 2028/12 | $959.54 | $3,490.90 | $397.92 | $812.50 | $50.00 | $5,710.85 | $836,856.26 |
| 173 | 2029/01 | $963.54 | $3,486.90 | $397.92 | $812.50 | $50.00 | $5,710.85 | $835,892.73 |
| 174 | 2029/02 | $967.55 | $3,482.89 | $397.92 | $812.50 | $50.00 | $5,710.85 | $834,925.18 |
| 175 | 2029/03 | $971.58 | $3,478.85 | $397.92 | $812.50 | $50.00 | $5,710.85 | $833,953.59 |
| 176 | 2029/04 | $975.63 | $3,474.81 | $397.92 | $812.50 | $50.00 | $5,710.85 | $832,977.96 |
| 177 | 2029/05 | $979.70 | $3,470.74 | $397.92 | $812.50 | $50.00 | $5,710.85 | $831,998.27 |
| 178 | 2029/06 | $983.78 | $3,466.66 | $397.92 | $812.50 | $50.00 | $5,710.85 | $831,014.49 |
| 179 | 2029/07 | $987.88 | $3,462.56 | $397.92 | $812.50 | $50.00 | $5,710.85 | $830,026.61 |
| 180 | 2029/08 | $991.99 | $3,458.44 | $397.92 | $812.50 | $50.00 | $5,710.85 | $829,034.62 |
| 181 | 2029/09 | $996.13 | $3,454.31 | $397.92 | $812.50 | $50.00 | $5,710.85 | $828,038.50 |
| 182 | 2029/10 | $1,000.28 | $3,450.16 | $397.92 | $812.50 | $50.00 | $5,710.85 | $827,038.22 |
| 183 | 2029/11 | $1,004.44 | $3,445.99 | $397.92 | $812.50 | $50.00 | $5,710.85 | $826,033.77 |
| 184 | 2029/12 | $1,008.63 | $3,441.81 | $397.92 | $812.50 | $50.00 | $5,710.85 | $825,025.14 |
| 185 | 2030/01 | $1,012.83 | $3,437.60 | $397.92 | $812.50 | $50.00 | $5,710.85 | $824,012.31 |
| 186 | 2030/02 | $1,017.05 | $3,433.38 | $397.92 | $812.50 | $50.00 | $5,710.85 | $822,995.26 |
| 187 | 2030/03 | $1,021.29 | $3,429.15 | $397.92 | $812.50 | $50.00 | $5,710.85 | $821,973.97 |
| 188 | 2030/04 | $1,025.55 | $3,424.89 | $397.92 | $812.50 | $50.00 | $5,710.85 | $820,948.42 |
| 189 | 2030/05 | $1,029.82 | $3,420.62 | $397.92 | $812.50 | $50.00 | $5,710.85 | $819,918.60 |
| 190 | 2030/06 | $1,034.11 | $3,416.33 | $397.92 | $812.50 | $50.00 | $5,710.85 | $818,884.50 |
| 191 | 2030/07 | $1,038.42 | $3,412.02 | $397.92 | $812.50 | $50.00 | $5,710.85 | $817,846.08 |
| 192 | 2030/08 | $1,042.75 | $3,407.69 | $397.92 | $812.50 | $50.00 | $5,710.85 | $816,803.33 |
| 193 | 2030/09 | $1,047.09 | $3,403.35 | $397.92 | $812.50 | $50.00 | $5,710.85 | $815,756.24 |
| 194 | 2030/10 | $1,051.45 | $3,398.98 | $397.92 | $812.50 | $50.00 | $5,710.85 | $814,704.79 |
| 195 | 2030/11 | $1,055.83 | $3,394.60 | $397.92 | $812.50 | $50.00 | $5,710.85 | $813,648.96 |
| 196 | 2030/12 | $1,060.23 | $3,390.20 | $397.92 | $812.50 | $50.00 | $5,710.85 | $812,588.72 |
| 197 | 2031/01 | $1,064.65 | $3,385.79 | $397.92 | $812.50 | $50.00 | $5,710.85 | $811,524.07 |
| 198 | 2031/02 | $1,069.09 | $3,381.35 | $397.92 | $812.50 | $50.00 | $5,710.85 | $810,454.98 |
| 199 | 2031/03 | $1,073.54 | $3,376.90 | $397.92 | $812.50 | $50.00 | $5,710.85 | $809,381.44 |
| 200 | 2031/04 | $1,078.01 | $3,372.42 | $397.92 | $812.50 | $50.00 | $5,710.85 | $808,303.43 |
| 201 | 2031/05 | $1,082.51 | $3,367.93 | $397.92 | $812.50 | $50.00 | $5,710.85 | $807,220.92 |
| 202 | 2031/06 | $1,087.02 | $3,363.42 | $397.92 | $812.50 | $50.00 | $5,710.85 | $806,133.91 |
| 203 | 2031/07 | $1,091.55 | $3,358.89 | $397.92 | $812.50 | $50.00 | $5,710.85 | $805,042.36 |
| 204 | 2031/08 | $1,096.09 | $3,354.34 | $397.92 | $812.50 | $50.00 | $5,710.85 | $803,946.27 |
| 205 | 2031/09 | $1,100.66 | $3,349.78 | $397.92 | $812.50 | $50.00 | $5,710.85 | $802,845.61 |
| 206 | 2031/10 | $1,105.25 | $3,345.19 | $397.92 | $812.50 | $50.00 | $5,710.85 | $801,740.36 |
| 207 | 2031/11 | $1,109.85 | $3,340.58 | $397.92 | $812.50 | $50.00 | $5,710.85 | $800,630.51 |
| 208 | 2031/12 | $1,114.48 | $3,335.96 | $397.92 | $812.50 | $50.00 | $5,710.85 | $799,516.03 |
| 209 | 2032/01 | $1,119.12 | $3,331.32 | $397.92 | $812.50 | $50.00 | $5,710.85 | $798,396.91 |
| 210 | 2032/02 | $1,123.78 | $3,326.65 | $397.92 | $812.50 | $50.00 | $5,710.85 | $797,273.13 |
| 211 | 2032/03 | $1,128.47 | $3,321.97 | $397.92 | $812.50 | $50.00 | $5,710.85 | $796,144.66 |
| 212 | 2032/04 | $1,133.17 | $3,317.27 | $397.92 | $812.50 | $50.00 | $5,710.85 | $795,011.49 |
| 213 | 2032/05 | $1,137.89 | $3,312.55 | $397.92 | $812.50 | $50.00 | $5,710.85 | $793,873.60 |
| 214 | 2032/06 | $1,142.63 | $3,307.81 | $397.92 | $812.50 | $50.00 | $5,710.85 | $792,730.97 |
| 215 | 2032/07 | $1,147.39 | $3,303.05 | $397.92 | $812.50 | $50.00 | $5,710.85 | $791,583.58 |
| 216 | 2032/08 | $1,152.17 | $3,298.26 | $397.92 | $812.50 | $50.00 | $5,710.85 | $790,431.41 |
| 217 | 2032/09 | $1,156.97 | $3,293.46 | $397.92 | $812.50 | $50.00 | $5,710.85 | $789,274.44 |
