Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 40-year mortgage of $831,000.00 at 4.5% interest rate for a $931,000.00 home, you need to have a monthly payment of $4,636.70 ~ $4,705.95. You will make a total of 480 payments and you will pay off your mortgage on 2058/12. Consult with a Mortgage Specialist
Loan Comparison
You can save $166,817.59 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $3,485.13 | 4.5% | 600 months | $2,191,077.37 | $1,260,077.37 |
| 50 years | Bi-Weekly | $1,742.57 | 4.5% | 512 months | $1,968,923.29 | $1,037,923.29 |
| 45 years | Monthly | $3,592.20 | 4.5% | 540 months | $2,039,786.43 | $1,108,786.43 |
| 45 years | Bi-Weekly | $1,796.10 | 4.5% | 461 months | $1,845,757.73 | $914,757.73 |
| 40 years | Monthly | $3,735.87 | 4.5% | 480 months | $1,893,216.25 | $962,216.25 |
| 40 years | Bi-Weekly | $1,867.94 | 4.5% | 409 months | $1,726,398.66 | $795,398.66 |
| 35 years | Monthly | $3,932.76 | 4.5% | 420 months | $1,751,760.65 | $820,760.65 |
| 35 years | Bi-Weekly | $1,966.38 | 4.5% | 358 months | $1,611,078.30 | $680,078.30 |
| 30 years | Monthly | $4,210.55 | 4.5% | 360 months | $1,615,799.77 | $684,799.77 |
| 30 years | Bi-Weekly | $2,105.28 | 4.5% | 307 months | $1,500,015.61 | $569,015.61 |
| 25 years | Monthly | $4,618.97 | 4.5% | 300 months | $1,485,690.37 | $554,690.37 |
| 25 years | Bi-Weekly | $2,309.49 | 4.5% | 256 months | $1,393,411.81 | $462,411.81 |
| 20 years | Monthly | $5,257.32 | 4.5% | 240 months | $1,361,755.92 | $430,755.92 |
| 20 years | Bi-Weekly | $2,628.66 | 4.5% | 205 months | $1,291,446.03 | $360,446.03 |
| 15 years | Monthly | $6,357.09 | 4.5% | 180 months | $1,244,276.96 | $313,276.96 |
| 15 years | Bi-Weekly | $3,178.55 | 4.5% | 154 months | $1,194,271.23 | $263,271.23 |
| 10 years | Monthly | $8,612.35 | 4.5% | 120 months | $1,133,482.21 | $202,482.21 |
| 10 years | Bi-Weekly | $4,306.18 | 4.5% | 103 months | $1,102,010.51 | $171,010.51 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2019/01 | $619.62 | $3,116.25 | $69.25 | $775.83 | $125.00 | $4,705.95 | $830,380.38 |
| 2 | 2019/03 | $621.94 | $3,113.93 | $69.25 | $775.83 | $125.00 | $4,705.95 | $829,758.44 |
| 3 | 2019/03 | $624.27 | $3,111.59 | $69.25 | $775.83 | $125.00 | $4,705.95 | $829,134.17 |
| 4 | 2019/05 | $626.61 | $3,109.25 | $69.25 | $775.83 | $125.00 | $4,705.95 | $828,507.56 |
| 5 | 2019/05 | $628.96 | $3,106.90 | $69.25 | $775.83 | $125.00 | $4,705.95 | $827,878.59 |
| 6 | 2019/07 | $631.32 | $3,104.54 | $69.25 | $775.83 | $125.00 | $4,705.95 | $827,247.27 |
| 7 | 2019/07 | $633.69 | $3,102.18 | $69.25 | $775.83 | $125.00 | $4,705.95 | $826,613.58 |
| 8 | 2019/08 | $636.07 | $3,099.80 | $69.25 | $775.83 | $125.00 | $4,705.95 | $825,977.51 |
| 9 | 2019/10 | $638.45 | $3,097.42 | $69.25 | $775.83 | $125.00 | $4,705.95 | $825,339.06 |
| 10 | 2019/10 | $640.85 | $3,095.02 | $69.25 | $775.83 | $125.00 | $4,705.95 | $824,698.22 |
| 11 | 2019/12 | $643.25 | $3,092.62 | $69.25 | $775.83 | $125.00 | $4,705.95 | $824,054.97 |
| 12 | 2019/12 | $645.66 | $3,090.21 | $69.25 | $775.83 | $125.00 | $4,705.95 | $823,409.31 |
| 13 | 2020/01 | $648.08 | $3,087.78 | $69.25 | $775.83 | $125.00 | $4,705.95 | $822,761.22 |
| 14 | 2020/03 | $650.51 | $3,085.35 | $69.25 | $775.83 | $125.00 | $4,705.95 | $822,110.71 |
| 15 | 2020/03 | $652.95 | $3,082.92 | $69.25 | $775.83 | $125.00 | $4,705.95 | $821,457.76 |
| 16 | 2020/05 | $655.40 | $3,080.47 | $69.25 | $775.83 | $125.00 | $4,705.95 | $820,802.36 |
| 17 | 2020/05 | $657.86 | $3,078.01 | $69.25 | $775.83 | $125.00 | $4,705.95 | $820,144.50 |
| 18 | 2020/07 | $660.33 | $3,075.54 | $69.25 | $775.83 | $125.00 | $4,705.95 | $819,484.17 |
| 19 | 2020/07 | $662.80 | $3,073.07 | $69.25 | $775.83 | $125.00 | $4,705.95 | $818,821.37 |
| 20 | 2020/08 | $665.29 | $3,070.58 | $69.25 | $775.83 | $125.00 | $4,705.95 | $818,156.09 |
| 21 | 2020/10 | $667.78 | $3,068.09 | $69.25 | $775.83 | $125.00 | $4,705.95 | $817,488.30 |
| 22 | 2020/10 | $670.29 | $3,065.58 | $69.25 | $775.83 | $125.00 | $4,705.95 | $816,818.02 |
| 23 | 2020/12 | $672.80 | $3,063.07 | $69.25 | $775.83 | $125.00 | $4,705.95 | $816,145.22 |
| 24 | 2020/12 | $675.32 | $3,060.54 | $69.25 | $775.83 | $125.00 | $4,705.95 | $815,469.90 |
| 25 | 2021/01 | $677.86 | $3,058.01 | $69.25 | $775.83 | $125.00 | $4,705.95 | $814,792.04 |
| 26 | 2021/03 | $680.40 | $3,055.47 | $69.25 | $775.83 | $125.00 | $4,705.95 | $814,111.64 |
| 27 | 2021/03 | $682.95 | $3,052.92 | $69.25 | $775.83 | $125.00 | $4,705.95 | $813,428.69 |
| 28 | 2021/05 | $685.51 | $3,050.36 | $69.25 | $775.83 | $125.00 | $4,705.95 | $812,743.19 |
| 29 | 2021/05 | $688.08 | $3,047.79 | $69.25 | $775.83 | $125.00 | $4,705.95 | $812,055.11 |
| 30 | 2021/07 | $690.66 | $3,045.21 | $69.25 | $775.83 | $125.00 | $4,705.95 | $811,364.44 |
| 31 | 2021/07 | $693.25 | $3,042.62 | $69.25 | $775.83 | $125.00 | $4,705.95 | $810,671.19 |
| 32 | 2021/08 | $695.85 | $3,040.02 | $69.25 | $775.83 | $125.00 | $4,705.95 | $809,975.34 |
| 33 | 2021/10 | $698.46 | $3,037.41 | $69.25 | $775.83 | $125.00 | $4,705.95 | $809,276.88 |
| 34 | 2021/10 | $701.08 | $3,034.79 | $69.25 | $775.83 | $125.00 | $4,705.95 | $808,575.81 |
| 35 | 2021/12 | $703.71 | $3,032.16 | $69.25 | $775.83 | $125.00 | $4,705.95 | $807,872.10 |
| 36 | 2021/12 | $706.35 | $3,029.52 | $69.25 | $775.83 | $125.00 | $4,705.95 | $807,165.75 |
| 37 | 2022/01 | $709.00 | $3,026.87 | $69.25 | $775.83 | $125.00 | $4,705.95 | $806,456.76 |
| 38 | 2022/03 | $711.65 | $3,024.21 | $69.25 | $775.83 | $125.00 | $4,705.95 | $805,745.10 |
| 39 | 2022/03 | $714.32 | $3,021.54 | $69.25 | $775.83 | $125.00 | $4,705.95 | $805,030.78 |
| 40 | 2022/05 | $717.00 | $3,018.87 | $69.25 | $775.83 | $125.00 | $4,705.95 | $804,313.78 |
| 41 | 2022/05 | $719.69 | $3,016.18 | $69.25 | $775.83 | $125.00 | $4,705.95 | $803,594.09 |
| 42 | 2022/07 | $722.39 | $3,013.48 | $69.25 | $775.83 | $125.00 | $4,705.95 | $802,871.70 |
