Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $709,000.00 at 3.98% interest rate for a $949,000.00 home, you need to have a monthly payment of $4,016.11. You will make a total of 600 payments and you will pay off your mortgage on 2066/11.
Loan Comparison
You can save $161,886.97 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types:
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $2,725.28 | 3.98% | 600 months | $1,875,167.08 | $926,167.08 |
| 50 years | Bi-Weekly | $1,362.64 | 3.98% | 512 months | $1,713,280.11 | $764,280.11 |
| 45 years | Monthly | $2,823.93 | 3.98% | 540 months | $1,764,920.37 | $815,920.37 |
| 45 years | Bi-Weekly | $1,411.97 | 3.98% | 461 months | $1,623,495.37 | $674,495.37 |
| 40 years | Monthly | $2,954.37 | 3.98% | 480 months | $1,658,097.97 | $709,097.97 |
| 40 years | Bi-Weekly | $1,477.19 | 3.98% | 409 months | $1,536,412.59 | $587,412.59 |
| 35 years | Monthly | $3,130.77 | 3.98% | 420 months | $1,554,924.72 | $605,924.72 |
| 35 years | Bi-Weekly | $1,565.39 | 3.98% | 358 months | $1,452,161.32 | $503,161.32 |
| 30 years | Monthly | $3,376.70 | 3.98% | 360 months | $1,455,613.66 | $506,613.66 |
| 30 years | Bi-Weekly | $1,688.35 | 3.98% | 307 months | $1,370,862.03 | $421,862.03 |
| 25 years | Monthly | $3,734.54 | 3.98% | 300 months | $1,360,361.43 | $411,361.43 |
| 25 years | Bi-Weekly | $1,867.27 | 3.98% | 256 months | $1,292,624.05 | $343,624.05 |
| 20 years | Monthly | $4,288.93 | 3.98% | 240 months | $1,269,343.76 | $320,343.76 |
| 20 years | Bi-Weekly | $2,144.47 | 3.98% | 205 months | $1,217,543.70 | $268,543.70 |
| 15 years | Monthly | $5,237.28 | 3.98% | 180 months | $1,182,711.17 | $233,711.17 |
| 15 years | Bi-Weekly | $2,618.64 | 3.98% | 154 months | $1,145,702.44 | $196,702.44 |
| 10 years | Monthly | $7,171.54 | 3.98% | 120 months | $1,100,585.17 | $151,585.17 |
| 10 years | Bi-Weekly | $3,585.77 | 3.98% | 103 months | $1,077,165.39 | $128,165.39 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/12 | $373.76 | $2,351.52 | $0.00 | $790.83 | $500.00 | $4,016.11 | $708,626.24 |
| 2 | 2017/01 | $375.00 | $2,350.28 | $0.00 | $790.83 | $500.00 | $4,016.11 | $708,251.24 |
| 3 | 2017/02 | $376.25 | $2,349.03 | $0.00 | $790.83 | $500.00 | $4,016.11 | $707,874.99 |
| 4 | 2017/03 | $377.49 | $2,347.79 | $0.00 | $790.83 | $500.00 | $4,016.11 | $707,497.50 |
| 5 | 2017/04 | $378.75 | $2,346.53 | $0.00 | $790.83 | $500.00 | $4,016.11 | $707,118.75 |
| 6 | 2017/05 | $380.00 | $2,345.28 | $0.00 | $790.83 | $500.00 | $4,016.11 | $706,738.75 |
| 7 | 2017/06 | $381.26 | $2,344.02 | $0.00 | $790.83 | $500.00 | $4,016.11 | $706,357.49 |
| 8 | 2017/07 | $382.53 | $2,342.75 | $0.00 | $790.83 | $500.00 | $4,016.11 | $705,974.96 |
| 9 | 2017/08 | $383.79 | $2,341.48 | $0.00 | $790.83 | $500.00 | $4,016.11 | $705,591.17 |
| 10 | 2017/09 | $385.07 | $2,340.21 | $0.00 | $790.83 | $500.00 | $4,016.11 | $705,206.10 |
| 11 | 2017/10 | $386.34 | $2,338.93 | $0.00 | $790.83 | $500.00 | $4,016.11 | $704,819.76 |
| 12 | 2017/11 | $387.63 | $2,337.65 | $0.00 | $790.83 | $500.00 | $4,016.11 | $704,432.13 |
| 13 | 2017/12 | $388.91 | $2,336.37 | $0.00 | $790.83 | $500.00 | $4,016.11 | $704,043.22 |
| 14 | 2018/01 | $390.20 | $2,335.08 | $0.00 | $790.83 | $500.00 | $4,016.11 | $703,653.02 |
| 15 | 2018/02 | $391.50 | $2,333.78 | $0.00 | $790.83 | $500.00 | $4,016.11 | $703,261.52 |
| 16 | 2018/03 | $392.79 | $2,332.48 | $0.00 | $790.83 | $500.00 | $4,016.11 | $702,868.73 |
| 17 | 2018/04 | $394.10 | $2,331.18 | $0.00 | $790.83 | $500.00 | $4,016.11 | $702,474.63 |
| 18 | 2018/05 | $395.40 | $2,329.87 | $0.00 | $790.83 | $500.00 | $4,016.11 | $702,079.23 |
| 19 | 2018/06 | $396.72 | $2,328.56 | $0.00 | $790.83 | $500.00 | $4,016.11 | $701,682.51 |
| 20 | 2018/07 | $398.03 | $2,327.25 | $0.00 | $790.83 | $500.00 | $4,016.11 | $701,284.48 |
| 21 | 2018/08 | $399.35 | $2,325.93 | $0.00 | $790.83 | $500.00 | $4,016.11 | $700,885.13 |
| 22 | 2018/09 | $400.68 | $2,324.60 | $0.00 | $790.83 | $500.00 | $4,016.11 | $700,484.45 |
| 23 | 2018/10 | $402.01 | $2,323.27 | $0.00 | $790.83 | $500.00 | $4,016.11 | $700,082.45 |
| 24 | 2018/11 | $403.34 | $2,321.94 | $0.00 | $790.83 | $500.00 | $4,016.11 | $699,679.11 |
| 25 | 2018/12 | $404.68 | $2,320.60 | $0.00 | $790.83 | $500.00 | $4,016.11 | $699,274.43 |
| 26 | 2019/01 | $406.02 | $2,319.26 | $0.00 | $790.83 | $500.00 | $4,016.11 | $698,868.41 |
| 27 | 2019/02 | $407.36 | $2,317.91 | $0.00 | $790.83 | $500.00 | $4,016.11 | $698,461.05 |
| 28 | 2019/03 | $408.72 | $2,316.56 | $0.00 | $790.83 | $500.00 | $4,016.11 | $698,052.33 |
| 29 | 2019/04 | $410.07 | $2,315.21 | $0.00 | $790.83 | $500.00 | $4,016.11 | $697,642.26 |
| 30 | 2019/05 | $411.43 | $2,313.85 | $0.00 | $790.83 | $500.00 | $4,016.11 | $697,230.83 |
| 31 | 2019/06 | $412.80 | $2,312.48 | $0.00 | $790.83 | $500.00 | $4,016.11 | $696,818.03 |
| 32 | 2019/07 | $414.17 | $2,311.11 | $0.00 | $790.83 | $500.00 | $4,016.11 | $696,403.87 |
| 33 | 2019/08 | $415.54 | $2,309.74 | $0.00 | $790.83 | $500.00 | $4,016.11 | $695,988.33 |
| 34 | 2019/09 | $416.92 | $2,308.36 | $0.00 | $790.83 | $500.00 | $4,016.11 | $695,571.41 |
| 35 | 2019/10 | $418.30 | $2,306.98 | $0.00 | $790.83 | $500.00 | $4,016.11 | $695,153.11 |
| 36 | 2019/11 | $419.69 | $2,305.59 | $0.00 | $790.83 | $500.00 | $4,016.11 | $694,733.42 |
| 37 | 2019/12 | $421.08 | $2,304.20 | $0.00 | $790.83 | $500.00 | $4,016.11 | $694,312.34 |
| 38 | 2020/01 | $422.48 | $2,302.80 | $0.00 | $790.83 | $500.00 | $4,016.11 | $693,889.87 |
| 39 | 2020/02 | $423.88 | $2,301.40 | $0.00 | $790.83 | $500.00 | $4,016.11 | $693,465.99 |
| 40 | 2020/03 | $425.28 | $2,300.00 | $0.00 | $790.83 | $500.00 | $4,016.11 | $693,040.71 |
| 41 | 2020/04 | $426.69 | $2,298.59 | $0.00 | $790.83 | $500.00 | $4,016.11 | $692,614.01 |
| 42 | 2020/05 | $428.11 | $2,297.17 | $0.00 | $790.83 | $500.00 | $4,016.11 | $692,185.91 |
| 43 | 2020/06 | $429.53 | $2,295.75 | $0.00 | $790.83 | $500.00 | $4,016.11 | $691,756.38 |
| 44 | 2020/07 | $430.95 | $2,294.33 | $0.00 | $790.83 | $500.00 | $4,016.11 | $691,325.42 |
| 45 | 2020/08 | $432.38 | $2,292.90 | $0.00 | $790.83 | $500.00 | $4,016.11 | $690,893.04 |
| 46 | 2020/09 | $433.82 | $2,291.46 | $0.00 | $790.83 | $500.00 | $4,016.11 | $690,459.23 |
| 47 | 2020/10 | $435.26 | $2,290.02 | $0.00 | $790.83 | $500.00 | $4,016.11 | $690,023.97 |
| 48 | 2020/11 | $436.70 | $2,288.58 | $0.00 | $790.83 | $500.00 | $4,016.11 | $689,587.27 |
| 49 | 2020/12 | $438.15 | $2,287.13 | $0.00 | $790.83 | $500.00 | $4,016.11 | $689,149.12 |
| 50 | 2021/01 | $439.60 | $2,285.68 | $0.00 | $790.83 | $500.00 | $4,016.11 | $688,709.52 |
| 51 | 2021/02 | $441.06 | $2,284.22 | $0.00 | $790.83 | $500.00 | $4,016.11 | $688,268.46 |
| 52 | 2021/03 | $442.52 | $2,282.76 | $0.00 | $790.83 | $500.00 | $4,016.11 | $687,825.94 |
| 53 | 2021/04 | $443.99 | $2,281.29 | $0.00 | $790.83 | $500.00 | $4,016.11 | $687,381.95 |
| 54 | 2021/05 | $445.46 | $2,279.82 | $0.00 | $790.83 | $500.00 | $4,016.11 | $686,936.49 |
| 55 | 2021/06 | $446.94 | $2,278.34 | $0.00 | $790.83 | $500.00 | $4,016.11 | $686,489.55 |
| 56 | 2021/07 | $448.42 | $2,276.86 | $0.00 | $790.83 | $500.00 | $4,016.11 | $686,041.13 |
| 57 | 2021/08 | $449.91 | $2,275.37 | $0.00 | $790.83 | $500.00 | $4,016.11 | $685,591.22 |
| 58 | 2021/09 | $451.40 | $2,273.88 | $0.00 | $790.83 | $500.00 | $4,016.11 | $685,139.82 |