| 218 | 2032/10 | $1,161.79 | $3,288.64 | $397.92 | $812.50 | $50.00 | $5,710.85 | $788,112.64 |
| 219 | 2032/11 | $1,166.63 | $3,283.80 | $397.92 | $812.50 | $50.00 | $5,710.85 | $786,946.01 |
| 220 | 2032/12 | $1,171.50 | $3,278.94 | $397.92 | $812.50 | $50.00 | $5,710.85 | $785,774.51 |
| 221 | 2033/01 | $1,176.38 | $3,274.06 | $397.92 | $812.50 | $50.00 | $5,710.85 | $784,598.14 |
| 222 | 2033/02 | $1,181.28 | $3,269.16 | $397.92 | $812.50 | $50.00 | $5,710.85 | $783,416.86 |
| 223 | 2033/03 | $1,186.20 | $3,264.24 | $397.92 | $812.50 | $50.00 | $5,710.85 | $782,230.66 |
| 224 | 2033/04 | $1,191.14 | $3,259.29 | $397.92 | $812.50 | $50.00 | $5,710.85 | $781,039.51 |
| 225 | 2033/05 | $1,196.11 | $3,254.33 | $0.00 | $812.50 | $50.00 | $5,312.94 | $779,843.41 |
| 226 | 2033/06 | $1,201.09 | $3,249.35 | $0.00 | $812.50 | $50.00 | $5,312.94 | $778,642.32 |
| 227 | 2033/07 | $1,206.09 | $3,244.34 | $0.00 | $812.50 | $50.00 | $5,312.94 | $777,436.23 |
| 228 | 2033/08 | $1,211.12 | $3,239.32 | $0.00 | $812.50 | $50.00 | $5,312.94 | $776,225.11 |
| 229 | 2033/09 | $1,216.17 | $3,234.27 | $0.00 | $812.50 | $50.00 | $5,312.94 | $775,008.94 |
| 230 | 2033/10 | $1,221.23 | $3,229.20 | $0.00 | $812.50 | $50.00 | $5,312.94 | $773,787.71 |
| 231 | 2033/11 | $1,226.32 | $3,224.12 | $0.00 | $812.50 | $50.00 | $5,312.94 | $772,561.39 |
| 232 | 2033/12 | $1,231.43 | $3,219.01 | $0.00 | $812.50 | $50.00 | $5,312.94 | $771,329.95 |
| 233 | 2034/01 | $1,236.56 | $3,213.87 | $0.00 | $812.50 | $50.00 | $5,312.94 | $770,093.39 |
| 234 | 2034/02 | $1,241.71 | $3,208.72 | $0.00 | $812.50 | $50.00 | $5,312.94 | $768,851.68 |
| 235 | 2034/03 | $1,246.89 | $3,203.55 | $0.00 | $812.50 | $50.00 | $5,312.94 | $767,604.79 |
| 236 | 2034/04 | $1,252.08 | $3,198.35 | $0.00 | $812.50 | $50.00 | $5,312.94 | $766,352.70 |
| 237 | 2034/05 | $1,257.30 | $3,193.14 | $0.00 | $812.50 | $50.00 | $5,312.94 | $765,095.40 |
| 238 | 2034/06 | $1,262.54 | $3,187.90 | $0.00 | $812.50 | $50.00 | $5,312.94 | $763,832.86 |
| 239 | 2034/07 | $1,267.80 | $3,182.64 | $0.00 | $812.50 | $50.00 | $5,312.94 | $762,565.06 |
| 240 | 2034/08 | $1,273.08 | $3,177.35 | $0.00 | $812.50 | $50.00 | $5,312.94 | $761,291.98 |
| 241 | 2034/09 | $1,278.39 | $3,172.05 | $0.00 | $812.50 | $50.00 | $5,312.94 | $760,013.59 |
| 242 | 2034/10 | $1,283.71 | $3,166.72 | $0.00 | $812.50 | $50.00 | $5,312.94 | $758,729.88 |
| 243 | 2034/11 | $1,289.06 | $3,161.37 | $0.00 | $812.50 | $50.00 | $5,312.94 | $757,440.82 |
| 244 | 2034/12 | $1,294.43 | $3,156.00 | $0.00 | $812.50 | $50.00 | $5,312.94 | $756,146.38 |
| 245 | 2035/01 | $1,299.83 | $3,150.61 | $0.00 | $812.50 | $50.00 | $5,312.94 | $754,846.56 |
| 246 | 2035/02 | $1,305.24 | $3,145.19 | $0.00 | $812.50 | $50.00 | $5,312.94 | $753,541.31 |
| 247 | 2035/03 | $1,310.68 | $3,139.76 | $0.00 | $812.50 | $50.00 | $5,312.94 | $752,230.63 |
| 248 | 2035/04 | $1,316.14 | $3,134.29 | $0.00 | $812.50 | $50.00 | $5,312.94 | $750,914.49 |
| 249 | 2035/05 | $1,321.63 | $3,128.81 | $0.00 | $812.50 | $50.00 | $5,312.94 | $749,592.86 |
| 250 | 2035/06 | $1,327.13 | $3,123.30 | $0.00 | $812.50 | $50.00 | $5,312.94 | $748,265.73 |
| 251 | 2035/07 | $1,332.66 | $3,117.77 | $0.00 | $812.50 | $50.00 | $5,312.94 | $746,933.07 |
| 252 | 2035/08 | $1,338.22 | $3,112.22 | $0.00 | $812.50 | $50.00 | $5,312.94 | $745,594.85 |
| 253 | 2035/09 | $1,343.79 | $3,106.65 | $0.00 | $812.50 | $50.00 | $5,312.94 | $744,251.06 |
| 254 | 2035/10 | $1,349.39 | $3,101.05 | $0.00 | $812.50 | $50.00 | $5,312.94 | $742,901.67 |
| 255 | 2035/11 | $1,355.01 | $3,095.42 | $0.00 | $812.50 | $50.00 | $5,312.94 | $741,546.65 |
| 256 | 2035/12 | $1,360.66 | $3,089.78 | $0.00 | $812.50 | $50.00 | $5,312.94 | $740,185.99 |
| 257 | 2036/01 | $1,366.33 | $3,084.11 | $0.00 | $812.50 | $50.00 | $5,312.94 | $738,819.67 |
| 258 | 2036/02 | $1,372.02 | $3,078.42 | $0.00 | $812.50 | $50.00 | $5,312.94 | $737,447.64 |
| 259 | 2036/03 | $1,377.74 | $3,072.70 | $0.00 | $812.50 | $50.00 | $5,312.94 | $736,069.90 |
| 260 | 2036/04 | $1,383.48 | $3,066.96 | $0.00 | $812.50 | $50.00 | $5,312.94 | $734,686.43 |
| 261 | 2036/05 | $1,389.24 | $3,061.19 | $0.00 | $812.50 | $50.00 | $5,312.94 | $733,297.18 |
| 262 | 2036/06 | $1,395.03 | $3,055.40 | $0.00 | $812.50 | $50.00 | $5,312.94 | $731,902.15 |
| 263 | 2036/07 | $1,400.84 | $3,049.59 | $0.00 | $812.50 | $50.00 | $5,312.94 | $730,501.30 |
