Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 45-year mortgage of $93,000.00 at 7% interest rate for a $93,000.00 home, you need to have a monthly payment of $1,004.52 ~ $1,043.27. You will make a total of 540 payments and you will pay off your mortgage on 2069/03. Consult with a Mortgage Specialist
You can save $38,128.65 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $559.57 | 7% | 600 months | $335,742.16 | $242,742.16 |
50 years | Bi-Weekly | $279.79 | 7% | 512 months | $292,290.96 | $199,290.96 |
45 years | Monthly | $567.02 | 7% | 540 months | $306,191.59 | $213,191.59 |
45 years | Bi-Weekly | $283.51 | 7% | 461 months | $268,062.94 | $175,062.94 |
40 years | Monthly | $577.93 | 7% | 480 months | $277,406.92 | $184,406.92 |
40 years | Bi-Weekly | $288.97 | 7% | 409 months | $244,536.98 | $151,536.98 |
35 years | Monthly | $594.14 | 7% | 420 months | $249,537.29 | $156,537.29 |
35 years | Bi-Weekly | $297.07 | 7% | 358 months | $221,813.85 | $128,813.85 |
30 years | Monthly | $618.73 | 7% | 360 months | $222,743.28 | $129,743.28 |
30 years | Bi-Weekly | $309.37 | 7% | 307 months | $199,996.88 | $106,996.88 |
25 years | Monthly | $657.30 | 7% | 300 months | $197,191.40 | $104,191.40 |
25 years | Bi-Weekly | $328.65 | 7% | 256 months | $179,188.51 | $86,188.51 |
20 years | Monthly | $721.03 | 7% | 240 months | $173,046.72 | $80,046.72 |
20 years | Bi-Weekly | $360.52 | 7% | 205 months | $159,486.24 | $66,486.24 |
15 years | Monthly | $835.91 | 7% | 180 months | $150,463.85 | $57,463.85 |
15 years | Bi-Weekly | $417.96 | 7% | 154 months | $140,978.25 | $47,978.25 |
10 years | Monthly | $1,079.81 | 7% | 120 months | $129,577.06 | $36,577.06 |
10 years | Bi-Weekly | $539.91 | 7% | 103 months | $123,738.90 | $30,738.90 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/04 | $24.52 | $542.50 | $38.75 | $387.50 | $50.00 | $1,043.27 | $92,975.48 |
2 | 2024/05 | $24.66 | $542.36 | $38.75 | $387.50 | $50.00 | $1,043.27 | $92,950.81 |
3 | 2024/06 | $24.81 | $542.21 | $38.75 | $387.50 | $50.00 | $1,043.27 | $92,926.01 |
4 | 2024/07 | $24.95 | $542.07 | $38.75 | $387.50 | $50.00 | $1,043.27 | $92,901.05 |
5 | 2024/08 | $25.10 | $541.92 | $38.75 | $387.50 | $50.00 | $1,043.27 | $92,875.95 |
6 | 2024/09 | $25.25 | $541.78 | $38.75 | $387.50 | $50.00 | $1,043.27 | $92,850.71 |
7 | 2024/10 | $25.39 | $541.63 | $38.75 | $387.50 | $50.00 | $1,043.27 | $92,825.32 |
8 | 2024/11 | $25.54 | $541.48 | $38.75 | $387.50 | $50.00 | $1,043.27 | $92,799.78 |
9 | 2024/12 | $25.69 | $541.33 | $38.75 | $387.50 | $50.00 | $1,043.27 | $92,774.09 |
10 | 2025/01 | $25.84 | $541.18 | $38.75 | $387.50 | $50.00 | $1,043.27 | $92,748.25 |
11 | 2025/02 | $25.99 | $541.03 | $38.75 | $387.50 | $50.00 | $1,043.27 | $92,722.26 |
12 | 2025/03 | $26.14 | $540.88 | $38.75 | $387.50 | $50.00 | $1,043.27 | $92,696.12 |
13 | 2025/04 | $26.29 | $540.73 | $38.75 | $387.50 | $50.00 | $1,043.27 | $92,669.82 |
14 | 2025/05 | $26.45 | $540.57 | $38.75 | $387.50 | $50.00 | $1,043.27 | $92,643.37 |
15 | 2025/06 | $26.60 | $540.42 | $38.75 | $387.50 | $50.00 | $1,043.27 | $92,616.77 |
16 | 2025/07 | $26.76 | $540.26 | $38.75 | $387.50 | $50.00 | $1,043.27 | $92,590.02 |
17 | 2025/08 | $26.91 | $540.11 | $38.75 | $387.50 | $50.00 | $1,043.27 | $92,563.10 |
18 | 2025/09 | $27.07 | $539.95 | $38.75 | $387.50 | $50.00 | $1,043.27 | $92,536.03 |
19 | 2025/10 | $27.23 | $539.79 | $38.75 | $387.50 | $50.00 | $1,043.27 | $92,508.80 |
20 | 2025/11 | $27.39 | $539.63 | $38.75 | $387.50 | $50.00 | $1,043.27 | $92,481.42 |
21 | 2025/12 | $27.55 | $539.47 | $38.75 | $387.50 | $50.00 | $1,043.27 | $92,453.87 |
22 | 2026/01 | $27.71 | $539.31 | $38.75 | $387.50 | $50.00 | $1,043.27 | $92,426.16 |
23 | 2026/02 | $27.87 | $539.15 | $38.75 | $387.50 | $50.00 | $1,043.27 | $92,398.29 |
24 | 2026/03 | $28.03 | $538.99 | $38.75 | $387.50 | $50.00 | $1,043.27 | $92,370.26 |
25 | 2026/04 | $28.19 | $538.83 | $38.75 | $387.50 | $50.00 | $1,043.27 | $92,342.07 |
26 | 2026/05 | $28.36 | $538.66 | $38.75 | $387.50 | $50.00 | $1,043.27 | $92,313.71 |
27 | 2026/06 | $28.52 | $538.50 | $38.75 | $387.50 | $50.00 | $1,043.27 | $92,285.18 |
28 | 2026/07 | $28.69 | $538.33 | $38.75 | $387.50 | $50.00 | $1,043.27 | $92,256.49 |
29 | 2026/08 | $28.86 | $538.16 | $38.75 | $387.50 | $50.00 | $1,043.27 | $92,227.63 |
30 | 2026/09 | $29.03 | $537.99 | $38.75 | $387.50 | $50.00 | $1,043.27 | $92,198.61 |
31 | 2026/10 | $29.20 | $537.83 | $38.75 | $387.50 | $50.00 | $1,043.27 | $92,169.41 |
32 | 2026/11 | $29.37 | $537.65 | $38.75 | $387.50 | $50.00 | $1,043.27 | $92,140.04 |
33 | 2026/12 | $29.54 | $537.48 | $38.75 | $387.50 | $50.00 | $1,043.27 | $92,110.51 |
34 | 2027/01 | $29.71 | $537.31 | $38.75 | $387.50 | $50.00 | $1,043.27 | $92,080.80 |
35 | 2027/02 | $29.88 | $537.14 | $38.75 | $387.50 | $50.00 | $1,043.27 | $92,050.91 |
36 | 2027/03 | $30.06 | $536.96 | $38.75 | $387.50 | $50.00 | $1,043.27 | $92,020.86 |
37 | 2027/04 | $30.23 | $536.79 | $38.75 | $387.50 | $50.00 | $1,043.27 | $91,990.62 |
38 | 2027/05 | $30.41 | $536.61 | $38.75 | $387.50 | $50.00 | $1,043.27 | $91,960.21 |
39 | 2027/06 | $30.59 | $536.43 | $38.75 | $387.50 | $50.00 | $1,043.27 | $91,929.63 |
40 | 2027/07 | $30.77 | $536.26 | $38.75 | $387.50 | $50.00 | $1,043.27 | $91,898.86 |
41 | 2027/08 | $30.94 | $536.08 | $38.75 | $387.50 | $50.00 | $1,043.27 | $91,867.92 |
42 | 2027/09 | $31.13 | $535.90 | $38.75 | $387.50 | $50.00 | $1,043.27 | $91,836.79 |
43 | 2027/10 | $31.31 | $535.71 | $38.75 | $387.50 | $50.00 | $1,043.27 | $91,805.48 |
44 | 2027/11 | $31.49 | $535.53 | $38.75 | $387.50 | $50.00 | $1,043.27 | $91,773.99 |
45 | 2027/12 | $31.67 | $535.35 | $38.75 | $387.50 | $50.00 | $1,043.27 | $91,742.32 |
46 | 2028/01 | $31.86 | $535.16 | $38.75 | $387.50 | $50.00 | $1,043.27 | $91,710.46 |
47 | 2028/02 | $32.04 | $534.98 | $38.75 | $387.50 | $50.00 | $1,043.27 | $91,678.42 |
48 | 2028/03 | $32.23 | $534.79 | $38.75 | $387.50 | $50.00 | $1,043.27 | $91,646.19 |
49 | 2028/04 | $32.42 | $534.60 | $38.75 | $387.50 | $50.00 | $1,043.27 | $91,613.77 |
50 | 2028/05 | $32.61 | $534.41 | $38.75 | $387.50 | $50.00 | $1,043.27 | $91,581.16 |