| 43 | 2022/07 | $725.10 | $3,010.77 | $69.25 | $775.83 | $125.00 | $4,705.95 | $802,146.60 |
| 44 | 2022/08 | $727.82 | $3,008.05 | $69.25 | $775.83 | $125.00 | $4,705.95 | $801,418.78 |
| 45 | 2022/10 | $730.55 | $3,005.32 | $69.25 | $775.83 | $125.00 | $4,705.95 | $800,688.23 |
| 46 | 2022/10 | $733.29 | $3,002.58 | $69.25 | $775.83 | $125.00 | $4,705.95 | $799,954.95 |
| 47 | 2022/12 | $736.04 | $2,999.83 | $69.25 | $775.83 | $125.00 | $4,705.95 | $799,218.91 |
| 48 | 2022/12 | $738.80 | $2,997.07 | $69.25 | $775.83 | $125.00 | $4,705.95 | $798,480.11 |
| 49 | 2023/01 | $741.57 | $2,994.30 | $69.25 | $775.83 | $125.00 | $4,705.95 | $797,738.55 |
| 50 | 2023/03 | $744.35 | $2,991.52 | $69.25 | $775.83 | $125.00 | $4,705.95 | $796,994.20 |
| 51 | 2023/03 | $747.14 | $2,988.73 | $69.25 | $775.83 | $125.00 | $4,705.95 | $796,247.06 |
| 52 | 2023/05 | $749.94 | $2,985.93 | $69.25 | $775.83 | $125.00 | $4,705.95 | $795,497.12 |
| 53 | 2023/05 | $752.75 | $2,983.11 | $69.25 | $775.83 | $125.00 | $4,705.95 | $794,744.37 |
| 54 | 2023/07 | $755.58 | $2,980.29 | $69.25 | $775.83 | $125.00 | $4,705.95 | $793,988.79 |
| 55 | 2023/07 | $758.41 | $2,977.46 | $69.25 | $775.83 | $125.00 | $4,705.95 | $793,230.38 |
| 56 | 2023/08 | $761.25 | $2,974.61 | $69.25 | $775.83 | $125.00 | $4,705.95 | $792,469.13 |
| 57 | 2023/10 | $764.11 | $2,971.76 | $69.25 | $775.83 | $125.00 | $4,705.95 | $791,705.02 |
| 58 | 2023/10 | $766.97 | $2,968.89 | $69.25 | $775.83 | $125.00 | $4,705.95 | $790,938.05 |
| 59 | 2023/12 | $769.85 | $2,966.02 | $69.25 | $775.83 | $125.00 | $4,705.95 | $790,168.20 |
| 60 | 2023/12 | $772.74 | $2,963.13 | $69.25 | $775.83 | $125.00 | $4,705.95 | $789,395.46 |
| 61 | 2024/01 | $775.63 | $2,960.23 | $69.25 | $775.83 | $125.00 | $4,705.95 | $788,619.83 |
| 62 | 2024/03 | $778.54 | $2,957.32 | $69.25 | $775.83 | $125.00 | $4,705.95 | $787,841.29 |
| 63 | 2024/03 | $781.46 | $2,954.40 | $69.25 | $775.83 | $125.00 | $4,705.95 | $787,059.82 |
| 64 | 2024/05 | $784.39 | $2,951.47 | $69.25 | $775.83 | $125.00 | $4,705.95 | $786,275.43 |
| 65 | 2024/05 | $787.33 | $2,948.53 | $69.25 | $775.83 | $125.00 | $4,705.95 | $785,488.10 |
| 66 | 2024/07 | $790.29 | $2,945.58 | $69.25 | $775.83 | $125.00 | $4,705.95 | $784,697.81 |
| 67 | 2024/07 | $793.25 | $2,942.62 | $69.25 | $775.83 | $125.00 | $4,705.95 | $783,904.56 |
| 68 | 2024/08 | $796.23 | $2,939.64 | $69.25 | $775.83 | $125.00 | $4,705.95 | $783,108.33 |
| 69 | 2024/10 | $799.21 | $2,936.66 | $69.25 | $775.83 | $125.00 | $4,705.95 | $782,309.12 |
| 70 | 2024/10 | $802.21 | $2,933.66 | $69.25 | $775.83 | $125.00 | $4,705.95 | $781,506.91 |
| 71 | 2024/12 | $805.22 | $2,930.65 | $69.25 | $775.83 | $125.00 | $4,705.95 | $780,701.70 |
| 72 | 2024/12 | $808.24 | $2,927.63 | $69.25 | $775.83 | $125.00 | $4,705.95 | $779,893.46 |
| 73 | 2025/01 | $811.27 | $2,924.60 | $69.25 | $775.83 | $125.00 | $4,705.95 | $779,082.20 |
| 74 | 2025/03 | $814.31 | $2,921.56 | $69.25 | $775.83 | $125.00 | $4,705.95 | $778,267.89 |
| 75 | 2025/03 | $817.36 | $2,918.50 | $69.25 | $775.83 | $125.00 | $4,705.95 | $777,450.52 |
| 76 | 2025/05 | $820.43 | $2,915.44 | $69.25 | $775.83 | $125.00 | $4,705.95 | $776,630.10 |
| 77 | 2025/05 | $823.50 | $2,912.36 | $69.25 | $775.83 | $125.00 | $4,705.95 | $775,806.59 |
| 78 | 2025/07 | $826.59 | $2,909.27 | $69.25 | $775.83 | $125.00 | $4,705.95 | $774,980.00 |
| 79 | 2025/07 | $829.69 | $2,906.17 | $69.25 | $775.83 | $125.00 | $4,705.95 | $774,150.31 |
| 80 | 2025/08 | $832.80 | $2,903.06 | $69.25 | $775.83 | $125.00 | $4,705.95 | $773,317.50 |
| 81 | 2025/10 | $835.93 | $2,899.94 | $69.25 | $775.83 | $125.00 | $4,705.95 | $772,481.58 |
| 82 | 2025/10 | $839.06 | $2,896.81 | $69.25 | $775.83 | $125.00 | $4,705.95 | $771,642.52 |
| 83 | 2025/12 | $842.21 | $2,893.66 | $69.25 | $775.83 | $125.00 | $4,705.95 | $770,800.31 |
| 84 | 2025/12 | $845.37 | $2,890.50 | $69.25 | $775.83 | $125.00 | $4,705.95 | $769,954.94 |
| 85 | 2026/01 | $848.54 | $2,887.33 | $69.25 | $775.83 | $125.00 | $4,705.95 | $769,106.41 |
| 86 | 2026/03 | $851.72 | $2,884.15 | $69.25 | $775.83 | $125.00 | $4,705.95 | $768,254.69 |
| 87 | 2026/03 | $854.91 | $2,880.96 | $69.25 | $775.83 | $125.00 | $4,705.95 | $767,399.78 |
| 88 | 2026/05 | $858.12 | $2,877.75 | $69.25 | $775.83 | $125.00 | $4,705.95 | $766,541.66 |
| 89 | 2026/05 | $861.34 | $2,874.53 | $69.25 | $775.83 | $125.00 | $4,705.95 | $765,680.32 |
| 90 | 2026/07 | $864.57 | $2,871.30 | $69.25 | $775.83 | $125.00 | $4,705.95 | $764,815.76 |
| 91 | 2026/07 | $867.81 | $2,868.06 | $69.25 | $775.83 | $125.00 | $4,705.95 | $763,947.95 |
| 92 | 2026/08 | $871.06 | $2,864.80 | $69.25 | $775.83 | $125.00 | $4,705.95 | $763,076.89 |
| 93 | 2026/10 | $874.33 | $2,861.54 | $69.25 | $775.83 | $125.00 | $4,705.95 | $762,202.56 |
| 94 | 2026/10 | $877.61 | $2,858.26 | $69.25 | $775.83 | $125.00 | $4,705.95 | $761,324.95 |
| 95 | 2026/12 | $880.90 | $2,854.97 | $69.25 | $775.83 | $125.00 | $4,705.95 | $760,444.05 |
| 96 | 2026/12 | $884.20 | $2,851.67 | $69.25 | $775.83 | $125.00 | $4,705.95 | $759,559.85 |
| 97 | 2027/01 | $887.52 | $2,848.35 | $69.25 | $775.83 | $125.00 | $4,705.95 | $758,672.33 |
| 98 | 2027/03 | $890.85 | $2,845.02 | $69.25 | $775.83 | $125.00 | $4,705.95 | $757,781.49 |
| 99 | 2027/03 | $894.19 | $2,841.68 | $69.25 | $775.83 | $125.00 | $4,705.95 | $756,887.30 |
| 100 | 2027/05 | $897.54 | $2,838.33 | $69.25 | $775.83 | $125.00 | $4,705.95 | $755,989.76 |
| 101 | 2027/05 | $900.91 | $2,834.96 | $69.25 | $775.83 | $125.00 | $4,705.95 | $755,088.85 |
| 102 | 2027/07 | $904.28 | $2,831.58 | $69.25 | $775.83 | $125.00 | $4,705.95 | $754,184.57 |
| 103 | 2027/07 | $907.68 | $2,828.19 | $69.25 | $775.83 | $125.00 | $4,705.95 | $753,276.89 |
| 104 | 2027/08 | $911.08 | $2,824.79 | $69.25 | $775.83 | $125.00 | $4,705.95 | $752,365.82 |
| 105 | 2027/10 | $914.50 | $2,821.37 | $69.25 | $775.83 | $125.00 | $4,705.95 | $751,451.32 |
| 106 | 2027/10 | $917.92 | $2,817.94 | $69.25 | $775.83 | $125.00 | $4,705.95 | $750,533.40 |