| 264 | 2036/08 | $1,406.68 | $3,043.76 | $0.00 | $812.50 | $50.00 | $5,312.94 | $729,094.62 |
| 265 | 2036/09 | $1,412.54 | $3,037.89 | $0.00 | $812.50 | $50.00 | $5,312.94 | $727,682.08 |
| 266 | 2036/10 | $1,418.43 | $3,032.01 | $0.00 | $812.50 | $50.00 | $5,312.94 | $726,263.65 |
| 267 | 2036/11 | $1,424.34 | $3,026.10 | $0.00 | $812.50 | $50.00 | $5,312.94 | $724,839.31 |
| 268 | 2036/12 | $1,430.27 | $3,020.16 | $0.00 | $812.50 | $50.00 | $5,312.94 | $723,409.04 |
| 269 | 2037/01 | $1,436.23 | $3,014.20 | $0.00 | $812.50 | $50.00 | $5,312.94 | $721,972.81 |
| 270 | 2037/02 | $1,442.22 | $3,008.22 | $0.00 | $812.50 | $50.00 | $5,312.94 | $720,530.59 |
| 271 | 2037/03 | $1,448.23 | $3,002.21 | $0.00 | $812.50 | $50.00 | $5,312.94 | $719,082.36 |
| 272 | 2037/04 | $1,454.26 | $2,996.18 | $0.00 | $812.50 | $50.00 | $5,312.94 | $717,628.10 |
| 273 | 2037/05 | $1,460.32 | $2,990.12 | $0.00 | $812.50 | $50.00 | $5,312.94 | $716,167.78 |
| 274 | 2037/06 | $1,466.40 | $2,984.03 | $0.00 | $812.50 | $50.00 | $5,312.94 | $714,701.38 |
| 275 | 2037/07 | $1,472.51 | $2,977.92 | $0.00 | $812.50 | $50.00 | $5,312.94 | $713,228.86 |
| 276 | 2037/08 | $1,478.65 | $2,971.79 | $0.00 | $812.50 | $50.00 | $5,312.94 | $711,750.21 |
| 277 | 2037/09 | $1,484.81 | $2,965.63 | $0.00 | $812.50 | $50.00 | $5,312.94 | $710,265.40 |
| 278 | 2037/10 | $1,491.00 | $2,959.44 | $0.00 | $812.50 | $50.00 | $5,312.94 | $708,774.40 |
| 279 | 2037/11 | $1,497.21 | $2,953.23 | $0.00 | $812.50 | $50.00 | $5,312.94 | $707,277.19 |
| 280 | 2037/12 | $1,503.45 | $2,946.99 | $0.00 | $812.50 | $50.00 | $5,312.94 | $705,773.75 |
| 281 | 2038/01 | $1,509.71 | $2,940.72 | $0.00 | $812.50 | $50.00 | $5,312.94 | $704,264.03 |
| 282 | 2038/02 | $1,516.00 | $2,934.43 | $0.00 | $812.50 | $50.00 | $5,312.94 | $702,748.03 |
| 283 | 2038/03 | $1,522.32 | $2,928.12 | $0.00 | $812.50 | $50.00 | $5,312.94 | $701,225.71 |
| 284 | 2038/04 | $1,528.66 | $2,921.77 | $0.00 | $812.50 | $50.00 | $5,312.94 | $699,697.04 |
| 285 | 2038/05 | $1,535.03 | $2,915.40 | $0.00 | $812.50 | $50.00 | $5,312.94 | $698,162.01 |
| 286 | 2038/06 | $1,541.43 | $2,909.01 | $0.00 | $812.50 | $50.00 | $5,312.94 | $696,620.58 |
| 287 | 2038/07 | $1,547.85 | $2,902.59 | $0.00 | $812.50 | $50.00 | $5,312.94 | $695,072.73 |
| 288 | 2038/08 | $1,554.30 | $2,896.14 | $0.00 | $812.50 | $50.00 | $5,312.94 | $693,518.43 |
| 289 | 2038/09 | $1,560.78 | $2,889.66 | $0.00 | $812.50 | $50.00 | $5,312.94 | $691,957.65 |
| 290 | 2038/10 | $1,567.28 | $2,883.16 | $0.00 | $812.50 | $50.00 | $5,312.94 | $690,390.37 |
| 291 | 2038/11 | $1,573.81 | $2,876.63 | $0.00 | $812.50 | $50.00 | $5,312.94 | $688,816.56 |
| 292 | 2038/12 | $1,580.37 | $2,870.07 | $0.00 | $812.50 | $50.00 | $5,312.94 | $687,236.20 |
| 293 | 2039/01 | $1,586.95 | $2,863.48 | $0.00 | $812.50 | $50.00 | $5,312.94 | $685,649.24 |
| 294 | 2039/02 | $1,593.57 | $2,856.87 | $0.00 | $812.50 | $50.00 | $5,312.94 | $684,055.68 |
| 295 | 2039/03 | $1,600.21 | $2,850.23 | $0.00 | $812.50 | $50.00 | $5,312.94 | $682,455.47 |
| 296 | 2039/04 | $1,606.87 | $2,843.56 | $0.00 | $812.50 | $50.00 | $5,312.94 | $680,848.60 |
| 297 | 2039/05 | $1,613.57 | $2,836.87 | $0.00 | $812.50 | $50.00 | $5,312.94 | $679,235.03 |
| 298 | 2039/06 | $1,620.29 | $2,830.15 | $0.00 | $812.50 | $50.00 | $5,312.94 | $677,614.74 |
| 299 | 2039/07 | $1,627.04 | $2,823.39 | $0.00 | $812.50 | $50.00 | $5,312.94 | $675,987.70 |
| 300 | 2039/08 | $1,633.82 | $2,816.62 | $0.00 | $812.50 | $50.00 | $5,312.94 | $674,353.88 |
| 301 | 2039/09 | $1,640.63 | $2,809.81 | $0.00 | $812.50 | $50.00 | $5,312.94 | $672,713.25 |
| 302 | 2039/10 | $1,647.47 | $2,802.97 | $0.00 | $812.50 | $50.00 | $5,312.94 | $671,065.78 |
| 303 | 2039/11 | $1,654.33 | $2,796.11 | $0.00 | $812.50 | $50.00 | $5,312.94 | $669,411.45 |
| 304 | 2039/12 | $1,661.22 | $2,789.21 | $0.00 | $812.50 | $50.00 | $5,312.94 | $667,750.23 |
| 305 | 2040/01 | $1,668.14 | $2,782.29 | $0.00 | $812.50 | $50.00 | $5,312.94 | $666,082.08 |
| 306 | 2040/02 | $1,675.10 | $2,775.34 | $0.00 | $812.50 | $50.00 | $5,312.94 | $664,406.99 |
| 307 | 2040/03 | $1,682.07 | $2,768.36 | $0.00 | $812.50 | $50.00 | $5,312.94 | $662,724.92 |
| 308 | 2040/04 | $1,689.08 | $2,761.35 | $0.00 | $812.50 | $50.00 | $5,312.94 | $661,035.83 |
| 309 | 2040/05 | $1,696.12 | $2,754.32 | $0.00 | $812.50 | $50.00 | $5,312.94 | $659,339.71 |
