Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 40-year mortgage of $957.00 at 5% interest rate for a $957.00 home, you need to have a monthly payment of $1,649.61 ~ $1,650.01. You will make a total of 480 payments and you will pay off your mortgage on 2057/02. Consult with a Mortgage Specialist
Loan Comparison
You can save $219.90 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $4.35 | 5% | 600 months | $2,607.66 | $1,650.66 |
| 50 years | Bi-Weekly | $2.18 | 5% | 512 months | $2,314.84 | $1,357.84 |
| 45 years | Monthly | $4.46 | 5% | 540 months | $2,408.27 | $1,451.27 |
| 45 years | Bi-Weekly | $2.23 | 5% | 461 months | $2,152.45 | $1,195.45 |
| 40 years | Monthly | $4.61 | 5% | 480 months | $2,215.02 | $1,258.02 |
| 40 years | Bi-Weekly | $2.31 | 5% | 409 months | $1,995.12 | $1,038.12 |
| 35 years | Monthly | $4.83 | 5% | 420 months | $2,028.54 | $1,071.54 |
| 35 years | Bi-Weekly | $2.42 | 5% | 358 months | $1,843.24 | $886.24 |
| 30 years | Monthly | $5.14 | 5% | 360 months | $1,849.46 | $892.46 |
| 30 years | Bi-Weekly | $2.57 | 5% | 307 months | $1,697.18 | $740.18 |
| 25 years | Monthly | $5.59 | 5% | 300 months | $1,678.36 | $721.36 |
| 25 years | Bi-Weekly | $2.80 | 5% | 256 months | $1,557.26 | $600.26 |
| 20 years | Monthly | $6.32 | 5% | 240 months | $1,515.79 | $558.79 |
| 20 years | Bi-Weekly | $3.16 | 5% | 205 months | $1,423.80 | $466.80 |
| 15 years | Monthly | $7.57 | 5% | 180 months | $1,362.22 | $405.22 |
| 15 years | Bi-Weekly | $3.79 | 5% | 154 months | $1,297.06 | $340.06 |
| 10 years | Monthly | $10.15 | 5% | 120 months | $1,218.06 | $261.06 |
| 10 years | Bi-Weekly | $5.08 | 5% | 103 months | $1,177.25 | $220.25 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2017/03 | $0.63 | $3.99 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $956.37 |
| 2 | 2017/04 | $0.63 | $3.98 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $955.74 |
| 3 | 2017/05 | $0.63 | $3.98 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $955.11 |
| 4 | 2017/06 | $0.63 | $3.98 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $954.48 |
| 5 | 2017/07 | $0.64 | $3.98 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $953.84 |
| 6 | 2017/08 | $0.64 | $3.97 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $953.20 |
| 7 | 2017/09 | $0.64 | $3.97 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $952.55 |
| 8 | 2017/10 | $0.65 | $3.97 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $951.91 |
| 9 | 2017/11 | $0.65 | $3.97 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $951.26 |
| 10 | 2017/12 | $0.65 | $3.96 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $950.61 |
| 11 | 2018/01 | $0.65 | $3.96 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $949.96 |
| 12 | 2018/02 | $0.66 | $3.96 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $949.30 |
| 13 | 2018/03 | $0.66 | $3.96 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $948.64 |
| 14 | 2018/04 | $0.66 | $3.95 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $947.98 |
| 15 | 2018/05 | $0.66 | $3.95 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $947.31 |
| 16 | 2018/06 | $0.67 | $3.95 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $946.65 |
| 17 | 2018/07 | $0.67 | $3.94 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $945.98 |
| 18 | 2018/08 | $0.67 | $3.94 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $945.30 |
| 19 | 2018/09 | $0.68 | $3.94 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $944.63 |
| 20 | 2018/10 | $0.68 | $3.94 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $943.95 |
| 21 | 2018/11 | $0.68 | $3.93 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $943.27 |
| 22 | 2018/12 | $0.68 | $3.93 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $942.58 |
| 23 | 2019/01 | $0.69 | $3.93 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $941.90 |
| 24 | 2019/02 | $0.69 | $3.92 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $941.21 |
| 25 | 2019/03 | $0.69 | $3.92 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $940.51 |
| 26 | 2019/04 | $0.70 | $3.92 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $939.82 |
| 27 | 2019/05 | $0.70 | $3.92 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $939.12 |
| 28 | 2019/06 | $0.70 | $3.91 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $938.42 |
| 29 | 2019/07 | $0.70 | $3.91 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $937.71 |
| 30 | 2019/08 | $0.71 | $3.91 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $937.00 |
| 31 | 2019/09 | $0.71 | $3.90 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $936.29 |
| 32 | 2019/10 | $0.71 | $3.90 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $935.58 |
| 33 | 2019/11 | $0.72 | $3.90 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $934.86 |
| 34 | 2019/12 | $0.72 | $3.90 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $934.14 |
| 35 | 2020/01 | $0.72 | $3.89 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $933.42 |
| 36 | 2020/02 | $0.73 | $3.89 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $932.70 |
| 37 | 2020/03 | $0.73 | $3.89 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $931.97 |
| 38 | 2020/04 | $0.73 | $3.88 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $931.24 |
| 39 | 2020/05 | $0.73 | $3.88 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $930.50 |
| 40 | 2020/06 | $0.74 | $3.88 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $929.77 |
| 41 | 2020/07 | $0.74 | $3.87 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $929.02 |
| 42 | 2020/08 | $0.74 | $3.87 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $928.28 |
| 43 | 2020/09 | $0.75 | $3.87 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $927.53 |
| 44 | 2020/10 | $0.75 | $3.86 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $926.78 |
| 45 | 2020/11 | $0.75 | $3.86 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $926.03 |