51 | 2028/06 | $32.80 | $534.22 | $38.75 | $387.50 | $50.00 | $1,043.27 | $91,548.36 |
52 | 2028/07 | $32.99 | $534.03 | $38.75 | $387.50 | $50.00 | $1,043.27 | $91,515.37 |
53 | 2028/08 | $33.18 | $533.84 | $38.75 | $387.50 | $50.00 | $1,043.27 | $91,482.19 |
54 | 2028/09 | $33.38 | $533.65 | $38.75 | $387.50 | $50.00 | $1,043.27 | $91,448.82 |
55 | 2028/10 | $33.57 | $533.45 | $38.75 | $387.50 | $50.00 | $1,043.27 | $91,415.25 |
56 | 2028/11 | $33.77 | $533.26 | $38.75 | $387.50 | $50.00 | $1,043.27 | $91,381.48 |
57 | 2028/12 | $33.96 | $533.06 | $38.75 | $387.50 | $50.00 | $1,043.27 | $91,347.52 |
58 | 2029/01 | $34.16 | $532.86 | $38.75 | $387.50 | $50.00 | $1,043.27 | $91,313.36 |
59 | 2029/02 | $34.36 | $532.66 | $38.75 | $387.50 | $50.00 | $1,043.27 | $91,279.00 |
60 | 2029/03 | $34.56 | $532.46 | $38.75 | $387.50 | $50.00 | $1,043.27 | $91,244.44 |
61 | 2029/04 | $34.76 | $532.26 | $38.75 | $387.50 | $50.00 | $1,043.27 | $91,209.67 |
62 | 2029/05 | $34.97 | $532.06 | $38.75 | $387.50 | $50.00 | $1,043.27 | $91,174.71 |
63 | 2029/06 | $35.17 | $531.85 | $38.75 | $387.50 | $50.00 | $1,043.27 | $91,139.54 |
64 | 2029/07 | $35.37 | $531.65 | $38.75 | $387.50 | $50.00 | $1,043.27 | $91,104.17 |
65 | 2029/08 | $35.58 | $531.44 | $38.75 | $387.50 | $50.00 | $1,043.27 | $91,068.59 |
66 | 2029/09 | $35.79 | $531.23 | $38.75 | $387.50 | $50.00 | $1,043.27 | $91,032.80 |
67 | 2029/10 | $36.00 | $531.02 | $38.75 | $387.50 | $50.00 | $1,043.27 | $90,996.80 |
68 | 2029/11 | $36.21 | $530.81 | $38.75 | $387.50 | $50.00 | $1,043.27 | $90,960.59 |
69 | 2029/12 | $36.42 | $530.60 | $38.75 | $387.50 | $50.00 | $1,043.27 | $90,924.18 |
70 | 2030/01 | $36.63 | $530.39 | $38.75 | $387.50 | $50.00 | $1,043.27 | $90,887.55 |
71 | 2030/02 | $36.84 | $530.18 | $38.75 | $387.50 | $50.00 | $1,043.27 | $90,850.70 |
72 | 2030/03 | $37.06 | $529.96 | $38.75 | $387.50 | $50.00 | $1,043.27 | $90,813.64 |
73 | 2030/04 | $37.28 | $529.75 | $38.75 | $387.50 | $50.00 | $1,043.27 | $90,776.37 |
74 | 2030/05 | $37.49 | $529.53 | $38.75 | $387.50 | $50.00 | $1,043.27 | $90,738.87 |
75 | 2030/06 | $37.71 | $529.31 | $38.75 | $387.50 | $50.00 | $1,043.27 | $90,701.16 |
76 | 2030/07 | $37.93 | $529.09 | $38.75 | $387.50 | $50.00 | $1,043.27 | $90,663.23 |
77 | 2030/08 | $38.15 | $528.87 | $38.75 | $387.50 | $50.00 | $1,043.27 | $90,625.08 |
78 | 2030/09 | $38.38 | $528.65 | $38.75 | $387.50 | $50.00 | $1,043.27 | $90,586.70 |
79 | 2030/10 | $38.60 | $528.42 | $38.75 | $387.50 | $50.00 | $1,043.27 | $90,548.11 |
80 | 2030/11 | $38.82 | $528.20 | $38.75 | $387.50 | $50.00 | $1,043.27 | $90,509.28 |
81 | 2030/12 | $39.05 | $527.97 | $38.75 | $387.50 | $50.00 | $1,043.27 | $90,470.23 |
82 | 2031/01 | $39.28 | $527.74 | $38.75 | $387.50 | $50.00 | $1,043.27 | $90,430.95 |
83 | 2031/02 | $39.51 | $527.51 | $38.75 | $387.50 | $50.00 | $1,043.27 | $90,391.44 |
84 | 2031/03 | $39.74 | $527.28 | $38.75 | $387.50 | $50.00 | $1,043.27 | $90,351.71 |
85 | 2031/04 | $39.97 | $527.05 | $38.75 | $387.50 | $50.00 | $1,043.27 | $90,311.74 |
86 | 2031/05 | $40.20 | $526.82 | $38.75 | $387.50 | $50.00 | $1,043.27 | $90,271.53 |
87 | 2031/06 | $40.44 | $526.58 | $38.75 | $387.50 | $50.00 | $1,043.27 | $90,231.10 |
88 | 2031/07 | $40.67 | $526.35 | $38.75 | $387.50 | $50.00 | $1,043.27 | $90,190.42 |
89 | 2031/08 | $40.91 | $526.11 | $38.75 | $387.50 | $50.00 | $1,043.27 | $90,149.51 |
90 | 2031/09 | $41.15 | $525.87 | $38.75 | $387.50 | $50.00 | $1,043.27 | $90,108.36 |
91 | 2031/10 | $41.39 | $525.63 | $38.75 | $387.50 | $50.00 | $1,043.27 | $90,066.97 |
92 | 2031/11 | $41.63 | $525.39 | $38.75 | $387.50 | $50.00 | $1,043.27 | $90,025.34 |
93 | 2031/12 | $41.87 | $525.15 | $38.75 | $387.50 | $50.00 | $1,043.27 | $89,983.47 |
94 | 2032/01 | $42.12 | $524.90 | $38.75 | $387.50 | $50.00 | $1,043.27 | $89,941.35 |
95 | 2032/02 | $42.36 | $524.66 | $38.75 | $387.50 | $50.00 | $1,043.27 | $89,898.99 |
96 | 2032/03 | $42.61 | $524.41 | $38.75 | $387.50 | $50.00 | $1,043.27 | $89,856.38 |
97 | 2032/04 | $42.86 | $524.16 | $38.75 | $387.50 | $50.00 | $1,043.27 | $89,813.52 |
98 | 2032/05 | $43.11 | $523.91 | $38.75 | $387.50 | $50.00 | $1,043.27 | $89,770.41 |
99 | 2032/06 | $43.36 | $523.66 | $38.75 | $387.50 | $50.00 | $1,043.27 | $89,727.05 |
100 | 2032/07 | $43.61 | $523.41 | $38.75 | $387.50 | $50.00 | $1,043.27 | $89,683.43 |
101 | 2032/08 | $43.87 | $523.15 | $38.75 | $387.50 | $50.00 | $1,043.27 | $89,639.57 |
102 | 2032/09 | $44.12 | $522.90 | $38.75 | $387.50 | $50.00 | $1,043.27 | $89,595.44 |
103 | 2032/10 | $44.38 | $522.64 | $38.75 | $387.50 | $50.00 | $1,043.27 | $89,551.06 |
104 | 2032/11 | $44.64 | $522.38 | $38.75 | $387.50 | $50.00 | $1,043.27 | $89,506.42 |
105 | 2032/12 | $44.90 | $522.12 | $38.75 | $387.50 | $50.00 | $1,043.27 | $89,461.52 |
106 | 2033/01 | $45.16 | $521.86 | $38.75 | $387.50 | $50.00 | $1,043.27 | $89,416.36 |
107 | 2033/02 | $45.43 | $521.60 | $38.75 | $387.50 | $50.00 | $1,043.27 | $89,370.93 |
108 | 2033/03 | $45.69 | $521.33 | $38.75 | $387.50 | $50.00 | $1,043.27 | $89,325.24 |
109 | 2033/04 | $45.96 | $521.06 | $38.75 | $387.50 | $50.00 | $1,043.27 | $89,279.28 |
110 | 2033/05 | $46.23 | $520.80 | $38.75 | $387.50 | $50.00 | $1,043.27 | $89,233.06 |
111 | 2033/06 | $46.50 | $520.53 | $38.75 | $387.50 | $50.00 | $1,043.27 | $89,186.56 |
112 | 2033/07 | $46.77 | $520.25 | $38.75 | $387.50 | $50.00 | $1,043.27 | $89,139.79 |
113 | 2033/08 | $47.04 | $519.98 | $38.75 | $387.50 | $50.00 | $1,043.27 | $89,092.75 |
114 | 2033/09 | $47.31 | $519.71 | $38.75 | $387.50 | $50.00 | $1,043.27 | $89,045.44 |
115 | 2033/10 | $47.59 | $519.43 | $38.75 | $387.50 | $50.00 | $1,043.27 | $88,997.85 |
116 | 2033/11 | $47.87 | $519.15 | $38.75 | $387.50 | $50.00 | $1,043.27 | $88,949.98 |
117 | 2033/12 | $48.15 | $518.87 | $38.75 | $387.50 | $50.00 | $1,043.27 | $88,901.84 |
118 | 2034/01 | $48.43 | $518.59 | $38.75 | $387.50 | $50.00 | $1,043.27 | $88,853.41 |
119 | 2034/02 | $48.71 | $518.31 | $38.75 | $387.50 | $50.00 | $1,043.27 | $88,804.70 |
120 | 2034/03 | $48.99 | $518.03 | $38.75 | $387.50 | $50.00 | $1,043.27 | $88,755.71 |
121 | 2034/04 | $49.28 | $517.74 | $38.75 | $387.50 | $50.00 | $1,043.27 | $88,706.43 |