| 59 | 2021/10 | $452.90 | $2,272.38 | $0.00 | $790.83 | $500.00 | $4,016.11 | $684,686.92 |
| 60 | 2021/11 | $454.40 | $2,270.88 | $0.00 | $790.83 | $500.00 | $4,016.11 | $684,232.52 |
| 61 | 2021/12 | $455.91 | $2,269.37 | $0.00 | $790.83 | $500.00 | $4,016.11 | $683,776.62 |
| 62 | 2022/01 | $457.42 | $2,267.86 | $0.00 | $790.83 | $500.00 | $4,016.11 | $683,319.20 |
| 63 | 2022/02 | $458.94 | $2,266.34 | $0.00 | $790.83 | $500.00 | $4,016.11 | $682,860.26 |
| 64 | 2022/03 | $460.46 | $2,264.82 | $0.00 | $790.83 | $500.00 | $4,016.11 | $682,399.80 |
| 65 | 2022/04 | $461.99 | $2,263.29 | $0.00 | $790.83 | $500.00 | $4,016.11 | $681,937.82 |
| 66 | 2022/05 | $463.52 | $2,261.76 | $0.00 | $790.83 | $500.00 | $4,016.11 | $681,474.30 |
| 67 | 2022/06 | $465.06 | $2,260.22 | $0.00 | $790.83 | $500.00 | $4,016.11 | $681,009.24 |
| 68 | 2022/07 | $466.60 | $2,258.68 | $0.00 | $790.83 | $500.00 | $4,016.11 | $680,542.65 |
| 69 | 2022/08 | $468.15 | $2,257.13 | $0.00 | $790.83 | $500.00 | $4,016.11 | $680,074.50 |
| 70 | 2022/09 | $469.70 | $2,255.58 | $0.00 | $790.83 | $500.00 | $4,016.11 | $679,604.80 |
| 71 | 2022/10 | $471.26 | $2,254.02 | $0.00 | $790.83 | $500.00 | $4,016.11 | $679,133.55 |
| 72 | 2022/11 | $472.82 | $2,252.46 | $0.00 | $790.83 | $500.00 | $4,016.11 | $678,660.73 |
| 73 | 2022/12 | $474.39 | $2,250.89 | $0.00 | $790.83 | $500.00 | $4,016.11 | $678,186.34 |
| 74 | 2023/01 | $475.96 | $2,249.32 | $0.00 | $790.83 | $500.00 | $4,016.11 | $677,710.38 |
| 75 | 2023/02 | $477.54 | $2,247.74 | $0.00 | $790.83 | $500.00 | $4,016.11 | $677,232.84 |
| 76 | 2023/03 | $479.12 | $2,246.16 | $0.00 | $790.83 | $500.00 | $4,016.11 | $676,753.72 |
| 77 | 2023/04 | $480.71 | $2,244.57 | $0.00 | $790.83 | $500.00 | $4,016.11 | $676,273.01 |
| 78 | 2023/05 | $482.31 | $2,242.97 | $0.00 | $790.83 | $500.00 | $4,016.11 | $675,790.70 |
| 79 | 2023/06 | $483.91 | $2,241.37 | $0.00 | $790.83 | $500.00 | $4,016.11 | $675,306.79 |
| 80 | 2023/07 | $485.51 | $2,239.77 | $0.00 | $790.83 | $500.00 | $4,016.11 | $674,821.28 |
| 81 | 2023/08 | $487.12 | $2,238.16 | $0.00 | $790.83 | $500.00 | $4,016.11 | $674,334.16 |
| 82 | 2023/09 | $488.74 | $2,236.54 | $0.00 | $790.83 | $500.00 | $4,016.11 | $673,845.42 |
| 83 | 2023/10 | $490.36 | $2,234.92 | $0.00 | $790.83 | $500.00 | $4,016.11 | $673,355.07 |
| 84 | 2023/11 | $491.98 | $2,233.29 | $0.00 | $790.83 | $500.00 | $4,016.11 | $672,863.08 |
| 85 | 2023/12 | $493.62 | $2,231.66 | $0.00 | $790.83 | $500.00 | $4,016.11 | $672,369.47 |
| 86 | 2024/01 | $495.25 | $2,230.03 | $0.00 | $790.83 | $500.00 | $4,016.11 | $671,874.21 |
| 87 | 2024/02 | $496.90 | $2,228.38 | $0.00 | $790.83 | $500.00 | $4,016.11 | $671,377.32 |
| 88 | 2024/03 | $498.54 | $2,226.73 | $0.00 | $790.83 | $500.00 | $4,016.11 | $670,878.77 |
| 89 | 2024/04 | $500.20 | $2,225.08 | $0.00 | $790.83 | $500.00 | $4,016.11 | $670,378.58 |
| 90 | 2024/05 | $501.86 | $2,223.42 | $0.00 | $790.83 | $500.00 | $4,016.11 | $669,876.72 |
| 91 | 2024/06 | $503.52 | $2,221.76 | $0.00 | $790.83 | $500.00 | $4,016.11 | $669,373.20 |
| 92 | 2024/07 | $505.19 | $2,220.09 | $0.00 | $790.83 | $500.00 | $4,016.11 | $668,868.01 |
| 93 | 2024/08 | $506.87 | $2,218.41 | $0.00 | $790.83 | $500.00 | $4,016.11 | $668,361.14 |
| 94 | 2024/09 | $508.55 | $2,216.73 | $0.00 | $790.83 | $500.00 | $4,016.11 | $667,852.60 |
| 95 | 2024/10 | $510.23 | $2,215.04 | $0.00 | $790.83 | $500.00 | $4,016.11 | $667,342.36 |
| 96 | 2024/11 | $511.93 | $2,213.35 | $0.00 | $790.83 | $500.00 | $4,016.11 | $666,830.44 |
| 97 | 2024/12 | $513.62 | $2,211.65 | $0.00 | $790.83 | $500.00 | $4,016.11 | $666,316.81 |
| 98 | 2025/01 | $515.33 | $2,209.95 | $0.00 | $790.83 | $500.00 | $4,016.11 | $665,801.48 |
| 99 | 2025/02 | $517.04 | $2,208.24 | $0.00 | $790.83 | $500.00 | $4,016.11 | $665,284.45 |
| 100 | 2025/03 | $518.75 | $2,206.53 | $0.00 | $790.83 | $500.00 | $4,016.11 | $664,765.70 |
| 101 | 2025/04 | $520.47 | $2,204.81 | $0.00 | $790.83 | $500.00 | $4,016.11 | $664,245.22 |
| 102 | 2025/05 | $522.20 | $2,203.08 | $0.00 | $790.83 | $500.00 | $4,016.11 | $663,723.02 |
| 103 | 2025/06 | $523.93 | $2,201.35 | $0.00 | $790.83 | $500.00 | $4,016.11 | $663,199.09 |
| 104 | 2025/07 | $525.67 | $2,199.61 | $0.00 | $790.83 | $500.00 | $4,016.11 | $662,673.43 |
| 105 | 2025/08 | $527.41 | $2,197.87 | $0.00 | $790.83 | $500.00 | $4,016.11 | $662,146.01 |
| 106 | 2025/09 | $529.16 | $2,196.12 | $0.00 | $790.83 | $500.00 | $4,016.11 | $661,616.85 |
| 107 | 2025/10 | $530.92 | $2,194.36 | $0.00 | $790.83 | $500.00 | $4,016.11 | $661,085.94 |
| 108 | 2025/11 | $532.68 | $2,192.60 | $0.00 | $790.83 | $500.00 | $4,016.11 | $660,553.26 |
| 109 | 2025/12 | $534.44 | $2,190.83 | $0.00 | $790.83 | $500.00 | $4,016.11 | $660,018.82 |
| 110 | 2026/01 | $536.22 | $2,189.06 | $0.00 | $790.83 | $500.00 | $4,016.11 | $659,482.60 |
| 111 | 2026/02 | $537.99 | $2,187.28 | $0.00 | $790.83 | $500.00 | $4,016.11 | $658,944.61 |
| 112 | 2026/03 | $539.78 | $2,185.50 | $0.00 | $790.83 | $500.00 | $4,016.11 | $658,404.83 |
| 113 | 2026/04 | $541.57 | $2,183.71 | $0.00 | $790.83 | $500.00 | $4,016.11 | $657,863.26 |
| 114 | 2026/05 | $543.37 | $2,181.91 | $0.00 | $790.83 | $500.00 | $4,016.11 | $657,319.89 |
| 115 | 2026/06 | $545.17 | $2,180.11 | $0.00 | $790.83 | $500.00 | $4,016.11 | $656,774.73 |
| 116 | 2026/07 | $546.98 | $2,178.30 | $0.00 | $790.83 | $500.00 | $4,016.11 | $656,227.75 |
| 117 | 2026/08 | $548.79 | $2,176.49 | $0.00 | $790.83 | $500.00 | $4,016.11 | $655,678.96 |
| 118 | 2026/09 | $550.61 | $2,174.67 | $0.00 | $790.83 | $500.00 | $4,016.11 | $655,128.35 |
| 119 | 2026/10 | $552.44 | $2,172.84 | $0.00 | $790.83 | $500.00 | $4,016.11 | $654,575.91 |
| 120 | 2026/11 | $554.27 | $2,171.01 | $0.00 | $790.83 | $500.00 | $4,016.11 | $654,021.65 |
| 121 | 2026/12 | $556.11 | $2,169.17 | $0.00 | $790.83 | $500.00 | $4,016.11 | $653,465.54 |
| 122 | 2027/01 | $557.95 | $2,167.33 | $0.00 | $790.83 | $500.00 | $4,016.11 | $652,907.59 |
| 123 | 2027/02 | $559.80 | $2,165.48 | $0.00 | $790.83 | $500.00 | $4,016.11 | $652,347.79 |
| 124 | 2027/03 | $561.66 | $2,163.62 | $0.00 | $790.83 | $500.00 | $4,016.11 | $651,786.13 |
| 125 | 2027/04 | $563.52 | $2,161.76 | $0.00 | $790.83 | $500.00 | $4,016.11 | $651,222.61 |
| 126 | 2027/05 | $565.39 | $2,159.89 | $0.00 | $790.83 | $500.00 | $4,016.11 | $650,657.22 |
| 127 | 2027/06 | $567.27 | $2,158.01 | $0.00 | $790.83 | $500.00 | $4,016.11 | $650,089.95 |
| 128 | 2027/07 | $569.15 | $2,156.13 | $0.00 | $790.83 | $500.00 | $4,016.11 | $649,520.80 |
| 129 | 2027/08 | $571.03 | $2,154.24 | $0.00 | $790.83 | $500.00 | $4,016.11 | $648,949.77 |
| 130 | 2027/09 | $572.93 | $2,152.35 | $0.00 | $790.83 | $500.00 | $4,016.11 | $648,376.84 |
| 131 | 2027/10 | $574.83 | $2,150.45 | $0.00 | $790.83 | $500.00 | $4,016.11 | $647,802.01 |
| 132 | 2027/11 | $576.74 | $2,148.54 | $0.00 | $790.83 | $500.00 | $4,016.11 | $647,225.28 |
| 133 | 2027/12 | $578.65 | $2,146.63 | $0.00 | $790.83 | $500.00 | $4,016.11 | $646,646.63 |
| 134 | 2028/01 | $580.57 | $2,144.71 | $0.00 | $790.83 | $500.00 | $4,016.11 | $646,066.06 |
| 135 | 2028/02 | $582.49 | $2,142.79 | $0.00 | $790.83 | $500.00 | $4,016.11 | $645,483.57 |
| 136 | 2028/03 | $584.42 | $2,140.85 | $0.00 | $790.83 | $500.00 | $4,016.11 | $644,899.15 |