| 46 | 2020/12 | $0.76 | $3.86 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $925.28 |
| 47 | 2021/01 | $0.76 | $3.86 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $924.52 |
| 48 | 2021/02 | $0.76 | $3.85 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $923.75 |
| 49 | 2021/03 | $0.77 | $3.85 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $922.99 |
| 50 | 2021/04 | $0.77 | $3.85 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $922.22 |
| 51 | 2021/05 | $0.77 | $3.84 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $921.45 |
| 52 | 2021/06 | $0.78 | $3.84 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $920.67 |
| 53 | 2021/07 | $0.78 | $3.84 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $919.89 |
| 54 | 2021/08 | $0.78 | $3.83 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $919.11 |
| 55 | 2021/09 | $0.78 | $3.83 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $918.33 |
| 56 | 2021/10 | $0.79 | $3.83 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $917.54 |
| 57 | 2021/11 | $0.79 | $3.82 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $916.75 |
| 58 | 2021/12 | $0.79 | $3.82 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $915.95 |
| 59 | 2022/01 | $0.80 | $3.82 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $915.15 |
| 60 | 2022/02 | $0.80 | $3.81 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $914.35 |
| 61 | 2022/03 | $0.80 | $3.81 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $913.55 |
| 62 | 2022/04 | $0.81 | $3.81 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $912.74 |
| 63 | 2022/05 | $0.81 | $3.80 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $911.93 |
| 64 | 2022/06 | $0.81 | $3.80 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $911.11 |
| 65 | 2022/07 | $0.82 | $3.80 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $910.29 |
| 66 | 2022/08 | $0.82 | $3.79 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $909.47 |
| 67 | 2022/09 | $0.83 | $3.79 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $908.65 |
| 68 | 2022/10 | $0.83 | $3.79 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $907.82 |
| 69 | 2022/11 | $0.83 | $3.78 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $906.99 |
| 70 | 2022/12 | $0.84 | $3.78 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $906.15 |
| 71 | 2023/01 | $0.84 | $3.78 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $905.31 |
| 72 | 2023/02 | $0.84 | $3.77 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $904.47 |
| 73 | 2023/03 | $0.85 | $3.77 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $903.62 |
| 74 | 2023/04 | $0.85 | $3.77 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $902.77 |
| 75 | 2023/05 | $0.85 | $3.76 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $901.92 |
| 76 | 2023/06 | $0.86 | $3.76 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $901.06 |
| 77 | 2023/07 | $0.86 | $3.75 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $900.20 |
| 78 | 2023/08 | $0.86 | $3.75 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $899.34 |
| 79 | 2023/09 | $0.87 | $3.75 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $898.47 |
| 80 | 2023/10 | $0.87 | $3.74 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $897.60 |
| 81 | 2023/11 | $0.87 | $3.74 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $896.73 |
| 82 | 2023/12 | $0.88 | $3.74 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $895.85 |
| 83 | 2024/01 | $0.88 | $3.73 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $894.97 |
| 84 | 2024/02 | $0.89 | $3.73 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $894.08 |
| 85 | 2024/03 | $0.89 | $3.73 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $893.19 |
| 86 | 2024/04 | $0.89 | $3.72 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $892.30 |
| 87 | 2024/05 | $0.90 | $3.72 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $891.40 |
| 88 | 2024/06 | $0.90 | $3.71 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $890.50 |
| 89 | 2024/07 | $0.90 | $3.71 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $889.60 |
| 90 | 2024/08 | $0.91 | $3.71 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $888.69 |
| 91 | 2024/09 | $0.91 | $3.70 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $887.78 |
| 92 | 2024/10 | $0.92 | $3.70 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $886.86 |
| 93 | 2024/11 | $0.92 | $3.70 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $885.94 |
| 94 | 2024/12 | $0.92 | $3.69 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $885.02 |
| 95 | 2025/01 | $0.93 | $3.69 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $884.09 |
| 96 | 2025/02 | $0.93 | $3.68 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $883.16 |
| 97 | 2025/03 | $0.93 | $3.68 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $882.23 |
| 98 | 2025/04 | $0.94 | $3.68 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $881.29 |
| 99 | 2025/05 | $0.94 | $3.67 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $880.35 |
| 100 | 2025/06 | $0.95 | $3.67 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $879.40 |
| 101 | 2025/07 | $0.95 | $3.66 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $878.45 |
| 102 | 2025/08 | $0.95 | $3.66 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $877.49 |
| 103 | 2025/09 | $0.96 | $3.66 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $876.54 |
| 104 | 2025/10 | $0.96 | $3.65 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $875.57 |
| 105 | 2025/11 | $0.97 | $3.65 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $874.61 |
| 106 | 2025/12 | $0.97 | $3.64 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $873.64 |
| 107 | 2026/01 | $0.97 | $3.64 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $872.66 |
