Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 40-year mortgage of $9,239,333,000.00 at 4.5% interest rate for a $9,239,333,000.00 home, you need to have a monthly payment of $49,236,151.75 ~ $50,006,096.17. You will make a total of 480 payments and you will pay off your mortgage on 2065/01. Consult with a Mortgage Specialist
You can save $1,854,733,145.06 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $38,748,817.06 | 4.5% | 600 months | $23,249,290,234.62 | $14,009,957,234.62 |
50 years | Bi-Weekly | $19,374,408.53 | 4.5% | 512 months | $20,779,307,621.59 | $11,539,974,621.59 |
45 years | Monthly | $39,939,236.09 | 4.5% | 540 months | $21,567,187,485.91 | $12,327,854,485.91 |
45 years | Bi-Weekly | $19,969,618.05 | 4.5% | 461 months | $19,409,912,152.58 | $10,170,579,152.58 |
40 years | Monthly | $41,536,607.59 | 4.5% | 480 months | $19,937,571,641.54 | $10,698,238,641.54 |
40 years | Bi-Weekly | $20,768,303.80 | 4.5% | 409 months | $18,082,838,496.48 | $8,843,505,496.48 |
35 years | Monthly | $43,725,765.53 | 4.5% | 420 months | $18,364,821,524.24 | $9,125,488,524.24 |
35 years | Bi-Weekly | $21,862,882.77 | 4.5% | 358 months | $16,800,668,590.84 | $7,561,335,590.84 |
30 years | Monthly | $46,814,343.04 | 4.5% | 360 months | $16,853,163,493.28 | $7,613,830,493.28 |
30 years | Bi-Weekly | $23,407,171.52 | 4.5% | 307 months | $15,565,836,836.95 | $6,326,503,836.95 |
25 years | Monthly | $51,355,213.56 | 4.5% | 300 months | $15,406,564,068.32 | $6,167,231,068.32 |
25 years | Bi-Weekly | $25,677,606.78 | 4.5% | 256 months | $14,380,580,512.39 | $5,141,247,512.39 |
20 years | Monthly | $58,452,582.59 | 4.5% | 240 months | $14,028,619,821.93 | $4,789,286,821.93 |
20 years | Bi-Weekly | $29,226,291.30 | 4.5% | 205 months | $13,246,891,265.15 | $4,007,558,265.15 |
15 years | Monthly | $70,680,277.38 | 4.5% | 180 months | $12,722,449,928.60 | $3,483,116,928.60 |
15 years | Bi-Weekly | $35,340,138.69 | 4.5% | 154 months | $12,166,469,612.74 | $2,927,136,612.74 |
10 years | Monthly | $95,754,977.01 | 4.5% | 120 months | $11,490,597,241.15 | $2,251,264,241.15 |
10 years | Bi-Weekly | $47,877,488.51 | 4.5% | 103 months | $11,140,684,390.00 | $1,901,351,390.00 |
(Payment Amount does not include property tax, insurance, or PMI)

Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2025/02 | $6,889,108.84 | $34,647,498.75 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $9,232,443,891.16 |
2 | 2025/03 | $6,914,942.99 | $34,621,664.59 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $9,225,528,948.17 |
3 | 2025/04 | $6,940,874.03 | $34,595,733.56 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $9,218,588,074.14 |
4 | 2025/05 | $6,966,902.31 | $34,569,705.28 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $9,211,621,171.83 |
5 | 2025/06 | $6,993,028.19 | $34,543,579.39 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $9,204,628,143.64 |
6 | 2025/07 | $7,019,252.05 | $34,517,355.54 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $9,197,608,891.59 |
7 | 2025/08 | $7,045,574.24 | $34,491,033.34 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $9,190,563,317.35 |
8 | 2025/09 | $7,071,995.15 | $34,464,612.44 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $9,183,491,322.20 |
9 | 2025/10 | $7,098,515.13 | $34,438,092.46 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $9,176,392,807.07 |
10 | 2025/11 | $7,125,134.56 | $34,411,473.03 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $9,169,267,672.51 |
11 | 2025/12 | $7,151,853.81 | $34,384,753.77 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $9,162,115,818.70 |
12 | 2026/01 | $7,178,673.27 | $34,357,934.32 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $9,154,937,145.43 |
13 | 2026/02 | $7,205,593.29 | $34,331,014.30 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $9,147,731,552.14 |
14 | 2026/03 | $7,232,614.27 | $34,303,993.32 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $9,140,498,937.87 |
15 | 2026/04 | $7,259,736.57 | $34,276,871.02 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $9,133,239,201.30 |
16 | 2026/05 | $7,286,960.58 | $34,249,647.00 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $9,125,952,240.72 |
17 | 2026/06 | $7,314,286.68 | $34,222,320.90 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $9,118,637,954.04 |
18 | 2026/07 | $7,341,715.26 | $34,194,892.33 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $9,111,296,238.78 |
19 | 2026/08 | $7,369,246.69 | $34,167,360.90 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $9,103,926,992.09 |
20 | 2026/09 | $7,396,881.37 | $34,139,726.22 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $9,096,530,110.72 |
21 | 2026/10 | $7,424,619.67 | $34,111,987.92 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $9,089,105,491.05 |
22 | 2026/11 | $7,452,462.00 | $34,084,145.59 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $9,081,653,029.06 |
23 | 2026/12 | $7,480,408.73 | $34,056,198.86 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $9,074,172,620.33 |
24 | 2027/01 | $7,508,460.26 | $34,028,147.33 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $9,066,664,160.07 |
25 | 2027/02 | $7,536,616.99 | $33,999,990.60 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $9,059,127,543.08 |
26 | 2027/03 | $7,564,879.30 | $33,971,728.29 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $9,051,562,663.78 |
27 | 2027/04 | $7,593,247.60 | $33,943,359.99 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $9,043,969,416.18 |
28 | 2027/05 | $7,621,722.28 | $33,914,885.31 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $9,036,347,693.91 |
29 | 2027/06 | $7,650,303.73 | $33,886,303.85 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $9,028,697,390.17 |
30 | 2027/07 | $7,678,992.37 | $33,857,615.21 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $9,021,018,397.80 |
31 | 2027/08 | $7,707,788.59 | $33,828,818.99 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $9,013,310,609.21 |
32 | 2027/09 | $7,736,692.80 | $33,799,914.78 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $9,005,573,916.40 |
33 | 2027/10 | $7,765,705.40 | $33,770,902.19 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,997,808,211.00 |
34 | 2027/11 | $7,794,826.80 | $33,741,780.79 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,990,013,384.21 |
35 | 2027/12 | $7,824,057.40 | $33,712,550.19 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,982,189,326.81 |
36 | 2028/01 | $7,853,397.61 | $33,683,209.98 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,974,335,929.20 |
37 | 2028/02 | $7,882,847.85 | $33,653,759.73 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,966,453,081.35 |
38 | 2028/03 | $7,912,408.53 | $33,624,199.06 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,958,540,672.82 |
39 | 2028/04 | $7,942,080.06 | $33,594,527.52 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,950,598,592.75 |
40 | 2028/05 | $7,971,862.86 | $33,564,744.72 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,942,626,729.89 |
41 | 2028/06 | $8,001,757.35 | $33,534,850.24 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,934,624,972.54 |
42 | 2028/07 | $8,031,763.94 | $33,504,843.65 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,926,593,208.60 |
43 | 2028/08 | $8,061,883.05 | $33,474,724.53 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,918,531,325.55 |
44 | 2028/09 | $8,092,115.12 | $33,444,492.47 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,910,439,210.43 |