| 137 | 2028/04 | $586.36 | $2,138.92 | $0.00 | $790.83 | $500.00 | $4,016.11 | $644,312.78 |
| 138 | 2028/05 | $588.31 | $2,136.97 | $0.00 | $790.83 | $500.00 | $4,016.11 | $643,724.48 |
| 139 | 2028/06 | $590.26 | $2,135.02 | $0.00 | $790.83 | $500.00 | $4,016.11 | $643,134.22 |
| 140 | 2028/07 | $592.22 | $2,133.06 | $0.00 | $790.83 | $500.00 | $4,016.11 | $642,542.00 |
| 141 | 2028/08 | $594.18 | $2,131.10 | $0.00 | $790.83 | $500.00 | $4,016.11 | $641,947.82 |
| 142 | 2028/09 | $596.15 | $2,129.13 | $0.00 | $790.83 | $500.00 | $4,016.11 | $641,351.67 |
| 143 | 2028/10 | $598.13 | $2,127.15 | $0.00 | $790.83 | $500.00 | $4,016.11 | $640,753.54 |
| 144 | 2028/11 | $600.11 | $2,125.17 | $0.00 | $790.83 | $500.00 | $4,016.11 | $640,153.43 |
| 145 | 2028/12 | $602.10 | $2,123.18 | $0.00 | $790.83 | $500.00 | $4,016.11 | $639,551.32 |
| 146 | 2029/01 | $604.10 | $2,121.18 | $0.00 | $790.83 | $500.00 | $4,016.11 | $638,947.22 |
| 147 | 2029/02 | $606.10 | $2,119.17 | $0.00 | $790.83 | $500.00 | $4,016.11 | $638,341.12 |
| 148 | 2029/03 | $608.11 | $2,117.16 | $0.00 | $790.83 | $500.00 | $4,016.11 | $637,733.01 |
| 149 | 2029/04 | $610.13 | $2,115.15 | $0.00 | $790.83 | $500.00 | $4,016.11 | $637,122.88 |
| 150 | 2029/05 | $612.15 | $2,113.12 | $0.00 | $790.83 | $500.00 | $4,016.11 | $636,510.72 |
| 151 | 2029/06 | $614.18 | $2,111.09 | $0.00 | $790.83 | $500.00 | $4,016.11 | $635,896.54 |
| 152 | 2029/07 | $616.22 | $2,109.06 | $0.00 | $790.83 | $500.00 | $4,016.11 | $635,280.31 |
| 153 | 2029/08 | $618.27 | $2,107.01 | $0.00 | $790.83 | $500.00 | $4,016.11 | $634,662.05 |
| 154 | 2029/09 | $620.32 | $2,104.96 | $0.00 | $790.83 | $500.00 | $4,016.11 | $634,041.73 |
| 155 | 2029/10 | $622.37 | $2,102.91 | $0.00 | $790.83 | $500.00 | $4,016.11 | $633,419.36 |
| 156 | 2029/11 | $624.44 | $2,100.84 | $0.00 | $790.83 | $500.00 | $4,016.11 | $632,794.92 |
| 157 | 2029/12 | $626.51 | $2,098.77 | $0.00 | $790.83 | $500.00 | $4,016.11 | $632,168.41 |
| 158 | 2030/01 | $628.59 | $2,096.69 | $0.00 | $790.83 | $500.00 | $4,016.11 | $631,539.83 |
| 159 | 2030/02 | $630.67 | $2,094.61 | $0.00 | $790.83 | $500.00 | $4,016.11 | $630,909.16 |
| 160 | 2030/03 | $632.76 | $2,092.52 | $0.00 | $790.83 | $500.00 | $4,016.11 | $630,276.39 |
| 161 | 2030/04 | $634.86 | $2,090.42 | $0.00 | $790.83 | $500.00 | $4,016.11 | $629,641.53 |
| 162 | 2030/05 | $636.97 | $2,088.31 | $0.00 | $790.83 | $500.00 | $4,016.11 | $629,004.56 |
| 163 | 2030/06 | $639.08 | $2,086.20 | $0.00 | $790.83 | $500.00 | $4,016.11 | $628,365.48 |
| 164 | 2030/07 | $641.20 | $2,084.08 | $0.00 | $790.83 | $500.00 | $4,016.11 | $627,724.28 |
| 165 | 2030/08 | $643.33 | $2,081.95 | $0.00 | $790.83 | $500.00 | $4,016.11 | $627,080.96 |
| 166 | 2030/09 | $645.46 | $2,079.82 | $0.00 | $790.83 | $500.00 | $4,016.11 | $626,435.50 |
| 167 | 2030/10 | $647.60 | $2,077.68 | $0.00 | $790.83 | $500.00 | $4,016.11 | $625,787.90 |
| 168 | 2030/11 | $649.75 | $2,075.53 | $0.00 | $790.83 | $500.00 | $4,016.11 | $625,138.15 |
| 169 | 2030/12 | $651.90 | $2,073.37 | $0.00 | $790.83 | $500.00 | $4,016.11 | $624,486.24 |
| 170 | 2031/01 | $654.07 | $2,071.21 | $0.00 | $790.83 | $500.00 | $4,016.11 | $623,832.18 |
| 171 | 2031/02 | $656.24 | $2,069.04 | $0.00 | $790.83 | $500.00 | $4,016.11 | $623,175.94 |
| 172 | 2031/03 | $658.41 | $2,066.87 | $0.00 | $790.83 | $500.00 | $4,016.11 | $622,517.53 |
| 173 | 2031/04 | $660.60 | $2,064.68 | $0.00 | $790.83 | $500.00 | $4,016.11 | $621,856.94 |
| 174 | 2031/05 | $662.79 | $2,062.49 | $0.00 | $790.83 | $500.00 | $4,016.11 | $621,194.15 |
| 175 | 2031/06 | $664.98 | $2,060.29 | $0.00 | $790.83 | $500.00 | $4,016.11 | $620,529.17 |
| 176 | 2031/07 | $667.19 | $2,058.09 | $0.00 | $790.83 | $500.00 | $4,016.11 | $619,861.98 |
| 177 | 2031/08 | $669.40 | $2,055.88 | $0.00 | $790.83 | $500.00 | $4,016.11 | $619,192.57 |
| 178 | 2031/09 | $671.62 | $2,053.66 | $0.00 | $790.83 | $500.00 | $4,016.11 | $618,520.95 |
| 179 | 2031/10 | $673.85 | $2,051.43 | $0.00 | $790.83 | $500.00 | $4,016.11 | $617,847.10 |
| 180 | 2031/11 | $676.09 | $2,049.19 | $0.00 | $790.83 | $500.00 | $4,016.11 | $617,171.01 |
| 181 | 2031/12 | $678.33 | $2,046.95 | $0.00 | $790.83 | $500.00 | $4,016.11 | $616,492.69 |
| 182 | 2032/01 | $680.58 | $2,044.70 | $0.00 | $790.83 | $500.00 | $4,016.11 | $615,812.11 |
| 183 | 2032/02 | $682.83 | $2,042.44 | $0.00 | $790.83 | $500.00 | $4,016.11 | $615,129.27 |
| 184 | 2032/03 | $685.10 | $2,040.18 | $0.00 | $790.83 | $500.00 | $4,016.11 | $614,444.17 |
| 185 | 2032/04 | $687.37 | $2,037.91 | $0.00 | $790.83 | $500.00 | $4,016.11 | $613,756.80 |
| 186 | 2032/05 | $689.65 | $2,035.63 | $0.00 | $790.83 | $500.00 | $4,016.11 | $613,067.15 |
| 187 | 2032/06 | $691.94 | $2,033.34 | $0.00 | $790.83 | $500.00 | $4,016.11 | $612,375.21 |
| 188 | 2032/07 | $694.23 | $2,031.04 | $0.00 | $790.83 | $500.00 | $4,016.11 | $611,680.98 |
| 189 | 2032/08 | $696.54 | $2,028.74 | $0.00 | $790.83 | $500.00 | $4,016.11 | $610,984.44 |
| 190 | 2032/09 | $698.85 | $2,026.43 | $0.00 | $790.83 | $500.00 | $4,016.11 | $610,285.59 |
| 191 | 2032/10 | $701.16 | $2,024.11 | $0.00 | $790.83 | $500.00 | $4,016.11 | $609,584.43 |
| 192 | 2032/11 | $703.49 | $2,021.79 | $0.00 | $790.83 | $500.00 | $4,016.11 | $608,880.94 |
| 193 | 2032/12 | $705.82 | $2,019.46 | $0.00 | $790.83 | $500.00 | $4,016.11 | $608,175.12 |
| 194 | 2033/01 | $708.16 | $2,017.11 | $0.00 | $790.83 | $500.00 | $4,016.11 | $607,466.95 |
| 195 | 2033/02 | $710.51 | $2,014.77 | $0.00 | $790.83 | $500.00 | $4,016.11 | $606,756.44 |
| 196 | 2033/03 | $712.87 | $2,012.41 | $0.00 | $790.83 | $500.00 | $4,016.11 | $606,043.57 |
| 197 | 2033/04 | $715.23 | $2,010.04 | $0.00 | $790.83 | $500.00 | $4,016.11 | $605,328.33 |
| 198 | 2033/05 | $717.61 | $2,007.67 | $0.00 | $790.83 | $500.00 | $4,016.11 | $604,610.73 |
| 199 | 2033/06 | $719.99 | $2,005.29 | $0.00 | $790.83 | $500.00 | $4,016.11 | $603,890.74 |
| 200 | 2033/07 | $722.37 | $2,002.90 | $0.00 | $790.83 | $500.00 | $4,016.11 | $603,168.37 |
| 201 | 2033/08 | $724.77 | $2,000.51 | $0.00 | $790.83 | $500.00 | $4,016.11 | $602,443.60 |
| 202 | 2033/09 | $727.17 | $1,998.10 | $0.00 | $790.83 | $500.00 | $4,016.11 | $601,716.42 |
| 203 | 2033/10 | $729.59 | $1,995.69 | $0.00 | $790.83 | $500.00 | $4,016.11 | $600,986.84 |
| 204 | 2033/11 | $732.01 | $1,993.27 | $0.00 | $790.83 | $500.00 | $4,016.11 | $600,254.83 |
| 205 | 2033/12 | $734.43 | $1,990.85 | $0.00 | $790.83 | $500.00 | $4,016.11 | $599,520.40 |
| 206 | 2034/01 | $736.87 | $1,988.41 | $0.00 | $790.83 | $500.00 | $4,016.11 | $598,783.53 |
| 207 | 2034/02 | $739.31 | $1,985.97 | $0.00 | $790.83 | $500.00 | $4,016.11 | $598,044.22 |
| 208 | 2034/03 | $741.77 | $1,983.51 | $0.00 | $790.83 | $500.00 | $4,016.11 | $597,302.45 |
| 209 | 2034/04 | $744.23 | $1,981.05 | $0.00 | $790.83 | $500.00 | $4,016.11 | $596,558.23 |
| 210 | 2034/05 | $746.69 | $1,978.58 | $0.00 | $790.83 | $500.00 | $4,016.11 | $595,811.53 |
| 211 | 2034/06 | $749.17 | $1,976.11 | $0.00 | $790.83 | $500.00 | $4,016.11 | $595,062.36 |
| 212 | 2034/07 | $751.65 | $1,973.62 | $0.00 | $790.83 | $500.00 | $4,016.11 | $594,310.71 |
| 213 | 2034/08 | $754.15 | $1,971.13 | $0.00 | $790.83 | $500.00 | $4,016.11 | $593,556.56 |
| 214 | 2034/09 | $756.65 | $1,968.63 | $0.00 | $790.83 | $500.00 | $4,016.11 | $592,799.91 |