| 108 | 2026/02 | $0.98 | $3.64 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $871.68 |
| 109 | 2026/03 | $0.98 | $3.63 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $870.70 |
| 110 | 2026/04 | $0.99 | $3.63 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $869.72 |
| 111 | 2026/05 | $0.99 | $3.62 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $868.72 |
| 112 | 2026/06 | $0.99 | $3.62 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $867.73 |
| 113 | 2026/07 | $1.00 | $3.62 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $866.73 |
| 114 | 2026/08 | $1.00 | $3.61 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $865.73 |
| 115 | 2026/09 | $1.01 | $3.61 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $864.72 |
| 116 | 2026/10 | $1.01 | $3.60 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $863.71 |
| 117 | 2026/11 | $1.02 | $3.60 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $862.69 |
| 118 | 2026/12 | $1.02 | $3.59 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $861.67 |
| 119 | 2027/01 | $1.02 | $3.59 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $860.65 |
| 120 | 2027/02 | $1.03 | $3.59 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $859.62 |
| 121 | 2027/03 | $1.03 | $3.58 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $858.59 |
| 122 | 2027/04 | $1.04 | $3.58 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $857.55 |
| 123 | 2027/05 | $1.04 | $3.57 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $856.51 |
| 124 | 2027/06 | $1.05 | $3.57 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $855.46 |
| 125 | 2027/07 | $1.05 | $3.56 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $854.41 |
| 126 | 2027/08 | $1.05 | $3.56 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $853.36 |
| 127 | 2027/09 | $1.06 | $3.56 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $852.30 |
| 128 | 2027/10 | $1.06 | $3.55 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $851.23 |
| 129 | 2027/11 | $1.07 | $3.55 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $850.17 |
| 130 | 2027/12 | $1.07 | $3.54 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $849.09 |
| 131 | 2028/01 | $1.08 | $3.54 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $848.02 |
| 132 | 2028/02 | $1.08 | $3.53 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $846.94 |
| 133 | 2028/03 | $1.09 | $3.53 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $845.85 |
| 134 | 2028/04 | $1.09 | $3.52 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $844.76 |
| 135 | 2028/05 | $1.09 | $3.52 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $843.67 |
| 136 | 2028/06 | $1.10 | $3.52 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $842.57 |
| 137 | 2028/07 | $1.10 | $3.51 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $841.46 |
| 138 | 2028/08 | $1.11 | $3.51 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $840.35 |
| 139 | 2028/09 | $1.11 | $3.50 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $839.24 |
| 140 | 2028/10 | $1.12 | $3.50 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $838.12 |
| 141 | 2028/11 | $1.12 | $3.49 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $837.00 |
| 142 | 2028/12 | $1.13 | $3.49 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $835.87 |
| 143 | 2029/01 | $1.13 | $3.48 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $834.74 |
| 144 | 2029/02 | $1.14 | $3.48 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $833.61 |
| 145 | 2029/03 | $1.14 | $3.47 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $832.46 |
| 146 | 2029/04 | $1.15 | $3.47 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $831.32 |
| 147 | 2029/05 | $1.15 | $3.46 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $830.17 |
| 148 | 2029/06 | $1.16 | $3.46 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $829.01 |
| 149 | 2029/07 | $1.16 | $3.45 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $827.85 |
| 150 | 2029/08 | $1.17 | $3.45 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $826.69 |
| 151 | 2029/09 | $1.17 | $3.44 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $825.52 |
| 152 | 2029/10 | $1.17 | $3.44 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $824.34 |
| 153 | 2029/11 | $1.18 | $3.43 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $823.16 |
| 154 | 2029/12 | $1.18 | $3.43 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $821.98 |
| 155 | 2030/01 | $1.19 | $3.42 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $820.79 |
| 156 | 2030/02 | $1.19 | $3.42 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $819.59 |
| 157 | 2030/03 | $1.20 | $3.41 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $818.39 |
| 158 | 2030/04 | $1.20 | $3.41 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $817.19 |
| 159 | 2030/05 | $1.21 | $3.40 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $815.98 |
| 160 | 2030/06 | $1.21 | $3.40 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $814.76 |
| 161 | 2030/07 | $1.22 | $3.39 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $813.54 |
| 162 | 2030/08 | $1.22 | $3.39 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $812.32 |
| 163 | 2030/09 | $1.23 | $3.38 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $811.09 |
| 164 | 2030/10 | $1.24 | $3.38 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $809.85 |
| 165 | 2030/11 | $1.24 | $3.37 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $808.61 |
| 166 | 2030/12 | $1.25 | $3.37 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $807.37 |
| 167 | 2031/01 | $1.25 | $3.36 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $806.12 |
| 168 | 2031/02 | $1.26 | $3.36 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $804.86 |
| 169 | 2031/03 | $1.26 | $3.35 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $803.60 |
| 170 | 2031/04 | $1.27 | $3.35 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $802.33 |