45 | 2028/10 | $8,122,460.55 | $33,414,147.04 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,902,316,749.88 |
46 | 2028/11 | $8,152,919.77 | $33,383,687.81 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,894,163,830.11 |
47 | 2028/12 | $8,183,493.22 | $33,353,114.36 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,885,980,336.89 |
48 | 2029/01 | $8,214,181.32 | $33,322,426.26 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,877,766,155.56 |
49 | 2029/02 | $8,244,984.50 | $33,291,623.08 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,869,521,171.06 |
50 | 2029/03 | $8,275,903.20 | $33,260,704.39 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,861,245,267.86 |
51 | 2029/04 | $8,306,937.83 | $33,229,669.75 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,852,938,330.03 |
52 | 2029/05 | $8,338,088.85 | $33,198,518.74 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,844,600,241.18 |
53 | 2029/06 | $8,369,356.68 | $33,167,250.90 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,836,230,884.50 |
54 | 2029/07 | $8,400,741.77 | $33,135,865.82 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,827,830,142.73 |
55 | 2029/08 | $8,432,244.55 | $33,104,363.04 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,819,397,898.18 |
56 | 2029/09 | $8,463,865.47 | $33,072,742.12 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,810,934,032.71 |
57 | 2029/10 | $8,495,604.96 | $33,041,002.62 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,802,438,427.75 |
58 | 2029/11 | $8,527,463.48 | $33,009,144.10 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,793,910,964.27 |
59 | 2029/12 | $8,559,441.47 | $32,977,166.12 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,785,351,522.80 |
60 | 2030/01 | $8,591,539.38 | $32,945,068.21 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,776,759,983.42 |
61 | 2030/02 | $8,623,757.65 | $32,912,849.94 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,768,136,225.77 |
62 | 2030/03 | $8,656,096.74 | $32,880,510.85 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,759,480,129.03 |
63 | 2030/04 | $8,688,557.10 | $32,848,050.48 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,750,791,571.93 |
64 | 2030/05 | $8,721,139.19 | $32,815,468.39 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,742,070,432.74 |
65 | 2030/06 | $8,753,843.46 | $32,782,764.12 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,733,316,589.27 |
66 | 2030/07 | $8,786,670.38 | $32,749,937.21 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,724,529,918.90 |
67 | 2030/08 | $8,819,620.39 | $32,716,987.20 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,715,710,298.50 |
68 | 2030/09 | $8,852,693.97 | $32,683,913.62 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,706,857,604.54 |
69 | 2030/10 | $8,885,891.57 | $32,650,716.02 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,697,971,712.97 |
70 | 2030/11 | $8,919,213.66 | $32,617,393.92 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,689,052,499.31 |
71 | 2030/12 | $8,952,660.71 | $32,583,946.87 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,680,099,838.59 |
72 | 2031/01 | $8,986,233.19 | $32,550,374.39 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,671,113,605.40 |
73 | 2031/02 | $9,019,931.57 | $32,516,676.02 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,662,093,673.83 |
74 | 2031/03 | $9,053,756.31 | $32,482,851.28 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,653,039,917.52 |
75 | 2031/04 | $9,087,707.90 | $32,448,899.69 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,643,952,209.63 |
76 | 2031/05 | $9,121,786.80 | $32,414,820.79 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,634,830,422.83 |
77 | 2031/06 | $9,155,993.50 | $32,380,614.09 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,625,674,429.33 |
78 | 2031/07 | $9,190,328.48 | $32,346,279.11 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,616,484,100.85 |
79 | 2031/08 | $9,224,792.21 | $32,311,815.38 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,607,259,308.64 |
80 | 2031/09 | $9,259,385.18 | $32,277,222.41 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,597,999,923.46 |
81 | 2031/10 | $9,294,107.87 | $32,242,499.71 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,588,705,815.59 |
82 | 2031/11 | $9,328,960.78 | $32,207,646.81 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,579,376,854.81 |
83 | 2031/12 | $9,363,944.38 | $32,172,663.21 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,570,012,910.43 |
84 | 2032/01 | $9,399,059.17 | $32,137,548.41 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,560,613,851.26 |
85 | 2032/02 | $9,434,305.64 | $32,102,301.94 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,551,179,545.61 |
86 | 2032/03 | $9,469,684.29 | $32,066,923.30 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,541,709,861.32 |
87 | 2032/04 | $9,505,195.61 | $32,031,411.98 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,532,204,665.72 |
88 | 2032/05 | $9,540,840.09 | $31,995,767.50 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,522,663,825.63 |
89 | 2032/06 | $9,576,618.24 | $31,959,989.35 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,513,087,207.39 |
90 | 2032/07 | $9,612,530.56 | $31,924,077.03 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,503,474,676.83 |
91 | 2032/08 | $9,648,577.55 | $31,888,030.04 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,493,826,099.28 |
92 | 2032/09 | $9,684,759.71 | $31,851,847.87 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,484,141,339.56 |
93 | 2032/10 | $9,721,077.56 | $31,815,530.02 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,474,420,262.00 |
94 | 2032/11 | $9,757,531.60 | $31,779,075.98 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,464,662,730.40 |
95 | 2032/12 | $9,794,122.35 | $31,742,485.24 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,454,868,608.05 |
96 | 2033/01 | $9,830,850.31 | $31,705,757.28 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,445,037,757.74 |
97 | 2033/02 | $9,867,716.00 | $31,668,891.59 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,435,170,041.75 |
98 | 2033/03 | $9,904,719.93 | $31,631,887.66 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,425,265,321.82 |
99 | 2033/04 | $9,941,862.63 | $31,594,744.96 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,415,323,459.19 |
100 | 2033/05 | $9,979,144.61 | $31,557,462.97 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,405,344,314.57 |
101 | 2033/06 | $10,016,566.41 | $31,520,041.18 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,395,327,748.17 |
102 | 2033/07 | $10,054,128.53 | $31,482,479.06 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,385,273,619.64 |
103 | 2033/08 | $10,091,831.51 | $31,444,776.07 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,375,181,788.12 |
104 | 2033/09 | $10,129,675.88 | $31,406,931.71 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,365,052,112.24 |
105 | 2033/10 | $10,167,662.17 | $31,368,945.42 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,354,884,450.08 |
106 | 2033/11 | $10,205,790.90 | $31,330,816.69 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,344,678,659.18 |
107 | 2033/12 | $10,244,062.61 | $31,292,544.97 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,334,434,596.56 |
108 | 2034/01 | $10,282,477.85 | $31,254,129.74 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,324,152,118.71 |