| 107 | 2027/12 | $921.37 | $2,814.50 | $69.25 | $775.83 | $125.00 | $4,705.95 | $749,612.03 |
| 108 | 2027/12 | $924.82 | $2,811.05 | $69.25 | $775.83 | $125.00 | $4,705.95 | $748,687.21 |
| 109 | 2028/01 | $928.29 | $2,807.58 | $69.25 | $775.83 | $125.00 | $4,705.95 | $747,758.92 |
| 110 | 2028/03 | $931.77 | $2,804.10 | $69.25 | $775.83 | $125.00 | $4,705.95 | $746,827.14 |
| 111 | 2028/03 | $935.27 | $2,800.60 | $69.25 | $775.83 | $125.00 | $4,705.95 | $745,891.88 |
| 112 | 2028/05 | $938.77 | $2,797.09 | $69.25 | $775.83 | $125.00 | $4,705.95 | $744,953.11 |
| 113 | 2028/05 | $942.29 | $2,793.57 | $0.00 | $775.83 | $125.00 | $4,636.70 | $744,010.81 |
| 114 | 2028/07 | $945.83 | $2,790.04 | $0.00 | $775.83 | $125.00 | $4,636.70 | $743,064.99 |
| 115 | 2028/07 | $949.37 | $2,786.49 | $0.00 | $775.83 | $125.00 | $4,636.70 | $742,115.61 |
| 116 | 2028/08 | $952.93 | $2,782.93 | $0.00 | $775.83 | $125.00 | $4,636.70 | $741,162.68 |
| 117 | 2028/10 | $956.51 | $2,779.36 | $0.00 | $775.83 | $125.00 | $4,636.70 | $740,206.17 |
| 118 | 2028/10 | $960.09 | $2,775.77 | $0.00 | $775.83 | $125.00 | $4,636.70 | $739,246.08 |
| 119 | 2028/12 | $963.69 | $2,772.17 | $0.00 | $775.83 | $125.00 | $4,636.70 | $738,282.38 |
| 120 | 2028/12 | $967.31 | $2,768.56 | $0.00 | $775.83 | $125.00 | $4,636.70 | $737,315.08 |
| 121 | 2029/01 | $970.94 | $2,764.93 | $0.00 | $775.83 | $125.00 | $4,636.70 | $736,344.14 |
| 122 | 2029/03 | $974.58 | $2,761.29 | $0.00 | $775.83 | $125.00 | $4,636.70 | $735,369.56 |
| 123 | 2029/03 | $978.23 | $2,757.64 | $0.00 | $775.83 | $125.00 | $4,636.70 | $734,391.33 |
| 124 | 2029/05 | $981.90 | $2,753.97 | $0.00 | $775.83 | $125.00 | $4,636.70 | $733,409.43 |
| 125 | 2029/05 | $985.58 | $2,750.29 | $0.00 | $775.83 | $125.00 | $4,636.70 | $732,423.85 |
| 126 | 2029/07 | $989.28 | $2,746.59 | $0.00 | $775.83 | $125.00 | $4,636.70 | $731,434.57 |
| 127 | 2029/07 | $992.99 | $2,742.88 | $0.00 | $775.83 | $125.00 | $4,636.70 | $730,441.59 |
| 128 | 2029/08 | $996.71 | $2,739.16 | $0.00 | $775.83 | $125.00 | $4,636.70 | $729,444.87 |
| 129 | 2029/10 | $1,000.45 | $2,735.42 | $0.00 | $775.83 | $125.00 | $4,636.70 | $728,444.43 |
| 130 | 2029/10 | $1,004.20 | $2,731.67 | $0.00 | $775.83 | $125.00 | $4,636.70 | $727,440.23 |
| 131 | 2029/12 | $1,007.97 | $2,727.90 | $0.00 | $775.83 | $125.00 | $4,636.70 | $726,432.26 |
| 132 | 2029/12 | $1,011.75 | $2,724.12 | $0.00 | $775.83 | $125.00 | $4,636.70 | $725,420.51 |
| 133 | 2030/01 | $1,015.54 | $2,720.33 | $0.00 | $775.83 | $125.00 | $4,636.70 | $724,404.97 |
| 134 | 2030/03 | $1,019.35 | $2,716.52 | $0.00 | $775.83 | $125.00 | $4,636.70 | $723,385.62 |
| 135 | 2030/03 | $1,023.17 | $2,712.70 | $0.00 | $775.83 | $125.00 | $4,636.70 | $722,362.45 |
| 136 | 2030/05 | $1,027.01 | $2,708.86 | $0.00 | $775.83 | $125.00 | $4,636.70 | $721,335.44 |
| 137 | 2030/05 | $1,030.86 | $2,705.01 | $0.00 | $775.83 | $125.00 | $4,636.70 | $720,304.59 |
| 138 | 2030/07 | $1,034.72 | $2,701.14 | $0.00 | $775.83 | $125.00 | $4,636.70 | $719,269.86 |
| 139 | 2030/07 | $1,038.61 | $2,697.26 | $0.00 | $775.83 | $125.00 | $4,636.70 | $718,231.26 |
| 140 | 2030/08 | $1,042.50 | $2,693.37 | $0.00 | $775.83 | $125.00 | $4,636.70 | $717,188.76 |
| 141 | 2030/10 | $1,046.41 | $2,689.46 | $0.00 | $775.83 | $125.00 | $4,636.70 | $716,142.35 |
| 142 | 2030/10 | $1,050.33 | $2,685.53 | $0.00 | $775.83 | $125.00 | $4,636.70 | $715,092.01 |
| 143 | 2030/12 | $1,054.27 | $2,681.60 | $0.00 | $775.83 | $125.00 | $4,636.70 | $714,037.74 |
| 144 | 2030/12 | $1,058.23 | $2,677.64 | $0.00 | $775.83 | $125.00 | $4,636.70 | $712,979.51 |
| 145 | 2031/01 | $1,062.19 | $2,673.67 | $0.00 | $775.83 | $125.00 | $4,636.70 | $711,917.32 |
| 146 | 2031/03 | $1,066.18 | $2,669.69 | $0.00 | $775.83 | $125.00 | $4,636.70 | $710,851.14 |
| 147 | 2031/03 | $1,070.18 | $2,665.69 | $0.00 | $775.83 | $125.00 | $4,636.70 | $709,780.97 |
| 148 | 2031/05 | $1,074.19 | $2,661.68 | $0.00 | $775.83 | $125.00 | $4,636.70 | $708,706.78 |
| 149 | 2031/05 | $1,078.22 | $2,657.65 | $0.00 | $775.83 | $125.00 | $4,636.70 | $707,628.56 |
| 150 | 2031/07 | $1,082.26 | $2,653.61 | $0.00 | $775.83 | $125.00 | $4,636.70 | $706,546.30 |
| 151 | 2031/07 | $1,086.32 | $2,649.55 | $0.00 | $775.83 | $125.00 | $4,636.70 | $705,459.98 |
| 152 | 2031/08 | $1,090.39 | $2,645.47 | $0.00 | $775.83 | $125.00 | $4,636.70 | $704,369.59 |
| 153 | 2031/10 | $1,094.48 | $2,641.39 | $0.00 | $775.83 | $125.00 | $4,636.70 | $703,275.11 |
| 154 | 2031/10 | $1,098.59 | $2,637.28 | $0.00 | $775.83 | $125.00 | $4,636.70 | $702,176.53 |
| 155 | 2031/12 | $1,102.71 | $2,633.16 | $0.00 | $775.83 | $125.00 | $4,636.70 | $701,073.82 |
| 156 | 2031/12 | $1,106.84 | $2,629.03 | $0.00 | $775.83 | $125.00 | $4,636.70 | $699,966.98 |
| 157 | 2032/01 | $1,110.99 | $2,624.88 | $0.00 | $775.83 | $125.00 | $4,636.70 | $698,855.99 |
| 158 | 2032/03 | $1,115.16 | $2,620.71 | $0.00 | $775.83 | $125.00 | $4,636.70 | $697,740.83 |
| 159 | 2032/03 | $1,119.34 | $2,616.53 | $0.00 | $775.83 | $125.00 | $4,636.70 | $696,621.49 |
| 160 | 2032/05 | $1,123.54 | $2,612.33 | $0.00 | $775.83 | $125.00 | $4,636.70 | $695,497.96 |
| 161 | 2032/05 | $1,127.75 | $2,608.12 | $0.00 | $775.83 | $125.00 | $4,636.70 | $694,370.21 |
| 162 | 2032/07 | $1,131.98 | $2,603.89 | $0.00 | $775.83 | $125.00 | $4,636.70 | $693,238.23 |
| 163 | 2032/07 | $1,136.22 | $2,599.64 | $0.00 | $775.83 | $125.00 | $4,636.70 | $692,102.00 |
| 164 | 2032/08 | $1,140.48 | $2,595.38 | $0.00 | $775.83 | $125.00 | $4,636.70 | $690,961.52 |
| 165 | 2032/10 | $1,144.76 | $2,591.11 | $0.00 | $775.83 | $125.00 | $4,636.70 | $689,816.76 |
| 166 | 2032/10 | $1,149.05 | $2,586.81 | $0.00 | $775.83 | $125.00 | $4,636.70 | $688,667.70 |
| 167 | 2032/12 | $1,153.36 | $2,582.50 | $0.00 | $775.83 | $125.00 | $4,636.70 | $687,514.34 |
| 168 | 2032/12 | $1,157.69 | $2,578.18 | $0.00 | $775.83 | $125.00 | $4,636.70 | $686,356.65 |