| 171 | 2031/05 | $1.27 | $3.34 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $801.06 |
| 172 | 2031/06 | $1.28 | $3.34 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $799.79 |
| 173 | 2031/07 | $1.28 | $3.33 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $798.50 |
| 174 | 2031/08 | $1.29 | $3.33 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $797.22 |
| 175 | 2031/09 | $1.29 | $3.32 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $795.92 |
| 176 | 2031/10 | $1.30 | $3.32 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $794.62 |
| 177 | 2031/11 | $1.30 | $3.31 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $793.32 |
| 178 | 2031/12 | $1.31 | $3.31 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $792.01 |
| 179 | 2032/01 | $1.31 | $3.30 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $790.70 |
| 180 | 2032/02 | $1.32 | $3.29 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $789.38 |
| 181 | 2032/03 | $1.33 | $3.29 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $788.05 |
| 182 | 2032/04 | $1.33 | $3.28 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $786.72 |
| 183 | 2032/05 | $1.34 | $3.28 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $785.38 |
| 184 | 2032/06 | $1.34 | $3.27 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $784.04 |
| 185 | 2032/07 | $1.35 | $3.27 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $782.69 |
| 186 | 2032/08 | $1.35 | $3.26 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $781.34 |
| 187 | 2032/09 | $1.36 | $3.26 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $779.98 |
| 188 | 2032/10 | $1.36 | $3.25 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $778.62 |
| 189 | 2032/11 | $1.37 | $3.24 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $777.25 |
| 190 | 2032/12 | $1.38 | $3.24 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $775.87 |
| 191 | 2033/01 | $1.38 | $3.23 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $774.49 |
| 192 | 2033/02 | $1.39 | $3.23 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $773.10 |
| 193 | 2033/03 | $1.39 | $3.22 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $771.71 |
| 194 | 2033/04 | $1.40 | $3.22 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $770.31 |
| 195 | 2033/05 | $1.41 | $3.21 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $768.90 |
| 196 | 2033/06 | $1.41 | $3.20 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $767.49 |
| 197 | 2033/07 | $1.42 | $3.20 | $0.40 | $1,595.00 | $50.00 | $1,650.01 | $766.08 |
| 198 | 2033/08 | $1.42 | $3.19 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $764.65 |
| 199 | 2033/09 | $1.43 | $3.19 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $763.22 |
| 200 | 2033/10 | $1.43 | $3.18 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $761.79 |
| 201 | 2033/11 | $1.44 | $3.17 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $760.35 |
| 202 | 2033/12 | $1.45 | $3.17 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $758.90 |
| 203 | 2034/01 | $1.45 | $3.16 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $757.45 |
| 204 | 2034/02 | $1.46 | $3.16 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $755.99 |
| 205 | 2034/03 | $1.46 | $3.15 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $754.53 |
| 206 | 2034/04 | $1.47 | $3.14 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $753.06 |
| 207 | 2034/05 | $1.48 | $3.14 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $751.58 |
| 208 | 2034/06 | $1.48 | $3.13 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $750.10 |
| 209 | 2034/07 | $1.49 | $3.13 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $748.61 |
| 210 | 2034/08 | $1.50 | $3.12 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $747.11 |
| 211 | 2034/09 | $1.50 | $3.11 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $745.61 |
| 212 | 2034/10 | $1.51 | $3.11 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $744.10 |
| 213 | 2034/11 | $1.51 | $3.10 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $742.59 |
| 214 | 2034/12 | $1.52 | $3.09 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $741.07 |
| 215 | 2035/01 | $1.53 | $3.09 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $739.54 |
| 216 | 2035/02 | $1.53 | $3.08 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $738.01 |
| 217 | 2035/03 | $1.54 | $3.08 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $736.47 |
| 218 | 2035/04 | $1.55 | $3.07 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $734.92 |
| 219 | 2035/05 | $1.55 | $3.06 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $733.37 |
| 220 | 2035/06 | $1.56 | $3.06 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $731.81 |
| 221 | 2035/07 | $1.57 | $3.05 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $730.25 |
| 222 | 2035/08 | $1.57 | $3.04 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $728.67 |
| 223 | 2035/09 | $1.58 | $3.04 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $727.10 |
| 224 | 2035/10 | $1.59 | $3.03 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $725.51 |
| 225 | 2035/11 | $1.59 | $3.02 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $723.92 |
| 226 | 2035/12 | $1.60 | $3.02 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $722.32 |
| 227 | 2036/01 | $1.60 | $3.01 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $720.72 |
| 228 | 2036/02 | $1.61 | $3.00 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $719.10 |
| 229 | 2036/03 | $1.62 | $3.00 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $717.49 |
| 230 | 2036/04 | $1.63 | $2.99 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $715.86 |
| 231 | 2036/05 | $1.63 | $2.98 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $714.23 |
| 232 | 2036/06 | $1.64 | $2.98 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $712.59 |