109 | 2034/02 | $10,321,037.14 | $31,215,570.45 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,313,831,081.57 |
110 | 2034/03 | $10,359,741.03 | $31,176,866.56 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,303,471,340.54 |
111 | 2034/04 | $10,398,590.06 | $31,138,017.53 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,293,072,750.48 |
112 | 2034/05 | $10,437,584.77 | $31,099,022.81 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,282,635,165.71 |
113 | 2034/06 | $10,476,725.72 | $31,059,881.87 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,272,158,439.99 |
114 | 2034/07 | $10,516,013.44 | $31,020,594.15 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,261,642,426.56 |
115 | 2034/08 | $10,555,448.49 | $30,981,159.10 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,251,086,978.07 |
116 | 2034/09 | $10,595,031.42 | $30,941,576.17 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,240,491,946.65 |
117 | 2034/10 | $10,634,762.79 | $30,901,844.80 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,229,857,183.87 |
118 | 2034/11 | $10,674,643.15 | $30,861,964.44 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,219,182,540.72 |
119 | 2034/12 | $10,714,673.06 | $30,821,934.53 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,208,467,867.66 |
120 | 2035/01 | $10,754,853.08 | $30,781,754.50 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,197,713,014.58 |
121 | 2035/02 | $10,795,183.78 | $30,741,423.80 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,186,917,830.79 |
122 | 2035/03 | $10,835,665.72 | $30,700,941.87 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,176,082,165.07 |
123 | 2035/04 | $10,876,299.47 | $30,660,308.12 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,165,205,865.61 |
124 | 2035/05 | $10,917,085.59 | $30,619,522.00 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,154,288,780.02 |
125 | 2035/06 | $10,958,024.66 | $30,578,582.93 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,143,330,755.35 |
126 | 2035/07 | $10,999,117.25 | $30,537,490.33 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,132,331,638.10 |
127 | 2035/08 | $11,040,363.94 | $30,496,243.64 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,121,291,274.16 |
128 | 2035/09 | $11,081,765.31 | $30,454,842.28 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,110,209,508.85 |
129 | 2035/10 | $11,123,321.93 | $30,413,285.66 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,099,086,186.92 |
130 | 2035/11 | $11,165,034.39 | $30,371,573.20 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,087,921,152.53 |
131 | 2035/12 | $11,206,903.26 | $30,329,704.32 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,076,714,249.27 |
132 | 2036/01 | $11,248,929.15 | $30,287,678.43 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,065,465,320.12 |
133 | 2036/02 | $11,291,112.64 | $30,245,494.95 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,054,174,207.48 |
134 | 2036/03 | $11,333,454.31 | $30,203,153.28 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,042,840,753.17 |
135 | 2036/04 | $11,375,954.76 | $30,160,652.82 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,031,464,798.41 |
136 | 2036/05 | $11,418,614.59 | $30,117,992.99 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,020,046,183.82 |
137 | 2036/06 | $11,461,434.40 | $30,075,173.19 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $8,008,584,749.42 |
138 | 2036/07 | $11,504,414.78 | $30,032,192.81 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $7,997,080,334.64 |
139 | 2036/08 | $11,547,556.33 | $29,989,051.25 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $7,985,532,778.31 |
140 | 2036/09 | $11,590,859.67 | $29,945,747.92 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $7,973,941,918.65 |
141 | 2036/10 | $11,634,325.39 | $29,902,282.19 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $7,962,307,593.25 |
142 | 2036/11 | $11,677,954.11 | $29,858,653.47 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $7,950,629,639.14 |
143 | 2036/12 | $11,721,746.44 | $29,814,861.15 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $7,938,907,892.70 |
144 | 2037/01 | $11,765,702.99 | $29,770,904.60 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $7,927,142,189.71 |
145 | 2037/02 | $11,809,824.38 | $29,726,783.21 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $7,915,332,365.34 |
146 | 2037/03 | $11,854,111.22 | $29,682,496.37 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $7,903,478,254.12 |
147 | 2037/04 | $11,898,564.13 | $29,638,043.45 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $7,891,579,689.99 |
148 | 2037/05 | $11,943,183.75 | $29,593,423.84 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $7,879,636,506.24 |
149 | 2037/06 | $11,987,970.69 | $29,548,636.90 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $7,867,648,535.55 |
150 | 2037/07 | $12,032,925.58 | $29,503,682.01 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $7,855,615,609.97 |
151 | 2037/08 | $12,078,049.05 | $29,458,558.54 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $7,843,537,560.92 |
152 | 2037/09 | $12,123,341.73 | $29,413,265.85 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $7,831,414,219.19 |
153 | 2037/10 | $12,168,804.26 | $29,367,803.32 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $7,819,245,414.93 |
154 | 2037/11 | $12,214,437.28 | $29,322,170.31 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $7,807,030,977.65 |
155 | 2037/12 | $12,260,241.42 | $29,276,366.17 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $7,794,770,736.22 |
156 | 2038/01 | $12,306,217.33 | $29,230,390.26 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $7,782,464,518.90 |
157 | 2038/02 | $12,352,365.64 | $29,184,241.95 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $7,770,112,153.26 |
158 | 2038/03 | $12,398,687.01 | $29,137,920.57 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $7,757,713,466.25 |
159 | 2038/04 | $12,445,182.09 | $29,091,425.50 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $7,745,268,284.16 |
160 | 2038/05 | $12,491,851.52 | $29,044,756.07 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $7,732,776,432.64 |
161 | 2038/06 | $12,538,695.96 | $28,997,911.62 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $7,720,237,736.67 |
162 | 2038/07 | $12,585,716.07 | $28,950,891.51 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $7,707,652,020.60 |
163 | 2038/08 | $12,632,912.51 | $28,903,695.08 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $7,695,019,108.09 |
164 | 2038/09 | $12,680,285.93 | $28,856,321.66 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $7,682,338,822.16 |
165 | 2038/10 | $12,727,837.00 | $28,808,770.58 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $7,669,610,985.16 |
166 | 2038/11 | $12,775,566.39 | $28,761,041.19 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $7,656,835,418.76 |
167 | 2038/12 | $12,823,474.77 | $28,713,132.82 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $7,644,011,944.00 |
168 | 2039/01 | $12,871,562.80 | $28,665,044.79 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $7,631,140,381.20 |
169 | 2039/02 | $12,919,831.16 | $28,616,776.43 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $7,618,220,550.04 |
170 | 2039/03 | $12,968,280.52 | $28,568,327.06 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $7,605,252,269.52 |