122 | 2034/05 | $49.57 | $517.45 | $38.75 | $387.50 | $50.00 | $1,043.27 | $88,656.86 |
123 | 2034/06 | $49.86 | $517.17 | $38.75 | $387.50 | $50.00 | $1,043.27 | $88,607.00 |
124 | 2034/07 | $50.15 | $516.87 | $38.75 | $387.50 | $50.00 | $1,043.27 | $88,556.86 |
125 | 2034/08 | $50.44 | $516.58 | $38.75 | $387.50 | $50.00 | $1,043.27 | $88,506.42 |
126 | 2034/09 | $50.73 | $516.29 | $38.75 | $387.50 | $50.00 | $1,043.27 | $88,455.68 |
127 | 2034/10 | $51.03 | $515.99 | $38.75 | $387.50 | $50.00 | $1,043.27 | $88,404.65 |
128 | 2034/11 | $51.33 | $515.69 | $38.75 | $387.50 | $50.00 | $1,043.27 | $88,353.32 |
129 | 2034/12 | $51.63 | $515.39 | $38.75 | $387.50 | $50.00 | $1,043.27 | $88,301.70 |
130 | 2035/01 | $51.93 | $515.09 | $38.75 | $387.50 | $50.00 | $1,043.27 | $88,249.77 |
131 | 2035/02 | $52.23 | $514.79 | $38.75 | $387.50 | $50.00 | $1,043.27 | $88,197.54 |
132 | 2035/03 | $52.54 | $514.49 | $38.75 | $387.50 | $50.00 | $1,043.27 | $88,145.00 |
133 | 2035/04 | $52.84 | $514.18 | $38.75 | $387.50 | $50.00 | $1,043.27 | $88,092.16 |
134 | 2035/05 | $53.15 | $513.87 | $38.75 | $387.50 | $50.00 | $1,043.27 | $88,039.01 |
135 | 2035/06 | $53.46 | $513.56 | $38.75 | $387.50 | $50.00 | $1,043.27 | $87,985.55 |
136 | 2035/07 | $53.77 | $513.25 | $38.75 | $387.50 | $50.00 | $1,043.27 | $87,931.78 |
137 | 2035/08 | $54.09 | $512.94 | $38.75 | $387.50 | $50.00 | $1,043.27 | $87,877.69 |
138 | 2035/09 | $54.40 | $512.62 | $38.75 | $387.50 | $50.00 | $1,043.27 | $87,823.29 |
139 | 2035/10 | $54.72 | $512.30 | $38.75 | $387.50 | $50.00 | $1,043.27 | $87,768.57 |
140 | 2035/11 | $55.04 | $511.98 | $38.75 | $387.50 | $50.00 | $1,043.27 | $87,713.53 |
141 | 2035/12 | $55.36 | $511.66 | $38.75 | $387.50 | $50.00 | $1,043.27 | $87,658.17 |
142 | 2036/01 | $55.68 | $511.34 | $38.75 | $387.50 | $50.00 | $1,043.27 | $87,602.49 |
143 | 2036/02 | $56.01 | $511.01 | $38.75 | $387.50 | $50.00 | $1,043.27 | $87,546.48 |
144 | 2036/03 | $56.33 | $510.69 | $38.75 | $387.50 | $50.00 | $1,043.27 | $87,490.15 |
145 | 2036/04 | $56.66 | $510.36 | $38.75 | $387.50 | $50.00 | $1,043.27 | $87,433.49 |
146 | 2036/05 | $56.99 | $510.03 | $38.75 | $387.50 | $50.00 | $1,043.27 | $87,376.49 |
147 | 2036/06 | $57.33 | $509.70 | $38.75 | $387.50 | $50.00 | $1,043.27 | $87,319.17 |
148 | 2036/07 | $57.66 | $509.36 | $38.75 | $387.50 | $50.00 | $1,043.27 | $87,261.51 |
149 | 2036/08 | $58.00 | $509.03 | $38.75 | $387.50 | $50.00 | $1,043.27 | $87,203.51 |
150 | 2036/09 | $58.33 | $508.69 | $38.75 | $387.50 | $50.00 | $1,043.27 | $87,145.18 |
151 | 2036/10 | $58.67 | $508.35 | $38.75 | $387.50 | $50.00 | $1,043.27 | $87,086.50 |
152 | 2036/11 | $59.02 | $508.00 | $38.75 | $387.50 | $50.00 | $1,043.27 | $87,027.49 |
153 | 2036/12 | $59.36 | $507.66 | $38.75 | $387.50 | $50.00 | $1,043.27 | $86,968.13 |
154 | 2037/01 | $59.71 | $507.31 | $38.75 | $387.50 | $50.00 | $1,043.27 | $86,908.42 |
155 | 2037/02 | $60.06 | $506.97 | $38.75 | $387.50 | $50.00 | $1,043.27 | $86,848.36 |
156 | 2037/03 | $60.41 | $506.62 | $38.75 | $387.50 | $50.00 | $1,043.27 | $86,787.96 |
157 | 2037/04 | $60.76 | $506.26 | $38.75 | $387.50 | $50.00 | $1,043.27 | $86,727.20 |
158 | 2037/05 | $61.11 | $505.91 | $38.75 | $387.50 | $50.00 | $1,043.27 | $86,666.09 |
159 | 2037/06 | $61.47 | $505.55 | $38.75 | $387.50 | $50.00 | $1,043.27 | $86,604.62 |
160 | 2037/07 | $61.83 | $505.19 | $38.75 | $387.50 | $50.00 | $1,043.27 | $86,542.79 |
161 | 2037/08 | $62.19 | $504.83 | $38.75 | $387.50 | $50.00 | $1,043.27 | $86,480.60 |
162 | 2037/09 | $62.55 | $504.47 | $38.75 | $387.50 | $50.00 | $1,043.27 | $86,418.05 |
163 | 2037/10 | $62.92 | $504.11 | $38.75 | $387.50 | $50.00 | $1,043.27 | $86,355.13 |
164 | 2037/11 | $63.28 | $503.74 | $38.75 | $387.50 | $50.00 | $1,043.27 | $86,291.85 |
165 | 2037/12 | $63.65 | $503.37 | $38.75 | $387.50 | $50.00 | $1,043.27 | $86,228.20 |
166 | 2038/01 | $64.02 | $503.00 | $38.75 | $387.50 | $50.00 | $1,043.27 | $86,164.17 |
167 | 2038/02 | $64.40 | $502.62 | $38.75 | $387.50 | $50.00 | $1,043.27 | $86,099.78 |
168 | 2038/03 | $64.77 | $502.25 | $38.75 | $387.50 | $50.00 | $1,043.27 | $86,035.00 |
169 | 2038/04 | $65.15 | $501.87 | $38.75 | $387.50 | $50.00 | $1,043.27 | $85,969.85 |
170 | 2038/05 | $65.53 | $501.49 | $38.75 | $387.50 | $50.00 | $1,043.27 | $85,904.32 |
171 | 2038/06 | $65.91 | $501.11 | $38.75 | $387.50 | $50.00 | $1,043.27 | $85,838.41 |
172 | 2038/07 | $66.30 | $500.72 | $38.75 | $387.50 | $50.00 | $1,043.27 | $85,772.11 |
173 | 2038/08 | $66.68 | $500.34 | $38.75 | $387.50 | $50.00 | $1,043.27 | $85,705.43 |
174 | 2038/09 | $67.07 | $499.95 | $38.75 | $387.50 | $50.00 | $1,043.27 | $85,638.35 |
175 | 2038/10 | $67.46 | $499.56 | $38.75 | $387.50 | $50.00 | $1,043.27 | $85,570.89 |
176 | 2038/11 | $67.86 | $499.16 | $38.75 | $387.50 | $50.00 | $1,043.27 | $85,503.03 |
177 | 2038/12 | $68.25 | $498.77 | $38.75 | $387.50 | $50.00 | $1,043.27 | $85,434.78 |
178 | 2039/01 | $68.65 | $498.37 | $38.75 | $387.50 | $50.00 | $1,043.27 | $85,366.13 |
179 | 2039/02 | $69.05 | $497.97 | $38.75 | $387.50 | $50.00 | $1,043.27 | $85,297.07 |
180 | 2039/03 | $69.46 | $497.57 | $38.75 | $387.50 | $50.00 | $1,043.27 | $85,227.62 |
181 | 2039/04 | $69.86 | $497.16 | $38.75 | $387.50 | $50.00 | $1,043.27 | $85,157.76 |
182 | 2039/05 | $70.27 | $496.75 | $38.75 | $387.50 | $50.00 | $1,043.27 | $85,087.49 |
183 | 2039/06 | $70.68 | $496.34 | $38.75 | $387.50 | $50.00 | $1,043.27 | $85,016.81 |
184 | 2039/07 | $71.09 | $495.93 | $38.75 | $387.50 | $50.00 | $1,043.27 | $84,945.72 |
185 | 2039/08 | $71.50 | $495.52 | $38.75 | $387.50 | $50.00 | $1,043.27 | $84,874.22 |
186 | 2039/09 | $71.92 | $495.10 | $38.75 | $387.50 | $50.00 | $1,043.27 | $84,802.30 |
187 | 2039/10 | $72.34 | $494.68 | $38.75 | $387.50 | $50.00 | $1,043.27 | $84,729.95 |
188 | 2039/11 | $72.76 | $494.26 | $38.75 | $387.50 | $50.00 | $1,043.27 | $84,657.19 |
189 | 2039/12 | $73.19 | $493.83 | $38.75 | $387.50 | $50.00 | $1,043.27 | $84,584.00 |
190 | 2040/01 | $73.61 | $493.41 | $38.75 | $387.50 | $50.00 | $1,043.27 | $84,510.39 |
191 | 2040/02 | $74.04 | $492.98 | $38.75 | $387.50 | $50.00 | $1,043.27 | $84,436.34 |