| 233 | 2036/07 | $1.65 | $2.97 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $710.94 |
| 234 | 2036/08 | $1.65 | $2.96 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $709.29 |
| 235 | 2036/09 | $1.66 | $2.96 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $707.63 |
| 236 | 2036/10 | $1.67 | $2.95 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $705.97 |
| 237 | 2036/11 | $1.67 | $2.94 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $704.29 |
| 238 | 2036/12 | $1.68 | $2.93 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $702.61 |
| 239 | 2037/01 | $1.69 | $2.93 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $700.93 |
| 240 | 2037/02 | $1.69 | $2.92 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $699.23 |
| 241 | 2037/03 | $1.70 | $2.91 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $697.53 |
| 242 | 2037/04 | $1.71 | $2.91 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $695.82 |
| 243 | 2037/05 | $1.72 | $2.90 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $694.11 |
| 244 | 2037/06 | $1.72 | $2.89 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $692.38 |
| 245 | 2037/07 | $1.73 | $2.88 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $690.66 |
| 246 | 2037/08 | $1.74 | $2.88 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $688.92 |
| 247 | 2037/09 | $1.74 | $2.87 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $687.17 |
| 248 | 2037/10 | $1.75 | $2.86 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $685.42 |
| 249 | 2037/11 | $1.76 | $2.86 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $683.66 |
| 250 | 2037/12 | $1.77 | $2.85 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $681.90 |
| 251 | 2038/01 | $1.77 | $2.84 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $680.12 |
| 252 | 2038/02 | $1.78 | $2.83 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $678.34 |
| 253 | 2038/03 | $1.79 | $2.83 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $676.56 |
| 254 | 2038/04 | $1.80 | $2.82 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $674.76 |
| 255 | 2038/05 | $1.80 | $2.81 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $672.96 |
| 256 | 2038/06 | $1.81 | $2.80 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $671.15 |
| 257 | 2038/07 | $1.82 | $2.80 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $669.33 |
| 258 | 2038/08 | $1.83 | $2.79 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $667.50 |
| 259 | 2038/09 | $1.83 | $2.78 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $665.67 |
| 260 | 2038/10 | $1.84 | $2.77 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $663.83 |
| 261 | 2038/11 | $1.85 | $2.77 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $661.98 |
| 262 | 2038/12 | $1.86 | $2.76 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $660.12 |
| 263 | 2039/01 | $1.86 | $2.75 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $658.26 |
| 264 | 2039/02 | $1.87 | $2.74 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $656.39 |
| 265 | 2039/03 | $1.88 | $2.73 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $654.51 |
| 266 | 2039/04 | $1.89 | $2.73 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $652.62 |
| 267 | 2039/05 | $1.90 | $2.72 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $650.72 |
| 268 | 2039/06 | $1.90 | $2.71 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $648.82 |
| 269 | 2039/07 | $1.91 | $2.70 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $646.91 |
| 270 | 2039/08 | $1.92 | $2.70 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $644.99 |
| 271 | 2039/09 | $1.93 | $2.69 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $643.06 |
| 272 | 2039/10 | $1.94 | $2.68 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $641.13 |
| 273 | 2039/11 | $1.94 | $2.67 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $639.19 |
| 274 | 2039/12 | $1.95 | $2.66 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $637.23 |
| 275 | 2040/01 | $1.96 | $2.66 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $635.27 |
| 276 | 2040/02 | $1.97 | $2.65 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $633.31 |
| 277 | 2040/03 | $1.98 | $2.64 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $631.33 |
| 278 | 2040/04 | $1.98 | $2.63 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $629.35 |
| 279 | 2040/05 | $1.99 | $2.62 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $627.35 |
| 280 | 2040/06 | $2.00 | $2.61 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $625.35 |
| 281 | 2040/07 | $2.01 | $2.61 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $623.34 |
| 282 | 2040/08 | $2.02 | $2.60 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $621.33 |
| 283 | 2040/09 | $2.03 | $2.59 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $619.30 |
| 284 | 2040/10 | $2.03 | $2.58 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $617.27 |
| 285 | 2040/11 | $2.04 | $2.57 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $615.22 |
| 286 | 2040/12 | $2.05 | $2.56 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $613.17 |
| 287 | 2041/01 | $2.06 | $2.55 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $611.11 |
| 288 | 2041/02 | $2.07 | $2.55 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $609.05 |
| 289 | 2041/03 | $2.08 | $2.54 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $606.97 |
| 290 | 2041/04 | $2.09 | $2.53 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $604.88 |
| 291 | 2041/05 | $2.09 | $2.52 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $602.79 |
| 292 | 2041/06 | $2.10 | $2.51 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $600.69 |
| 293 | 2041/07 | $2.11 | $2.50 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $598.57 |
| 294 | 2041/08 | $2.12 | $2.49 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $596.45 |