| 310 | 2040/06 | $1,703.19 | $2,747.25 | $0.00 | $812.50 | $50.00 | $5,312.94 | $657,636.52 |
| 311 | 2040/07 | $1,710.28 | $2,740.15 | $0.00 | $812.50 | $50.00 | $5,312.94 | $655,926.24 |
| 312 | 2040/08 | $1,717.41 | $2,733.03 | $0.00 | $812.50 | $50.00 | $5,312.94 | $654,208.83 |
| 313 | 2040/09 | $1,724.57 | $2,725.87 | $0.00 | $812.50 | $50.00 | $5,312.94 | $652,484.26 |
| 314 | 2040/10 | $1,731.75 | $2,718.68 | $0.00 | $812.50 | $50.00 | $5,312.94 | $650,752.51 |
| 315 | 2040/11 | $1,738.97 | $2,711.47 | $0.00 | $812.50 | $50.00 | $5,312.94 | $649,013.54 |
| 316 | 2040/12 | $1,746.21 | $2,704.22 | $0.00 | $812.50 | $50.00 | $5,312.94 | $647,267.32 |
| 317 | 2041/01 | $1,753.49 | $2,696.95 | $0.00 | $812.50 | $50.00 | $5,312.94 | $645,513.83 |
| 318 | 2041/02 | $1,760.80 | $2,689.64 | $0.00 | $812.50 | $50.00 | $5,312.94 | $643,753.04 |
| 319 | 2041/03 | $1,768.13 | $2,682.30 | $0.00 | $812.50 | $50.00 | $5,312.94 | $641,984.91 |
| 320 | 2041/04 | $1,775.50 | $2,674.94 | $0.00 | $812.50 | $50.00 | $5,312.94 | $640,209.41 |
| 321 | 2041/05 | $1,782.90 | $2,667.54 | $0.00 | $812.50 | $50.00 | $5,312.94 | $638,426.51 |
| 322 | 2041/06 | $1,790.33 | $2,660.11 | $0.00 | $812.50 | $50.00 | $5,312.94 | $636,636.18 |
| 323 | 2041/07 | $1,797.79 | $2,652.65 | $0.00 | $812.50 | $50.00 | $5,312.94 | $634,838.39 |
| 324 | 2041/08 | $1,805.28 | $2,645.16 | $0.00 | $812.50 | $50.00 | $5,312.94 | $633,033.12 |
| 325 | 2041/09 | $1,812.80 | $2,637.64 | $0.00 | $812.50 | $50.00 | $5,312.94 | $631,220.32 |
| 326 | 2041/10 | $1,820.35 | $2,630.08 | $0.00 | $812.50 | $50.00 | $5,312.94 | $629,399.97 |
| 327 | 2041/11 | $1,827.94 | $2,622.50 | $0.00 | $812.50 | $50.00 | $5,312.94 | $627,572.03 |
| 328 | 2041/12 | $1,835.55 | $2,614.88 | $0.00 | $812.50 | $50.00 | $5,312.94 | $625,736.47 |
| 329 | 2042/01 | $1,843.20 | $2,607.24 | $0.00 | $812.50 | $50.00 | $5,312.94 | $623,893.27 |
| 330 | 2042/02 | $1,850.88 | $2,599.56 | $0.00 | $812.50 | $50.00 | $5,312.94 | $622,042.39 |
| 331 | 2042/03 | $1,858.59 | $2,591.84 | $0.00 | $812.50 | $50.00 | $5,312.94 | $620,183.80 |
| 332 | 2042/04 | $1,866.34 | $2,584.10 | $0.00 | $812.50 | $50.00 | $5,312.94 | $618,317.46 |
| 333 | 2042/05 | $1,874.11 | $2,576.32 | $0.00 | $812.50 | $50.00 | $5,312.94 | $616,443.35 |
| 334 | 2042/06 | $1,881.92 | $2,568.51 | $0.00 | $812.50 | $50.00 | $5,312.94 | $614,561.42 |
| 335 | 2042/07 | $1,889.76 | $2,560.67 | $0.00 | $812.50 | $50.00 | $5,312.94 | $612,671.66 |
| 336 | 2042/08 | $1,897.64 | $2,552.80 | $0.00 | $812.50 | $50.00 | $5,312.94 | $610,774.02 |
| 337 | 2042/09 | $1,905.55 | $2,544.89 | $0.00 | $812.50 | $50.00 | $5,312.94 | $608,868.47 |
| 338 | 2042/10 | $1,913.49 | $2,536.95 | $0.00 | $812.50 | $50.00 | $5,312.94 | $606,954.99 |
| 339 | 2042/11 | $1,921.46 | $2,528.98 | $0.00 | $812.50 | $50.00 | $5,312.94 | $605,033.53 |
| 340 | 2042/12 | $1,929.46 | $2,520.97 | $0.00 | $812.50 | $50.00 | $5,312.94 | $603,104.07 |
| 341 | 2043/01 | $1,937.50 | $2,512.93 | $0.00 | $812.50 | $50.00 | $5,312.94 | $601,166.56 |
| 342 | 2043/02 | $1,945.58 | $2,504.86 | $0.00 | $812.50 | $50.00 | $5,312.94 | $599,220.99 |
| 343 | 2043/03 | $1,953.68 | $2,496.75 | $0.00 | $812.50 | $50.00 | $5,312.94 | $597,267.30 |
| 344 | 2043/04 | $1,961.82 | $2,488.61 | $0.00 | $812.50 | $50.00 | $5,312.94 | $595,305.48 |
| 345 | 2043/05 | $1,970.00 | $2,480.44 | $0.00 | $812.50 | $50.00 | $5,312.94 | $593,335.48 |
| 346 | 2043/06 | $1,978.21 | $2,472.23 | $0.00 | $812.50 | $50.00 | $5,312.94 | $591,357.28 |
| 347 | 2043/07 | $1,986.45 | $2,463.99 | $0.00 | $812.50 | $50.00 | $5,312.94 | $589,370.83 |
| 348 | 2043/08 | $1,994.73 | $2,455.71 | $0.00 | $812.50 | $50.00 | $5,312.94 | $587,376.10 |
| 349 | 2043/09 | $2,003.04 | $2,447.40 | $0.00 | $812.50 | $50.00 | $5,312.94 | $585,373.07 |
| 350 | 2043/10 | $2,011.38 | $2,439.05 | $0.00 | $812.50 | $50.00 | $5,312.94 | $583,361.68 |
| 351 | 2043/11 | $2,019.76 | $2,430.67 | $0.00 | $812.50 | $50.00 | $5,312.94 | $581,341.92 |
| 352 | 2043/12 | $2,028.18 | $2,422.26 | $0.00 | $812.50 | $50.00 | $5,312.94 | $579,313.74 |
| 353 | 2044/01 | $2,036.63 | $2,413.81 | $0.00 | $812.50 | $50.00 | $5,312.94 | $577,277.11 |
| 354 | 2044/02 | $2,045.12 | $2,405.32 | $0.00 | $812.50 | $50.00 | $5,312.94 | $575,232.00 |
| 355 | 2044/03 | $2,053.64 | $2,396.80 | $0.00 | $812.50 | $50.00 | $5,312.94 | $573,178.36 |