192 | 2040/03 | $74.48 | $492.55 | $38.75 | $387.50 | $50.00 | $1,043.27 | $84,361.87 |
193 | 2040/04 | $74.91 | $492.11 | $38.75 | $387.50 | $50.00 | $1,043.27 | $84,286.96 |
194 | 2040/05 | $75.35 | $491.67 | $38.75 | $387.50 | $50.00 | $1,043.27 | $84,211.61 |
195 | 2040/06 | $75.79 | $491.23 | $38.75 | $387.50 | $50.00 | $1,043.27 | $84,135.82 |
196 | 2040/07 | $76.23 | $490.79 | $38.75 | $387.50 | $50.00 | $1,043.27 | $84,059.59 |
197 | 2040/08 | $76.67 | $490.35 | $38.75 | $387.50 | $50.00 | $1,043.27 | $83,982.92 |
198 | 2040/09 | $77.12 | $489.90 | $38.75 | $387.50 | $50.00 | $1,043.27 | $83,905.80 |
199 | 2040/10 | $77.57 | $489.45 | $38.75 | $387.50 | $50.00 | $1,043.27 | $83,828.23 |
200 | 2040/11 | $78.02 | $489.00 | $38.75 | $387.50 | $50.00 | $1,043.27 | $83,750.20 |
201 | 2040/12 | $78.48 | $488.54 | $38.75 | $387.50 | $50.00 | $1,043.27 | $83,671.73 |
202 | 2041/01 | $78.94 | $488.09 | $38.75 | $387.50 | $50.00 | $1,043.27 | $83,592.79 |
203 | 2041/02 | $79.40 | $487.62 | $38.75 | $387.50 | $50.00 | $1,043.27 | $83,513.39 |
204 | 2041/03 | $79.86 | $487.16 | $38.75 | $387.50 | $50.00 | $1,043.27 | $83,433.53 |
205 | 2041/04 | $80.33 | $486.70 | $38.75 | $387.50 | $50.00 | $1,043.27 | $83,353.21 |
206 | 2041/05 | $80.79 | $486.23 | $38.75 | $387.50 | $50.00 | $1,043.27 | $83,272.41 |
207 | 2041/06 | $81.27 | $485.76 | $38.75 | $387.50 | $50.00 | $1,043.27 | $83,191.15 |
208 | 2041/07 | $81.74 | $485.28 | $38.75 | $387.50 | $50.00 | $1,043.27 | $83,109.41 |
209 | 2041/08 | $82.22 | $484.80 | $38.75 | $387.50 | $50.00 | $1,043.27 | $83,027.19 |
210 | 2041/09 | $82.70 | $484.33 | $38.75 | $387.50 | $50.00 | $1,043.27 | $82,944.49 |
211 | 2041/10 | $83.18 | $483.84 | $38.75 | $387.50 | $50.00 | $1,043.27 | $82,861.31 |
212 | 2041/11 | $83.66 | $483.36 | $38.75 | $387.50 | $50.00 | $1,043.27 | $82,777.65 |
213 | 2041/12 | $84.15 | $482.87 | $38.75 | $387.50 | $50.00 | $1,043.27 | $82,693.50 |
214 | 2042/01 | $84.64 | $482.38 | $38.75 | $387.50 | $50.00 | $1,043.27 | $82,608.86 |
215 | 2042/02 | $85.14 | $481.88 | $38.75 | $387.50 | $50.00 | $1,043.27 | $82,523.72 |
216 | 2042/03 | $85.63 | $481.39 | $38.75 | $387.50 | $50.00 | $1,043.27 | $82,438.09 |
217 | 2042/04 | $86.13 | $480.89 | $38.75 | $387.50 | $50.00 | $1,043.27 | $82,351.95 |
218 | 2042/05 | $86.64 | $480.39 | $38.75 | $387.50 | $50.00 | $1,043.27 | $82,265.32 |
219 | 2042/06 | $87.14 | $479.88 | $38.75 | $387.50 | $50.00 | $1,043.27 | $82,178.18 |
220 | 2042/07 | $87.65 | $479.37 | $38.75 | $387.50 | $50.00 | $1,043.27 | $82,090.53 |
221 | 2042/08 | $88.16 | $478.86 | $38.75 | $387.50 | $50.00 | $1,043.27 | $82,002.37 |
222 | 2042/09 | $88.67 | $478.35 | $38.75 | $387.50 | $50.00 | $1,043.27 | $81,913.70 |
223 | 2042/10 | $89.19 | $477.83 | $38.75 | $387.50 | $50.00 | $1,043.27 | $81,824.50 |
224 | 2042/11 | $89.71 | $477.31 | $38.75 | $387.50 | $50.00 | $1,043.27 | $81,734.79 |
225 | 2042/12 | $90.24 | $476.79 | $38.75 | $387.50 | $50.00 | $1,043.27 | $81,644.56 |
226 | 2043/01 | $90.76 | $476.26 | $38.75 | $387.50 | $50.00 | $1,043.27 | $81,553.80 |
227 | 2043/02 | $91.29 | $475.73 | $38.75 | $387.50 | $50.00 | $1,043.27 | $81,462.50 |
228 | 2043/03 | $91.82 | $475.20 | $38.75 | $387.50 | $50.00 | $1,043.27 | $81,370.68 |
229 | 2043/04 | $92.36 | $474.66 | $38.75 | $387.50 | $50.00 | $1,043.27 | $81,278.32 |
230 | 2043/05 | $92.90 | $474.12 | $38.75 | $387.50 | $50.00 | $1,043.27 | $81,185.42 |
231 | 2043/06 | $93.44 | $473.58 | $38.75 | $387.50 | $50.00 | $1,043.27 | $81,091.98 |
232 | 2043/07 | $93.98 | $473.04 | $38.75 | $387.50 | $50.00 | $1,043.27 | $80,998.00 |
233 | 2043/08 | $94.53 | $472.49 | $38.75 | $387.50 | $50.00 | $1,043.27 | $80,903.47 |
234 | 2043/09 | $95.08 | $471.94 | $38.75 | $387.50 | $50.00 | $1,043.27 | $80,808.38 |
235 | 2043/10 | $95.64 | $471.38 | $38.75 | $387.50 | $50.00 | $1,043.27 | $80,712.74 |
236 | 2043/11 | $96.20 | $470.82 | $38.75 | $387.50 | $50.00 | $1,043.27 | $80,616.54 |
237 | 2043/12 | $96.76 | $470.26 | $38.75 | $387.50 | $50.00 | $1,043.27 | $80,519.79 |
238 | 2044/01 | $97.32 | $469.70 | $38.75 | $387.50 | $50.00 | $1,043.27 | $80,422.46 |
239 | 2044/02 | $97.89 | $469.13 | $38.75 | $387.50 | $50.00 | $1,043.27 | $80,324.57 |
240 | 2044/03 | $98.46 | $468.56 | $38.75 | $387.50 | $50.00 | $1,043.27 | $80,226.11 |
241 | 2044/04 | $99.04 | $467.99 | $38.75 | $387.50 | $50.00 | $1,043.27 | $80,127.08 |
242 | 2044/05 | $99.61 | $467.41 | $38.75 | $387.50 | $50.00 | $1,043.27 | $80,027.46 |
243 | 2044/06 | $100.19 | $466.83 | $38.75 | $387.50 | $50.00 | $1,043.27 | $79,927.27 |
244 | 2044/07 | $100.78 | $466.24 | $38.75 | $387.50 | $50.00 | $1,043.27 | $79,826.49 |
245 | 2044/08 | $101.37 | $465.65 | $38.75 | $387.50 | $50.00 | $1,043.27 | $79,725.12 |
246 | 2044/09 | $101.96 | $465.06 | $38.75 | $387.50 | $50.00 | $1,043.27 | $79,623.16 |
247 | 2044/10 | $102.55 | $464.47 | $38.75 | $387.50 | $50.00 | $1,043.27 | $79,520.61 |
248 | 2044/11 | $103.15 | $463.87 | $38.75 | $387.50 | $50.00 | $1,043.27 | $79,417.46 |
249 | 2044/12 | $103.75 | $463.27 | $38.75 | $387.50 | $50.00 | $1,043.27 | $79,313.71 |
250 | 2045/01 | $104.36 | $462.66 | $38.75 | $387.50 | $50.00 | $1,043.27 | $79,209.35 |
251 | 2045/02 | $104.97 | $462.05 | $38.75 | $387.50 | $50.00 | $1,043.27 | $79,104.38 |
252 | 2045/03 | $105.58 | $461.44 | $38.75 | $387.50 | $50.00 | $1,043.27 | $78,998.80 |
253 | 2045/04 | $106.20 | $460.83 | $38.75 | $387.50 | $50.00 | $1,043.27 | $78,892.61 |
254 | 2045/05 | $106.81 | $460.21 | $38.75 | $387.50 | $50.00 | $1,043.27 | $78,785.79 |
255 | 2045/06 | $107.44 | $459.58 | $38.75 | $387.50 | $50.00 | $1,043.27 | $78,678.35 |
256 | 2045/07 | $108.06 | $458.96 | $38.75 | $387.50 | $50.00 | $1,043.27 | $78,570.29 |
257 | 2045/08 | $108.69 | $458.33 | $38.75 | $387.50 | $50.00 | $1,043.27 | $78,461.60 |
258 | 2045/09 | $109.33 | $457.69 | $38.75 | $387.50 | $50.00 | $1,043.27 | $78,352.27 |
259 | 2045/10 | $109.97 | $457.05 | $38.75 | $387.50 | $50.00 | $1,043.27 | $78,242.30 |
260 | 2045/11 | $110.61 | $456.41 | $38.75 | $387.50 | $50.00 | $1,043.27 | $78,131.69 |
261 | 2045/12 | $111.25 | $455.77 | $38.75 | $387.50 | $50.00 | $1,043.27 | $78,020.44 |