| 295 | 2041/09 | $2.13 | $2.49 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $594.32 |
| 296 | 2041/10 | $2.14 | $2.48 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $592.19 |
| 297 | 2041/11 | $2.15 | $2.47 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $590.04 |
| 298 | 2041/12 | $2.16 | $2.46 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $587.88 |
| 299 | 2042/01 | $2.17 | $2.45 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $585.72 |
| 300 | 2042/02 | $2.17 | $2.44 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $583.54 |
| 301 | 2042/03 | $2.18 | $2.43 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $581.36 |
| 302 | 2042/04 | $2.19 | $2.42 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $579.17 |
| 303 | 2042/05 | $2.20 | $2.41 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $576.97 |
| 304 | 2042/06 | $2.21 | $2.40 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $574.76 |
| 305 | 2042/07 | $2.22 | $2.39 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $572.54 |
| 306 | 2042/08 | $2.23 | $2.39 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $570.31 |
| 307 | 2042/09 | $2.24 | $2.38 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $568.07 |
| 308 | 2042/10 | $2.25 | $2.37 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $565.82 |
| 309 | 2042/11 | $2.26 | $2.36 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $563.56 |
| 310 | 2042/12 | $2.27 | $2.35 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $561.30 |
| 311 | 2043/01 | $2.28 | $2.34 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $559.02 |
| 312 | 2043/02 | $2.29 | $2.33 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $556.74 |
| 313 | 2043/03 | $2.29 | $2.32 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $554.44 |
| 314 | 2043/04 | $2.30 | $2.31 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $552.14 |
| 315 | 2043/05 | $2.31 | $2.30 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $549.82 |
| 316 | 2043/06 | $2.32 | $2.29 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $547.50 |
| 317 | 2043/07 | $2.33 | $2.28 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $545.17 |
| 318 | 2043/08 | $2.34 | $2.27 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $542.82 |
| 319 | 2043/09 | $2.35 | $2.26 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $540.47 |
| 320 | 2043/10 | $2.36 | $2.25 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $538.11 |
| 321 | 2043/11 | $2.37 | $2.24 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $535.73 |
| 322 | 2043/12 | $2.38 | $2.23 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $533.35 |
| 323 | 2044/01 | $2.39 | $2.22 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $530.96 |
| 324 | 2044/02 | $2.40 | $2.21 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $528.56 |
| 325 | 2044/03 | $2.41 | $2.20 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $526.15 |
| 326 | 2044/04 | $2.42 | $2.19 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $523.72 |
| 327 | 2044/05 | $2.43 | $2.18 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $521.29 |
| 328 | 2044/06 | $2.44 | $2.17 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $518.85 |
| 329 | 2044/07 | $2.45 | $2.16 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $516.39 |
| 330 | 2044/08 | $2.46 | $2.15 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $513.93 |
| 331 | 2044/09 | $2.47 | $2.14 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $511.46 |
| 332 | 2044/10 | $2.48 | $2.13 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $508.98 |
| 333 | 2044/11 | $2.49 | $2.12 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $506.48 |
| 334 | 2044/12 | $2.50 | $2.11 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $503.98 |
| 335 | 2045/01 | $2.51 | $2.10 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $501.46 |
| 336 | 2045/02 | $2.53 | $2.09 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $498.94 |
| 337 | 2045/03 | $2.54 | $2.08 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $496.40 |
| 338 | 2045/04 | $2.55 | $2.07 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $493.86 |
| 339 | 2045/05 | $2.56 | $2.06 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $491.30 |
| 340 | 2045/06 | $2.57 | $2.05 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $488.73 |
| 341 | 2045/07 | $2.58 | $2.04 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $486.15 |
| 342 | 2045/08 | $2.59 | $2.03 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $483.56 |
| 343 | 2045/09 | $2.60 | $2.01 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $480.96 |
| 344 | 2045/10 | $2.61 | $2.00 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $478.35 |
| 345 | 2045/11 | $2.62 | $1.99 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $475.73 |
| 346 | 2045/12 | $2.63 | $1.98 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $473.10 |
| 347 | 2046/01 | $2.64 | $1.97 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $470.46 |
| 348 | 2046/02 | $2.65 | $1.96 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $467.80 |
| 349 | 2046/03 | $2.67 | $1.95 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $465.14 |
| 350 | 2046/04 | $2.68 | $1.94 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $462.46 |
| 351 | 2046/05 | $2.69 | $1.93 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $459.77 |
| 352 | 2046/06 | $2.70 | $1.92 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $457.07 |
| 353 | 2046/07 | $2.71 | $1.90 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $454.36 |
| 354 | 2046/08 | $2.72 | $1.89 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $451.64 |
| 355 | 2046/09 | $2.73 | $1.88 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $448.91 |
| 356 | 2046/10 | $2.74 | $1.87 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $446.16 |
| 357 | 2046/11 | $2.76 | $1.86 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $443.41 |