| 215 | 2034/10 | $759.16 | $1,966.12 | $0.00 | $790.83 | $500.00 | $4,016.11 | $592,040.75 |
| 216 | 2034/11 | $761.68 | $1,963.60 | $0.00 | $790.83 | $500.00 | $4,016.11 | $591,279.08 |
| 217 | 2034/12 | $764.20 | $1,961.08 | $0.00 | $790.83 | $500.00 | $4,016.11 | $590,514.87 |
| 218 | 2035/01 | $766.74 | $1,958.54 | $0.00 | $790.83 | $500.00 | $4,016.11 | $589,748.13 |
| 219 | 2035/02 | $769.28 | $1,956.00 | $0.00 | $790.83 | $500.00 | $4,016.11 | $588,978.85 |
| 220 | 2035/03 | $771.83 | $1,953.45 | $0.00 | $790.83 | $500.00 | $4,016.11 | $588,207.02 |
| 221 | 2035/04 | $774.39 | $1,950.89 | $0.00 | $790.83 | $500.00 | $4,016.11 | $587,432.63 |
| 222 | 2035/05 | $776.96 | $1,948.32 | $0.00 | $790.83 | $500.00 | $4,016.11 | $586,655.67 |
| 223 | 2035/06 | $779.54 | $1,945.74 | $0.00 | $790.83 | $500.00 | $4,016.11 | $585,876.13 |
| 224 | 2035/07 | $782.12 | $1,943.16 | $0.00 | $790.83 | $500.00 | $4,016.11 | $585,094.01 |
| 225 | 2035/08 | $784.72 | $1,940.56 | $0.00 | $790.83 | $500.00 | $4,016.11 | $584,309.29 |
| 226 | 2035/09 | $787.32 | $1,937.96 | $0.00 | $790.83 | $500.00 | $4,016.11 | $583,521.97 |
| 227 | 2035/10 | $789.93 | $1,935.35 | $0.00 | $790.83 | $500.00 | $4,016.11 | $582,732.04 |
| 228 | 2035/11 | $792.55 | $1,932.73 | $0.00 | $790.83 | $500.00 | $4,016.11 | $581,939.49 |
| 229 | 2035/12 | $795.18 | $1,930.10 | $0.00 | $790.83 | $500.00 | $4,016.11 | $581,144.31 |
| 230 | 2036/01 | $797.82 | $1,927.46 | $0.00 | $790.83 | $500.00 | $4,016.11 | $580,346.50 |
| 231 | 2036/02 | $800.46 | $1,924.82 | $0.00 | $790.83 | $500.00 | $4,016.11 | $579,546.04 |
| 232 | 2036/03 | $803.12 | $1,922.16 | $0.00 | $790.83 | $500.00 | $4,016.11 | $578,742.92 |
| 233 | 2036/04 | $805.78 | $1,919.50 | $0.00 | $790.83 | $500.00 | $4,016.11 | $577,937.14 |
| 234 | 2036/05 | $808.45 | $1,916.82 | $0.00 | $790.83 | $500.00 | $4,016.11 | $577,128.68 |
| 235 | 2036/06 | $811.14 | $1,914.14 | $0.00 | $790.83 | $500.00 | $4,016.11 | $576,317.55 |
| 236 | 2036/07 | $813.83 | $1,911.45 | $0.00 | $790.83 | $500.00 | $4,016.11 | $575,503.72 |
| 237 | 2036/08 | $816.52 | $1,908.75 | $0.00 | $790.83 | $500.00 | $4,016.11 | $574,687.20 |
| 238 | 2036/09 | $819.23 | $1,906.05 | $0.00 | $790.83 | $500.00 | $4,016.11 | $573,867.97 |
| 239 | 2036/10 | $821.95 | $1,903.33 | $0.00 | $790.83 | $500.00 | $4,016.11 | $573,046.02 |
| 240 | 2036/11 | $824.68 | $1,900.60 | $0.00 | $790.83 | $500.00 | $4,016.11 | $572,221.34 |
| 241 | 2036/12 | $827.41 | $1,897.87 | $0.00 | $790.83 | $500.00 | $4,016.11 | $571,393.93 |
| 242 | 2037/01 | $830.16 | $1,895.12 | $0.00 | $790.83 | $500.00 | $4,016.11 | $570,563.77 |
| 243 | 2037/02 | $832.91 | $1,892.37 | $0.00 | $790.83 | $500.00 | $4,016.11 | $569,730.87 |
| 244 | 2037/03 | $835.67 | $1,889.61 | $0.00 | $790.83 | $500.00 | $4,016.11 | $568,895.19 |
| 245 | 2037/04 | $838.44 | $1,886.84 | $0.00 | $790.83 | $500.00 | $4,016.11 | $568,056.75 |
| 246 | 2037/05 | $841.22 | $1,884.05 | $0.00 | $790.83 | $500.00 | $4,016.11 | $567,215.53 |
| 247 | 2037/06 | $844.01 | $1,881.26 | $0.00 | $790.83 | $500.00 | $4,016.11 | $566,371.51 |
| 248 | 2037/07 | $846.81 | $1,878.47 | $0.00 | $790.83 | $500.00 | $4,016.11 | $565,524.70 |
| 249 | 2037/08 | $849.62 | $1,875.66 | $0.00 | $790.83 | $500.00 | $4,016.11 | $564,675.08 |
| 250 | 2037/09 | $852.44 | $1,872.84 | $0.00 | $790.83 | $500.00 | $4,016.11 | $563,822.64 |
| 251 | 2037/10 | $855.27 | $1,870.01 | $0.00 | $790.83 | $500.00 | $4,016.11 | $562,967.37 |
| 252 | 2037/11 | $858.10 | $1,867.18 | $0.00 | $790.83 | $500.00 | $4,016.11 | $562,109.27 |
| 253 | 2037/12 | $860.95 | $1,864.33 | $0.00 | $790.83 | $500.00 | $4,016.11 | $561,248.32 |
| 254 | 2038/01 | $863.80 | $1,861.47 | $0.00 | $790.83 | $500.00 | $4,016.11 | $560,384.52 |
| 255 | 2038/02 | $866.67 | $1,858.61 | $0.00 | $790.83 | $500.00 | $4,016.11 | $559,517.85 |
| 256 | 2038/03 | $869.54 | $1,855.73 | $0.00 | $790.83 | $500.00 | $4,016.11 | $558,648.30 |
| 257 | 2038/04 | $872.43 | $1,852.85 | $0.00 | $790.83 | $500.00 | $4,016.11 | $557,775.87 |
| 258 | 2038/05 | $875.32 | $1,849.96 | $0.00 | $790.83 | $500.00 | $4,016.11 | $556,900.55 |
| 259 | 2038/06 | $878.22 | $1,847.05 | $0.00 | $790.83 | $500.00 | $4,016.11 | $556,022.33 |
| 260 | 2038/07 | $881.14 | $1,844.14 | $0.00 | $790.83 | $500.00 | $4,016.11 | $555,141.19 |
| 261 | 2038/08 | $884.06 | $1,841.22 | $0.00 | $790.83 | $500.00 | $4,016.11 | $554,257.13 |
| 262 | 2038/09 | $886.99 | $1,838.29 | $0.00 | $790.83 | $500.00 | $4,016.11 | $553,370.14 |
| 263 | 2038/10 | $889.93 | $1,835.34 | $0.00 | $790.83 | $500.00 | $4,016.11 | $552,480.20 |
| 264 | 2038/11 | $892.89 | $1,832.39 | $0.00 | $790.83 | $500.00 | $4,016.11 | $551,587.32 |
| 265 | 2038/12 | $895.85 | $1,829.43 | $0.00 | $790.83 | $500.00 | $4,016.11 | $550,691.47 |
| 266 | 2039/01 | $898.82 | $1,826.46 | $0.00 | $790.83 | $500.00 | $4,016.11 | $549,792.65 |
| 267 | 2039/02 | $901.80 | $1,823.48 | $0.00 | $790.83 | $500.00 | $4,016.11 | $548,890.85 |
| 268 | 2039/03 | $904.79 | $1,820.49 | $0.00 | $790.83 | $500.00 | $4,016.11 | $547,986.06 |
| 269 | 2039/04 | $907.79 | $1,817.49 | $0.00 | $790.83 | $500.00 | $4,016.11 | $547,078.27 |
| 270 | 2039/05 | $910.80 | $1,814.48 | $0.00 | $790.83 | $500.00 | $4,016.11 | $546,167.47 |
| 271 | 2039/06 | $913.82 | $1,811.46 | $0.00 | $790.83 | $500.00 | $4,016.11 | $545,253.64 |
| 272 | 2039/07 | $916.85 | $1,808.42 | $0.00 | $790.83 | $500.00 | $4,016.11 | $544,336.79 |
| 273 | 2039/08 | $919.89 | $1,805.38 | $0.00 | $790.83 | $500.00 | $4,016.11 | $543,416.90 |
| 274 | 2039/09 | $922.95 | $1,802.33 | $0.00 | $790.83 | $500.00 | $4,016.11 | $542,493.95 |
| 275 | 2039/10 | $926.01 | $1,799.27 | $0.00 | $790.83 | $500.00 | $4,016.11 | $541,567.94 |
| 276 | 2039/11 | $929.08 | $1,796.20 | $0.00 | $790.83 | $500.00 | $4,016.11 | $540,638.87 |
| 277 | 2039/12 | $932.16 | $1,793.12 | $0.00 | $790.83 | $500.00 | $4,016.11 | $539,706.71 |
| 278 | 2040/01 | $935.25 | $1,790.03 | $0.00 | $790.83 | $500.00 | $4,016.11 | $538,771.45 |
| 279 | 2040/02 | $938.35 | $1,786.93 | $0.00 | $790.83 | $500.00 | $4,016.11 | $537,833.10 |
| 280 | 2040/03 | $941.47 | $1,783.81 | $0.00 | $790.83 | $500.00 | $4,016.11 | $536,891.64 |
| 281 | 2040/04 | $944.59 | $1,780.69 | $0.00 | $790.83 | $500.00 | $4,016.11 | $535,947.05 |
| 282 | 2040/05 | $947.72 | $1,777.56 | $0.00 | $790.83 | $500.00 | $4,016.11 | $534,999.33 |
| 283 | 2040/06 | $950.86 | $1,774.41 | $0.00 | $790.83 | $500.00 | $4,016.11 | $534,048.46 |
| 284 | 2040/07 | $954.02 | $1,771.26 | $0.00 | $790.83 | $500.00 | $4,016.11 | $533,094.45 |
| 285 | 2040/08 | $957.18 | $1,768.10 | $0.00 | $790.83 | $500.00 | $4,016.11 | $532,137.26 |
| 286 | 2040/09 | $960.36 | $1,764.92 | $0.00 | $790.83 | $500.00 | $4,016.11 | $531,176.91 |
| 287 | 2040/10 | $963.54 | $1,761.74 | $0.00 | $790.83 | $500.00 | $4,016.11 | $530,213.37 |
| 288 | 2040/11 | $966.74 | $1,758.54 | $0.00 | $790.83 | $500.00 | $4,016.11 | $529,246.63 |
| 289 | 2040/12 | $969.94 | $1,755.33 | $0.00 | $790.83 | $500.00 | $4,016.11 | $528,276.68 |
| 290 | 2041/01 | $973.16 | $1,752.12 | $0.00 | $790.83 | $500.00 | $4,016.11 | $527,303.52 |
| 291 | 2041/02 | $976.39 | $1,748.89 | $0.00 | $790.83 | $500.00 | $4,016.11 | $526,327.13 |
| 292 | 2041/03 | $979.63 | $1,745.65 | $0.00 | $790.83 | $500.00 | $4,016.11 | $525,347.51 |