171 | 2039/04 | $13,016,911.58 | $28,519,696.01 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $7,592,235,357.94 |
172 | 2039/05 | $13,065,724.99 | $28,470,882.59 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $7,579,169,632.95 |
173 | 2039/06 | $13,114,721.46 | $28,421,886.12 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $7,566,054,911.49 |
174 | 2039/07 | $13,163,901.67 | $28,372,705.92 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $7,552,891,009.82 |
175 | 2039/08 | $13,213,266.30 | $28,323,341.29 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $7,539,677,743.52 |
176 | 2039/09 | $13,262,816.05 | $28,273,791.54 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $7,526,414,927.47 |
177 | 2039/10 | $13,312,551.61 | $28,224,055.98 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $7,513,102,375.86 |
178 | 2039/11 | $13,362,473.68 | $28,174,133.91 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $7,499,739,902.18 |
179 | 2039/12 | $13,412,582.95 | $28,124,024.63 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $7,486,327,319.23 |
180 | 2040/01 | $13,462,880.14 | $28,073,727.45 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $7,472,864,439.09 |
181 | 2040/02 | $13,513,365.94 | $28,023,241.65 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $7,459,351,073.15 |
182 | 2040/03 | $13,564,041.06 | $27,972,566.52 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $7,445,787,032.09 |
183 | 2040/04 | $13,614,906.22 | $27,921,701.37 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $7,432,172,125.87 |
184 | 2040/05 | $13,665,962.11 | $27,870,645.47 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $7,418,506,163.76 |
185 | 2040/06 | $13,717,209.47 | $27,819,398.11 | $769,944.42 | $7,699,444.17 | $100.00 | $50,006,096.17 | $7,404,788,954.29 |
186 | 2040/07 | $13,768,649.01 | $27,767,958.58 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $7,391,020,305.28 |
187 | 2040/08 | $13,820,281.44 | $27,716,326.14 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $7,377,200,023.84 |
188 | 2040/09 | $13,872,107.50 | $27,664,500.09 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $7,363,327,916.34 |
189 | 2040/10 | $13,924,127.90 | $27,612,479.69 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $7,349,403,788.44 |
190 | 2040/11 | $13,976,343.38 | $27,560,264.21 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $7,335,427,445.06 |
191 | 2040/12 | $14,028,754.67 | $27,507,852.92 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $7,321,398,690.39 |
192 | 2041/01 | $14,081,362.50 | $27,455,245.09 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $7,307,317,327.89 |
193 | 2041/02 | $14,134,167.61 | $27,402,439.98 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $7,293,183,160.29 |
194 | 2041/03 | $14,187,170.74 | $27,349,436.85 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $7,278,995,989.55 |
195 | 2041/04 | $14,240,372.63 | $27,296,234.96 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $7,264,755,616.93 |
196 | 2041/05 | $14,293,774.02 | $27,242,833.56 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $7,250,461,842.90 |
197 | 2041/06 | $14,347,375.68 | $27,189,231.91 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $7,236,114,467.23 |
198 | 2041/07 | $14,401,178.33 | $27,135,429.25 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $7,221,713,288.89 |
199 | 2041/08 | $14,455,182.75 | $27,081,424.83 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $7,207,258,106.14 |
200 | 2041/09 | $14,509,389.69 | $27,027,217.90 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $7,192,748,716.45 |
201 | 2041/10 | $14,563,799.90 | $26,972,807.69 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $7,178,184,916.55 |
202 | 2041/11 | $14,618,414.15 | $26,918,193.44 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $7,163,566,502.40 |
203 | 2041/12 | $14,673,233.20 | $26,863,374.38 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $7,148,893,269.20 |
204 | 2042/01 | $14,728,257.83 | $26,808,349.76 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $7,134,165,011.37 |
205 | 2042/02 | $14,783,488.79 | $26,753,118.79 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $7,119,381,522.58 |
206 | 2042/03 | $14,838,926.88 | $26,697,680.71 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $7,104,542,595.70 |
207 | 2042/04 | $14,894,572.85 | $26,642,034.73 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $7,089,648,022.85 |
208 | 2042/05 | $14,950,427.50 | $26,586,180.09 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $7,074,697,595.35 |
209 | 2042/06 | $15,006,491.60 | $26,530,115.98 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $7,059,691,103.74 |
210 | 2042/07 | $15,062,765.95 | $26,473,841.64 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $7,044,628,337.80 |
211 | 2042/08 | $15,119,251.32 | $26,417,356.27 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $7,029,509,086.48 |
212 | 2042/09 | $15,175,948.51 | $26,360,659.07 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $7,014,333,137.96 |
213 | 2042/10 | $15,232,858.32 | $26,303,749.27 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,999,100,279.64 |
214 | 2042/11 | $15,289,981.54 | $26,246,626.05 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,983,810,298.11 |
215 | 2042/12 | $15,347,318.97 | $26,189,288.62 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,968,462,979.14 |
216 | 2043/01 | $15,404,871.41 | $26,131,736.17 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,953,058,107.72 |
217 | 2043/02 | $15,462,639.68 | $26,073,967.90 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,937,595,468.04 |
218 | 2043/03 | $15,520,624.58 | $26,015,983.01 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,922,074,843.46 |
219 | 2043/04 | $15,578,826.92 | $25,957,780.66 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,906,496,016.54 |
220 | 2043/05 | $15,637,247.52 | $25,899,360.06 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,890,858,769.01 |
221 | 2043/06 | $15,695,887.20 | $25,840,720.38 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,875,162,881.81 |
222 | 2043/07 | $15,754,746.78 | $25,781,860.81 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,859,408,135.03 |
223 | 2043/08 | $15,813,827.08 | $25,722,780.51 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,843,594,307.95 |
224 | 2043/09 | $15,873,128.93 | $25,663,478.65 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,827,721,179.02 |
225 | 2043/10 | $15,932,653.17 | $25,603,954.42 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,811,788,525.85 |
226 | 2043/11 | $15,992,400.61 | $25,544,206.97 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,795,796,125.24 |
227 | 2043/12 | $16,052,372.12 | $25,484,235.47 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,779,743,753.12 |
228 | 2044/01 | $16,112,568.51 | $25,424,039.07 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,763,631,184.61 |
229 | 2044/02 | $16,172,990.64 | $25,363,616.94 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,747,458,193.96 |
230 | 2044/03 | $16,233,639.36 | $25,302,968.23 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,731,224,554.60 |
231 | 2044/04 | $16,294,515.51 | $25,242,092.08 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,714,930,039.10 |
232 | 2044/05 | $16,355,619.94 | $25,180,987.65 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,698,574,419.16 |