262 | 2046/01 | $111.90 | $455.12 | $38.75 | $387.50 | $50.00 | $1,043.27 | $77,908.54 |
263 | 2046/02 | $112.56 | $454.47 | $38.75 | $387.50 | $50.00 | $1,043.27 | $77,795.98 |
264 | 2046/03 | $113.21 | $453.81 | $38.75 | $387.50 | $50.00 | $1,043.27 | $77,682.77 |
265 | 2046/04 | $113.87 | $453.15 | $38.75 | $387.50 | $50.00 | $1,043.27 | $77,568.90 |
266 | 2046/05 | $114.54 | $452.49 | $38.75 | $387.50 | $50.00 | $1,043.27 | $77,454.36 |
267 | 2046/06 | $115.20 | $451.82 | $38.75 | $387.50 | $50.00 | $1,043.27 | $77,339.16 |
268 | 2046/07 | $115.88 | $451.15 | $38.75 | $387.50 | $50.00 | $1,043.27 | $77,223.28 |
269 | 2046/08 | $116.55 | $450.47 | $38.75 | $387.50 | $50.00 | $1,043.27 | $77,106.73 |
270 | 2046/09 | $117.23 | $449.79 | $38.75 | $387.50 | $50.00 | $1,043.27 | $76,989.50 |
271 | 2046/10 | $117.92 | $449.11 | $38.75 | $387.50 | $50.00 | $1,043.27 | $76,871.58 |
272 | 2046/11 | $118.60 | $448.42 | $38.75 | $387.50 | $50.00 | $1,043.27 | $76,752.98 |
273 | 2046/12 | $119.30 | $447.73 | $38.75 | $387.50 | $50.00 | $1,043.27 | $76,633.68 |
274 | 2047/01 | $119.99 | $447.03 | $38.75 | $387.50 | $50.00 | $1,043.27 | $76,513.69 |
275 | 2047/02 | $120.69 | $446.33 | $38.75 | $387.50 | $50.00 | $1,043.27 | $76,393.00 |
276 | 2047/03 | $121.40 | $445.63 | $38.75 | $387.50 | $50.00 | $1,043.27 | $76,271.60 |
277 | 2047/04 | $122.10 | $444.92 | $38.75 | $387.50 | $50.00 | $1,043.27 | $76,149.50 |
278 | 2047/05 | $122.82 | $444.21 | $38.75 | $387.50 | $50.00 | $1,043.27 | $76,026.68 |
279 | 2047/06 | $123.53 | $443.49 | $38.75 | $387.50 | $50.00 | $1,043.27 | $75,903.15 |
280 | 2047/07 | $124.25 | $442.77 | $38.75 | $387.50 | $50.00 | $1,043.27 | $75,778.90 |
281 | 2047/08 | $124.98 | $442.04 | $38.75 | $387.50 | $50.00 | $1,043.27 | $75,653.92 |
282 | 2047/09 | $125.71 | $441.31 | $38.75 | $387.50 | $50.00 | $1,043.27 | $75,528.21 |
283 | 2047/10 | $126.44 | $440.58 | $38.75 | $387.50 | $50.00 | $1,043.27 | $75,401.77 |
284 | 2047/11 | $127.18 | $439.84 | $38.75 | $387.50 | $50.00 | $1,043.27 | $75,274.59 |
285 | 2047/12 | $127.92 | $439.10 | $38.75 | $387.50 | $50.00 | $1,043.27 | $75,146.67 |
286 | 2048/01 | $128.67 | $438.36 | $38.75 | $387.50 | $50.00 | $1,043.27 | $75,018.01 |
287 | 2048/02 | $129.42 | $437.61 | $38.75 | $387.50 | $50.00 | $1,043.27 | $74,888.59 |
288 | 2048/03 | $130.17 | $436.85 | $38.75 | $387.50 | $50.00 | $1,043.27 | $74,758.42 |
289 | 2048/04 | $130.93 | $436.09 | $38.75 | $387.50 | $50.00 | $1,043.27 | $74,627.49 |
290 | 2048/05 | $131.69 | $435.33 | $38.75 | $387.50 | $50.00 | $1,043.27 | $74,495.80 |
291 | 2048/06 | $132.46 | $434.56 | $0.00 | $387.50 | $50.00 | $1,004.52 | $74,363.33 |
292 | 2048/07 | $133.24 | $433.79 | $0.00 | $387.50 | $50.00 | $1,004.52 | $74,230.10 |
293 | 2048/08 | $134.01 | $433.01 | $0.00 | $387.50 | $50.00 | $1,004.52 | $74,096.08 |
294 | 2048/09 | $134.79 | $432.23 | $0.00 | $387.50 | $50.00 | $1,004.52 | $73,961.29 |
295 | 2048/10 | $135.58 | $431.44 | $0.00 | $387.50 | $50.00 | $1,004.52 | $73,825.71 |
296 | 2048/11 | $136.37 | $430.65 | $0.00 | $387.50 | $50.00 | $1,004.52 | $73,689.34 |
297 | 2048/12 | $137.17 | $429.85 | $0.00 | $387.50 | $50.00 | $1,004.52 | $73,552.17 |
298 | 2049/01 | $137.97 | $429.05 | $0.00 | $387.50 | $50.00 | $1,004.52 | $73,414.20 |
299 | 2049/02 | $138.77 | $428.25 | $0.00 | $387.50 | $50.00 | $1,004.52 | $73,275.43 |
300 | 2049/03 | $139.58 | $427.44 | $0.00 | $387.50 | $50.00 | $1,004.52 | $73,135.85 |
301 | 2049/04 | $140.40 | $426.63 | $0.00 | $387.50 | $50.00 | $1,004.52 | $72,995.45 |
302 | 2049/05 | $141.21 | $425.81 | $0.00 | $387.50 | $50.00 | $1,004.52 | $72,854.24 |
303 | 2049/06 | $142.04 | $424.98 | $0.00 | $387.50 | $50.00 | $1,004.52 | $72,712.20 |
304 | 2049/07 | $142.87 | $424.15 | $0.00 | $387.50 | $50.00 | $1,004.52 | $72,569.33 |
305 | 2049/08 | $143.70 | $423.32 | $0.00 | $387.50 | $50.00 | $1,004.52 | $72,425.63 |
306 | 2049/09 | $144.54 | $422.48 | $0.00 | $387.50 | $50.00 | $1,004.52 | $72,281.10 |
307 | 2049/10 | $145.38 | $421.64 | $0.00 | $387.50 | $50.00 | $1,004.52 | $72,135.71 |
308 | 2049/11 | $146.23 | $420.79 | $0.00 | $387.50 | $50.00 | $1,004.52 | $71,989.48 |
309 | 2049/12 | $147.08 | $419.94 | $0.00 | $387.50 | $50.00 | $1,004.52 | $71,842.40 |
310 | 2050/01 | $147.94 | $419.08 | $0.00 | $387.50 | $50.00 | $1,004.52 | $71,694.46 |
311 | 2050/02 | $148.80 | $418.22 | $0.00 | $387.50 | $50.00 | $1,004.52 | $71,545.66 |
312 | 2050/03 | $149.67 | $417.35 | $0.00 | $387.50 | $50.00 | $1,004.52 | $71,395.99 |
313 | 2050/04 | $150.54 | $416.48 | $0.00 | $387.50 | $50.00 | $1,004.52 | $71,245.44 |
314 | 2050/05 | $151.42 | $415.60 | $0.00 | $387.50 | $50.00 | $1,004.52 | $71,094.02 |
315 | 2050/06 | $152.31 | $414.72 | $0.00 | $387.50 | $50.00 | $1,004.52 | $70,941.71 |
316 | 2050/07 | $153.19 | $413.83 | $0.00 | $387.50 | $50.00 | $1,004.52 | $70,788.52 |
317 | 2050/08 | $154.09 | $412.93 | $0.00 | $387.50 | $50.00 | $1,004.52 | $70,634.43 |
318 | 2050/09 | $154.99 | $412.03 | $0.00 | $387.50 | $50.00 | $1,004.52 | $70,479.44 |
319 | 2050/10 | $155.89 | $411.13 | $0.00 | $387.50 | $50.00 | $1,004.52 | $70,323.55 |
320 | 2050/11 | $156.80 | $410.22 | $0.00 | $387.50 | $50.00 | $1,004.52 | $70,166.75 |
321 | 2050/12 | $157.72 | $409.31 | $0.00 | $387.50 | $50.00 | $1,004.52 | $70,009.03 |
322 | 2051/01 | $158.64 | $408.39 | $0.00 | $387.50 | $50.00 | $1,004.52 | $69,850.40 |
323 | 2051/02 | $159.56 | $407.46 | $0.00 | $387.50 | $50.00 | $1,004.52 | $69,690.84 |
324 | 2051/03 | $160.49 | $406.53 | $0.00 | $387.50 | $50.00 | $1,004.52 | $69,530.34 |
325 | 2051/04 | $161.43 | $405.59 | $0.00 | $387.50 | $50.00 | $1,004.52 | $69,368.92 |
326 | 2051/05 | $162.37 | $404.65 | $0.00 | $387.50 | $50.00 | $1,004.52 | $69,206.55 |
327 | 2051/06 | $163.32 | $403.70 | $0.00 | $387.50 | $50.00 | $1,004.52 | $69,043.23 |
328 | 2051/07 | $164.27 | $402.75 | $0.00 | $387.50 | $50.00 | $1,004.52 | $68,878.96 |
329 | 2051/08 | $165.23 | $401.79 | $0.00 | $387.50 | $50.00 | $1,004.52 | $68,713.73 |
330 | 2051/09 | $166.19 | $400.83 | $0.00 | $387.50 | $50.00 | $1,004.52 | $68,547.54 |
331 | 2051/10 | $167.16 | $399.86 | $0.00 | $387.50 | $50.00 | $1,004.52 | $68,380.38 |