| 293 | 2041/04 | $982.88 | $1,742.40 | $0.00 | $790.83 | $500.00 | $4,016.11 | $524,364.63 |
| 294 | 2041/05 | $986.14 | $1,739.14 | $0.00 | $790.83 | $500.00 | $4,016.11 | $523,378.50 |
| 295 | 2041/06 | $989.41 | $1,735.87 | $0.00 | $790.83 | $500.00 | $4,016.11 | $522,389.09 |
| 296 | 2041/07 | $992.69 | $1,732.59 | $0.00 | $790.83 | $500.00 | $4,016.11 | $521,396.40 |
| 297 | 2041/08 | $995.98 | $1,729.30 | $0.00 | $790.83 | $500.00 | $4,016.11 | $520,400.42 |
| 298 | 2041/09 | $999.28 | $1,725.99 | $0.00 | $790.83 | $500.00 | $4,016.11 | $519,401.14 |
| 299 | 2041/10 | $1,002.60 | $1,722.68 | $0.00 | $790.83 | $500.00 | $4,016.11 | $518,398.54 |
| 300 | 2041/11 | $1,005.92 | $1,719.36 | $0.00 | $790.83 | $500.00 | $4,016.11 | $517,392.62 |
| 301 | 2041/12 | $1,009.26 | $1,716.02 | $0.00 | $790.83 | $500.00 | $4,016.11 | $516,383.36 |
| 302 | 2042/01 | $1,012.61 | $1,712.67 | $0.00 | $790.83 | $500.00 | $4,016.11 | $515,370.75 |
| 303 | 2042/02 | $1,015.97 | $1,709.31 | $0.00 | $790.83 | $500.00 | $4,016.11 | $514,354.78 |
| 304 | 2042/03 | $1,019.34 | $1,705.94 | $0.00 | $790.83 | $500.00 | $4,016.11 | $513,335.45 |
| 305 | 2042/04 | $1,022.72 | $1,702.56 | $0.00 | $790.83 | $500.00 | $4,016.11 | $512,312.73 |
| 306 | 2042/05 | $1,026.11 | $1,699.17 | $0.00 | $790.83 | $500.00 | $4,016.11 | $511,286.63 |
| 307 | 2042/06 | $1,029.51 | $1,695.77 | $0.00 | $790.83 | $500.00 | $4,016.11 | $510,257.11 |
| 308 | 2042/07 | $1,032.93 | $1,692.35 | $0.00 | $790.83 | $500.00 | $4,016.11 | $509,224.19 |
| 309 | 2042/08 | $1,036.35 | $1,688.93 | $0.00 | $790.83 | $500.00 | $4,016.11 | $508,187.84 |
| 310 | 2042/09 | $1,039.79 | $1,685.49 | $0.00 | $790.83 | $500.00 | $4,016.11 | $507,148.05 |
| 311 | 2042/10 | $1,043.24 | $1,682.04 | $0.00 | $790.83 | $500.00 | $4,016.11 | $506,104.81 |
| 312 | 2042/11 | $1,046.70 | $1,678.58 | $0.00 | $790.83 | $500.00 | $4,016.11 | $505,058.11 |
| 313 | 2042/12 | $1,050.17 | $1,675.11 | $0.00 | $790.83 | $500.00 | $4,016.11 | $504,007.94 |
| 314 | 2043/01 | $1,053.65 | $1,671.63 | $0.00 | $790.83 | $500.00 | $4,016.11 | $502,954.29 |
| 315 | 2043/02 | $1,057.15 | $1,668.13 | $0.00 | $790.83 | $500.00 | $4,016.11 | $501,897.15 |
| 316 | 2043/03 | $1,060.65 | $1,664.63 | $0.00 | $790.83 | $500.00 | $4,016.11 | $500,836.49 |
| 317 | 2043/04 | $1,064.17 | $1,661.11 | $0.00 | $790.83 | $500.00 | $4,016.11 | $499,772.32 |
| 318 | 2043/05 | $1,067.70 | $1,657.58 | $0.00 | $790.83 | $500.00 | $4,016.11 | $498,704.62 |
| 319 | 2043/06 | $1,071.24 | $1,654.04 | $0.00 | $790.83 | $500.00 | $4,016.11 | $497,633.38 |
| 320 | 2043/07 | $1,074.79 | $1,650.48 | $0.00 | $790.83 | $500.00 | $4,016.11 | $496,558.59 |
| 321 | 2043/08 | $1,078.36 | $1,646.92 | $0.00 | $790.83 | $500.00 | $4,016.11 | $495,480.23 |
| 322 | 2043/09 | $1,081.94 | $1,643.34 | $0.00 | $790.83 | $500.00 | $4,016.11 | $494,398.29 |
| 323 | 2043/10 | $1,085.52 | $1,639.75 | $0.00 | $790.83 | $500.00 | $4,016.11 | $493,312.77 |
| 324 | 2043/11 | $1,089.12 | $1,636.15 | $0.00 | $790.83 | $500.00 | $4,016.11 | $492,223.64 |
| 325 | 2043/12 | $1,092.74 | $1,632.54 | $0.00 | $790.83 | $500.00 | $4,016.11 | $491,130.91 |
| 326 | 2044/01 | $1,096.36 | $1,628.92 | $0.00 | $790.83 | $500.00 | $4,016.11 | $490,034.54 |
| 327 | 2044/02 | $1,100.00 | $1,625.28 | $0.00 | $790.83 | $500.00 | $4,016.11 | $488,934.55 |
| 328 | 2044/03 | $1,103.65 | $1,621.63 | $0.00 | $790.83 | $500.00 | $4,016.11 | $487,830.90 |
| 329 | 2044/04 | $1,107.31 | $1,617.97 | $0.00 | $790.83 | $500.00 | $4,016.11 | $486,723.60 |
| 330 | 2044/05 | $1,110.98 | $1,614.30 | $0.00 | $790.83 | $500.00 | $4,016.11 | $485,612.62 |
| 331 | 2044/06 | $1,114.66 | $1,610.62 | $0.00 | $790.83 | $500.00 | $4,016.11 | $484,497.95 |
| 332 | 2044/07 | $1,118.36 | $1,606.92 | $0.00 | $790.83 | $500.00 | $4,016.11 | $483,379.59 |
| 333 | 2044/08 | $1,122.07 | $1,603.21 | $0.00 | $790.83 | $500.00 | $4,016.11 | $482,257.52 |
| 334 | 2044/09 | $1,125.79 | $1,599.49 | $0.00 | $790.83 | $500.00 | $4,016.11 | $481,131.73 |
| 335 | 2044/10 | $1,129.52 | $1,595.75 | $0.00 | $790.83 | $500.00 | $4,016.11 | $480,002.21 |
| 336 | 2044/11 | $1,133.27 | $1,592.01 | $0.00 | $790.83 | $500.00 | $4,016.11 | $478,868.94 |
| 337 | 2044/12 | $1,137.03 | $1,588.25 | $0.00 | $790.83 | $500.00 | $4,016.11 | $477,731.91 |
| 338 | 2045/01 | $1,140.80 | $1,584.48 | $0.00 | $790.83 | $500.00 | $4,016.11 | $476,591.11 |
| 339 | 2045/02 | $1,144.58 | $1,580.69 | $0.00 | $790.83 | $500.00 | $4,016.11 | $475,446.52 |
| 340 | 2045/03 | $1,148.38 | $1,576.90 | $0.00 | $790.83 | $500.00 | $4,016.11 | $474,298.14 |
| 341 | 2045/04 | $1,152.19 | $1,573.09 | $0.00 | $790.83 | $500.00 | $4,016.11 | $473,145.95 |
| 342 | 2045/05 | $1,156.01 | $1,569.27 | $0.00 | $790.83 | $500.00 | $4,016.11 | $471,989.94 |
| 343 | 2045/06 | $1,159.85 | $1,565.43 | $0.00 | $790.83 | $500.00 | $4,016.11 | $470,830.09 |
| 344 | 2045/07 | $1,163.69 | $1,561.59 | $0.00 | $790.83 | $500.00 | $4,016.11 | $469,666.40 |
| 345 | 2045/08 | $1,167.55 | $1,557.73 | $0.00 | $790.83 | $500.00 | $4,016.11 | $468,498.85 |
| 346 | 2045/09 | $1,171.42 | $1,553.85 | $0.00 | $790.83 | $500.00 | $4,016.11 | $467,327.43 |
| 347 | 2045/10 | $1,175.31 | $1,549.97 | $0.00 | $790.83 | $500.00 | $4,016.11 | $466,152.12 |
| 348 | 2045/11 | $1,179.21 | $1,546.07 | $0.00 | $790.83 | $500.00 | $4,016.11 | $464,972.91 |
| 349 | 2045/12 | $1,183.12 | $1,542.16 | $0.00 | $790.83 | $500.00 | $4,016.11 | $463,789.79 |
| 350 | 2046/01 | $1,187.04 | $1,538.24 | $0.00 | $790.83 | $500.00 | $4,016.11 | $462,602.75 |
| 351 | 2046/02 | $1,190.98 | $1,534.30 | $0.00 | $790.83 | $500.00 | $4,016.11 | $461,411.77 |
| 352 | 2046/03 | $1,194.93 | $1,530.35 | $0.00 | $790.83 | $500.00 | $4,016.11 | $460,216.84 |
| 353 | 2046/04 | $1,198.89 | $1,526.39 | $0.00 | $790.83 | $500.00 | $4,016.11 | $459,017.95 |
| 354 | 2046/05 | $1,202.87 | $1,522.41 | $0.00 | $790.83 | $500.00 | $4,016.11 | $457,815.08 |
| 355 | 2046/06 | $1,206.86 | $1,518.42 | $0.00 | $790.83 | $500.00 | $4,016.11 | $456,608.22 |
| 356 | 2046/07 | $1,210.86 | $1,514.42 | $0.00 | $790.83 | $500.00 | $4,016.11 | $455,397.36 |
| 357 | 2046/08 | $1,214.88 | $1,510.40 | $0.00 | $790.83 | $500.00 | $4,016.11 | $454,182.48 |
| 358 | 2046/09 | $1,218.91 | $1,506.37 | $0.00 | $790.83 | $500.00 | $4,016.11 | $452,963.58 |
| 359 | 2046/10 | $1,222.95 | $1,502.33 | $0.00 | $790.83 | $500.00 | $4,016.11 | $451,740.63 |
| 360 | 2046/11 | $1,227.01 | $1,498.27 | $0.00 | $790.83 | $500.00 | $4,016.11 | $450,513.62 |
| 361 | 2046/12 | $1,231.07 | $1,494.20 | $0.00 | $790.83 | $500.00 | $4,016.11 | $449,282.55 |
| 362 | 2047/01 | $1,235.16 | $1,490.12 | $0.00 | $790.83 | $500.00 | $4,016.11 | $448,047.39 |
| 363 | 2047/02 | $1,239.25 | $1,486.02 | $0.00 | $790.83 | $500.00 | $4,016.11 | $446,808.13 |
| 364 | 2047/03 | $1,243.36 | $1,481.91 | $0.00 | $790.83 | $500.00 | $4,016.11 | $445,564.77 |
| 365 | 2047/04 | $1,247.49 | $1,477.79 | $0.00 | $790.83 | $500.00 | $4,016.11 | $444,317.28 |
| 366 | 2047/05 | $1,251.63 | $1,473.65 | $0.00 | $790.83 | $500.00 | $4,016.11 | $443,065.65 |
| 367 | 2047/06 | $1,255.78 | $1,469.50 | $0.00 | $790.83 | $500.00 | $4,016.11 | $441,809.88 |
| 368 | 2047/07 | $1,259.94 | $1,465.34 | $0.00 | $790.83 | $500.00 | $4,016.11 | $440,549.93 |
| 369 | 2047/08 | $1,264.12 | $1,461.16 | $0.00 | $790.83 | $500.00 | $4,016.11 | $439,285.81 |