| 356 | 2044/04 | $2,062.19 | $2,388.24 | $0.00 | $812.50 | $50.00 | $5,312.94 | $571,116.16 |
| 357 | 2044/05 | $2,070.79 | $2,379.65 | $0.00 | $812.50 | $50.00 | $5,312.94 | $569,045.38 |
| 358 | 2044/06 | $2,079.41 | $2,371.02 | $0.00 | $812.50 | $50.00 | $5,312.94 | $566,965.96 |
| 359 | 2044/07 | $2,088.08 | $2,362.36 | $0.00 | $812.50 | $50.00 | $5,312.94 | $564,877.88 |
| 360 | 2044/08 | $2,096.78 | $2,353.66 | $0.00 | $812.50 | $50.00 | $5,312.94 | $562,781.10 |
| 361 | 2044/09 | $2,105.52 | $2,344.92 | $0.00 | $812.50 | $50.00 | $5,312.94 | $560,675.59 |
| 362 | 2044/10 | $2,114.29 | $2,336.15 | $0.00 | $812.50 | $50.00 | $5,312.94 | $558,561.30 |
| 363 | 2044/11 | $2,123.10 | $2,327.34 | $0.00 | $812.50 | $50.00 | $5,312.94 | $556,438.20 |
| 364 | 2044/12 | $2,131.94 | $2,318.49 | $0.00 | $812.50 | $50.00 | $5,312.94 | $554,306.26 |
| 365 | 2045/01 | $2,140.83 | $2,309.61 | $0.00 | $812.50 | $50.00 | $5,312.94 | $552,165.43 |
| 366 | 2045/02 | $2,149.75 | $2,300.69 | $0.00 | $812.50 | $50.00 | $5,312.94 | $550,015.68 |
| 367 | 2045/03 | $2,158.71 | $2,291.73 | $0.00 | $812.50 | $50.00 | $5,312.94 | $547,856.98 |
| 368 | 2045/04 | $2,167.70 | $2,282.74 | $0.00 | $812.50 | $50.00 | $5,312.94 | $545,689.28 |
| 369 | 2045/05 | $2,176.73 | $2,273.71 | $0.00 | $812.50 | $50.00 | $5,312.94 | $543,512.55 |
| 370 | 2045/06 | $2,185.80 | $2,264.64 | $0.00 | $812.50 | $50.00 | $5,312.94 | $541,326.74 |
| 371 | 2045/07 | $2,194.91 | $2,255.53 | $0.00 | $812.50 | $50.00 | $5,312.94 | $539,131.83 |
| 372 | 2045/08 | $2,204.05 | $2,246.38 | $0.00 | $812.50 | $50.00 | $5,312.94 | $536,927.78 |
| 373 | 2045/09 | $2,213.24 | $2,237.20 | $0.00 | $812.50 | $50.00 | $5,312.94 | $534,714.54 |
| 374 | 2045/10 | $2,222.46 | $2,227.98 | $0.00 | $812.50 | $50.00 | $5,312.94 | $532,492.08 |
| 375 | 2045/11 | $2,231.72 | $2,218.72 | $0.00 | $812.50 | $50.00 | $5,312.94 | $530,260.36 |
| 376 | 2045/12 | $2,241.02 | $2,209.42 | $0.00 | $812.50 | $50.00 | $5,312.94 | $528,019.34 |
| 377 | 2046/01 | $2,250.36 | $2,200.08 | $0.00 | $812.50 | $50.00 | $5,312.94 | $525,768.99 |
| 378 | 2046/02 | $2,259.73 | $2,190.70 | $0.00 | $812.50 | $50.00 | $5,312.94 | $523,509.25 |
| 379 | 2046/03 | $2,269.15 | $2,181.29 | $0.00 | $812.50 | $50.00 | $5,312.94 | $521,240.11 |
| 380 | 2046/04 | $2,278.60 | $2,171.83 | $0.00 | $812.50 | $50.00 | $5,312.94 | $518,961.50 |
| 381 | 2046/05 | $2,288.10 | $2,162.34 | $0.00 | $812.50 | $50.00 | $5,312.94 | $516,673.40 |
| 382 | 2046/06 | $2,297.63 | $2,152.81 | $0.00 | $812.50 | $50.00 | $5,312.94 | $514,375.77 |
| 383 | 2046/07 | $2,307.20 | $2,143.23 | $0.00 | $812.50 | $50.00 | $5,312.94 | $512,068.57 |
| 384 | 2046/08 | $2,316.82 | $2,133.62 | $0.00 | $812.50 | $50.00 | $5,312.94 | $509,751.75 |
| 385 | 2046/09 | $2,326.47 | $2,123.97 | $0.00 | $812.50 | $50.00 | $5,312.94 | $507,425.28 |
| 386 | 2046/10 | $2,336.17 | $2,114.27 | $0.00 | $812.50 | $50.00 | $5,312.94 | $505,089.11 |
| 387 | 2046/11 | $2,345.90 | $2,104.54 | $0.00 | $812.50 | $50.00 | $5,312.94 | $502,743.21 |
| 388 | 2046/12 | $2,355.67 | $2,094.76 | $0.00 | $812.50 | $50.00 | $5,312.94 | $500,387.54 |
| 389 | 2047/01 | $2,365.49 | $2,084.95 | $0.00 | $812.50 | $50.00 | $5,312.94 | $498,022.05 |
| 390 | 2047/02 | $2,375.35 | $2,075.09 | $0.00 | $812.50 | $50.00 | $5,312.94 | $495,646.71 |
| 391 | 2047/03 | $2,385.24 | $2,065.19 | $0.00 | $812.50 | $50.00 | $5,312.94 | $493,261.46 |
| 392 | 2047/04 | $2,395.18 | $2,055.26 | $0.00 | $812.50 | $50.00 | $5,312.94 | $490,866.28 |
| 393 | 2047/05 | $2,405.16 | $2,045.28 | $0.00 | $812.50 | $50.00 | $5,312.94 | $488,461.12 |
| 394 | 2047/06 | $2,415.18 | $2,035.25 | $0.00 | $812.50 | $50.00 | $5,312.94 | $486,045.94 |
| 395 | 2047/07 | $2,425.25 | $2,025.19 | $0.00 | $812.50 | $50.00 | $5,312.94 | $483,620.69 |
| 396 | 2047/08 | $2,435.35 | $2,015.09 | $0.00 | $812.50 | $50.00 | $5,312.94 | $481,185.34 |
| 397 | 2047/09 | $2,445.50 | $2,004.94 | $0.00 | $812.50 | $50.00 | $5,312.94 | $478,739.84 |
| 398 | 2047/10 | $2,455.69 | $1,994.75 | $0.00 | $812.50 | $50.00 | $5,312.94 | $476,284.16 |
| 399 | 2047/11 | $2,465.92 | $1,984.52 | $0.00 | $812.50 | $50.00 | $5,312.94 | $473,818.24 |
| 400 | 2047/12 | $2,476.19 | $1,974.24 | $0.00 | $812.50 | $50.00 | $5,312.94 | $471,342.04 |
| 401 | 2048/01 | $2,486.51 | $1,963.93 | $0.00 | $812.50 | $50.00 | $5,312.94 | $468,855.53 |