332 | 2051/11 | $168.14 | $398.89 | $0.00 | $387.50 | $50.00 | $1,004.52 | $68,212.25 |
333 | 2051/12 | $169.12 | $397.90 | $0.00 | $387.50 | $50.00 | $1,004.52 | $68,043.13 |
334 | 2052/01 | $170.10 | $396.92 | $0.00 | $387.50 | $50.00 | $1,004.52 | $67,873.03 |
335 | 2052/02 | $171.10 | $395.93 | $0.00 | $387.50 | $50.00 | $1,004.52 | $67,701.93 |
336 | 2052/03 | $172.09 | $394.93 | $0.00 | $387.50 | $50.00 | $1,004.52 | $67,529.84 |
337 | 2052/04 | $173.10 | $393.92 | $0.00 | $387.50 | $50.00 | $1,004.52 | $67,356.74 |
338 | 2052/05 | $174.11 | $392.91 | $0.00 | $387.50 | $50.00 | $1,004.52 | $67,182.63 |
339 | 2052/06 | $175.12 | $391.90 | $0.00 | $387.50 | $50.00 | $1,004.52 | $67,007.51 |
340 | 2052/07 | $176.14 | $390.88 | $0.00 | $387.50 | $50.00 | $1,004.52 | $66,831.37 |
341 | 2052/08 | $177.17 | $389.85 | $0.00 | $387.50 | $50.00 | $1,004.52 | $66,654.19 |
342 | 2052/09 | $178.21 | $388.82 | $0.00 | $387.50 | $50.00 | $1,004.52 | $66,475.99 |
343 | 2052/10 | $179.24 | $387.78 | $0.00 | $387.50 | $50.00 | $1,004.52 | $66,296.74 |
344 | 2052/11 | $180.29 | $386.73 | $0.00 | $387.50 | $50.00 | $1,004.52 | $66,116.45 |
345 | 2052/12 | $181.34 | $385.68 | $0.00 | $387.50 | $50.00 | $1,004.52 | $65,935.11 |
346 | 2053/01 | $182.40 | $384.62 | $0.00 | $387.50 | $50.00 | $1,004.52 | $65,752.71 |
347 | 2053/02 | $183.46 | $383.56 | $0.00 | $387.50 | $50.00 | $1,004.52 | $65,569.25 |
348 | 2053/03 | $184.53 | $382.49 | $0.00 | $387.50 | $50.00 | $1,004.52 | $65,384.71 |
349 | 2053/04 | $185.61 | $381.41 | $0.00 | $387.50 | $50.00 | $1,004.52 | $65,199.10 |
350 | 2053/05 | $186.69 | $380.33 | $0.00 | $387.50 | $50.00 | $1,004.52 | $65,012.41 |
351 | 2053/06 | $187.78 | $379.24 | $0.00 | $387.50 | $50.00 | $1,004.52 | $64,824.63 |
352 | 2053/07 | $188.88 | $378.14 | $0.00 | $387.50 | $50.00 | $1,004.52 | $64,635.75 |
353 | 2053/08 | $189.98 | $377.04 | $0.00 | $387.50 | $50.00 | $1,004.52 | $64,445.77 |
354 | 2053/09 | $191.09 | $375.93 | $0.00 | $387.50 | $50.00 | $1,004.52 | $64,254.68 |
355 | 2053/10 | $192.20 | $374.82 | $0.00 | $387.50 | $50.00 | $1,004.52 | $64,062.48 |
356 | 2053/11 | $193.32 | $373.70 | $0.00 | $387.50 | $50.00 | $1,004.52 | $63,869.15 |
357 | 2053/12 | $194.45 | $372.57 | $0.00 | $387.50 | $50.00 | $1,004.52 | $63,674.70 |
358 | 2054/01 | $195.59 | $371.44 | $0.00 | $387.50 | $50.00 | $1,004.52 | $63,479.12 |
359 | 2054/02 | $196.73 | $370.29 | $0.00 | $387.50 | $50.00 | $1,004.52 | $63,282.39 |
360 | 2054/03 | $197.87 | $369.15 | $0.00 | $387.50 | $50.00 | $1,004.52 | $63,084.52 |
361 | 2054/04 | $199.03 | $367.99 | $0.00 | $387.50 | $50.00 | $1,004.52 | $62,885.49 |
362 | 2054/05 | $200.19 | $366.83 | $0.00 | $387.50 | $50.00 | $1,004.52 | $62,685.30 |
363 | 2054/06 | $201.36 | $365.66 | $0.00 | $387.50 | $50.00 | $1,004.52 | $62,483.94 |
364 | 2054/07 | $202.53 | $364.49 | $0.00 | $387.50 | $50.00 | $1,004.52 | $62,281.41 |
365 | 2054/08 | $203.71 | $363.31 | $0.00 | $387.50 | $50.00 | $1,004.52 | $62,077.70 |
366 | 2054/09 | $204.90 | $362.12 | $0.00 | $387.50 | $50.00 | $1,004.52 | $61,872.79 |
367 | 2054/10 | $206.10 | $360.92 | $0.00 | $387.50 | $50.00 | $1,004.52 | $61,666.70 |
368 | 2054/11 | $207.30 | $359.72 | $0.00 | $387.50 | $50.00 | $1,004.52 | $61,459.40 |
369 | 2054/12 | $208.51 | $358.51 | $0.00 | $387.50 | $50.00 | $1,004.52 | $61,250.89 |
370 | 2055/01 | $209.72 | $357.30 | $0.00 | $387.50 | $50.00 | $1,004.52 | $61,041.17 |
371 | 2055/02 | $210.95 | $356.07 | $0.00 | $387.50 | $50.00 | $1,004.52 | $60,830.22 |
372 | 2055/03 | $212.18 | $354.84 | $0.00 | $387.50 | $50.00 | $1,004.52 | $60,618.04 |
373 | 2055/04 | $213.42 | $353.61 | $0.00 | $387.50 | $50.00 | $1,004.52 | $60,404.62 |
374 | 2055/05 | $214.66 | $352.36 | $0.00 | $387.50 | $50.00 | $1,004.52 | $60,189.96 |
375 | 2055/06 | $215.91 | $351.11 | $0.00 | $387.50 | $50.00 | $1,004.52 | $59,974.05 |
376 | 2055/07 | $217.17 | $349.85 | $0.00 | $387.50 | $50.00 | $1,004.52 | $59,756.88 |
377 | 2055/08 | $218.44 | $348.58 | $0.00 | $387.50 | $50.00 | $1,004.52 | $59,538.44 |
378 | 2055/09 | $219.71 | $347.31 | $0.00 | $387.50 | $50.00 | $1,004.52 | $59,318.72 |
379 | 2055/10 | $221.00 | $346.03 | $0.00 | $387.50 | $50.00 | $1,004.52 | $59,097.73 |
380 | 2055/11 | $222.28 | $344.74 | $0.00 | $387.50 | $50.00 | $1,004.52 | $58,875.44 |
381 | 2055/12 | $223.58 | $343.44 | $0.00 | $387.50 | $50.00 | $1,004.52 | $58,651.86 |
382 | 2056/01 | $224.89 | $342.14 | $0.00 | $387.50 | $50.00 | $1,004.52 | $58,426.98 |
383 | 2056/02 | $226.20 | $340.82 | $0.00 | $387.50 | $50.00 | $1,004.52 | $58,200.78 |
384 | 2056/03 | $227.52 | $339.50 | $0.00 | $387.50 | $50.00 | $1,004.52 | $57,973.26 |
385 | 2056/04 | $228.84 | $338.18 | $0.00 | $387.50 | $50.00 | $1,004.52 | $57,744.42 |
386 | 2056/05 | $230.18 | $336.84 | $0.00 | $387.50 | $50.00 | $1,004.52 | $57,514.24 |
387 | 2056/06 | $231.52 | $335.50 | $0.00 | $387.50 | $50.00 | $1,004.52 | $57,282.72 |
388 | 2056/07 | $232.87 | $334.15 | $0.00 | $387.50 | $50.00 | $1,004.52 | $57,049.84 |
389 | 2056/08 | $234.23 | $332.79 | $0.00 | $387.50 | $50.00 | $1,004.52 | $56,815.61 |
390 | 2056/09 | $235.60 | $331.42 | $0.00 | $387.50 | $50.00 | $1,004.52 | $56,580.02 |
391 | 2056/10 | $236.97 | $330.05 | $0.00 | $387.50 | $50.00 | $1,004.52 | $56,343.04 |
392 | 2056/11 | $238.35 | $328.67 | $0.00 | $387.50 | $50.00 | $1,004.52 | $56,104.69 |
393 | 2056/12 | $239.74 | $327.28 | $0.00 | $387.50 | $50.00 | $1,004.52 | $55,864.95 |
394 | 2057/01 | $241.14 | $325.88 | $0.00 | $387.50 | $50.00 | $1,004.52 | $55,623.80 |
395 | 2057/02 | $242.55 | $324.47 | $0.00 | $387.50 | $50.00 | $1,004.52 | $55,381.25 |
396 | 2057/03 | $243.96 | $323.06 | $0.00 | $387.50 | $50.00 | $1,004.52 | $55,137.29 |
397 | 2057/04 | $245.39 | $321.63 | $0.00 | $387.50 | $50.00 | $1,004.52 | $54,891.90 |
398 | 2057/05 | $246.82 | $320.20 | $0.00 | $387.50 | $50.00 | $1,004.52 | $54,645.08 |
399 | 2057/06 | $248.26 | $318.76 | $0.00 | $387.50 | $50.00 | $1,004.52 | $54,396.83 |
400 | 2057/07 | $249.71 | $317.31 | $0.00 | $387.50 | $50.00 | $1,004.52 | $54,147.12 |
401 | 2057/08 | $251.16 | $315.86 | $0.00 | $387.50 | $50.00 | $1,004.52 | $53,895.96 |