| 370 | 2047/09 | $1,268.31 | $1,456.96 | $0.00 | $790.83 | $500.00 | $4,016.11 | $438,017.50 |
| 371 | 2047/10 | $1,272.52 | $1,452.76 | $0.00 | $790.83 | $500.00 | $4,016.11 | $436,744.98 |
| 372 | 2047/11 | $1,276.74 | $1,448.54 | $0.00 | $790.83 | $500.00 | $4,016.11 | $435,468.24 |
| 373 | 2047/12 | $1,280.98 | $1,444.30 | $0.00 | $790.83 | $500.00 | $4,016.11 | $434,187.26 |
| 374 | 2048/01 | $1,285.22 | $1,440.05 | $0.00 | $790.83 | $500.00 | $4,016.11 | $432,902.04 |
| 375 | 2048/02 | $1,289.49 | $1,435.79 | $0.00 | $790.83 | $500.00 | $4,016.11 | $431,612.55 |
| 376 | 2048/03 | $1,293.76 | $1,431.51 | $0.00 | $790.83 | $500.00 | $4,016.11 | $430,318.79 |
| 377 | 2048/04 | $1,298.05 | $1,427.22 | $0.00 | $790.83 | $500.00 | $4,016.11 | $429,020.73 |
| 378 | 2048/05 | $1,302.36 | $1,422.92 | $0.00 | $790.83 | $500.00 | $4,016.11 | $427,718.37 |
| 379 | 2048/06 | $1,306.68 | $1,418.60 | $0.00 | $790.83 | $500.00 | $4,016.11 | $426,411.70 |
| 380 | 2048/07 | $1,311.01 | $1,414.27 | $0.00 | $790.83 | $500.00 | $4,016.11 | $425,100.68 |
| 381 | 2048/08 | $1,315.36 | $1,409.92 | $0.00 | $790.83 | $500.00 | $4,016.11 | $423,785.32 |
| 382 | 2048/09 | $1,319.72 | $1,405.55 | $0.00 | $790.83 | $500.00 | $4,016.11 | $422,465.60 |
| 383 | 2048/10 | $1,324.10 | $1,401.18 | $0.00 | $790.83 | $500.00 | $4,016.11 | $421,141.50 |
| 384 | 2048/11 | $1,328.49 | $1,396.79 | $0.00 | $790.83 | $500.00 | $4,016.11 | $419,813.00 |
| 385 | 2048/12 | $1,332.90 | $1,392.38 | $0.00 | $790.83 | $500.00 | $4,016.11 | $418,480.11 |
| 386 | 2049/01 | $1,337.32 | $1,387.96 | $0.00 | $790.83 | $500.00 | $4,016.11 | $417,142.79 |
| 387 | 2049/02 | $1,341.75 | $1,383.52 | $0.00 | $790.83 | $500.00 | $4,016.11 | $415,801.03 |
| 388 | 2049/03 | $1,346.21 | $1,379.07 | $0.00 | $790.83 | $500.00 | $4,016.11 | $414,454.83 |
| 389 | 2049/04 | $1,350.67 | $1,374.61 | $0.00 | $790.83 | $500.00 | $4,016.11 | $413,104.16 |
| 390 | 2049/05 | $1,355.15 | $1,370.13 | $0.00 | $790.83 | $500.00 | $4,016.11 | $411,749.01 |
| 391 | 2049/06 | $1,359.64 | $1,365.63 | $0.00 | $790.83 | $500.00 | $4,016.11 | $410,389.36 |
| 392 | 2049/07 | $1,364.15 | $1,361.12 | $0.00 | $790.83 | $500.00 | $4,016.11 | $409,025.21 |
| 393 | 2049/08 | $1,368.68 | $1,356.60 | $0.00 | $790.83 | $500.00 | $4,016.11 | $407,656.53 |
| 394 | 2049/09 | $1,373.22 | $1,352.06 | $0.00 | $790.83 | $500.00 | $4,016.11 | $406,283.31 |
| 395 | 2049/10 | $1,377.77 | $1,347.51 | $0.00 | $790.83 | $500.00 | $4,016.11 | $404,905.54 |
| 396 | 2049/11 | $1,382.34 | $1,342.94 | $0.00 | $790.83 | $500.00 | $4,016.11 | $403,523.20 |
| 397 | 2049/12 | $1,386.93 | $1,338.35 | $0.00 | $790.83 | $500.00 | $4,016.11 | $402,136.27 |
| 398 | 2050/01 | $1,391.53 | $1,333.75 | $0.00 | $790.83 | $500.00 | $4,016.11 | $400,744.75 |
| 399 | 2050/02 | $1,396.14 | $1,329.14 | $0.00 | $790.83 | $500.00 | $4,016.11 | $399,348.60 |
| 400 | 2050/03 | $1,400.77 | $1,324.51 | $0.00 | $790.83 | $500.00 | $4,016.11 | $397,947.83 |
| 401 | 2050/04 | $1,405.42 | $1,319.86 | $0.00 | $790.83 | $500.00 | $4,016.11 | $396,542.41 |
| 402 | 2050/05 | $1,410.08 | $1,315.20 | $0.00 | $790.83 | $500.00 | $4,016.11 | $395,132.33 |
| 403 | 2050/06 | $1,414.76 | $1,310.52 | $0.00 | $790.83 | $500.00 | $4,016.11 | $393,717.58 |
| 404 | 2050/07 | $1,419.45 | $1,305.83 | $0.00 | $790.83 | $500.00 | $4,016.11 | $392,298.13 |
| 405 | 2050/08 | $1,424.16 | $1,301.12 | $0.00 | $790.83 | $500.00 | $4,016.11 | $390,873.97 |
| 406 | 2050/09 | $1,428.88 | $1,296.40 | $0.00 | $790.83 | $500.00 | $4,016.11 | $389,445.09 |
| 407 | 2050/10 | $1,433.62 | $1,291.66 | $0.00 | $790.83 | $500.00 | $4,016.11 | $388,011.47 |
| 408 | 2050/11 | $1,438.37 | $1,286.90 | $0.00 | $790.83 | $500.00 | $4,016.11 | $386,573.10 |
| 409 | 2050/12 | $1,443.14 | $1,282.13 | $0.00 | $790.83 | $500.00 | $4,016.11 | $385,129.96 |
| 410 | 2051/01 | $1,447.93 | $1,277.35 | $0.00 | $790.83 | $500.00 | $4,016.11 | $383,682.03 |
| 411 | 2051/02 | $1,452.73 | $1,272.55 | $0.00 | $790.83 | $500.00 | $4,016.11 | $382,229.29 |
| 412 | 2051/03 | $1,457.55 | $1,267.73 | $0.00 | $790.83 | $500.00 | $4,016.11 | $380,771.74 |
| 413 | 2051/04 | $1,462.39 | $1,262.89 | $0.00 | $790.83 | $500.00 | $4,016.11 | $379,309.36 |
| 414 | 2051/05 | $1,467.24 | $1,258.04 | $0.00 | $790.83 | $500.00 | $4,016.11 | $377,842.12 |
| 415 | 2051/06 | $1,472.10 | $1,253.18 | $0.00 | $790.83 | $500.00 | $4,016.11 | $376,370.02 |
| 416 | 2051/07 | $1,476.98 | $1,248.29 | $0.00 | $790.83 | $500.00 | $4,016.11 | $374,893.03 |
| 417 | 2051/08 | $1,481.88 | $1,243.40 | $0.00 | $790.83 | $500.00 | $4,016.11 | $373,411.15 |
| 418 | 2051/09 | $1,486.80 | $1,238.48 | $0.00 | $790.83 | $500.00 | $4,016.11 | $371,924.35 |
| 419 | 2051/10 | $1,491.73 | $1,233.55 | $0.00 | $790.83 | $500.00 | $4,016.11 | $370,432.62 |
| 420 | 2051/11 | $1,496.68 | $1,228.60 | $0.00 | $790.83 | $500.00 | $4,016.11 | $368,935.95 |
| 421 | 2051/12 | $1,501.64 | $1,223.64 | $0.00 | $790.83 | $500.00 | $4,016.11 | $367,434.30 |
| 422 | 2052/01 | $1,506.62 | $1,218.66 | $0.00 | $790.83 | $500.00 | $4,016.11 | $365,927.68 |
| 423 | 2052/02 | $1,511.62 | $1,213.66 | $0.00 | $790.83 | $500.00 | $4,016.11 | $364,416.06 |
| 424 | 2052/03 | $1,516.63 | $1,208.65 | $0.00 | $790.83 | $500.00 | $4,016.11 | $362,899.43 |
| 425 | 2052/04 | $1,521.66 | $1,203.62 | $0.00 | $790.83 | $500.00 | $4,016.11 | $361,377.77 |
| 426 | 2052/05 | $1,526.71 | $1,198.57 | $0.00 | $790.83 | $500.00 | $4,016.11 | $359,851.06 |
| 427 | 2052/06 | $1,531.77 | $1,193.51 | $0.00 | $790.83 | $500.00 | $4,016.11 | $358,319.29 |
| 428 | 2052/07 | $1,536.85 | $1,188.43 | $0.00 | $790.83 | $500.00 | $4,016.11 | $356,782.44 |
| 429 | 2052/08 | $1,541.95 | $1,183.33 | $0.00 | $790.83 | $500.00 | $4,016.11 | $355,240.49 |
| 430 | 2052/09 | $1,547.06 | $1,178.21 | $0.00 | $790.83 | $500.00 | $4,016.11 | $353,693.42 |
| 431 | 2052/10 | $1,552.20 | $1,173.08 | $0.00 | $790.83 | $500.00 | $4,016.11 | $352,141.23 |
| 432 | 2052/11 | $1,557.34 | $1,167.94 | $0.00 | $790.83 | $500.00 | $4,016.11 | $350,583.88 |
| 433 | 2052/12 | $1,562.51 | $1,162.77 | $0.00 | $790.83 | $500.00 | $4,016.11 | $349,021.37 |
| 434 | 2053/01 | $1,567.69 | $1,157.59 | $0.00 | $790.83 | $500.00 | $4,016.11 | $347,453.68 |
| 435 | 2053/02 | $1,572.89 | $1,152.39 | $0.00 | $790.83 | $500.00 | $4,016.11 | $345,880.79 |
| 436 | 2053/03 | $1,578.11 | $1,147.17 | $0.00 | $790.83 | $500.00 | $4,016.11 | $344,302.69 |
| 437 | 2053/04 | $1,583.34 | $1,141.94 | $0.00 | $790.83 | $500.00 | $4,016.11 | $342,719.35 |
| 438 | 2053/05 | $1,588.59 | $1,136.69 | $0.00 | $790.83 | $500.00 | $4,016.11 | $341,130.75 |
| 439 | 2053/06 | $1,593.86 | $1,131.42 | $0.00 | $790.83 | $500.00 | $4,016.11 | $339,536.89 |
| 440 | 2053/07 | $1,599.15 | $1,126.13 | $0.00 | $790.83 | $500.00 | $4,016.11 | $337,937.74 |
| 441 | 2053/08 | $1,604.45 | $1,120.83 | $0.00 | $790.83 | $500.00 | $4,016.11 | $336,333.29 |
| 442 | 2053/09 | $1,609.77 | $1,115.51 | $0.00 | $790.83 | $500.00 | $4,016.11 | $334,723.52 |
| 443 | 2053/10 | $1,615.11 | $1,110.17 | $0.00 | $790.83 | $500.00 | $4,016.11 | $333,108.41 |
| 444 | 2053/11 | $1,620.47 | $1,104.81 | $0.00 | $790.83 | $500.00 | $4,016.11 | $331,487.94 |
| 445 | 2053/12 | $1,625.84 | $1,099.43 | $0.00 | $790.83 | $500.00 | $4,016.11 | $329,862.09 |