233 | 2044/06 | $16,416,953.51 | $25,119,654.07 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,682,157,465.64 |
234 | 2044/07 | $16,478,517.09 | $25,058,090.50 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,665,678,948.55 |
235 | 2044/08 | $16,540,311.53 | $24,996,296.06 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,649,138,637.02 |
236 | 2044/09 | $16,602,337.70 | $24,934,269.89 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,632,536,299.33 |
237 | 2044/10 | $16,664,596.46 | $24,872,011.12 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,615,871,702.86 |
238 | 2044/11 | $16,727,088.70 | $24,809,518.89 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,599,144,614.16 |
239 | 2044/12 | $16,789,815.28 | $24,746,792.30 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,582,354,798.88 |
240 | 2045/01 | $16,852,777.09 | $24,683,830.50 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,565,502,021.79 |
241 | 2045/02 | $16,915,975.00 | $24,620,632.58 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,548,586,046.78 |
242 | 2045/03 | $16,979,409.91 | $24,557,197.68 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,531,606,636.87 |
243 | 2045/04 | $17,043,082.70 | $24,493,524.89 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,514,563,554.17 |
244 | 2045/05 | $17,106,994.26 | $24,429,613.33 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,497,456,559.91 |
245 | 2045/06 | $17,171,145.49 | $24,365,462.10 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,480,285,414.43 |
246 | 2045/07 | $17,235,537.28 | $24,301,070.30 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,463,049,877.14 |
247 | 2045/08 | $17,300,170.55 | $24,236,437.04 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,445,749,706.60 |
248 | 2045/09 | $17,365,046.19 | $24,171,561.40 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,428,384,660.41 |
249 | 2045/10 | $17,430,165.11 | $24,106,442.48 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,410,954,495.30 |
250 | 2045/11 | $17,495,528.23 | $24,041,079.36 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,393,458,967.07 |
251 | 2045/12 | $17,561,136.46 | $23,975,471.13 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,375,897,830.61 |
252 | 2046/01 | $17,626,990.72 | $23,909,616.86 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,358,270,839.89 |
253 | 2046/02 | $17,693,091.94 | $23,843,515.65 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,340,577,747.95 |
254 | 2046/03 | $17,759,441.03 | $23,777,166.55 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,322,818,306.92 |
255 | 2046/04 | $17,826,038.94 | $23,710,568.65 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,304,992,267.99 |
256 | 2046/05 | $17,892,886.58 | $23,643,721.00 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,287,099,381.40 |
257 | 2046/06 | $17,959,984.91 | $23,576,622.68 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,269,139,396.50 |
258 | 2046/07 | $18,027,334.85 | $23,509,272.74 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,251,112,061.65 |
259 | 2046/08 | $18,094,937.36 | $23,441,670.23 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,233,017,124.29 |
260 | 2046/09 | $18,162,793.37 | $23,373,814.22 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,214,854,330.92 |
261 | 2046/10 | $18,230,903.85 | $23,305,703.74 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,196,623,427.08 |
262 | 2046/11 | $18,299,269.74 | $23,237,337.85 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,178,324,157.34 |
263 | 2046/12 | $18,367,892.00 | $23,168,715.59 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,159,956,265.34 |
264 | 2047/01 | $18,436,771.59 | $23,099,836.00 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,141,519,493.75 |
265 | 2047/02 | $18,505,909.48 | $23,030,698.10 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,123,013,584.27 |
266 | 2047/03 | $18,575,306.65 | $22,961,300.94 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,104,438,277.62 |
267 | 2047/04 | $18,644,964.05 | $22,891,643.54 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,085,793,313.58 |
268 | 2047/05 | $18,714,882.66 | $22,821,724.93 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,067,078,430.92 |
269 | 2047/06 | $18,785,063.47 | $22,751,544.12 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,048,293,367.45 |
270 | 2047/07 | $18,855,507.46 | $22,681,100.13 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,029,437,859.99 |
271 | 2047/08 | $18,926,215.61 | $22,610,391.97 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $6,010,511,644.38 |
272 | 2047/09 | $18,997,188.92 | $22,539,418.67 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $5,991,514,455.46 |
273 | 2047/10 | $19,068,428.38 | $22,468,179.21 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $5,972,446,027.08 |
274 | 2047/11 | $19,139,934.99 | $22,396,672.60 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $5,953,306,092.09 |
275 | 2047/12 | $19,211,709.74 | $22,324,897.85 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $5,934,094,382.35 |
276 | 2048/01 | $19,283,753.65 | $22,252,853.93 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $5,914,810,628.70 |
277 | 2048/02 | $19,356,067.73 | $22,180,539.86 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $5,895,454,560.97 |
278 | 2048/03 | $19,428,652.98 | $22,107,954.60 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $5,876,025,907.99 |
279 | 2048/04 | $19,501,510.43 | $22,035,097.15 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $5,856,524,397.55 |
280 | 2048/05 | $19,574,641.10 | $21,961,966.49 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $5,836,949,756.46 |
281 | 2048/06 | $19,648,046.00 | $21,888,561.59 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $5,817,301,710.46 |
282 | 2048/07 | $19,721,726.17 | $21,814,881.41 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $5,797,579,984.29 |
283 | 2048/08 | $19,795,682.65 | $21,740,924.94 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $5,777,784,301.64 |
284 | 2048/09 | $19,869,916.46 | $21,666,691.13 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $5,757,914,385.19 |
285 | 2048/10 | $19,944,428.64 | $21,592,178.94 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $5,737,969,956.54 |
286 | 2048/11 | $20,019,220.25 | $21,517,387.34 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $5,717,950,736.29 |
287 | 2048/12 | $20,094,292.33 | $21,442,315.26 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $5,697,856,443.97 |
288 | 2049/01 | $20,169,645.92 | $21,366,961.66 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $5,677,686,798.05 |
289 | 2049/02 | $20,245,282.09 | $21,291,325.49 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $5,657,441,515.95 |
290 | 2049/03 | $20,321,201.90 | $21,215,405.68 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $5,637,120,314.05 |
291 | 2049/04 | $20,397,406.41 | $21,139,201.18 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $5,616,722,907.64 |
292 | 2049/05 | $20,473,896.68 | $21,062,710.90 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $5,596,249,010.96 |
293 | 2049/06 | $20,550,673.80 | $20,985,933.79 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $5,575,698,337.16 |
294 | 2049/07 | $20,627,738.82 | $20,908,868.76 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $5,555,070,598.34 |
295 | 2049/08 | $20,705,092.84 | $20,831,514.74 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $5,534,365,505.50 |