| 402 | 2048/02 | $2,496.87 | $1,953.56 | $0.00 | $812.50 | $50.00 | $5,312.94 | $466,358.66 |
| 403 | 2048/03 | $2,507.28 | $1,943.16 | $0.00 | $812.50 | $50.00 | $5,312.94 | $463,851.38 |
| 404 | 2048/04 | $2,517.72 | $1,932.71 | $0.00 | $812.50 | $50.00 | $5,312.94 | $461,333.66 |
| 405 | 2048/05 | $2,528.21 | $1,922.22 | $0.00 | $812.50 | $50.00 | $5,312.94 | $458,805.45 |
| 406 | 2048/06 | $2,538.75 | $1,911.69 | $0.00 | $812.50 | $50.00 | $5,312.94 | $456,266.70 |
| 407 | 2048/07 | $2,549.33 | $1,901.11 | $0.00 | $812.50 | $50.00 | $5,312.94 | $453,717.37 |
| 408 | 2048/08 | $2,559.95 | $1,890.49 | $0.00 | $812.50 | $50.00 | $5,312.94 | $451,157.42 |
| 409 | 2048/09 | $2,570.61 | $1,879.82 | $0.00 | $812.50 | $50.00 | $5,312.94 | $448,586.81 |
| 410 | 2048/10 | $2,581.33 | $1,869.11 | $0.00 | $812.50 | $50.00 | $5,312.94 | $446,005.48 |
| 411 | 2048/11 | $2,592.08 | $1,858.36 | $0.00 | $812.50 | $50.00 | $5,312.94 | $443,413.40 |
| 412 | 2048/12 | $2,602.88 | $1,847.56 | $0.00 | $812.50 | $50.00 | $5,312.94 | $440,810.52 |
| 413 | 2049/01 | $2,613.73 | $1,836.71 | $0.00 | $812.50 | $50.00 | $5,312.94 | $438,196.80 |
| 414 | 2049/02 | $2,624.62 | $1,825.82 | $0.00 | $812.50 | $50.00 | $5,312.94 | $435,572.18 |
| 415 | 2049/03 | $2,635.55 | $1,814.88 | $0.00 | $812.50 | $50.00 | $5,312.94 | $432,936.63 |
| 416 | 2049/04 | $2,646.53 | $1,803.90 | $0.00 | $812.50 | $50.00 | $5,312.94 | $430,290.09 |
| 417 | 2049/05 | $2,657.56 | $1,792.88 | $0.00 | $812.50 | $50.00 | $5,312.94 | $427,632.53 |
| 418 | 2049/06 | $2,668.63 | $1,781.80 | $0.00 | $812.50 | $50.00 | $5,312.94 | $424,963.89 |
| 419 | 2049/07 | $2,679.75 | $1,770.68 | $0.00 | $812.50 | $50.00 | $5,312.94 | $422,284.14 |
| 420 | 2049/08 | $2,690.92 | $1,759.52 | $0.00 | $812.50 | $50.00 | $5,312.94 | $419,593.22 |
| 421 | 2049/09 | $2,702.13 | $1,748.31 | $0.00 | $812.50 | $50.00 | $5,312.94 | $416,891.09 |
| 422 | 2049/10 | $2,713.39 | $1,737.05 | $0.00 | $812.50 | $50.00 | $5,312.94 | $414,177.70 |
| 423 | 2049/11 | $2,724.70 | $1,725.74 | $0.00 | $812.50 | $50.00 | $5,312.94 | $411,453.00 |
| 424 | 2049/12 | $2,736.05 | $1,714.39 | $0.00 | $812.50 | $50.00 | $5,312.94 | $408,716.95 |
| 425 | 2050/01 | $2,747.45 | $1,702.99 | $0.00 | $812.50 | $50.00 | $5,312.94 | $405,969.50 |
| 426 | 2050/02 | $2,758.90 | $1,691.54 | $0.00 | $812.50 | $50.00 | $5,312.94 | $403,210.60 |
| 427 | 2050/03 | $2,770.39 | $1,680.04 | $0.00 | $812.50 | $50.00 | $5,312.94 | $400,440.21 |
| 428 | 2050/04 | $2,781.94 | $1,668.50 | $0.00 | $812.50 | $50.00 | $5,312.94 | $397,658.27 |
| 429 | 2050/05 | $2,793.53 | $1,656.91 | $0.00 | $812.50 | $50.00 | $5,312.94 | $394,864.75 |
| 430 | 2050/06 | $2,805.17 | $1,645.27 | $0.00 | $812.50 | $50.00 | $5,312.94 | $392,059.58 |
| 431 | 2050/07 | $2,816.86 | $1,633.58 | $0.00 | $812.50 | $50.00 | $5,312.94 | $389,242.72 |
| 432 | 2050/08 | $2,828.59 | $1,621.84 | $0.00 | $812.50 | $50.00 | $5,312.94 | $386,414.13 |
| 433 | 2050/09 | $2,840.38 | $1,610.06 | $0.00 | $812.50 | $50.00 | $5,312.94 | $383,573.75 |
| 434 | 2050/10 | $2,852.21 | $1,598.22 | $0.00 | $812.50 | $50.00 | $5,312.94 | $380,721.54 |
| 435 | 2050/11 | $2,864.10 | $1,586.34 | $0.00 | $812.50 | $50.00 | $5,312.94 | $377,857.44 |
| 436 | 2050/12 | $2,876.03 | $1,574.41 | $0.00 | $812.50 | $50.00 | $5,312.94 | $374,981.41 |
| 437 | 2051/01 | $2,888.01 | $1,562.42 | $0.00 | $812.50 | $50.00 | $5,312.94 | $372,093.40 |
| 438 | 2051/02 | $2,900.05 | $1,550.39 | $0.00 | $812.50 | $50.00 | $5,312.94 | $369,193.35 |
| 439 | 2051/03 | $2,912.13 | $1,538.31 | $0.00 | $812.50 | $50.00 | $5,312.94 | $366,281.22 |
| 440 | 2051/04 | $2,924.27 | $1,526.17 | $0.00 | $812.50 | $50.00 | $5,312.94 | $363,356.95 |
| 441 | 2051/05 | $2,936.45 | $1,513.99 | $0.00 | $812.50 | $50.00 | $5,312.94 | $360,420.50 |
| 442 | 2051/06 | $2,948.69 | $1,501.75 | $0.00 | $812.50 | $50.00 | $5,312.94 | $357,471.82 |
| 443 | 2051/07 | $2,960.97 | $1,489.47 | $0.00 | $812.50 | $50.00 | $5,312.94 | $354,510.85 |
| 444 | 2051/08 | $2,973.31 | $1,477.13 | $0.00 | $812.50 | $50.00 | $5,312.94 | $351,537.54 |
| 445 | 2051/09 | $2,985.70 | $1,464.74 | $0.00 | $812.50 | $50.00 | $5,312.94 | $348,551.84 |
| 446 | 2051/10 | $2,998.14 | $1,452.30 | $0.00 | $812.50 | $50.00 | $5,312.94 | $345,553.70 |
| 447 | 2051/11 | $3,010.63 | $1,439.81 | $0.00 | $812.50 | $50.00 | $5,312.94 | $342,543.07 |