402 | 2057/09 | $252.63 | $314.39 | $0.00 | $387.50 | $50.00 | $1,004.52 | $53,643.33 |
403 | 2057/10 | $254.10 | $312.92 | $0.00 | $387.50 | $50.00 | $1,004.52 | $53,389.23 |
404 | 2057/11 | $255.58 | $311.44 | $0.00 | $387.50 | $50.00 | $1,004.52 | $53,133.64 |
405 | 2057/12 | $257.08 | $309.95 | $0.00 | $387.50 | $50.00 | $1,004.52 | $52,876.57 |
406 | 2058/01 | $258.57 | $308.45 | $0.00 | $387.50 | $50.00 | $1,004.52 | $52,617.99 |
407 | 2058/02 | $260.08 | $306.94 | $0.00 | $387.50 | $50.00 | $1,004.52 | $52,357.91 |
408 | 2058/03 | $261.60 | $305.42 | $0.00 | $387.50 | $50.00 | $1,004.52 | $52,096.31 |
409 | 2058/04 | $263.13 | $303.90 | $0.00 | $387.50 | $50.00 | $1,004.52 | $51,833.18 |
410 | 2058/05 | $264.66 | $302.36 | $0.00 | $387.50 | $50.00 | $1,004.52 | $51,568.52 |
411 | 2058/06 | $266.21 | $300.82 | $0.00 | $387.50 | $50.00 | $1,004.52 | $51,302.31 |
412 | 2058/07 | $267.76 | $299.26 | $0.00 | $387.50 | $50.00 | $1,004.52 | $51,034.56 |
413 | 2058/08 | $269.32 | $297.70 | $0.00 | $387.50 | $50.00 | $1,004.52 | $50,765.24 |
414 | 2058/09 | $270.89 | $296.13 | $0.00 | $387.50 | $50.00 | $1,004.52 | $50,494.35 |
415 | 2058/10 | $272.47 | $294.55 | $0.00 | $387.50 | $50.00 | $1,004.52 | $50,221.88 |
416 | 2058/11 | $274.06 | $292.96 | $0.00 | $387.50 | $50.00 | $1,004.52 | $49,947.81 |
417 | 2058/12 | $275.66 | $291.36 | $0.00 | $387.50 | $50.00 | $1,004.52 | $49,672.16 |
418 | 2059/01 | $277.27 | $289.75 | $0.00 | $387.50 | $50.00 | $1,004.52 | $49,394.89 |
419 | 2059/02 | $278.88 | $288.14 | $0.00 | $387.50 | $50.00 | $1,004.52 | $49,116.00 |
420 | 2059/03 | $280.51 | $286.51 | $0.00 | $387.50 | $50.00 | $1,004.52 | $48,835.49 |
421 | 2059/04 | $282.15 | $284.87 | $0.00 | $387.50 | $50.00 | $1,004.52 | $48,553.34 |
422 | 2059/05 | $283.79 | $283.23 | $0.00 | $387.50 | $50.00 | $1,004.52 | $48,269.55 |
423 | 2059/06 | $285.45 | $281.57 | $0.00 | $387.50 | $50.00 | $1,004.52 | $47,984.10 |
424 | 2059/07 | $287.11 | $279.91 | $0.00 | $387.50 | $50.00 | $1,004.52 | $47,696.99 |
425 | 2059/08 | $288.79 | $278.23 | $0.00 | $387.50 | $50.00 | $1,004.52 | $47,408.20 |
426 | 2059/09 | $290.47 | $276.55 | $0.00 | $387.50 | $50.00 | $1,004.52 | $47,117.72 |
427 | 2059/10 | $292.17 | $274.85 | $0.00 | $387.50 | $50.00 | $1,004.52 | $46,825.56 |
428 | 2059/11 | $293.87 | $273.15 | $0.00 | $387.50 | $50.00 | $1,004.52 | $46,531.68 |
429 | 2059/12 | $295.59 | $271.43 | $0.00 | $387.50 | $50.00 | $1,004.52 | $46,236.10 |
430 | 2060/01 | $297.31 | $269.71 | $0.00 | $387.50 | $50.00 | $1,004.52 | $45,938.79 |
431 | 2060/02 | $299.05 | $267.98 | $0.00 | $387.50 | $50.00 | $1,004.52 | $45,639.74 |
432 | 2060/03 | $300.79 | $266.23 | $0.00 | $387.50 | $50.00 | $1,004.52 | $45,338.95 |
433 | 2060/04 | $302.54 | $264.48 | $0.00 | $387.50 | $50.00 | $1,004.52 | $45,036.41 |
434 | 2060/05 | $304.31 | $262.71 | $0.00 | $387.50 | $50.00 | $1,004.52 | $44,732.10 |
435 | 2060/06 | $306.08 | $260.94 | $0.00 | $387.50 | $50.00 | $1,004.52 | $44,426.01 |
436 | 2060/07 | $307.87 | $259.15 | $0.00 | $387.50 | $50.00 | $1,004.52 | $44,118.14 |
437 | 2060/08 | $309.67 | $257.36 | $0.00 | $387.50 | $50.00 | $1,004.52 | $43,808.48 |
438 | 2060/09 | $311.47 | $255.55 | $0.00 | $387.50 | $50.00 | $1,004.52 | $43,497.01 |
439 | 2060/10 | $313.29 | $253.73 | $0.00 | $387.50 | $50.00 | $1,004.52 | $43,183.72 |
440 | 2060/11 | $315.12 | $251.91 | $0.00 | $387.50 | $50.00 | $1,004.52 | $42,868.60 |
441 | 2060/12 | $316.95 | $250.07 | $0.00 | $387.50 | $50.00 | $1,004.52 | $42,551.65 |
442 | 2061/01 | $318.80 | $248.22 | $0.00 | $387.50 | $50.00 | $1,004.52 | $42,232.84 |
443 | 2061/02 | $320.66 | $246.36 | $0.00 | $387.50 | $50.00 | $1,004.52 | $41,912.18 |
444 | 2061/03 | $322.53 | $244.49 | $0.00 | $387.50 | $50.00 | $1,004.52 | $41,589.65 |
445 | 2061/04 | $324.42 | $242.61 | $0.00 | $387.50 | $50.00 | $1,004.52 | $41,265.23 |
446 | 2061/05 | $326.31 | $240.71 | $0.00 | $387.50 | $50.00 | $1,004.52 | $40,938.92 |
447 | 2061/06 | $328.21 | $238.81 | $0.00 | $387.50 | $50.00 | $1,004.52 | $40,610.71 |
448 | 2061/07 | $330.13 | $236.90 | $0.00 | $387.50 | $50.00 | $1,004.52 | $40,280.59 |
449 | 2061/08 | $332.05 | $234.97 | $0.00 | $387.50 | $50.00 | $1,004.52 | $39,948.54 |
450 | 2061/09 | $333.99 | $233.03 | $0.00 | $387.50 | $50.00 | $1,004.52 | $39,614.55 |
451 | 2061/10 | $335.94 | $231.08 | $0.00 | $387.50 | $50.00 | $1,004.52 | $39,278.61 |
452 | 2061/11 | $337.90 | $229.13 | $0.00 | $387.50 | $50.00 | $1,004.52 | $38,940.71 |
453 | 2061/12 | $339.87 | $227.15 | $0.00 | $387.50 | $50.00 | $1,004.52 | $38,600.85 |
454 | 2062/01 | $341.85 | $225.17 | $0.00 | $387.50 | $50.00 | $1,004.52 | $38,259.00 |
455 | 2062/02 | $343.84 | $223.18 | $0.00 | $387.50 | $50.00 | $1,004.52 | $37,915.15 |
456 | 2062/03 | $345.85 | $221.17 | $0.00 | $387.50 | $50.00 | $1,004.52 | $37,569.30 |
457 | 2062/04 | $347.87 | $219.15 | $0.00 | $387.50 | $50.00 | $1,004.52 | $37,221.44 |
458 | 2062/05 | $349.90 | $217.13 | $0.00 | $387.50 | $50.00 | $1,004.52 | $36,871.54 |
459 | 2062/06 | $351.94 | $215.08 | $0.00 | $387.50 | $50.00 | $1,004.52 | $36,519.60 |
460 | 2062/07 | $353.99 | $213.03 | $0.00 | $387.50 | $50.00 | $1,004.52 | $36,165.61 |
461 | 2062/08 | $356.06 | $210.97 | $0.00 | $387.50 | $50.00 | $1,004.52 | $35,809.56 |
462 | 2062/09 | $358.13 | $208.89 | $0.00 | $387.50 | $50.00 | $1,004.52 | $35,451.42 |
463 | 2062/10 | $360.22 | $206.80 | $0.00 | $387.50 | $50.00 | $1,004.52 | $35,091.20 |
464 | 2062/11 | $362.32 | $204.70 | $0.00 | $387.50 | $50.00 | $1,004.52 | $34,728.88 |
465 | 2062/12 | $364.44 | $202.59 | $0.00 | $387.50 | $50.00 | $1,004.52 | $34,364.44 |
466 | 2063/01 | $366.56 | $200.46 | $0.00 | $387.50 | $50.00 | $1,004.52 | $33,997.88 |
467 | 2063/02 | $368.70 | $198.32 | $0.00 | $387.50 | $50.00 | $1,004.52 | $33,629.18 |
468 | 2063/03 | $370.85 | $196.17 | $0.00 | $387.50 | $50.00 | $1,004.52 | $33,258.33 |
469 | 2063/04 | $373.01 | $194.01 | $0.00 | $387.50 | $50.00 | $1,004.52 | $32,885.31 |
470 | 2063/05 | $375.19 | $191.83 | $0.00 | $387.50 | $50.00 | $1,004.52 | $32,510.12 |
471 | 2063/06 | $377.38 | $189.64 | $0.00 | $387.50 | $50.00 | $1,004.52 | $32,132.75 |