296 | 2049/09 | $20,782,736.94 | $20,753,870.65 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $5,513,582,768.56 |
297 | 2049/10 | $20,860,672.20 | $20,675,935.38 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $5,492,722,096.35 |
298 | 2049/11 | $20,938,899.73 | $20,597,707.86 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $5,471,783,196.63 |
299 | 2049/12 | $21,017,420.60 | $20,519,186.99 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $5,450,765,776.03 |
300 | 2050/01 | $21,096,235.93 | $20,440,371.66 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $5,429,669,540.10 |
301 | 2050/02 | $21,175,346.81 | $20,361,260.78 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $5,408,494,193.29 |
302 | 2050/03 | $21,254,754.36 | $20,281,853.22 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $5,387,239,438.93 |
303 | 2050/04 | $21,334,459.69 | $20,202,147.90 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $5,365,904,979.24 |
304 | 2050/05 | $21,414,463.91 | $20,122,143.67 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $5,344,490,515.33 |
305 | 2050/06 | $21,494,768.15 | $20,041,839.43 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $5,322,995,747.17 |
306 | 2050/07 | $21,575,373.53 | $19,961,234.05 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $5,301,420,373.64 |
307 | 2050/08 | $21,656,281.19 | $19,880,326.40 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $5,279,764,092.45 |
308 | 2050/09 | $21,737,492.24 | $19,799,115.35 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $5,258,026,600.21 |
309 | 2050/10 | $21,819,007.84 | $19,717,599.75 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $5,236,207,592.38 |
310 | 2050/11 | $21,900,829.12 | $19,635,778.47 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $5,214,306,763.26 |
311 | 2050/12 | $21,982,957.22 | $19,553,650.36 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $5,192,323,806.04 |
312 | 2051/01 | $22,065,393.31 | $19,471,214.27 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $5,170,258,412.72 |
313 | 2051/02 | $22,148,138.54 | $19,388,469.05 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $5,148,110,274.18 |
314 | 2051/03 | $22,231,194.06 | $19,305,413.53 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $5,125,879,080.13 |
315 | 2051/04 | $22,314,561.04 | $19,222,046.55 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $5,103,564,519.09 |
316 | 2051/05 | $22,398,240.64 | $19,138,366.95 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $5,081,166,278.45 |
317 | 2051/06 | $22,482,234.04 | $19,054,373.54 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $5,058,684,044.41 |
318 | 2051/07 | $22,566,542.42 | $18,970,065.17 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $5,036,117,501.99 |
319 | 2051/08 | $22,651,166.95 | $18,885,440.63 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $5,013,466,335.03 |
320 | 2051/09 | $22,736,108.83 | $18,800,498.76 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $4,990,730,226.20 |
321 | 2051/10 | $22,821,369.24 | $18,715,238.35 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $4,967,908,856.96 |
322 | 2051/11 | $22,906,949.37 | $18,629,658.21 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $4,945,001,907.59 |
323 | 2051/12 | $22,992,850.43 | $18,543,757.15 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $4,922,009,057.16 |
324 | 2052/01 | $23,079,073.62 | $18,457,533.96 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $4,898,929,983.54 |
325 | 2052/02 | $23,165,620.15 | $18,370,987.44 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $4,875,764,363.39 |
326 | 2052/03 | $23,252,491.22 | $18,284,116.36 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $4,852,511,872.16 |
327 | 2052/04 | $23,339,688.07 | $18,196,919.52 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $4,829,172,184.10 |
328 | 2052/05 | $23,427,211.90 | $18,109,395.69 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $4,805,744,972.20 |
329 | 2052/06 | $23,515,063.94 | $18,021,543.65 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $4,782,229,908.26 |
330 | 2052/07 | $23,603,245.43 | $17,933,362.16 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $4,758,626,662.83 |
331 | 2052/08 | $23,691,757.60 | $17,844,849.99 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $4,734,934,905.23 |
332 | 2052/09 | $23,780,601.69 | $17,756,005.89 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $4,711,154,303.54 |
333 | 2052/10 | $23,869,778.95 | $17,666,828.64 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $4,687,284,524.59 |
334 | 2052/11 | $23,959,290.62 | $17,577,316.97 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $4,663,325,233.97 |
335 | 2052/12 | $24,049,137.96 | $17,487,469.63 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $4,639,276,096.01 |
336 | 2053/01 | $24,139,322.23 | $17,397,285.36 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $4,615,136,773.78 |
337 | 2053/02 | $24,229,844.68 | $17,306,762.90 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $4,590,906,929.10 |
338 | 2053/03 | $24,320,706.60 | $17,215,900.98 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $4,566,586,222.50 |
339 | 2053/04 | $24,411,909.25 | $17,124,698.33 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $4,542,174,313.25 |
340 | 2053/05 | $24,503,453.91 | $17,033,153.67 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $4,517,670,859.33 |
341 | 2053/06 | $24,595,341.86 | $16,941,265.72 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $4,493,075,517.47 |
342 | 2053/07 | $24,687,574.40 | $16,849,033.19 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $4,468,387,943.07 |
343 | 2053/08 | $24,780,152.80 | $16,756,454.79 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $4,443,607,790.27 |
344 | 2053/09 | $24,873,078.37 | $16,663,529.21 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $4,418,734,711.90 |
345 | 2053/10 | $24,966,352.42 | $16,570,255.17 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $4,393,768,359.48 |
346 | 2053/11 | $25,059,976.24 | $16,476,631.35 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $4,368,708,383.25 |
347 | 2053/12 | $25,153,951.15 | $16,382,656.44 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $4,343,554,432.10 |
348 | 2054/01 | $25,248,278.47 | $16,288,329.12 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $4,318,306,153.63 |
349 | 2054/02 | $25,342,959.51 | $16,193,648.08 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $4,292,963,194.12 |
350 | 2054/03 | $25,437,995.61 | $16,098,611.98 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $4,267,525,198.51 |
351 | 2054/04 | $25,533,388.09 | $16,003,219.49 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $4,241,991,810.42 |
352 | 2054/05 | $25,629,138.30 | $15,907,469.29 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $4,216,362,672.12 |
353 | 2054/06 | $25,725,247.57 | $15,811,360.02 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $4,190,637,424.55 |
354 | 2054/07 | $25,821,717.24 | $15,714,890.34 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $4,164,815,707.31 |
355 | 2054/08 | $25,918,548.68 | $15,618,058.90 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $4,138,897,158.63 |
356 | 2054/09 | $26,015,743.24 | $15,520,864.34 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $4,112,881,415.38 |