| 169 | 2033/01 | $1,162.03 | $2,573.84 | $0.00 | $775.83 | $125.00 | $4,636.70 | $685,194.62 |
| 170 | 2033/03 | $1,166.39 | $2,569.48 | $0.00 | $775.83 | $125.00 | $4,636.70 | $684,028.23 |
| 171 | 2033/03 | $1,170.76 | $2,565.11 | $0.00 | $775.83 | $125.00 | $4,636.70 | $682,857.47 |
| 172 | 2033/05 | $1,175.15 | $2,560.72 | $0.00 | $775.83 | $125.00 | $4,636.70 | $681,682.32 |
| 173 | 2033/05 | $1,179.56 | $2,556.31 | $0.00 | $775.83 | $125.00 | $4,636.70 | $680,502.76 |
| 174 | 2033/07 | $1,183.98 | $2,551.89 | $0.00 | $775.83 | $125.00 | $4,636.70 | $679,318.78 |
| 175 | 2033/07 | $1,188.42 | $2,547.45 | $0.00 | $775.83 | $125.00 | $4,636.70 | $678,130.36 |
| 176 | 2033/08 | $1,192.88 | $2,542.99 | $0.00 | $775.83 | $125.00 | $4,636.70 | $676,937.48 |
| 177 | 2033/10 | $1,197.35 | $2,538.52 | $0.00 | $775.83 | $125.00 | $4,636.70 | $675,740.13 |
| 178 | 2033/10 | $1,201.84 | $2,534.03 | $0.00 | $775.83 | $125.00 | $4,636.70 | $674,538.29 |
| 179 | 2033/12 | $1,206.35 | $2,529.52 | $0.00 | $775.83 | $125.00 | $4,636.70 | $673,331.94 |
| 180 | 2033/12 | $1,210.87 | $2,524.99 | $0.00 | $775.83 | $125.00 | $4,636.70 | $672,121.07 |
| 181 | 2034/01 | $1,215.41 | $2,520.45 | $0.00 | $775.83 | $125.00 | $4,636.70 | $670,905.65 |
| 182 | 2034/03 | $1,219.97 | $2,515.90 | $0.00 | $775.83 | $125.00 | $4,636.70 | $669,685.68 |
| 183 | 2034/03 | $1,224.55 | $2,511.32 | $0.00 | $775.83 | $125.00 | $4,636.70 | $668,461.14 |
| 184 | 2034/05 | $1,229.14 | $2,506.73 | $0.00 | $775.83 | $125.00 | $4,636.70 | $667,232.00 |
| 185 | 2034/05 | $1,233.75 | $2,502.12 | $0.00 | $775.83 | $125.00 | $4,636.70 | $665,998.25 |
| 186 | 2034/07 | $1,238.37 | $2,497.49 | $0.00 | $775.83 | $125.00 | $4,636.70 | $664,759.88 |
| 187 | 2034/07 | $1,243.02 | $2,492.85 | $0.00 | $775.83 | $125.00 | $4,636.70 | $663,516.86 |
| 188 | 2034/08 | $1,247.68 | $2,488.19 | $0.00 | $775.83 | $125.00 | $4,636.70 | $662,269.18 |
| 189 | 2034/10 | $1,252.36 | $2,483.51 | $0.00 | $775.83 | $125.00 | $4,636.70 | $661,016.82 |
| 190 | 2034/10 | $1,257.05 | $2,478.81 | $0.00 | $775.83 | $125.00 | $4,636.70 | $659,759.77 |
| 191 | 2034/12 | $1,261.77 | $2,474.10 | $0.00 | $775.83 | $125.00 | $4,636.70 | $658,498.00 |
| 192 | 2034/12 | $1,266.50 | $2,469.37 | $0.00 | $775.83 | $125.00 | $4,636.70 | $657,231.50 |
| 193 | 2035/01 | $1,271.25 | $2,464.62 | $0.00 | $775.83 | $125.00 | $4,636.70 | $655,960.25 |
| 194 | 2035/03 | $1,276.02 | $2,459.85 | $0.00 | $775.83 | $125.00 | $4,636.70 | $654,684.24 |
| 195 | 2035/03 | $1,280.80 | $2,455.07 | $0.00 | $775.83 | $125.00 | $4,636.70 | $653,403.43 |
| 196 | 2035/05 | $1,285.60 | $2,450.26 | $0.00 | $775.83 | $125.00 | $4,636.70 | $652,117.83 |
| 197 | 2035/05 | $1,290.43 | $2,445.44 | $0.00 | $775.83 | $125.00 | $4,636.70 | $650,827.41 |
| 198 | 2035/07 | $1,295.26 | $2,440.60 | $0.00 | $775.83 | $125.00 | $4,636.70 | $649,532.14 |
| 199 | 2035/07 | $1,300.12 | $2,435.75 | $0.00 | $775.83 | $125.00 | $4,636.70 | $648,232.02 |
| 200 | 2035/08 | $1,305.00 | $2,430.87 | $0.00 | $775.83 | $125.00 | $4,636.70 | $646,927.02 |
| 201 | 2035/10 | $1,309.89 | $2,425.98 | $0.00 | $775.83 | $125.00 | $4,636.70 | $645,617.13 |
| 202 | 2035/10 | $1,314.80 | $2,421.06 | $0.00 | $775.83 | $125.00 | $4,636.70 | $644,302.33 |
| 203 | 2035/12 | $1,319.73 | $2,416.13 | $0.00 | $775.83 | $125.00 | $4,636.70 | $642,982.59 |
| 204 | 2035/12 | $1,324.68 | $2,411.18 | $0.00 | $775.83 | $125.00 | $4,636.70 | $641,657.91 |
| 205 | 2036/01 | $1,329.65 | $2,406.22 | $0.00 | $775.83 | $125.00 | $4,636.70 | $640,328.26 |
| 206 | 2036/03 | $1,334.64 | $2,401.23 | $0.00 | $775.83 | $125.00 | $4,636.70 | $638,993.63 |
| 207 | 2036/03 | $1,339.64 | $2,396.23 | $0.00 | $775.83 | $125.00 | $4,636.70 | $637,653.99 |
| 208 | 2036/05 | $1,344.66 | $2,391.20 | $0.00 | $775.83 | $125.00 | $4,636.70 | $636,309.32 |
| 209 | 2036/05 | $1,349.71 | $2,386.16 | $0.00 | $775.83 | $125.00 | $4,636.70 | $634,959.61 |
| 210 | 2036/07 | $1,354.77 | $2,381.10 | $0.00 | $775.83 | $125.00 | $4,636.70 | $633,604.84 |
| 211 | 2036/07 | $1,359.85 | $2,376.02 | $0.00 | $775.83 | $125.00 | $4,636.70 | $632,245.00 |
| 212 | 2036/08 | $1,364.95 | $2,370.92 | $0.00 | $775.83 | $125.00 | $4,636.70 | $630,880.05 |
| 213 | 2036/10 | $1,370.07 | $2,365.80 | $0.00 | $775.83 | $125.00 | $4,636.70 | $629,509.98 |
| 214 | 2036/10 | $1,375.20 | $2,360.66 | $0.00 | $775.83 | $125.00 | $4,636.70 | $628,134.78 |
| 215 | 2036/12 | $1,380.36 | $2,355.51 | $0.00 | $775.83 | $125.00 | $4,636.70 | $626,754.41 |
| 216 | 2036/12 | $1,385.54 | $2,350.33 | $0.00 | $775.83 | $125.00 | $4,636.70 | $625,368.88 |
| 217 | 2037/01 | $1,390.73 | $2,345.13 | $0.00 | $775.83 | $125.00 | $4,636.70 | $623,978.14 |
| 218 | 2037/03 | $1,395.95 | $2,339.92 | $0.00 | $775.83 | $125.00 | $4,636.70 | $622,582.19 |
| 219 | 2037/03 | $1,401.18 | $2,334.68 | $0.00 | $775.83 | $125.00 | $4,636.70 | $621,181.01 |
| 220 | 2037/05 | $1,406.44 | $2,329.43 | $0.00 | $775.83 | $125.00 | $4,636.70 | $619,774.57 |
| 221 | 2037/05 | $1,411.71 | $2,324.15 | $0.00 | $775.83 | $125.00 | $4,636.70 | $618,362.86 |
| 222 | 2037/07 | $1,417.01 | $2,318.86 | $0.00 | $775.83 | $125.00 | $4,636.70 | $616,945.85 |
| 223 | 2037/07 | $1,422.32 | $2,313.55 | $0.00 | $775.83 | $125.00 | $4,636.70 | $615,523.53 |
| 224 | 2037/08 | $1,427.65 | $2,308.21 | $0.00 | $775.83 | $125.00 | $4,636.70 | $614,095.88 |
| 225 | 2037/10 | $1,433.01 | $2,302.86 | $0.00 | $775.83 | $125.00 | $4,636.70 | $612,662.87 |
| 226 | 2037/10 | $1,438.38 | $2,297.49 | $0.00 | $775.83 | $125.00 | $4,636.70 | $611,224.49 |
| 227 | 2037/12 | $1,443.78 | $2,292.09 | $0.00 | $775.83 | $125.00 | $4,636.70 | $609,780.71 |
| 228 | 2037/12 | $1,449.19 | $2,286.68 | $0.00 | $775.83 | $125.00 | $4,636.70 | $608,331.52 |
| 229 | 2038/01 | $1,454.62 | $2,281.24 | $0.00 | $775.83 | $125.00 | $4,636.70 | $606,876.90 |
| 230 | 2038/03 | $1,460.08 | $2,275.79 | $0.00 | $775.83 | $125.00 | $4,636.70 | $605,416.82 |
| 231 | 2038/03 | $1,465.55 | $2,270.31 | $0.00 | $775.83 | $125.00 | $4,636.70 | $603,951.27 |