472 | 2063/07 | $379.58 | $187.44 | $0.00 | $387.50 | $50.00 | $1,004.52 | $31,753.16 |
473 | 2063/08 | $381.79 | $185.23 | $0.00 | $387.50 | $50.00 | $1,004.52 | $31,371.37 |
474 | 2063/09 | $384.02 | $183.00 | $0.00 | $387.50 | $50.00 | $1,004.52 | $30,987.35 |
475 | 2063/10 | $386.26 | $180.76 | $0.00 | $387.50 | $50.00 | $1,004.52 | $30,601.09 |
476 | 2063/11 | $388.52 | $178.51 | $0.00 | $387.50 | $50.00 | $1,004.52 | $30,212.57 |
477 | 2063/12 | $390.78 | $176.24 | $0.00 | $387.50 | $50.00 | $1,004.52 | $29,821.79 |
478 | 2064/01 | $393.06 | $173.96 | $0.00 | $387.50 | $50.00 | $1,004.52 | $29,428.73 |
479 | 2064/02 | $395.35 | $171.67 | $0.00 | $387.50 | $50.00 | $1,004.52 | $29,033.37 |
480 | 2064/03 | $397.66 | $169.36 | $0.00 | $387.50 | $50.00 | $1,004.52 | $28,635.71 |
481 | 2064/04 | $399.98 | $167.04 | $0.00 | $387.50 | $50.00 | $1,004.52 | $28,235.73 |
482 | 2064/05 | $402.31 | $164.71 | $0.00 | $387.50 | $50.00 | $1,004.52 | $27,833.42 |
483 | 2064/06 | $404.66 | $162.36 | $0.00 | $387.50 | $50.00 | $1,004.52 | $27,428.76 |
484 | 2064/07 | $407.02 | $160.00 | $0.00 | $387.50 | $50.00 | $1,004.52 | $27,021.74 |
485 | 2064/08 | $409.39 | $157.63 | $0.00 | $387.50 | $50.00 | $1,004.52 | $26,612.35 |
486 | 2064/09 | $411.78 | $155.24 | $0.00 | $387.50 | $50.00 | $1,004.52 | $26,200.56 |
487 | 2064/10 | $414.18 | $152.84 | $0.00 | $387.50 | $50.00 | $1,004.52 | $25,786.38 |
488 | 2064/11 | $416.60 | $150.42 | $0.00 | $387.50 | $50.00 | $1,004.52 | $25,369.78 |
489 | 2064/12 | $419.03 | $147.99 | $0.00 | $387.50 | $50.00 | $1,004.52 | $24,950.75 |
490 | 2065/01 | $421.48 | $145.55 | $0.00 | $387.50 | $50.00 | $1,004.52 | $24,529.27 |
491 | 2065/02 | $423.93 | $143.09 | $0.00 | $387.50 | $50.00 | $1,004.52 | $24,105.34 |
492 | 2065/03 | $426.41 | $140.61 | $0.00 | $387.50 | $50.00 | $1,004.52 | $23,678.93 |
493 | 2065/04 | $428.89 | $138.13 | $0.00 | $387.50 | $50.00 | $1,004.52 | $23,250.04 |
494 | 2065/05 | $431.40 | $135.63 | $0.00 | $387.50 | $50.00 | $1,004.52 | $22,818.64 |
495 | 2065/06 | $433.91 | $133.11 | $0.00 | $387.50 | $50.00 | $1,004.52 | $22,384.73 |
496 | 2065/07 | $436.44 | $130.58 | $0.00 | $387.50 | $50.00 | $1,004.52 | $21,948.28 |
497 | 2065/08 | $438.99 | $128.03 | $0.00 | $387.50 | $50.00 | $1,004.52 | $21,509.29 |
498 | 2065/09 | $441.55 | $125.47 | $0.00 | $387.50 | $50.00 | $1,004.52 | $21,067.74 |
499 | 2065/10 | $444.13 | $122.90 | $0.00 | $387.50 | $50.00 | $1,004.52 | $20,623.62 |
500 | 2065/11 | $446.72 | $120.30 | $0.00 | $387.50 | $50.00 | $1,004.52 | $20,176.90 |
501 | 2065/12 | $449.32 | $117.70 | $0.00 | $387.50 | $50.00 | $1,004.52 | $19,727.58 |
502 | 2066/01 | $451.94 | $115.08 | $0.00 | $387.50 | $50.00 | $1,004.52 | $19,275.63 |
503 | 2066/02 | $454.58 | $112.44 | $0.00 | $387.50 | $50.00 | $1,004.52 | $18,821.05 |
504 | 2066/03 | $457.23 | $109.79 | $0.00 | $387.50 | $50.00 | $1,004.52 | $18,363.82 |
505 | 2066/04 | $459.90 | $107.12 | $0.00 | $387.50 | $50.00 | $1,004.52 | $17,903.92 |
506 | 2066/05 | $462.58 | $104.44 | $0.00 | $387.50 | $50.00 | $1,004.52 | $17,441.34 |
507 | 2066/06 | $465.28 | $101.74 | $0.00 | $387.50 | $50.00 | $1,004.52 | $16,976.06 |
508 | 2066/07 | $467.99 | $99.03 | $0.00 | $387.50 | $50.00 | $1,004.52 | $16,508.06 |
509 | 2066/08 | $470.72 | $96.30 | $0.00 | $387.50 | $50.00 | $1,004.52 | $16,037.34 |
510 | 2066/09 | $473.47 | $93.55 | $0.00 | $387.50 | $50.00 | $1,004.52 | $15,563.87 |
511 | 2066/10 | $476.23 | $90.79 | $0.00 | $387.50 | $50.00 | $1,004.52 | $15,087.64 |
512 | 2066/11 | $479.01 | $88.01 | $0.00 | $387.50 | $50.00 | $1,004.52 | $14,608.63 |
513 | 2066/12 | $481.80 | $85.22 | $0.00 | $387.50 | $50.00 | $1,004.52 | $14,126.82 |
514 | 2067/01 | $484.62 | $82.41 | $0.00 | $387.50 | $50.00 | $1,004.52 | $13,642.21 |
515 | 2067/02 | $487.44 | $79.58 | $0.00 | $387.50 | $50.00 | $1,004.52 | $13,154.77 |
516 | 2067/03 | $490.29 | $76.74 | $0.00 | $387.50 | $50.00 | $1,004.52 | $12,664.48 |
517 | 2067/04 | $493.15 | $73.88 | $0.00 | $387.50 | $50.00 | $1,004.52 | $12,171.34 |
518 | 2067/05 | $496.02 | $71.00 | $0.00 | $387.50 | $50.00 | $1,004.52 | $11,675.31 |
519 | 2067/06 | $498.92 | $68.11 | $0.00 | $387.50 | $50.00 | $1,004.52 | $11,176.40 |
520 | 2067/07 | $501.83 | $65.20 | $0.00 | $387.50 | $50.00 | $1,004.52 | $10,674.57 |
521 | 2067/08 | $504.75 | $62.27 | $0.00 | $387.50 | $50.00 | $1,004.52 | $10,169.82 |
522 | 2067/09 | $507.70 | $59.32 | $0.00 | $387.50 | $50.00 | $1,004.52 | $9,662.12 |
523 | 2067/10 | $510.66 | $56.36 | $0.00 | $387.50 | $50.00 | $1,004.52 | $9,151.46 |
524 | 2067/11 | $513.64 | $53.38 | $0.00 | $387.50 | $50.00 | $1,004.52 | $8,637.82 |
525 | 2067/12 | $516.63 | $50.39 | $0.00 | $387.50 | $50.00 | $1,004.52 | $8,121.19 |
526 | 2068/01 | $519.65 | $47.37 | $0.00 | $387.50 | $50.00 | $1,004.52 | $7,601.54 |
527 | 2068/02 | $522.68 | $44.34 | $0.00 | $387.50 | $50.00 | $1,004.52 | $7,078.86 |
528 | 2068/03 | $525.73 | $41.29 | $0.00 | $387.50 | $50.00 | $1,004.52 | $6,553.14 |
529 | 2068/04 | $528.79 | $38.23 | $0.00 | $387.50 | $50.00 | $1,004.52 | $6,024.34 |
530 | 2068/05 | $531.88 | $35.14 | $0.00 | $387.50 | $50.00 | $1,004.52 | $5,492.46 |
531 | 2068/06 | $534.98 | $32.04 | $0.00 | $387.50 | $50.00 | $1,004.52 | $4,957.48 |
532 | 2068/07 | $538.10 | $28.92 | $0.00 | $387.50 | $50.00 | $1,004.52 | $4,419.38 |
533 | 2068/08 | $541.24 | $25.78 | $0.00 | $387.50 | $50.00 | $1,004.52 | $3,878.13 |
534 | 2068/09 | $544.40 | $22.62 | $0.00 | $387.50 | $50.00 | $1,004.52 | $3,333.74 |
535 | 2068/10 | $547.57 | $19.45 | $0.00 | $387.50 | $50.00 | $1,004.52 | $2,786.16 |
536 | 2068/11 | $550.77 | $16.25 | $0.00 | $387.50 | $50.00 | $1,004.52 | $2,235.39 |
537 | 2068/12 | $553.98 | $13.04 | $0.00 | $387.50 | $50.00 | $1,004.52 | $1,681.41 |
538 | 2069/01 | $557.21 | $9.81 | $0.00 | $387.50 | $50.00 | $1,004.52 | $1,124.20 |
539 | 2069/02 | $560.46 | $6.56 | $0.00 | $387.50 | $50.00 | $1,004.52 | $563.73 |
540 | 2069/03 | $563.73 | $3.29 | $0.00 | $387.50 | $50.00 | $1,004.52 | $0.00 |
Totals | $93,000.00 | $213,191.59 | $11,237.50 | $209,250.00 | $27,000.00 | $553,679.09 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.