357 | 2054/10 | $26,113,302.28 | $15,423,305.31 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $4,086,768,113.11 |
358 | 2054/11 | $26,211,227.16 | $15,325,380.42 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $4,060,556,885.94 |
359 | 2054/12 | $26,309,519.26 | $15,227,088.32 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $4,034,247,366.68 |
360 | 2055/01 | $26,408,179.96 | $15,128,427.63 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $4,007,839,186.72 |
361 | 2055/02 | $26,507,210.64 | $15,029,396.95 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $3,981,331,976.08 |
362 | 2055/03 | $26,606,612.68 | $14,929,994.91 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $3,954,725,363.40 |
363 | 2055/04 | $26,706,387.47 | $14,830,220.11 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $3,928,018,975.93 |
364 | 2055/05 | $26,806,536.43 | $14,730,071.16 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $3,901,212,439.50 |
365 | 2055/06 | $26,907,060.94 | $14,629,546.65 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $3,874,305,378.57 |
366 | 2055/07 | $27,007,962.42 | $14,528,645.17 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $3,847,297,416.15 |
367 | 2055/08 | $27,109,242.28 | $14,427,365.31 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $3,820,188,173.87 |
368 | 2055/09 | $27,210,901.93 | $14,325,705.65 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $3,792,977,271.94 |
369 | 2055/10 | $27,312,942.82 | $14,223,664.77 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $3,765,664,329.12 |
370 | 2055/11 | $27,415,366.35 | $14,121,241.23 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $3,738,248,962.77 |
371 | 2055/12 | $27,518,173.98 | $14,018,433.61 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $3,710,730,788.79 |
372 | 2056/01 | $27,621,367.13 | $13,915,240.46 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $3,683,109,421.66 |
373 | 2056/02 | $27,724,947.26 | $13,811,660.33 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $3,655,384,474.41 |
374 | 2056/03 | $27,828,915.81 | $13,707,691.78 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $3,627,555,558.60 |
375 | 2056/04 | $27,933,274.24 | $13,603,333.34 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $3,599,622,284.36 |
376 | 2056/05 | $28,038,024.02 | $13,498,583.57 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $3,571,584,260.34 |
377 | 2056/06 | $28,143,166.61 | $13,393,440.98 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $3,543,441,093.73 |
378 | 2056/07 | $28,248,703.49 | $13,287,904.10 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $3,515,192,390.24 |
379 | 2056/08 | $28,354,636.12 | $13,181,971.46 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $3,486,837,754.12 |
380 | 2056/09 | $28,460,966.01 | $13,075,641.58 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $3,458,376,788.11 |
381 | 2056/10 | $28,567,694.63 | $12,968,912.96 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $3,429,809,093.48 |
382 | 2056/11 | $28,674,823.49 | $12,861,784.10 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $3,401,134,270.00 |
383 | 2056/12 | $28,782,354.07 | $12,754,253.51 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $3,372,351,915.92 |
384 | 2057/01 | $28,890,287.90 | $12,646,319.68 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $3,343,461,628.02 |
385 | 2057/02 | $28,998,626.48 | $12,537,981.11 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $3,314,463,001.54 |
386 | 2057/03 | $29,107,371.33 | $12,429,236.26 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $3,285,355,630.21 |
387 | 2057/04 | $29,216,523.97 | $12,320,083.61 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $3,256,139,106.23 |
388 | 2057/05 | $29,326,085.94 | $12,210,521.65 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $3,226,813,020.30 |
389 | 2057/06 | $29,436,058.76 | $12,100,548.83 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $3,197,376,961.54 |
390 | 2057/07 | $29,546,443.98 | $11,990,163.61 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $3,167,830,517.55 |
391 | 2057/08 | $29,657,243.15 | $11,879,364.44 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $3,138,173,274.41 |
392 | 2057/09 | $29,768,457.81 | $11,768,149.78 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $3,108,404,816.60 |
393 | 2057/10 | $29,880,089.52 | $11,656,518.06 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $3,078,524,727.08 |
394 | 2057/11 | $29,992,139.86 | $11,544,467.73 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $3,048,532,587.22 |
395 | 2057/12 | $30,104,610.38 | $11,431,997.20 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $3,018,427,976.83 |
396 | 2058/01 | $30,217,502.67 | $11,319,104.91 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $2,988,210,474.16 |
397 | 2058/02 | $30,330,818.31 | $11,205,789.28 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $2,957,879,655.85 |
398 | 2058/03 | $30,444,558.88 | $11,092,048.71 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $2,927,435,096.97 |
399 | 2058/04 | $30,558,725.97 | $10,977,881.61 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $2,896,876,371.00 |
400 | 2058/05 | $30,673,321.20 | $10,863,286.39 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $2,866,203,049.81 |
401 | 2058/06 | $30,788,346.15 | $10,748,261.44 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $2,835,414,703.66 |
402 | 2058/07 | $30,903,802.45 | $10,632,805.14 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $2,804,510,901.21 |
403 | 2058/08 | $31,019,691.71 | $10,516,915.88 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $2,773,491,209.50 |
404 | 2058/09 | $31,136,015.55 | $10,400,592.04 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $2,742,355,193.95 |
405 | 2058/10 | $31,252,775.61 | $10,283,831.98 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $2,711,102,418.34 |
406 | 2058/11 | $31,369,973.52 | $10,166,634.07 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $2,679,732,444.82 |
407 | 2058/12 | $31,487,610.92 | $10,048,996.67 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $2,648,244,833.90 |
408 | 2059/01 | $31,605,689.46 | $9,930,918.13 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $2,616,639,144.45 |
409 | 2059/02 | $31,724,210.79 | $9,812,396.79 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $2,584,914,933.65 |
410 | 2059/03 | $31,843,176.59 | $9,693,431.00 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $2,553,071,757.07 |
411 | 2059/04 | $31,962,588.50 | $9,574,019.09 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $2,521,109,168.57 |
412 | 2059/05 | $32,082,448.20 | $9,454,159.38 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $2,489,026,720.36 |
413 | 2059/06 | $32,202,757.39 | $9,333,850.20 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $2,456,823,962.98 |
414 | 2059/07 | $32,323,517.73 | $9,213,089.86 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $2,424,500,445.25 |
415 | 2059/08 | $32,444,730.92 | $9,091,876.67 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $2,392,055,714.34 |
416 | 2059/09 | $32,566,398.66 | $8,970,208.93 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $2,359,489,315.68 |
417 | 2059/10 | $32,688,522.65 | $8,848,084.93 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $2,326,800,793.03 |
418 | 2059/11 | $32,811,104.61 | $8,725,502.97 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $2,293,989,688.41 |