| 446 | 2054/01 | $1,631.24 | $1,094.04 | $0.00 | $790.83 | $500.00 | $4,016.11 | $328,230.86 |
| 447 | 2054/02 | $1,636.65 | $1,088.63 | $0.00 | $790.83 | $500.00 | $4,016.11 | $326,594.21 |
| 448 | 2054/03 | $1,642.07 | $1,083.20 | $0.00 | $790.83 | $500.00 | $4,016.11 | $324,952.14 |
| 449 | 2054/04 | $1,647.52 | $1,077.76 | $0.00 | $790.83 | $500.00 | $4,016.11 | $323,304.62 |
| 450 | 2054/05 | $1,652.98 | $1,072.29 | $0.00 | $790.83 | $500.00 | $4,016.11 | $321,651.63 |
| 451 | 2054/06 | $1,658.47 | $1,066.81 | $0.00 | $790.83 | $500.00 | $4,016.11 | $319,993.17 |
| 452 | 2054/07 | $1,663.97 | $1,061.31 | $0.00 | $790.83 | $500.00 | $4,016.11 | $318,329.20 |
| 453 | 2054/08 | $1,669.49 | $1,055.79 | $0.00 | $790.83 | $500.00 | $4,016.11 | $316,659.71 |
| 454 | 2054/09 | $1,675.02 | $1,050.25 | $0.00 | $790.83 | $500.00 | $4,016.11 | $314,984.69 |
| 455 | 2054/10 | $1,680.58 | $1,044.70 | $0.00 | $790.83 | $500.00 | $4,016.11 | $313,304.11 |
| 456 | 2054/11 | $1,686.15 | $1,039.13 | $0.00 | $790.83 | $500.00 | $4,016.11 | $311,617.95 |
| 457 | 2054/12 | $1,691.75 | $1,033.53 | $0.00 | $790.83 | $500.00 | $4,016.11 | $309,926.21 |
| 458 | 2055/01 | $1,697.36 | $1,027.92 | $0.00 | $790.83 | $500.00 | $4,016.11 | $308,228.85 |
| 459 | 2055/02 | $1,702.99 | $1,022.29 | $0.00 | $790.83 | $500.00 | $4,016.11 | $306,525.87 |
| 460 | 2055/03 | $1,708.63 | $1,016.64 | $0.00 | $790.83 | $500.00 | $4,016.11 | $304,817.23 |
| 461 | 2055/04 | $1,714.30 | $1,010.98 | $0.00 | $790.83 | $500.00 | $4,016.11 | $303,102.93 |
| 462 | 2055/05 | $1,719.99 | $1,005.29 | $0.00 | $790.83 | $500.00 | $4,016.11 | $301,382.94 |
| 463 | 2055/06 | $1,725.69 | $999.59 | $0.00 | $790.83 | $500.00 | $4,016.11 | $299,657.25 |
| 464 | 2055/07 | $1,731.42 | $993.86 | $0.00 | $790.83 | $500.00 | $4,016.11 | $297,925.84 |
| 465 | 2055/08 | $1,737.16 | $988.12 | $0.00 | $790.83 | $500.00 | $4,016.11 | $296,188.68 |
| 466 | 2055/09 | $1,742.92 | $982.36 | $0.00 | $790.83 | $500.00 | $4,016.11 | $294,445.76 |
| 467 | 2055/10 | $1,748.70 | $976.58 | $0.00 | $790.83 | $500.00 | $4,016.11 | $292,697.06 |
| 468 | 2055/11 | $1,754.50 | $970.78 | $0.00 | $790.83 | $500.00 | $4,016.11 | $290,942.56 |
| 469 | 2055/12 | $1,760.32 | $964.96 | $0.00 | $790.83 | $500.00 | $4,016.11 | $289,182.24 |
| 470 | 2056/01 | $1,766.16 | $959.12 | $0.00 | $790.83 | $500.00 | $4,016.11 | $287,416.08 |
| 471 | 2056/02 | $1,772.02 | $953.26 | $0.00 | $790.83 | $500.00 | $4,016.11 | $285,644.07 |
| 472 | 2056/03 | $1,777.89 | $947.39 | $0.00 | $790.83 | $500.00 | $4,016.11 | $283,866.18 |
| 473 | 2056/04 | $1,783.79 | $941.49 | $0.00 | $790.83 | $500.00 | $4,016.11 | $282,082.39 |
| 474 | 2056/05 | $1,789.71 | $935.57 | $0.00 | $790.83 | $500.00 | $4,016.11 | $280,292.68 |
| 475 | 2056/06 | $1,795.64 | $929.64 | $0.00 | $790.83 | $500.00 | $4,016.11 | $278,497.04 |
| 476 | 2056/07 | $1,801.60 | $923.68 | $0.00 | $790.83 | $500.00 | $4,016.11 | $276,695.44 |
| 477 | 2056/08 | $1,807.57 | $917.71 | $0.00 | $790.83 | $500.00 | $4,016.11 | $274,887.87 |
| 478 | 2056/09 | $1,813.57 | $911.71 | $0.00 | $790.83 | $500.00 | $4,016.11 | $273,074.31 |
| 479 | 2056/10 | $1,819.58 | $905.70 | $0.00 | $790.83 | $500.00 | $4,016.11 | $271,254.72 |
| 480 | 2056/11 | $1,825.62 | $899.66 | $0.00 | $790.83 | $500.00 | $4,016.11 | $269,429.11 |
| 481 | 2056/12 | $1,831.67 | $893.61 | $0.00 | $790.83 | $500.00 | $4,016.11 | $267,597.43 |
| 482 | 2057/01 | $1,837.75 | $887.53 | $0.00 | $790.83 | $500.00 | $4,016.11 | $265,759.69 |
| 483 | 2057/02 | $1,843.84 | $881.44 | $0.00 | $790.83 | $500.00 | $4,016.11 | $263,915.85 |
| 484 | 2057/03 | $1,849.96 | $875.32 | $0.00 | $790.83 | $500.00 | $4,016.11 | $262,065.89 |
| 485 | 2057/04 | $1,856.09 | $869.19 | $0.00 | $790.83 | $500.00 | $4,016.11 | $260,209.79 |
| 486 | 2057/05 | $1,862.25 | $863.03 | $0.00 | $790.83 | $500.00 | $4,016.11 | $258,347.54 |
| 487 | 2057/06 | $1,868.43 | $856.85 | $0.00 | $790.83 | $500.00 | $4,016.11 | $256,479.12 |
| 488 | 2057/07 | $1,874.62 | $850.66 | $0.00 | $790.83 | $500.00 | $4,016.11 | $254,604.50 |
| 489 | 2057/08 | $1,880.84 | $844.44 | $0.00 | $790.83 | $500.00 | $4,016.11 | $252,723.66 |
| 490 | 2057/09 | $1,887.08 | $838.20 | $0.00 | $790.83 | $500.00 | $4,016.11 | $250,836.58 |
| 491 | 2057/10 | $1,893.34 | $831.94 | $0.00 | $790.83 | $500.00 | $4,016.11 | $248,943.24 |
| 492 | 2057/11 | $1,899.62 | $825.66 | $0.00 | $790.83 | $500.00 | $4,016.11 | $247,043.62 |
| 493 | 2057/12 | $1,905.92 | $819.36 | $0.00 | $790.83 | $500.00 | $4,016.11 | $245,137.71 |
| 494 | 2058/01 | $1,912.24 | $813.04 | $0.00 | $790.83 | $500.00 | $4,016.11 | $243,225.47 |
| 495 | 2058/02 | $1,918.58 | $806.70 | $0.00 | $790.83 | $500.00 | $4,016.11 | $241,306.89 |
| 496 | 2058/03 | $1,924.94 | $800.33 | $0.00 | $790.83 | $500.00 | $4,016.11 | $239,381.94 |
| 497 | 2058/04 | $1,931.33 | $793.95 | $0.00 | $790.83 | $500.00 | $4,016.11 | $237,450.62 |
| 498 | 2058/05 | $1,937.73 | $787.54 | $0.00 | $790.83 | $500.00 | $4,016.11 | $235,512.88 |
| 499 | 2058/06 | $1,944.16 | $781.12 | $0.00 | $790.83 | $500.00 | $4,016.11 | $233,568.72 |
| 500 | 2058/07 | $1,950.61 | $774.67 | $0.00 | $790.83 | $500.00 | $4,016.11 | $231,618.11 |
| 501 | 2058/08 | $1,957.08 | $768.20 | $0.00 | $790.83 | $500.00 | $4,016.11 | $229,661.03 |
| 502 | 2058/09 | $1,963.57 | $761.71 | $0.00 | $790.83 | $500.00 | $4,016.11 | $227,697.46 |
| 503 | 2058/10 | $1,970.08 | $755.20 | $0.00 | $790.83 | $500.00 | $4,016.11 | $225,727.38 |
| 504 | 2058/11 | $1,976.62 | $748.66 | $0.00 | $790.83 | $500.00 | $4,016.11 | $223,750.77 |
| 505 | 2058/12 | $1,983.17 | $742.11 | $0.00 | $790.83 | $500.00 | $4,016.11 | $221,767.59 |
| 506 | 2059/01 | $1,989.75 | $735.53 | $0.00 | $790.83 | $500.00 | $4,016.11 | $219,777.85 |
| 507 | 2059/02 | $1,996.35 | $728.93 | $0.00 | $790.83 | $500.00 | $4,016.11 | $217,781.50 |
| 508 | 2059/03 | $2,002.97 | $722.31 | $0.00 | $790.83 | $500.00 | $4,016.11 | $215,778.53 |
| 509 | 2059/04 | $2,009.61 | $715.67 | $0.00 | $790.83 | $500.00 | $4,016.11 | $213,768.91 |
| 510 | 2059/05 | $2,016.28 | $709.00 | $0.00 | $790.83 | $500.00 | $4,016.11 | $211,752.64 |
| 511 | 2059/06 | $2,022.97 | $702.31 | $0.00 | $790.83 | $500.00 | $4,016.11 | $209,729.67 |
| 512 | 2059/07 | $2,029.68 | $695.60 | $0.00 | $790.83 | $500.00 | $4,016.11 | $207,699.99 |
| 513 | 2059/08 | $2,036.41 | $688.87 | $0.00 | $790.83 | $500.00 | $4,016.11 | $205,663.59 |
| 514 | 2059/09 | $2,043.16 | $682.12 | $0.00 | $790.83 | $500.00 | $4,016.11 | $203,620.43 |
| 515 | 2059/10 | $2,049.94 | $675.34 | $0.00 | $790.83 | $500.00 | $4,016.11 | $201,570.49 |
| 516 | 2059/11 | $2,056.74 | $668.54 | $0.00 | $790.83 | $500.00 | $4,016.11 | $199,513.75 |
| 517 | 2059/12 | $2,063.56 | $661.72 | $0.00 | $790.83 | $500.00 | $4,016.11 | $197,450.20 |
| 518 | 2060/01 | $2,070.40 | $654.88 | $0.00 | $790.83 | $500.00 | $4,016.11 | $195,379.79 |
| 519 | 2060/02 | $2,077.27 | $648.01 | $0.00 | $790.83 | $500.00 | $4,016.11 | $193,302.52 |
| 520 | 2060/03 | $2,084.16 | $641.12 | $0.00 | $790.83 | $500.00 | $4,016.11 | $191,218.37 |
| 521 | 2060/04 | $2,091.07 | $634.21 | $0.00 | $790.83 | $500.00 | $4,016.11 | $189,127.30 |
| 522 | 2060/05 | $2,098.01 | $627.27 | $0.00 | $790.83 | $500.00 | $4,016.11 | $187,029.29 |
| 523 | 2060/06 | $2,104.96 | $620.31 | $0.00 | $790.83 | $500.00 | $4,016.11 | $184,924.32 |