| 358 | 2046/12 | $2.77 | $1.85 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $440.64 |
| 359 | 2047/01 | $2.78 | $1.84 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $437.86 |
| 360 | 2047/02 | $2.79 | $1.82 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $435.07 |
| 361 | 2047/03 | $2.80 | $1.81 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $432.27 |
| 362 | 2047/04 | $2.81 | $1.80 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $429.46 |
| 363 | 2047/05 | $2.83 | $1.79 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $426.63 |
| 364 | 2047/06 | $2.84 | $1.78 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $423.80 |
| 365 | 2047/07 | $2.85 | $1.77 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $420.95 |
| 366 | 2047/08 | $2.86 | $1.75 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $418.09 |
| 367 | 2047/09 | $2.87 | $1.74 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $415.21 |
| 368 | 2047/10 | $2.88 | $1.73 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $412.33 |
| 369 | 2047/11 | $2.90 | $1.72 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $409.43 |
| 370 | 2047/12 | $2.91 | $1.71 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $406.52 |
| 371 | 2048/01 | $2.92 | $1.69 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $403.60 |
| 372 | 2048/02 | $2.93 | $1.68 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $400.67 |
| 373 | 2048/03 | $2.95 | $1.67 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $397.72 |
| 374 | 2048/04 | $2.96 | $1.66 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $394.77 |
| 375 | 2048/05 | $2.97 | $1.64 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $391.80 |
| 376 | 2048/06 | $2.98 | $1.63 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $388.82 |
| 377 | 2048/07 | $2.99 | $1.62 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $385.82 |
| 378 | 2048/08 | $3.01 | $1.61 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $382.81 |
| 379 | 2048/09 | $3.02 | $1.60 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $379.79 |
| 380 | 2048/10 | $3.03 | $1.58 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $376.76 |
| 381 | 2048/11 | $3.04 | $1.57 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $373.72 |
| 382 | 2048/12 | $3.06 | $1.56 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $370.66 |
| 383 | 2049/01 | $3.07 | $1.54 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $367.59 |
| 384 | 2049/02 | $3.08 | $1.53 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $364.51 |
| 385 | 2049/03 | $3.10 | $1.52 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $361.41 |
| 386 | 2049/04 | $3.11 | $1.51 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $358.30 |
| 387 | 2049/05 | $3.12 | $1.49 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $355.18 |
| 388 | 2049/06 | $3.13 | $1.48 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $352.05 |
| 389 | 2049/07 | $3.15 | $1.47 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $348.90 |
| 390 | 2049/08 | $3.16 | $1.45 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $345.74 |
| 391 | 2049/09 | $3.17 | $1.44 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $342.56 |
| 392 | 2049/10 | $3.19 | $1.43 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $339.38 |
| 393 | 2049/11 | $3.20 | $1.41 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $336.17 |
| 394 | 2049/12 | $3.21 | $1.40 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $332.96 |
| 395 | 2050/01 | $3.23 | $1.39 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $329.73 |
| 396 | 2050/02 | $3.24 | $1.37 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $326.49 |
| 397 | 2050/03 | $3.25 | $1.36 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $323.24 |
| 398 | 2050/04 | $3.27 | $1.35 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $319.97 |
| 399 | 2050/05 | $3.28 | $1.33 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $316.69 |
| 400 | 2050/06 | $3.30 | $1.32 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $313.39 |
| 401 | 2050/07 | $3.31 | $1.31 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $310.09 |
| 402 | 2050/08 | $3.32 | $1.29 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $306.76 |
| 403 | 2050/09 | $3.34 | $1.28 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $303.43 |
| 404 | 2050/10 | $3.35 | $1.26 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $300.08 |
| 405 | 2050/11 | $3.36 | $1.25 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $296.71 |
| 406 | 2050/12 | $3.38 | $1.24 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $293.33 |
| 407 | 2051/01 | $3.39 | $1.22 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $289.94 |
| 408 | 2051/02 | $3.41 | $1.21 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $286.53 |
| 409 | 2051/03 | $3.42 | $1.19 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $283.11 |
| 410 | 2051/04 | $3.43 | $1.18 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $279.68 |
| 411 | 2051/05 | $3.45 | $1.17 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $276.23 |
| 412 | 2051/06 | $3.46 | $1.15 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $272.77 |
| 413 | 2051/07 | $3.48 | $1.14 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $269.29 |
| 414 | 2051/08 | $3.49 | $1.12 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $265.80 |
| 415 | 2051/09 | $3.51 | $1.11 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $262.29 |
| 416 | 2051/10 | $3.52 | $1.09 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $258.77 |
| 417 | 2051/11 | $3.54 | $1.08 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $255.23 |
| 418 | 2051/12 | $3.55 | $1.06 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $251.68 |
| 419 | 2052/01 | $3.57 | $1.05 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $248.11 |