| 448 | 2051/12 | $3,023.17 | $1,427.26 | $0.00 | $812.50 | $50.00 | $5,312.94 | $339,519.90 |
| 449 | 2052/01 | $3,035.77 | $1,414.67 | $0.00 | $812.50 | $50.00 | $5,312.94 | $336,484.13 |
| 450 | 2052/02 | $3,048.42 | $1,402.02 | $0.00 | $812.50 | $50.00 | $5,312.94 | $333,435.71 |
| 451 | 2052/03 | $3,061.12 | $1,389.32 | $0.00 | $812.50 | $50.00 | $5,312.94 | $330,374.59 |
| 452 | 2052/04 | $3,073.88 | $1,376.56 | $0.00 | $812.50 | $50.00 | $5,312.94 | $327,300.71 |
| 453 | 2052/05 | $3,086.68 | $1,363.75 | $0.00 | $812.50 | $50.00 | $5,312.94 | $324,214.03 |
| 454 | 2052/06 | $3,099.55 | $1,350.89 | $0.00 | $812.50 | $50.00 | $5,312.94 | $321,114.48 |
| 455 | 2052/07 | $3,112.46 | $1,337.98 | $0.00 | $812.50 | $50.00 | $5,312.94 | $318,002.02 |
| 456 | 2052/08 | $3,125.43 | $1,325.01 | $0.00 | $812.50 | $50.00 | $5,312.94 | $314,876.59 |
| 457 | 2052/09 | $3,138.45 | $1,311.99 | $0.00 | $812.50 | $50.00 | $5,312.94 | $311,738.14 |
| 458 | 2052/10 | $3,151.53 | $1,298.91 | $0.00 | $812.50 | $50.00 | $5,312.94 | $308,586.61 |
| 459 | 2052/11 | $3,164.66 | $1,285.78 | $0.00 | $812.50 | $50.00 | $5,312.94 | $305,421.95 |
| 460 | 2052/12 | $3,177.85 | $1,272.59 | $0.00 | $812.50 | $50.00 | $5,312.94 | $302,244.11 |
| 461 | 2053/01 | $3,191.09 | $1,259.35 | $0.00 | $812.50 | $50.00 | $5,312.94 | $299,053.02 |
| 462 | 2053/02 | $3,204.38 | $1,246.05 | $0.00 | $812.50 | $50.00 | $5,312.94 | $295,848.64 |
| 463 | 2053/03 | $3,217.73 | $1,232.70 | $0.00 | $812.50 | $50.00 | $5,312.94 | $292,630.90 |
| 464 | 2053/04 | $3,231.14 | $1,219.30 | $0.00 | $812.50 | $50.00 | $5,312.94 | $289,399.76 |
| 465 | 2053/05 | $3,244.60 | $1,205.83 | $0.00 | $812.50 | $50.00 | $5,312.94 | $286,155.16 |
| 466 | 2053/06 | $3,258.12 | $1,192.31 | $0.00 | $812.50 | $50.00 | $5,312.94 | $282,897.03 |
| 467 | 2053/07 | $3,271.70 | $1,178.74 | $0.00 | $812.50 | $50.00 | $5,312.94 | $279,625.33 |
| 468 | 2053/08 | $3,285.33 | $1,165.11 | $0.00 | $812.50 | $50.00 | $5,312.94 | $276,340.00 |
| 469 | 2053/09 | $3,299.02 | $1,151.42 | $0.00 | $812.50 | $50.00 | $5,312.94 | $273,040.98 |
| 470 | 2053/10 | $3,312.77 | $1,137.67 | $0.00 | $812.50 | $50.00 | $5,312.94 | $269,728.21 |
| 471 | 2053/11 | $3,326.57 | $1,123.87 | $0.00 | $812.50 | $50.00 | $5,312.94 | $266,401.64 |
| 472 | 2053/12 | $3,340.43 | $1,110.01 | $0.00 | $812.50 | $50.00 | $5,312.94 | $263,061.21 |
| 473 | 2054/01 | $3,354.35 | $1,096.09 | $0.00 | $812.50 | $50.00 | $5,312.94 | $259,706.87 |
| 474 | 2054/02 | $3,368.33 | $1,082.11 | $0.00 | $812.50 | $50.00 | $5,312.94 | $256,338.54 |
| 475 | 2054/03 | $3,382.36 | $1,068.08 | $0.00 | $812.50 | $50.00 | $5,312.94 | $252,956.18 |
| 476 | 2054/04 | $3,396.45 | $1,053.98 | $0.00 | $812.50 | $50.00 | $5,312.94 | $249,559.73 |
| 477 | 2054/05 | $3,410.60 | $1,039.83 | $0.00 | $812.50 | $50.00 | $5,312.94 | $246,149.12 |
| 478 | 2054/06 | $3,424.82 | $1,025.62 | $0.00 | $812.50 | $50.00 | $5,312.94 | $242,724.31 |
| 479 | 2054/07 | $3,439.09 | $1,011.35 | $0.00 | $812.50 | $50.00 | $5,312.94 | $239,285.22 |
| 480 | 2054/08 | $3,453.42 | $997.02 | $0.00 | $812.50 | $50.00 | $5,312.94 | $235,831.81 |
| 481 | 2054/09 | $3,467.80 | $982.63 | $0.00 | $812.50 | $50.00 | $5,312.94 | $232,364.00 |
| 482 | 2054/10 | $3,482.25 | $968.18 | $0.00 | $812.50 | $50.00 | $5,312.94 | $228,881.75 |
| 483 | 2054/11 | $3,496.76 | $953.67 | $0.00 | $812.50 | $50.00 | $5,312.94 | $225,384.98 |
| 484 | 2054/12 | $3,511.33 | $939.10 | $0.00 | $812.50 | $50.00 | $5,312.94 | $221,873.65 |
| 485 | 2055/01 | $3,525.96 | $924.47 | $0.00 | $812.50 | $50.00 | $5,312.94 | $218,347.69 |
| 486 | 2055/02 | $3,540.66 | $909.78 | $0.00 | $812.50 | $50.00 | $5,312.94 | $214,807.03 |
| 487 | 2055/03 | $3,555.41 | $895.03 | $0.00 | $812.50 | $50.00 | $5,312.94 | $211,251.62 |
| 488 | 2055/04 | $3,570.22 | $880.22 | $0.00 | $812.50 | $50.00 | $5,312.94 | $207,681.40 |
| 489 | 2055/05 | $3,585.10 | $865.34 | $0.00 | $812.50 | $50.00 | $5,312.94 | $204,096.30 |
| 490 | 2055/06 | $3,600.04 | $850.40 | $0.00 | $812.50 | $50.00 | $5,312.94 | $200,496.27 |
| 491 | 2055/07 | $3,615.04 | $835.40 | $0.00 | $812.50 | $50.00 | $5,312.94 | $196,881.23 |
| 492 | 2055/08 | $3,630.10 | $820.34 | $0.00 | $812.50 | $50.00 | $5,312.94 | $193,251.13 |
| 493 | 2055/09 | $3,645.22 | $805.21 | $0.00 | $812.50 | $50.00 | $5,312.94 | $189,605.91 |
| 494 | 2055/10 | $3,660.41 | $790.02 | $0.00 | $812.50 | $50.00 | $5,312.94 | $185,945.50 |