| 524 | 2060/07 | $2,111.95 | $613.33 | $0.00 | $790.83 | $500.00 | $4,016.11 | $182,812.38 |
| 525 | 2060/08 | $2,118.95 | $606.33 | $0.00 | $790.83 | $500.00 | $4,016.11 | $180,693.43 |
| 526 | 2060/09 | $2,125.98 | $599.30 | $0.00 | $790.83 | $500.00 | $4,016.11 | $178,567.45 |
| 527 | 2060/10 | $2,133.03 | $592.25 | $0.00 | $790.83 | $500.00 | $4,016.11 | $176,434.42 |
| 528 | 2060/11 | $2,140.10 | $585.17 | $0.00 | $790.83 | $500.00 | $4,016.11 | $174,294.32 |
| 529 | 2060/12 | $2,147.20 | $578.08 | $0.00 | $790.83 | $500.00 | $4,016.11 | $172,147.11 |
| 530 | 2061/01 | $2,154.32 | $570.95 | $0.00 | $790.83 | $500.00 | $4,016.11 | $169,992.79 |
| 531 | 2061/02 | $2,161.47 | $563.81 | $0.00 | $790.83 | $500.00 | $4,016.11 | $167,831.32 |
| 532 | 2061/03 | $2,168.64 | $556.64 | $0.00 | $790.83 | $500.00 | $4,016.11 | $165,662.68 |
| 533 | 2061/04 | $2,175.83 | $549.45 | $0.00 | $790.83 | $500.00 | $4,016.11 | $163,486.85 |
| 534 | 2061/05 | $2,183.05 | $542.23 | $0.00 | $790.83 | $500.00 | $4,016.11 | $161,303.80 |
| 535 | 2061/06 | $2,190.29 | $534.99 | $0.00 | $790.83 | $500.00 | $4,016.11 | $159,113.52 |
| 536 | 2061/07 | $2,197.55 | $527.73 | $0.00 | $790.83 | $500.00 | $4,016.11 | $156,915.96 |
| 537 | 2061/08 | $2,204.84 | $520.44 | $0.00 | $790.83 | $500.00 | $4,016.11 | $154,711.12 |
| 538 | 2061/09 | $2,212.15 | $513.13 | $0.00 | $790.83 | $500.00 | $4,016.11 | $152,498.97 |
| 539 | 2061/10 | $2,219.49 | $505.79 | $0.00 | $790.83 | $500.00 | $4,016.11 | $150,279.48 |
| 540 | 2061/11 | $2,226.85 | $498.43 | $0.00 | $790.83 | $500.00 | $4,016.11 | $148,052.63 |
| 541 | 2061/12 | $2,234.24 | $491.04 | $0.00 | $790.83 | $500.00 | $4,016.11 | $145,818.39 |
| 542 | 2062/01 | $2,241.65 | $483.63 | $0.00 | $790.83 | $500.00 | $4,016.11 | $143,576.74 |
| 543 | 2062/02 | $2,249.08 | $476.20 | $0.00 | $790.83 | $500.00 | $4,016.11 | $141,327.66 |
| 544 | 2062/03 | $2,256.54 | $468.74 | $0.00 | $790.83 | $500.00 | $4,016.11 | $139,071.12 |
| 545 | 2062/04 | $2,264.03 | $461.25 | $0.00 | $790.83 | $500.00 | $4,016.11 | $136,807.09 |
| 546 | 2062/05 | $2,271.53 | $453.74 | $0.00 | $790.83 | $500.00 | $4,016.11 | $134,535.56 |
| 547 | 2062/06 | $2,279.07 | $446.21 | $0.00 | $790.83 | $500.00 | $4,016.11 | $132,256.49 |
| 548 | 2062/07 | $2,286.63 | $438.65 | $0.00 | $790.83 | $500.00 | $4,016.11 | $129,969.86 |
| 549 | 2062/08 | $2,294.21 | $431.07 | $0.00 | $790.83 | $500.00 | $4,016.11 | $127,675.65 |
| 550 | 2062/09 | $2,301.82 | $423.46 | $0.00 | $790.83 | $500.00 | $4,016.11 | $125,373.83 |
| 551 | 2062/10 | $2,309.46 | $415.82 | $0.00 | $790.83 | $500.00 | $4,016.11 | $123,064.38 |
| 552 | 2062/11 | $2,317.11 | $408.16 | $0.00 | $790.83 | $500.00 | $4,016.11 | $120,747.26 |
| 553 | 2062/12 | $2,324.80 | $400.48 | $0.00 | $790.83 | $500.00 | $4,016.11 | $118,422.46 |
| 554 | 2063/01 | $2,332.51 | $392.77 | $0.00 | $790.83 | $500.00 | $4,016.11 | $116,089.95 |
| 555 | 2063/02 | $2,340.25 | $385.03 | $0.00 | $790.83 | $500.00 | $4,016.11 | $113,749.70 |
| 556 | 2063/03 | $2,348.01 | $377.27 | $0.00 | $790.83 | $500.00 | $4,016.11 | $111,401.69 |
| 557 | 2063/04 | $2,355.80 | $369.48 | $0.00 | $790.83 | $500.00 | $4,016.11 | $109,045.90 |
| 558 | 2063/05 | $2,363.61 | $361.67 | $0.00 | $790.83 | $500.00 | $4,016.11 | $106,682.29 |
| 559 | 2063/06 | $2,371.45 | $353.83 | $0.00 | $790.83 | $500.00 | $4,016.11 | $104,310.84 |
| 560 | 2063/07 | $2,379.31 | $345.96 | $0.00 | $790.83 | $500.00 | $4,016.11 | $101,931.53 |
| 561 | 2063/08 | $2,387.21 | $338.07 | $0.00 | $790.83 | $500.00 | $4,016.11 | $99,544.32 |
| 562 | 2063/09 | $2,395.12 | $330.16 | $0.00 | $790.83 | $500.00 | $4,016.11 | $97,149.20 |
| 563 | 2063/10 | $2,403.07 | $322.21 | $0.00 | $790.83 | $500.00 | $4,016.11 | $94,746.13 |
| 564 | 2063/11 | $2,411.04 | $314.24 | $0.00 | $790.83 | $500.00 | $4,016.11 | $92,335.09 |
| 565 | 2063/12 | $2,419.03 | $306.24 | $0.00 | $790.83 | $500.00 | $4,016.11 | $89,916.06 |
| 566 | 2064/01 | $2,427.06 | $298.22 | $0.00 | $790.83 | $500.00 | $4,016.11 | $87,489.00 |
| 567 | 2064/02 | $2,435.11 | $290.17 | $0.00 | $790.83 | $500.00 | $4,016.11 | $85,053.90 |
| 568 | 2064/03 | $2,443.18 | $282.10 | $0.00 | $790.83 | $500.00 | $4,016.11 | $82,610.71 |
| 569 | 2064/04 | $2,451.29 | $273.99 | $0.00 | $790.83 | $500.00 | $4,016.11 | $80,159.43 |
| 570 | 2064/05 | $2,459.42 | $265.86 | $0.00 | $790.83 | $500.00 | $4,016.11 | $77,700.01 |
| 571 | 2064/06 | $2,467.57 | $257.71 | $0.00 | $790.83 | $500.00 | $4,016.11 | $75,232.44 |
| 572 | 2064/07 | $2,475.76 | $249.52 | $0.00 | $790.83 | $500.00 | $4,016.11 | $72,756.68 |
| 573 | 2064/08 | $2,483.97 | $241.31 | $0.00 | $790.83 | $500.00 | $4,016.11 | $70,272.71 |
| 574 | 2064/09 | $2,492.21 | $233.07 | $0.00 | $790.83 | $500.00 | $4,016.11 | $67,780.50 |
| 575 | 2064/10 | $2,500.47 | $224.81 | $0.00 | $790.83 | $500.00 | $4,016.11 | $65,280.03 |
| 576 | 2064/11 | $2,508.77 | $216.51 | $0.00 | $790.83 | $500.00 | $4,016.11 | $62,771.26 |
| 577 | 2064/12 | $2,517.09 | $208.19 | $0.00 | $790.83 | $500.00 | $4,016.11 | $60,254.18 |
| 578 | 2065/01 | $2,525.44 | $199.84 | $0.00 | $790.83 | $500.00 | $4,016.11 | $57,728.74 |
| 579 | 2065/02 | $2,533.81 | $191.47 | $0.00 | $790.83 | $500.00 | $4,016.11 | $55,194.93 |
| 580 | 2065/03 | $2,542.22 | $183.06 | $0.00 | $790.83 | $500.00 | $4,016.11 | $52,652.71 |
| 581 | 2065/04 | $2,550.65 | $174.63 | $0.00 | $790.83 | $500.00 | $4,016.11 | $50,102.07 |
| 582 | 2065/05 | $2,559.11 | $166.17 | $0.00 | $790.83 | $500.00 | $4,016.11 | $47,542.96 |
| 583 | 2065/06 | $2,567.59 | $157.68 | $0.00 | $790.83 | $500.00 | $4,016.11 | $44,975.37 |
| 584 | 2065/07 | $2,576.11 | $149.17 | $0.00 | $790.83 | $500.00 | $4,016.11 | $42,399.26 |
| 585 | 2065/08 | $2,584.65 | $140.62 | $0.00 | $790.83 | $500.00 | $4,016.11 | $39,814.60 |
| 586 | 2065/09 | $2,593.23 | $132.05 | $0.00 | $790.83 | $500.00 | $4,016.11 | $37,221.37 |
| 587 | 2065/10 | $2,601.83 | $123.45 | $0.00 | $790.83 | $500.00 | $4,016.11 | $34,619.55 |
| 588 | 2065/11 | $2,610.46 | $114.82 | $0.00 | $790.83 | $500.00 | $4,016.11 | $32,009.09 |
| 589 | 2065/12 | $2,619.11 | $106.16 | $0.00 | $790.83 | $500.00 | $4,016.11 | $29,389.98 |
| 590 | 2066/01 | $2,627.80 | $97.48 | $0.00 | $790.83 | $500.00 | $4,016.11 | $26,762.17 |
| 591 | 2066/02 | $2,636.52 | $88.76 | $0.00 | $790.83 | $500.00 | $4,016.11 | $24,125.66 |
| 592 | 2066/03 | $2,645.26 | $80.02 | $0.00 | $790.83 | $500.00 | $4,016.11 | $21,480.39 |
| 593 | 2066/04 | $2,654.04 | $71.24 | $0.00 | $790.83 | $500.00 | $4,016.11 | $18,826.36 |
| 594 | 2066/05 | $2,662.84 | $62.44 | $0.00 | $790.83 | $500.00 | $4,016.11 | $16,163.52 |
| 595 | 2066/06 | $2,671.67 | $53.61 | $0.00 | $790.83 | $500.00 | $4,016.11 | $13,491.85 |
| 596 | 2066/07 | $2,680.53 | $44.75 | $0.00 | $790.83 | $500.00 | $4,016.11 | $10,811.32 |
| 597 | 2066/08 | $2,689.42 | $35.86 | $0.00 | $790.83 | $500.00 | $4,016.11 | $8,121.90 |
| 598 | 2066/09 | $2,698.34 | $26.94 | $0.00 | $790.83 | $500.00 | $4,016.11 | $5,423.56 |
| 599 | 2066/10 | $2,707.29 | $17.99 | $0.00 | $790.83 | $500.00 | $4,016.11 | $2,716.27 |
| 600 | 2066/11 | $2,716.27 | $9.01 | $0.00 | $790.83 | $500.00 | $4,016.11 | $0.00 |
| Totals | $709,000.00 | $926,167.08 | $0.00 | $474,500.00 | $300,000.00 | $2,409,667.08 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.