419 | 2059/12 | $32,934,146.25 | $8,602,461.33 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $2,261,055,542.16 |
420 | 2060/01 | $33,057,649.30 | $8,478,958.28 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $2,227,997,892.85 |
421 | 2060/02 | $33,181,615.49 | $8,354,992.10 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $2,194,816,277.37 |
422 | 2060/03 | $33,306,046.55 | $8,230,561.04 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $2,161,510,230.82 |
423 | 2060/04 | $33,430,944.22 | $8,105,663.37 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $2,128,079,286.60 |
424 | 2060/05 | $33,556,310.26 | $7,980,297.32 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $2,094,522,976.34 |
425 | 2060/06 | $33,682,146.43 | $7,854,461.16 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $2,060,840,829.91 |
426 | 2060/07 | $33,808,454.47 | $7,728,153.11 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $2,027,032,375.44 |
427 | 2060/08 | $33,935,236.18 | $7,601,371.41 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $1,993,097,139.26 |
428 | 2060/09 | $34,062,493.31 | $7,474,114.27 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $1,959,034,645.94 |
429 | 2060/10 | $34,190,227.66 | $7,346,379.92 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $1,924,844,418.28 |
430 | 2060/11 | $34,318,441.02 | $7,218,166.57 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $1,890,525,977.26 |
431 | 2060/12 | $34,447,135.17 | $7,089,472.41 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $1,856,078,842.09 |
432 | 2061/01 | $34,576,311.93 | $6,960,295.66 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $1,821,502,530.16 |
433 | 2061/02 | $34,705,973.10 | $6,830,634.49 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $1,786,796,557.06 |
434 | 2061/03 | $34,836,120.50 | $6,700,487.09 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $1,751,960,436.57 |
435 | 2061/04 | $34,966,755.95 | $6,569,851.64 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $1,716,993,680.62 |
436 | 2061/05 | $35,097,881.28 | $6,438,726.30 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $1,681,895,799.33 |
437 | 2061/06 | $35,229,498.34 | $6,307,109.25 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $1,646,666,300.99 |
438 | 2061/07 | $35,361,608.96 | $6,174,998.63 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $1,611,304,692.03 |
439 | 2061/08 | $35,494,214.99 | $6,042,392.60 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $1,575,810,477.04 |
440 | 2061/09 | $35,627,318.30 | $5,909,289.29 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $1,540,183,158.75 |
441 | 2061/10 | $35,760,920.74 | $5,775,686.85 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $1,504,422,238.00 |
442 | 2061/11 | $35,895,024.19 | $5,641,583.39 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $1,468,527,213.81 |
443 | 2061/12 | $36,029,630.53 | $5,506,977.05 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $1,432,497,583.28 |
444 | 2062/01 | $36,164,741.65 | $5,371,865.94 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $1,396,332,841.63 |
445 | 2062/02 | $36,300,359.43 | $5,236,248.16 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $1,360,032,482.20 |
446 | 2062/03 | $36,436,485.78 | $5,100,121.81 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $1,323,595,996.42 |
447 | 2062/04 | $36,573,122.60 | $4,963,484.99 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $1,287,022,873.82 |
448 | 2062/05 | $36,710,271.81 | $4,826,335.78 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $1,250,312,602.01 |
449 | 2062/06 | $36,847,935.33 | $4,688,672.26 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $1,213,464,666.68 |
450 | 2062/07 | $36,986,115.09 | $4,550,492.50 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $1,176,478,551.59 |
451 | 2062/08 | $37,124,813.02 | $4,411,794.57 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $1,139,353,738.57 |
452 | 2062/09 | $37,264,031.07 | $4,272,576.52 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $1,102,089,707.51 |
453 | 2062/10 | $37,403,771.18 | $4,132,836.40 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $1,064,685,936.32 |
454 | 2062/11 | $37,544,035.33 | $3,992,572.26 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $1,027,141,901.00 |
455 | 2062/12 | $37,684,825.46 | $3,851,782.13 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $989,457,075.54 |
456 | 2063/01 | $37,826,143.55 | $3,710,464.03 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $951,630,931.99 |
457 | 2063/02 | $37,967,991.59 | $3,568,615.99 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $913,662,940.40 |
458 | 2063/03 | $38,110,371.56 | $3,426,236.03 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $875,552,568.84 |
459 | 2063/04 | $38,253,285.45 | $3,283,322.13 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $837,299,283.38 |
460 | 2063/05 | $38,396,735.27 | $3,139,872.31 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $798,902,548.11 |
461 | 2063/06 | $38,540,723.03 | $2,995,884.56 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $760,361,825.08 |
462 | 2063/07 | $38,685,250.74 | $2,851,356.84 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $721,676,574.34 |
463 | 2063/08 | $38,830,320.43 | $2,706,287.15 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $682,846,253.90 |
464 | 2063/09 | $38,975,934.13 | $2,560,673.45 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $643,870,319.77 |
465 | 2063/10 | $39,122,093.89 | $2,414,513.70 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $604,748,225.88 |
466 | 2063/11 | $39,268,801.74 | $2,267,805.85 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $565,479,424.14 |
467 | 2063/12 | $39,416,059.75 | $2,120,547.84 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $526,063,364.39 |
468 | 2064/01 | $39,563,869.97 | $1,972,737.62 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $486,499,494.42 |
469 | 2064/02 | $39,712,234.48 | $1,824,373.10 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $446,787,259.94 |
470 | 2064/03 | $39,861,155.36 | $1,675,452.22 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $406,926,104.58 |
471 | 2064/04 | $40,010,634.69 | $1,525,972.89 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $366,915,469.89 |
472 | 2064/05 | $40,160,674.57 | $1,375,933.01 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $326,754,795.31 |
473 | 2064/06 | $40,311,277.10 | $1,225,330.48 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $286,443,518.21 |
474 | 2064/07 | $40,462,444.39 | $1,074,163.19 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $245,981,073.81 |
475 | 2064/08 | $40,614,178.56 | $922,429.03 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $205,366,895.25 |
476 | 2064/09 | $40,766,481.73 | $770,125.86 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $164,600,413.53 |
477 | 2064/10 | $40,919,356.04 | $617,251.55 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $123,681,057.49 |
478 | 2064/11 | $41,072,803.62 | $463,803.97 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $82,608,253.87 |
479 | 2064/12 | $41,226,826.63 | $309,780.95 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $41,381,427.23 |
480 | 2065/01 | $41,381,427.23 | $155,180.35 | $0.00 | $7,699,444.17 | $100.00 | $49,236,151.75 | $0.00 |
Totals | $9,239,333,000.00 | $10,698,238,641.54 | $142,439,717.08 | $3,695,733,200.00 | $48,000.00 | $23,775,792,558.62 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.