| 232 | 2038/05 | $1,471.05 | $2,264.82 | $0.00 | $775.83 | $125.00 | $4,636.70 | $602,480.22 |
| 233 | 2038/05 | $1,476.57 | $2,259.30 | $0.00 | $775.83 | $125.00 | $4,636.70 | $601,003.65 |
| 234 | 2038/07 | $1,482.10 | $2,253.76 | $0.00 | $775.83 | $125.00 | $4,636.70 | $599,521.55 |
| 235 | 2038/07 | $1,487.66 | $2,248.21 | $0.00 | $775.83 | $125.00 | $4,636.70 | $598,033.88 |
| 236 | 2038/08 | $1,493.24 | $2,242.63 | $0.00 | $775.83 | $125.00 | $4,636.70 | $596,540.64 |
| 237 | 2038/10 | $1,498.84 | $2,237.03 | $0.00 | $775.83 | $125.00 | $4,636.70 | $595,041.80 |
| 238 | 2038/10 | $1,504.46 | $2,231.41 | $0.00 | $775.83 | $125.00 | $4,636.70 | $593,537.34 |
| 239 | 2038/12 | $1,510.10 | $2,225.77 | $0.00 | $775.83 | $125.00 | $4,636.70 | $592,027.24 |
| 240 | 2038/12 | $1,515.77 | $2,220.10 | $0.00 | $775.83 | $125.00 | $4,636.70 | $590,511.48 |
| 241 | 2039/01 | $1,521.45 | $2,214.42 | $0.00 | $775.83 | $125.00 | $4,636.70 | $588,990.03 |
| 242 | 2039/03 | $1,527.15 | $2,208.71 | $0.00 | $775.83 | $125.00 | $4,636.70 | $587,462.87 |
| 243 | 2039/03 | $1,532.88 | $2,202.99 | $0.00 | $775.83 | $125.00 | $4,636.70 | $585,929.99 |
| 244 | 2039/05 | $1,538.63 | $2,197.24 | $0.00 | $775.83 | $125.00 | $4,636.70 | $584,391.36 |
| 245 | 2039/05 | $1,544.40 | $2,191.47 | $0.00 | $775.83 | $125.00 | $4,636.70 | $582,846.96 |
| 246 | 2039/07 | $1,550.19 | $2,185.68 | $0.00 | $775.83 | $125.00 | $4,636.70 | $581,296.77 |
| 247 | 2039/07 | $1,556.00 | $2,179.86 | $0.00 | $775.83 | $125.00 | $4,636.70 | $579,740.77 |
| 248 | 2039/08 | $1,561.84 | $2,174.03 | $0.00 | $775.83 | $125.00 | $4,636.70 | $578,178.93 |
| 249 | 2039/10 | $1,567.70 | $2,168.17 | $0.00 | $775.83 | $125.00 | $4,636.70 | $576,611.23 |
| 250 | 2039/10 | $1,573.58 | $2,162.29 | $0.00 | $775.83 | $125.00 | $4,636.70 | $575,037.66 |
| 251 | 2039/12 | $1,579.48 | $2,156.39 | $0.00 | $775.83 | $125.00 | $4,636.70 | $573,458.18 |
| 252 | 2039/12 | $1,585.40 | $2,150.47 | $0.00 | $775.83 | $125.00 | $4,636.70 | $571,872.78 |
| 253 | 2040/01 | $1,591.34 | $2,144.52 | $0.00 | $775.83 | $125.00 | $4,636.70 | $570,281.44 |
| 254 | 2040/03 | $1,597.31 | $2,138.56 | $0.00 | $775.83 | $125.00 | $4,636.70 | $568,684.13 |
| 255 | 2040/03 | $1,603.30 | $2,132.57 | $0.00 | $775.83 | $125.00 | $4,636.70 | $567,080.82 |
| 256 | 2040/05 | $1,609.31 | $2,126.55 | $0.00 | $775.83 | $125.00 | $4,636.70 | $565,471.51 |
| 257 | 2040/05 | $1,615.35 | $2,120.52 | $0.00 | $775.83 | $125.00 | $4,636.70 | $563,856.16 |
| 258 | 2040/07 | $1,621.41 | $2,114.46 | $0.00 | $775.83 | $125.00 | $4,636.70 | $562,234.75 |
| 259 | 2040/07 | $1,627.49 | $2,108.38 | $0.00 | $775.83 | $125.00 | $4,636.70 | $560,607.27 |
| 260 | 2040/08 | $1,633.59 | $2,102.28 | $0.00 | $775.83 | $125.00 | $4,636.70 | $558,973.68 |
| 261 | 2040/10 | $1,639.72 | $2,096.15 | $0.00 | $775.83 | $125.00 | $4,636.70 | $557,333.96 |
| 262 | 2040/10 | $1,645.86 | $2,090.00 | $0.00 | $775.83 | $125.00 | $4,636.70 | $555,688.10 |
| 263 | 2040/12 | $1,652.04 | $2,083.83 | $0.00 | $775.83 | $125.00 | $4,636.70 | $554,036.06 |
| 264 | 2040/12 | $1,658.23 | $2,077.64 | $0.00 | $775.83 | $125.00 | $4,636.70 | $552,377.83 |
| 265 | 2041/01 | $1,664.45 | $2,071.42 | $0.00 | $775.83 | $125.00 | $4,636.70 | $550,713.38 |
| 266 | 2041/03 | $1,670.69 | $2,065.18 | $0.00 | $775.83 | $125.00 | $4,636.70 | $549,042.69 |
| 267 | 2041/03 | $1,676.96 | $2,058.91 | $0.00 | $775.83 | $125.00 | $4,636.70 | $547,365.73 |
| 268 | 2041/05 | $1,683.25 | $2,052.62 | $0.00 | $775.83 | $125.00 | $4,636.70 | $545,682.48 |
| 269 | 2041/05 | $1,689.56 | $2,046.31 | $0.00 | $775.83 | $125.00 | $4,636.70 | $543,992.93 |
| 270 | 2041/07 | $1,695.89 | $2,039.97 | $0.00 | $775.83 | $125.00 | $4,636.70 | $542,297.03 |
| 271 | 2041/07 | $1,702.25 | $2,033.61 | $0.00 | $775.83 | $125.00 | $4,636.70 | $540,594.78 |
| 272 | 2041/08 | $1,708.64 | $2,027.23 | $0.00 | $775.83 | $125.00 | $4,636.70 | $538,886.14 |
| 273 | 2041/10 | $1,715.04 | $2,020.82 | $0.00 | $775.83 | $125.00 | $4,636.70 | $537,171.10 |
| 274 | 2041/10 | $1,721.48 | $2,014.39 | $0.00 | $775.83 | $125.00 | $4,636.70 | $535,449.62 |
| 275 | 2041/12 | $1,727.93 | $2,007.94 | $0.00 | $775.83 | $125.00 | $4,636.70 | $533,721.69 |
| 276 | 2041/12 | $1,734.41 | $2,001.46 | $0.00 | $775.83 | $125.00 | $4,636.70 | $531,987.28 |
| 277 | 2042/01 | $1,740.91 | $1,994.95 | $0.00 | $775.83 | $125.00 | $4,636.70 | $530,246.37 |
| 278 | 2042/03 | $1,747.44 | $1,988.42 | $0.00 | $775.83 | $125.00 | $4,636.70 | $528,498.92 |
| 279 | 2042/03 | $1,754.00 | $1,981.87 | $0.00 | $775.83 | $125.00 | $4,636.70 | $526,744.93 |
| 280 | 2042/05 | $1,760.57 | $1,975.29 | $0.00 | $775.83 | $125.00 | $4,636.70 | $524,984.35 |
| 281 | 2042/05 | $1,767.18 | $1,968.69 | $0.00 | $775.83 | $125.00 | $4,636.70 | $523,217.18 |
| 282 | 2042/07 | $1,773.80 | $1,962.06 | $0.00 | $775.83 | $125.00 | $4,636.70 | $521,443.37 |
| 283 | 2042/07 | $1,780.45 | $1,955.41 | $0.00 | $775.83 | $125.00 | $4,636.70 | $519,662.92 |
| 284 | 2042/08 | $1,787.13 | $1,948.74 | $0.00 | $775.83 | $125.00 | $4,636.70 | $517,875.79 |
| 285 | 2042/10 | $1,793.83 | $1,942.03 | $0.00 | $775.83 | $125.00 | $4,636.70 | $516,081.95 |
| 286 | 2042/10 | $1,800.56 | $1,935.31 | $0.00 | $775.83 | $125.00 | $4,636.70 | $514,281.39 |
| 287 | 2042/12 | $1,807.31 | $1,928.56 | $0.00 | $775.83 | $125.00 | $4,636.70 | $512,474.08 |
| 288 | 2042/12 | $1,814.09 | $1,921.78 | $0.00 | $775.83 | $125.00 | $4,636.70 | $510,659.99 |
| 289 | 2043/01 | $1,820.89 | $1,914.97 | $0.00 | $775.83 | $125.00 | $4,636.70 | $508,839.10 |
| 290 | 2043/03 | $1,827.72 | $1,908.15 | $0.00 | $775.83 | $125.00 | $4,636.70 | $507,011.38 |
| 291 | 2043/03 | $1,834.57 | $1,901.29 | $0.00 | $775.83 | $125.00 | $4,636.70 | $505,176.81 |
| 292 | 2043/05 | $1,841.45 | $1,894.41 | $0.00 | $775.83 | $125.00 | $4,636.70 | $503,335.35 |
| 293 | 2043/05 | $1,848.36 | $1,887.51 | $0.00 | $775.83 | $125.00 | $4,636.70 | $501,486.99 |