| 495 | 2055/11 | $3,675.66 | $774.77 | $0.00 | $812.50 | $50.00 | $5,312.94 | $182,269.83 |
| 496 | 2055/12 | $3,690.98 | $759.46 | $0.00 | $812.50 | $50.00 | $5,312.94 | $178,578.85 |
| 497 | 2056/01 | $3,706.36 | $744.08 | $0.00 | $812.50 | $50.00 | $5,312.94 | $174,872.50 |
| 498 | 2056/02 | $3,721.80 | $728.64 | $0.00 | $812.50 | $50.00 | $5,312.94 | $171,150.69 |
| 499 | 2056/03 | $3,737.31 | $713.13 | $0.00 | $812.50 | $50.00 | $5,312.94 | $167,413.38 |
| 500 | 2056/04 | $3,752.88 | $697.56 | $0.00 | $812.50 | $50.00 | $5,312.94 | $163,660.50 |
| 501 | 2056/05 | $3,768.52 | $681.92 | $0.00 | $812.50 | $50.00 | $5,312.94 | $159,891.99 |
| 502 | 2056/06 | $3,784.22 | $666.22 | $0.00 | $812.50 | $50.00 | $5,312.94 | $156,107.76 |
| 503 | 2056/07 | $3,799.99 | $650.45 | $0.00 | $812.50 | $50.00 | $5,312.94 | $152,307.78 |
| 504 | 2056/08 | $3,815.82 | $634.62 | $0.00 | $812.50 | $50.00 | $5,312.94 | $148,491.96 |
| 505 | 2056/09 | $3,831.72 | $618.72 | $0.00 | $812.50 | $50.00 | $5,312.94 | $144,660.23 |
| 506 | 2056/10 | $3,847.69 | $602.75 | $0.00 | $812.50 | $50.00 | $5,312.94 | $140,812.55 |
| 507 | 2056/11 | $3,863.72 | $586.72 | $0.00 | $812.50 | $50.00 | $5,312.94 | $136,948.83 |
| 508 | 2056/12 | $3,879.82 | $570.62 | $0.00 | $812.50 | $50.00 | $5,312.94 | $133,069.01 |
| 509 | 2057/01 | $3,895.98 | $554.45 | $0.00 | $812.50 | $50.00 | $5,312.94 | $129,173.03 |
| 510 | 2057/02 | $3,912.22 | $538.22 | $0.00 | $812.50 | $50.00 | $5,312.94 | $125,260.81 |
| 511 | 2057/03 | $3,928.52 | $521.92 | $0.00 | $812.50 | $50.00 | $5,312.94 | $121,332.30 |
| 512 | 2057/04 | $3,944.89 | $505.55 | $0.00 | $812.50 | $50.00 | $5,312.94 | $117,387.41 |
| 513 | 2057/05 | $3,961.32 | $489.11 | $0.00 | $812.50 | $50.00 | $5,312.94 | $113,426.09 |
| 514 | 2057/06 | $3,977.83 | $472.61 | $0.00 | $812.50 | $50.00 | $5,312.94 | $109,448.26 |
| 515 | 2057/07 | $3,994.40 | $456.03 | $0.00 | $812.50 | $50.00 | $5,312.94 | $105,453.86 |
| 516 | 2057/08 | $4,011.05 | $439.39 | $0.00 | $812.50 | $50.00 | $5,312.94 | $101,442.81 |
| 517 | 2057/09 | $4,027.76 | $422.68 | $0.00 | $812.50 | $50.00 | $5,312.94 | $97,415.05 |
| 518 | 2057/10 | $4,044.54 | $405.90 | $0.00 | $812.50 | $50.00 | $5,312.94 | $93,370.51 |
| 519 | 2057/11 | $4,061.39 | $389.04 | $0.00 | $812.50 | $50.00 | $5,312.94 | $89,309.12 |
| 520 | 2057/12 | $4,078.32 | $372.12 | $0.00 | $812.50 | $50.00 | $5,312.94 | $85,230.80 |
| 521 | 2058/01 | $4,095.31 | $355.13 | $0.00 | $812.50 | $50.00 | $5,312.94 | $81,135.49 |
| 522 | 2058/02 | $4,112.37 | $338.06 | $0.00 | $812.50 | $50.00 | $5,312.94 | $77,023.12 |
| 523 | 2058/03 | $4,129.51 | $320.93 | $0.00 | $812.50 | $50.00 | $5,312.94 | $72,893.61 |
| 524 | 2058/04 | $4,146.71 | $303.72 | $0.00 | $812.50 | $50.00 | $5,312.94 | $68,746.90 |
| 525 | 2058/05 | $4,163.99 | $286.45 | $0.00 | $812.50 | $50.00 | $5,312.94 | $64,582.91 |
| 526 | 2058/06 | $4,181.34 | $269.10 | $0.00 | $812.50 | $50.00 | $5,312.94 | $60,401.57 |
| 527 | 2058/07 | $4,198.76 | $251.67 | $0.00 | $812.50 | $50.00 | $5,312.94 | $56,202.80 |
| 528 | 2058/08 | $4,216.26 | $234.18 | $0.00 | $812.50 | $50.00 | $5,312.94 | $51,986.54 |
| 529 | 2058/09 | $4,233.83 | $216.61 | $0.00 | $812.50 | $50.00 | $5,312.94 | $47,752.72 |
| 530 | 2058/10 | $4,251.47 | $198.97 | $0.00 | $812.50 | $50.00 | $5,312.94 | $43,501.25 |
| 531 | 2058/11 | $4,269.18 | $181.26 | $0.00 | $812.50 | $50.00 | $5,312.94 | $39,232.07 |
| 532 | 2058/12 | $4,286.97 | $163.47 | $0.00 | $812.50 | $50.00 | $5,312.94 | $34,945.10 |
| 533 | 2059/01 | $4,304.83 | $145.60 | $0.00 | $812.50 | $50.00 | $5,312.94 | $30,640.27 |
| 534 | 2059/02 | $4,322.77 | $127.67 | $0.00 | $812.50 | $50.00 | $5,312.94 | $26,317.50 |
| 535 | 2059/03 | $4,340.78 | $109.66 | $0.00 | $812.50 | $50.00 | $5,312.94 | $21,976.72 |
| 536 | 2059/04 | $4,358.87 | $91.57 | $0.00 | $812.50 | $50.00 | $5,312.94 | $17,617.85 |
| 537 | 2059/05 | $4,377.03 | $73.41 | $0.00 | $812.50 | $50.00 | $5,312.94 | $13,240.82 |
| 538 | 2059/06 | $4,395.27 | $55.17 | $0.00 | $812.50 | $50.00 | $5,312.94 | $8,845.55 |
| 539 | 2059/07 | $4,413.58 | $36.86 | $0.00 | $812.50 | $50.00 | $5,312.94 | $4,431.97 |
| 540 | 2059/08 | $4,431.97 | $18.47 | $0.00 | $812.50 | $50.00 | $5,312.94 | $0.00 |
| Totals | $955,000.00 | $1,448,236.04 | $89,133.33 | $438,750.00 | $27,000.00 | $2,958,119.37 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.