| 420 | 2052/02 | $3.58 | $1.03 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $244.53 |
| 421 | 2052/03 | $3.60 | $1.02 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $240.94 |
| 422 | 2052/04 | $3.61 | $1.00 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $237.33 |
| 423 | 2052/05 | $3.63 | $0.99 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $233.70 |
| 424 | 2052/06 | $3.64 | $0.97 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $230.06 |
| 425 | 2052/07 | $3.66 | $0.96 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $226.40 |
| 426 | 2052/08 | $3.67 | $0.94 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $222.73 |
| 427 | 2052/09 | $3.69 | $0.93 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $219.05 |
| 428 | 2052/10 | $3.70 | $0.91 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $215.34 |
| 429 | 2052/11 | $3.72 | $0.90 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $211.63 |
| 430 | 2052/12 | $3.73 | $0.88 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $207.89 |
| 431 | 2053/01 | $3.75 | $0.87 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $204.14 |
| 432 | 2053/02 | $3.76 | $0.85 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $200.38 |
| 433 | 2053/03 | $3.78 | $0.83 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $196.60 |
| 434 | 2053/04 | $3.80 | $0.82 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $192.81 |
| 435 | 2053/05 | $3.81 | $0.80 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $188.99 |
| 436 | 2053/06 | $3.83 | $0.79 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $185.17 |
| 437 | 2053/07 | $3.84 | $0.77 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $181.32 |
| 438 | 2053/08 | $3.86 | $0.76 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $177.46 |
| 439 | 2053/09 | $3.88 | $0.74 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $173.59 |
| 440 | 2053/10 | $3.89 | $0.72 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $169.70 |
| 441 | 2053/11 | $3.91 | $0.71 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $165.79 |
| 442 | 2053/12 | $3.92 | $0.69 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $161.87 |
| 443 | 2054/01 | $3.94 | $0.67 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $157.93 |
| 444 | 2054/02 | $3.96 | $0.66 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $153.97 |
| 445 | 2054/03 | $3.97 | $0.64 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $150.00 |
| 446 | 2054/04 | $3.99 | $0.62 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $146.01 |
| 447 | 2054/05 | $4.01 | $0.61 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $142.00 |
| 448 | 2054/06 | $4.02 | $0.59 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $137.98 |
| 449 | 2054/07 | $4.04 | $0.57 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $133.94 |
| 450 | 2054/08 | $4.06 | $0.56 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $129.88 |
| 451 | 2054/09 | $4.07 | $0.54 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $125.81 |
| 452 | 2054/10 | $4.09 | $0.52 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $121.72 |
| 453 | 2054/11 | $4.11 | $0.51 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $117.61 |
| 454 | 2054/12 | $4.12 | $0.49 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $113.49 |
| 455 | 2055/01 | $4.14 | $0.47 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $109.34 |
| 456 | 2055/02 | $4.16 | $0.46 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $105.19 |
| 457 | 2055/03 | $4.18 | $0.44 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $101.01 |
| 458 | 2055/04 | $4.19 | $0.42 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $96.82 |
| 459 | 2055/05 | $4.21 | $0.40 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $92.60 |
| 460 | 2055/06 | $4.23 | $0.39 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $88.38 |
| 461 | 2055/07 | $4.25 | $0.37 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $84.13 |
| 462 | 2055/08 | $4.26 | $0.35 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $79.86 |
| 463 | 2055/09 | $4.28 | $0.33 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $75.58 |
| 464 | 2055/10 | $4.30 | $0.31 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $71.28 |
| 465 | 2055/11 | $4.32 | $0.30 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $66.97 |
| 466 | 2055/12 | $4.34 | $0.28 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $62.63 |
| 467 | 2056/01 | $4.35 | $0.26 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $58.28 |
| 468 | 2056/02 | $4.37 | $0.24 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $53.90 |
| 469 | 2056/03 | $4.39 | $0.22 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $49.51 |
| 470 | 2056/04 | $4.41 | $0.21 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $45.11 |
| 471 | 2056/05 | $4.43 | $0.19 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $40.68 |
| 472 | 2056/06 | $4.45 | $0.17 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $36.23 |
| 473 | 2056/07 | $4.46 | $0.15 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $31.77 |
| 474 | 2056/08 | $4.48 | $0.13 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $27.29 |
| 475 | 2056/09 | $4.50 | $0.11 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $22.79 |
| 476 | 2056/10 | $4.52 | $0.09 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $18.27 |
| 477 | 2056/11 | $4.54 | $0.08 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $13.73 |
| 478 | 2056/12 | $4.56 | $0.06 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $9.17 |
| 479 | 2057/01 | $4.58 | $0.04 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $4.60 |
| 480 | 2057/02 | $4.60 | $0.02 | $0.00 | $1,595.00 | $50.00 | $1,649.61 | $0.00 |
| Totals | $957.00 | $1,258.02 | $78.55 | $765,600.00 | $24,000.00 | $791,893.57 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.