| 294 | 2043/07 | $1,855.29 | $1,880.58 | $0.00 | $775.83 | $125.00 | $4,636.70 | $499,631.70 |
| 295 | 2043/07 | $1,862.25 | $1,873.62 | $0.00 | $775.83 | $125.00 | $4,636.70 | $497,769.45 |
| 296 | 2043/08 | $1,869.23 | $1,866.64 | $0.00 | $775.83 | $125.00 | $4,636.70 | $495,900.22 |
| 297 | 2043/10 | $1,876.24 | $1,859.63 | $0.00 | $775.83 | $125.00 | $4,636.70 | $494,023.98 |
| 298 | 2043/10 | $1,883.28 | $1,852.59 | $0.00 | $775.83 | $125.00 | $4,636.70 | $492,140.70 |
| 299 | 2043/12 | $1,890.34 | $1,845.53 | $0.00 | $775.83 | $125.00 | $4,636.70 | $490,250.36 |
| 300 | 2043/12 | $1,897.43 | $1,838.44 | $0.00 | $775.83 | $125.00 | $4,636.70 | $488,352.93 |
| 301 | 2044/01 | $1,904.54 | $1,831.32 | $0.00 | $775.83 | $125.00 | $4,636.70 | $486,448.39 |
| 302 | 2044/03 | $1,911.69 | $1,824.18 | $0.00 | $775.83 | $125.00 | $4,636.70 | $484,536.71 |
| 303 | 2044/03 | $1,918.85 | $1,817.01 | $0.00 | $775.83 | $125.00 | $4,636.70 | $482,617.85 |
| 304 | 2044/05 | $1,926.05 | $1,809.82 | $0.00 | $775.83 | $125.00 | $4,636.70 | $480,691.80 |
| 305 | 2044/05 | $1,933.27 | $1,802.59 | $0.00 | $775.83 | $125.00 | $4,636.70 | $478,758.53 |
| 306 | 2044/07 | $1,940.52 | $1,795.34 | $0.00 | $775.83 | $125.00 | $4,636.70 | $476,818.01 |
| 307 | 2044/07 | $1,947.80 | $1,788.07 | $0.00 | $775.83 | $125.00 | $4,636.70 | $474,870.21 |
| 308 | 2044/08 | $1,955.10 | $1,780.76 | $0.00 | $775.83 | $125.00 | $4,636.70 | $472,915.10 |
| 309 | 2044/10 | $1,962.44 | $1,773.43 | $0.00 | $775.83 | $125.00 | $4,636.70 | $470,952.67 |
| 310 | 2044/10 | $1,969.79 | $1,766.07 | $0.00 | $775.83 | $125.00 | $4,636.70 | $468,982.87 |
| 311 | 2044/12 | $1,977.18 | $1,758.69 | $0.00 | $775.83 | $125.00 | $4,636.70 | $467,005.69 |
| 312 | 2044/12 | $1,984.60 | $1,751.27 | $0.00 | $775.83 | $125.00 | $4,636.70 | $465,021.09 |
| 313 | 2045/01 | $1,992.04 | $1,743.83 | $0.00 | $775.83 | $125.00 | $4,636.70 | $463,029.06 |
| 314 | 2045/03 | $1,999.51 | $1,736.36 | $0.00 | $775.83 | $125.00 | $4,636.70 | $461,029.55 |
| 315 | 2045/03 | $2,007.01 | $1,728.86 | $0.00 | $775.83 | $125.00 | $4,636.70 | $459,022.54 |
| 316 | 2045/05 | $2,014.53 | $1,721.33 | $0.00 | $775.83 | $125.00 | $4,636.70 | $457,008.01 |
| 317 | 2045/05 | $2,022.09 | $1,713.78 | $0.00 | $775.83 | $125.00 | $4,636.70 | $454,985.92 |
| 318 | 2045/07 | $2,029.67 | $1,706.20 | $0.00 | $775.83 | $125.00 | $4,636.70 | $452,956.25 |
| 319 | 2045/07 | $2,037.28 | $1,698.59 | $0.00 | $775.83 | $125.00 | $4,636.70 | $450,918.97 |
| 320 | 2045/08 | $2,044.92 | $1,690.95 | $0.00 | $775.83 | $125.00 | $4,636.70 | $448,874.05 |
| 321 | 2045/10 | $2,052.59 | $1,683.28 | $0.00 | $775.83 | $125.00 | $4,636.70 | $446,821.46 |
| 322 | 2045/10 | $2,060.29 | $1,675.58 | $0.00 | $775.83 | $125.00 | $4,636.70 | $444,761.17 |
| 323 | 2045/12 | $2,068.01 | $1,667.85 | $0.00 | $775.83 | $125.00 | $4,636.70 | $442,693.16 |
| 324 | 2045/12 | $2,075.77 | $1,660.10 | $0.00 | $775.83 | $125.00 | $4,636.70 | $440,617.39 |
| 325 | 2046/01 | $2,083.55 | $1,652.32 | $0.00 | $775.83 | $125.00 | $4,636.70 | $438,533.84 |
| 326 | 2046/03 | $2,091.37 | $1,644.50 | $0.00 | $775.83 | $125.00 | $4,636.70 | $436,442.48 |
| 327 | 2046/03 | $2,099.21 | $1,636.66 | $0.00 | $775.83 | $125.00 | $4,636.70 | $434,343.27 |
| 328 | 2046/05 | $2,107.08 | $1,628.79 | $0.00 | $775.83 | $125.00 | $4,636.70 | $432,236.19 |
| 329 | 2046/05 | $2,114.98 | $1,620.89 | $0.00 | $775.83 | $125.00 | $4,636.70 | $430,121.21 |
| 330 | 2046/07 | $2,122.91 | $1,612.95 | $0.00 | $775.83 | $125.00 | $4,636.70 | $427,998.29 |
| 331 | 2046/07 | $2,130.87 | $1,604.99 | $0.00 | $775.83 | $125.00 | $4,636.70 | $425,867.42 |
| 332 | 2046/08 | $2,138.86 | $1,597.00 | $0.00 | $775.83 | $125.00 | $4,636.70 | $423,728.56 |
| 333 | 2046/10 | $2,146.89 | $1,588.98 | $0.00 | $775.83 | $125.00 | $4,636.70 | $421,581.67 |
| 334 | 2046/10 | $2,154.94 | $1,580.93 | $0.00 | $775.83 | $125.00 | $4,636.70 | $419,426.73 |
| 335 | 2046/12 | $2,163.02 | $1,572.85 | $0.00 | $775.83 | $125.00 | $4,636.70 | $417,263.72 |
| 336 | 2046/12 | $2,171.13 | $1,564.74 | $0.00 | $775.83 | $125.00 | $4,636.70 | $415,092.59 |
| 337 | 2047/01 | $2,179.27 | $1,556.60 | $0.00 | $775.83 | $125.00 | $4,636.70 | $412,913.32 |
| 338 | 2047/03 | $2,187.44 | $1,548.42 | $0.00 | $775.83 | $125.00 | $4,636.70 | $410,725.88 |
| 339 | 2047/03 | $2,195.65 | $1,540.22 | $0.00 | $775.83 | $125.00 | $4,636.70 | $408,530.23 |
| 340 | 2047/05 | $2,203.88 | $1,531.99 | $0.00 | $775.83 | $125.00 | $4,636.70 | $406,326.35 |
| 341 | 2047/05 | $2,212.14 | $1,523.72 | $0.00 | $775.83 | $125.00 | $4,636.70 | $404,114.21 |
| 342 | 2047/07 | $2,220.44 | $1,515.43 | $0.00 | $775.83 | $125.00 | $4,636.70 | $401,893.77 |
| 343 | 2047/07 | $2,228.77 | $1,507.10 | $0.00 | $775.83 | $125.00 | $4,636.70 | $399,665.01 |
| 344 | 2047/08 | $2,237.12 | $1,498.74 | $0.00 | $775.83 | $125.00 | $4,636.70 | $397,427.88 |
| 345 | 2047/10 | $2,245.51 | $1,490.35 | $0.00 | $775.83 | $125.00 | $4,636.70 | $395,182.37 |
| 346 | 2047/10 | $2,253.93 | $1,481.93 | $0.00 | $775.83 | $125.00 | $4,636.70 | $392,928.44 |
| 347 | 2047/12 | $2,262.39 | $1,473.48 | $0.00 | $775.83 | $125.00 | $4,636.70 | $390,666.05 |
| 348 | 2047/12 | $2,270.87 | $1,465.00 | $0.00 | $775.83 | $125.00 | $4,636.70 | $388,395.18 |
| 349 | 2048/01 | $2,279.39 | $1,456.48 | $0.00 | $775.83 | $125.00 | $4,636.70 | $386,115.80 |
| 350 | 2048/03 | $2,287.93 | $1,447.93 | $0.00 | $775.83 | $125.00 | $4,636.70 | $383,827.86 |
| 351 | 2048/03 | $2,296.51 | $1,439.35 | $0.00 | $775.83 | $125.00 | $4,636.70 | $381,531.35 |
| 352 | 2048/05 | $2,305.12 | $1,430.74 | $0.00 | $775.83 | $125.00 | $4,636.70 | $379,226.23 |
| 353 | 2048/05 | $2,313.77 | $1,422.10 | $0.00 | $775.83 | $125.00 | $4,636.70 | $376,912.46 |
| 354 | 2048/07 | $2,322.45 | $1,413.42 | $0.00 | $775.83 | $125.00 | $4,636.70 | $374,590.01 |
| 355 | 2048/07 | $2,331.15 | $1,404.71 | $0.00 | $775.83 | $125.00 | $4,636.70 | $372,258.86 |
| 356 | 2048/08 | $2,339.90 | $1,395.97 | $0.00 | $775.83 | $125.00 | $4,636.70 | $369,918.96 |
| 357 | 2048/10 | $2,348.67 | $1,387.20 | $0.00 | $775.83 | $125.00 | $4,636.70 | $367,570.29 |
| 358 | 2048/10 | $2,357.48 | $1,378.39 | $0.00 | $775.83 | $125.00 | $4,636.70 | $365,212.81 |
| 359 | 2048/12 | $2,366.32 | $1,369.55 | $0.00 | $775.83 | $125.00 | $4,636.70 | $362,846.49 |
| 360 | 2048/12 | $2,375.19 | $1,360.67 | $0.00 | $775.83 | $125.00 | $4,636.70 | $360,471.30 |
| 361 | 2049/01 | $2,384.10 | $1,351.77 | $0.00 | $775.83 | $125.00 | $4,636.70 | $358,087.20 |
| 362 | 2049/03 | $2,393.04 | $1,342.83 | $0.00 | $775.83 | $125.00 | $4,636.70 | $355,694.16 |
| 363 | 2049/03 | $2,402.01 | $1,333.85 | $0.00 | $775.83 | $125.00 | $4,636.70 | $353,292.14 |
| 364 | 2049/05 | $2,411.02 | $1,324.85 | $0.00 | $775.83 | $125.00 | $4,636.70 | $350,881.12 |
| 365 | 2049/05 | $2,420.06 | $1,315.80 | $0.00 | $775.83 | $125.00 | $4,636.70 | $348,461.06 |
| 366 | 2049/07 | $2,429.14 | $1,306.73 | $0.00 | $775.83 | $125.00 | $4,636.70 | $346,031.92 |
| 367 | 2049/07 | $2,438.25 | $1,297.62 | $0.00 | $775.83 | $125.00 | $4,636.70 | $343,593.67 |
| 368 | 2049/08 | $2,447.39 | $1,288.48 | $0.00 | $775.83 | $125.00 | $4,636.70 | $341,146.28 |
| 369 | 2049/10 | $2,456.57 | $1,279.30 | $0.00 | $775.83 | $125.00 | $4,636.70 | $338,689.71 |
| 370 | 2049/10 | $2,465.78 | $1,270.09 | $0.00 | $775.83 | $125.00 | $4,636.70 | $336,223.93 |
| 371 | 2049/12 | $2,475.03 | $1,260.84 | $0.00 | $775.83 | $125.00 | $4,636.70 | $333,748.91 |
| 372 | 2049/12 | $2,484.31 | $1,251.56 | $0.00 | $775.83 | $125.00 | $4,636.70 | $331,264.60 |
| 373 | 2050/01 | $2,493.62 | $1,242.24 | $0.00 | $775.83 | $125.00 | $4,636.70 | $328,770.97 |
| 374 | 2050/03 | $2,502.98 | $1,232.89 | $0.00 | $775.83 | $125.00 | $4,636.70 | $326,268.00 |
| 375 | 2050/03 | $2,512.36 | $1,223.50 | $0.00 | $775.83 | $125.00 | $4,636.70 | $323,755.63 |
| 376 | 2050/05 | $2,521.78 | $1,214.08 | $0.00 | $775.83 | $125.00 | $4,636.70 | $321,233.85 |
| 377 | 2050/05 | $2,531.24 | $1,204.63 | $0.00 | $775.83 | $125.00 | $4,636.70 | $318,702.61 |
| 378 | 2050/07 | $2,540.73 | $1,195.13 | $0.00 | $775.83 | $125.00 | $4,636.70 | $316,161.88 |
| 379 | 2050/07 | $2,550.26 | $1,185.61 | $0.00 | $775.83 | $125.00 | $4,636.70 | $313,611.62 |
| 380 | 2050/08 | $2,559.82 | $1,176.04 | $0.00 | $775.83 | $125.00 | $4,636.70 | $311,051.79 |
| 381 | 2050/10 | $2,569.42 | $1,166.44 | $0.00 | $775.83 | $125.00 | $4,636.70 | $308,482.37 |
| 382 | 2050/10 | $2,579.06 | $1,156.81 | $0.00 | $775.83 | $125.00 | $4,636.70 | $305,903.31 |
| 383 | 2050/12 | $2,588.73 | $1,147.14 | $0.00 | $775.83 | $125.00 | $4,636.70 | $303,314.58 |
| 384 | 2050/12 | $2,598.44 | $1,137.43 | $0.00 | $775.83 | $125.00 | $4,636.70 | $300,716.15 |
| 385 | 2051/01 | $2,608.18 | $1,127.69 | $0.00 | $775.83 | $125.00 | $4,636.70 | $298,107.96 |
| 386 | 2051/03 | $2,617.96 | $1,117.90 | $0.00 | $775.83 | $125.00 | $4,636.70 | $295,490.00 |
| 387 | 2051/03 | $2,627.78 | $1,108.09 | $0.00 | $775.83 | $125.00 | $4,636.70 | $292,862.22 |
| 388 | 2051/05 | $2,637.63 | $1,098.23 | $0.00 | $775.83 | $125.00 | $4,636.70 | $290,224.59 |
| 389 | 2051/05 | $2,647.52 | $1,088.34 | $0.00 | $775.83 | $125.00 | $4,636.70 | $287,577.06 |
| 390 | 2051/07 | $2,657.45 | $1,078.41 | $0.00 | $775.83 | $125.00 | $4,636.70 | $284,919.61 |
| 391 | 2051/07 | $2,667.42 | $1,068.45 | $0.00 | $775.83 | $125.00 | $4,636.70 | $282,252.19 |
| 392 | 2051/08 | $2,677.42 | $1,058.45 | $0.00 | $775.83 | $125.00 | $4,636.70 | $279,574.77 |
| 393 | 2051/10 | $2,687.46 | $1,048.41 | $0.00 | $775.83 | $125.00 | $4,636.70 | $276,887.31 |
| 394 | 2051/10 | $2,697.54 | $1,038.33 | $0.00 | $775.83 | $125.00 | $4,636.70 | $274,189.77 |
| 395 | 2051/12 | $2,707.66 | $1,028.21 | $0.00 | $775.83 | $125.00 | $4,636.70 | $271,482.11 |
| 396 | 2051/12 | $2,717.81 | $1,018.06 | $0.00 | $775.83 | $125.00 | $4,636.70 | $268,764.30 |
| 397 | 2052/01 | $2,728.00 | $1,007.87 | $0.00 | $775.83 | $125.00 | $4,636.70 | $266,036.30 |
| 398 | 2052/03 | $2,738.23 | $997.64 | $0.00 | $775.83 | $125.00 | $4,636.70 | $263,298.07 |
| 399 | 2052/03 | $2,748.50 | $987.37 | $0.00 | $775.83 | $125.00 | $4,636.70 | $260,549.57 |
| 400 | 2052/05 | $2,758.81 | $977.06 | $0.00 | $775.83 | $125.00 | $4,636.70 | $257,790.77 |
| 401 | 2052/05 | $2,769.15 | $966.72 | $0.00 | $775.83 | $125.00 | $4,636.70 | $255,021.61 |
| 402 | 2052/07 | $2,779.54 | $956.33 | $0.00 | $775.83 | $125.00 | $4,636.70 | $252,242.08 |
| 403 | 2052/07 | $2,789.96 | $945.91 | $0.00 | $775.83 | $125.00 | $4,636.70 | $249,452.12 |
| 404 | 2052/08 | $2,800.42 | $935.45 | $0.00 | $775.83 | $125.00 | $4,636.70 | $246,651.70 |
| 405 | 2052/10 | $2,810.92 | $924.94 | $0.00 | $775.83 | $125.00 | $4,636.70 | $243,840.77 |
| 406 | 2052/10 | $2,821.46 | $914.40 | $0.00 | $775.83 | $125.00 | $4,636.70 | $241,019.31 |
| 407 | 2052/12 | $2,832.04 | $903.82 | $0.00 | $775.83 | $125.00 | $4,636.70 | $238,187.26 |
| 408 | 2052/12 | $2,842.66 | $893.20 | $0.00 | $775.83 | $125.00 | $4,636.70 | $235,344.60 |
| 409 | 2053/01 | $2,853.32 | $882.54 | $0.00 | $775.83 | $125.00 | $4,636.70 | $232,491.28 |
| 410 | 2053/03 | $2,864.02 | $871.84 | $0.00 | $775.83 | $125.00 | $4,636.70 | $229,627.25 |
| 411 | 2053/03 | $2,874.76 | $861.10 | $0.00 | $775.83 | $125.00 | $4,636.70 | $226,752.49 |
| 412 | 2053/05 | $2,885.55 | $850.32 | $0.00 | $775.83 | $125.00 | $4,636.70 | $223,866.94 |
| 413 | 2053/05 | $2,896.37 | $839.50 | $0.00 | $775.83 | $125.00 | $4,636.70 | $220,970.57 |
| 414 | 2053/07 | $2,907.23 | $828.64 | $0.00 | $775.83 | $125.00 | $4,636.70 | $218,063.35 |
| 415 | 2053/07 | $2,918.13 | $817.74 | $0.00 | $775.83 | $125.00 | $4,636.70 | $215,145.22 |
| 416 | 2053/08 | $2,929.07 | $806.79 | $0.00 | $775.83 | $125.00 | $4,636.70 | $212,216.14 |
| 417 | 2053/10 | $2,940.06 | $795.81 | $0.00 | $775.83 | $125.00 | $4,636.70 | $209,276.09 |
| 418 | 2053/10 | $2,951.08 | $784.79 | $0.00 | $775.83 | $125.00 | $4,636.70 | $206,325.01 |
| 419 | 2053/12 | $2,962.15 | $773.72 | $0.00 | $775.83 | $125.00 | $4,636.70 | $203,362.86 |
| 420 | 2053/12 | $2,973.26 | $762.61 | $0.00 | $775.83 | $125.00 | $4,636.70 | $200,389.60 |
| 421 | 2054/01 | $2,984.41 | $751.46 | $0.00 | $775.83 | $125.00 | $4,636.70 | $197,405.19 |
| 422 | 2054/03 | $2,995.60 | $740.27 | $0.00 | $775.83 | $125.00 | $4,636.70 | $194,409.60 |
| 423 | 2054/03 | $3,006.83 | $729.04 | $0.00 | $775.83 | $125.00 | $4,636.70 | $191,402.77 |
| 424 | 2054/05 | $3,018.11 | $717.76 | $0.00 | $775.83 | $125.00 | $4,636.70 | $188,384.66 |
| 425 | 2054/05 | $3,029.42 | $706.44 | $0.00 | $775.83 | $125.00 | $4,636.70 | $185,355.23 |
| 426 | 2054/07 | $3,040.79 | $695.08 | $0.00 | $775.83 | $125.00 | $4,636.70 | $182,314.45 |
| 427 | 2054/07 | $3,052.19 | $683.68 | $0.00 | $775.83 | $125.00 | $4,636.70 | $179,262.26 |
| 428 | 2054/08 | $3,063.63 | $672.23 | $0.00 | $775.83 | $125.00 | $4,636.70 | $176,198.63 |
| 429 | 2054/10 | $3,075.12 | $660.74 | $0.00 | $775.83 | $125.00 | $4,636.70 | $173,123.50 |
| 430 | 2054/10 | $3,086.65 | $649.21 | $0.00 | $775.83 | $125.00 | $4,636.70 | $170,036.85 |
| 431 | 2054/12 | $3,098.23 | $637.64 | $0.00 | $775.83 | $125.00 | $4,636.70 | $166,938.62 |
| 432 | 2054/12 | $3,109.85 | $626.02 | $0.00 | $775.83 | $125.00 | $4,636.70 | $163,828.77 |
| 433 | 2055/01 | $3,121.51 | $614.36 | $0.00 | $775.83 | $125.00 | $4,636.70 | $160,707.27 |
| 434 | 2055/03 | $3,133.21 | $602.65 | $0.00 | $775.83 | $125.00 | $4,636.70 | $157,574.05 |
| 435 | 2055/03 | $3,144.96 | $590.90 | $0.00 | $775.83 | $125.00 | $4,636.70 | $154,429.09 |
| 436 | 2055/05 | $3,156.76 | $579.11 | $0.00 | $775.83 | $125.00 | $4,636.70 | $151,272.33 |
| 437 | 2055/05 | $3,168.60 | $567.27 | $0.00 | $775.83 | $125.00 | $4,636.70 | $148,103.73 |
| 438 | 2055/07 | $3,180.48 | $555.39 | $0.00 | $775.83 | $125.00 | $4,636.70 | $144,923.25 |
| 439 | 2055/07 | $3,192.40 | $543.46 | $0.00 | $775.83 | $125.00 | $4,636.70 | $141,730.85 |
| 440 | 2055/08 | $3,204.38 | $531.49 | $0.00 | $775.83 | $125.00 | $4,636.70 | $138,526.47 |
| 441 | 2055/10 | $3,216.39 | $519.47 | $0.00 | $775.83 | $125.00 | $4,636.70 | $135,310.08 |
| 442 | 2055/10 | $3,228.45 | $507.41 | $0.00 | $775.83 | $125.00 | $4,636.70 | $132,081.62 |
| 443 | 2055/12 | $3,240.56 | $495.31 | $0.00 | $775.83 | $125.00 | $4,636.70 | $128,841.06 |
| 444 | 2055/12 | $3,252.71 | $483.15 | $0.00 | $775.83 | $125.00 | $4,636.70 | $125,588.35 |
| 445 | 2056/01 | $3,264.91 | $470.96 | $0.00 | $775.83 | $125.00 | $4,636.70 | $122,323.44 |
| 446 | 2056/03 | $3,277.15 | $458.71 | $0.00 | $775.83 | $125.00 | $4,636.70 | $119,046.29 |
| 447 | 2056/03 | $3,289.44 | $446.42 | $0.00 | $775.83 | $125.00 | $4,636.70 | $115,756.84 |
| 448 | 2056/05 | $3,301.78 | $434.09 | $0.00 | $775.83 | $125.00 | $4,636.70 | $112,455.06 |
| 449 | 2056/05 | $3,314.16 | $421.71 | $0.00 | $775.83 | $125.00 | $4,636.70 | $109,140.90 |
| 450 | 2056/07 | $3,326.59 | $409.28 | $0.00 | $775.83 | $125.00 | $4,636.70 | $105,814.31 |
| 451 | 2056/07 | $3,339.06 | $396.80 | $0.00 | $775.83 | $125.00 | $4,636.70 | $102,475.25 |
| 452 | 2056/08 | $3,351.58 | $384.28 | $0.00 | $775.83 | $125.00 | $4,636.70 | $99,123.66 |
| 453 | 2056/10 | $3,364.15 | $371.71 | $0.00 | $775.83 | $125.00 | $4,636.70 | $95,759.51 |
| 454 | 2056/10 | $3,376.77 | $359.10 | $0.00 | $775.83 | $125.00 | $4,636.70 | $92,382.74 |
| 455 | 2056/12 | $3,389.43 | $346.44 | $0.00 | $775.83 | $125.00 | $4,636.70 | $88,993.31 |
| 456 | 2056/12 | $3,402.14 | $333.72 | $0.00 | $775.83 | $125.00 | $4,636.70 | $85,591.17 |
| 457 | 2057/01 | $3,414.90 | $320.97 | $0.00 | $775.83 | $125.00 | $4,636.70 | $82,176.27 |
| 458 | 2057/03 | $3,427.71 | $308.16 | $0.00 | $775.83 | $125.00 | $4,636.70 | $78,748.56 |
| 459 | 2057/03 | $3,440.56 | $295.31 | $0.00 | $775.83 | $125.00 | $4,636.70 | $75,308.00 |
| 460 | 2057/05 | $3,453.46 | $282.41 | $0.00 | $775.83 | $125.00 | $4,636.70 | $71,854.54 |
| 461 | 2057/05 | $3,466.41 | $269.45 | $0.00 | $775.83 | $125.00 | $4,636.70 | $68,388.13 |
| 462 | 2057/07 | $3,479.41 | $256.46 | $0.00 | $775.83 | $125.00 | $4,636.70 | $64,908.72 |
| 463 | 2057/07 | $3,492.46 | $243.41 | $0.00 | $775.83 | $125.00 | $4,636.70 | $61,416.26 |
| 464 | 2057/08 | $3,505.56 | $230.31 | $0.00 | $775.83 | $125.00 | $4,636.70 | $57,910.70 |
| 465 | 2057/10 | $3,518.70 | $217.17 | $0.00 | $775.83 | $125.00 | $4,636.70 | $54,392.00 |
| 466 | 2057/10 | $3,531.90 | $203.97 | $0.00 | $775.83 | $125.00 | $4,636.70 | $50,860.10 |
| 467 | 2057/12 | $3,545.14 | $190.73 | $0.00 | $775.83 | $125.00 | $4,636.70 | $47,314.96 |
| 468 | 2057/12 | $3,558.44 | $177.43 | $0.00 | $775.83 | $125.00 | $4,636.70 | $43,756.52 |
| 469 | 2058/01 | $3,571.78 | $164.09 | $0.00 | $775.83 | $125.00 | $4,636.70 | $40,184.74 |
| 470 | 2058/03 | $3,585.17 | $150.69 | $0.00 | $775.83 | $125.00 | $4,636.70 | $36,599.57 |
| 471 | 2058/03 | $3,598.62 | $137.25 | $0.00 | $775.83 | $125.00 | $4,636.70 | $33,000.95 |
| 472 | 2058/05 | $3,612.11 | $123.75 | $0.00 | $775.83 | $125.00 | $4,636.70 | $29,388.84 |
| 473 | 2058/05 | $3,625.66 | $110.21 | $0.00 | $775.83 | $125.00 | $4,636.70 | $25,763.18 |
| 474 | 2058/07 | $3,639.26 | $96.61 | $0.00 | $775.83 | $125.00 | $4,636.70 | $22,123.92 |
| 475 | 2058/07 | $3,652.90 | $82.96 | $0.00 | $775.83 | $125.00 | $4,636.70 | $18,471.02 |
| 476 | 2058/08 | $3,666.60 | $69.27 | $0.00 | $775.83 | $125.00 | $4,636.70 | $14,804.42 |
| 477 | 2058/10 | $3,680.35 | $55.52 | $0.00 | $775.83 | $125.00 | $4,636.70 | $11,124.07 |
| 478 | 2058/10 | $3,694.15 | $41.72 | $0.00 | $775.83 | $125.00 | $4,636.70 | $7,429.92 |
| 479 | 2058/12 | $3,708.00 | $27.86 | $0.00 | $775.83 | $125.00 | $4,636.70 | $3,721.91 |
| 480 | 2058/12 | $3,721.91 | $13.96 | $0.00 | $775.83 | $125.00 | $4,636.70 | $0.00 |
| Totals | $831,000.00 | $962,216.25 | $7,756.00 | $372,400.00 | $60,000.00 | $2,233,372.25 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.