Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 30-year mortgage of $919.00 at 3.85% interest rate for a $919.00 home, you need to have a monthly payment of $3,091.06. You will make a total of 360 payments and you will pay off your mortgage on 2047/02. Consult with a Mortgage Specialist
Loan Comparison
You can save $105.43 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $3.45 | 3.85% | 600 months | $2,072.31 | $1,153.31 |
| 50 years | Bi-Weekly | $1.73 | 3.85% | 512 months | $1,871.23 | $952.23 |
| 45 years | Monthly | $3.58 | 3.85% | 540 months | $1,935.37 | $1,016.37 |
| 45 years | Bi-Weekly | $1.79 | 3.85% | 461 months | $1,759.68 | $840.68 |
| 40 years | Monthly | $3.76 | 3.85% | 480 months | $1,802.67 | $883.67 |
| 40 years | Bi-Weekly | $1.88 | 3.85% | 409 months | $1,651.46 | $732.46 |
| 35 years | Monthly | $3.99 | 3.85% | 420 months | $1,674.47 | $755.47 |
| 35 years | Bi-Weekly | $2.00 | 3.85% | 358 months | $1,546.71 | $627.71 |
| 30 years | Monthly | $4.31 | 3.85% | 360 months | $1,551.01 | $632.01 |
| 30 years | Bi-Weekly | $2.16 | 3.85% | 307 months | $1,445.58 | $526.58 |
| 25 years | Monthly | $4.78 | 3.85% | 300 months | $1,432.51 | $513.51 |
| 25 years | Bi-Weekly | $2.39 | 3.85% | 256 months | $1,348.18 | $429.18 |
| 20 years | Monthly | $5.50 | 3.85% | 240 months | $1,319.18 | $400.18 |
| 20 years | Bi-Weekly | $2.75 | 3.85% | 205 months | $1,254.63 | $335.63 |
| 15 years | Monthly | $6.73 | 3.85% | 180 months | $1,211.19 | $292.19 |
| 15 years | Bi-Weekly | $3.37 | 3.85% | 154 months | $1,165.02 | $246.02 |
| 10 years | Monthly | $9.24 | 3.85% | 120 months | $1,108.69 | $189.69 |
| 10 years | Bi-Weekly | $4.62 | 3.85% | 103 months | $1,079.42 | $160.42 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2017/03 | $1.36 | $2.95 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $917.64 |
| 2 | 2017/04 | $1.36 | $2.94 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $916.28 |
| 3 | 2017/05 | $1.37 | $2.94 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $914.91 |
| 4 | 2017/06 | $1.37 | $2.94 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $913.53 |
| 5 | 2017/07 | $1.38 | $2.93 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $912.16 |
| 6 | 2017/08 | $1.38 | $2.93 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $910.77 |
| 7 | 2017/09 | $1.39 | $2.92 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $909.39 |
| 8 | 2017/10 | $1.39 | $2.92 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $908.00 |
| 9 | 2017/11 | $1.40 | $2.91 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $906.60 |
| 10 | 2017/12 | $1.40 | $2.91 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $905.20 |
| 11 | 2018/01 | $1.40 | $2.90 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $903.80 |
| 12 | 2018/02 | $1.41 | $2.90 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $902.39 |
| 13 | 2018/03 | $1.41 | $2.90 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $900.98 |
| 14 | 2018/04 | $1.42 | $2.89 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $899.56 |
| 15 | 2018/05 | $1.42 | $2.89 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $898.14 |
| 16 | 2018/06 | $1.43 | $2.88 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $896.71 |
| 17 | 2018/07 | $1.43 | $2.88 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $895.28 |
| 18 | 2018/08 | $1.44 | $2.87 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $893.84 |
| 19 | 2018/09 | $1.44 | $2.87 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $892.40 |
| 20 | 2018/10 | $1.45 | $2.86 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $890.96 |
| 21 | 2018/11 | $1.45 | $2.86 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $889.51 |
| 22 | 2018/12 | $1.45 | $2.85 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $888.05 |
| 23 | 2019/01 | $1.46 | $2.85 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $886.59 |
| 24 | 2019/02 | $1.46 | $2.84 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $885.13 |
| 25 | 2019/03 | $1.47 | $2.84 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $883.66 |
| 26 | 2019/04 | $1.47 | $2.84 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $882.19 |
| 27 | 2019/05 | $1.48 | $2.83 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $880.71 |
| 28 | 2019/06 | $1.48 | $2.83 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $879.23 |
| 29 | 2019/07 | $1.49 | $2.82 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $877.74 |
| 30 | 2019/08 | $1.49 | $2.82 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $876.25 |
| 31 | 2019/09 | $1.50 | $2.81 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $874.75 |
| 32 | 2019/10 | $1.50 | $2.81 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $873.25 |
| 33 | 2019/11 | $1.51 | $2.80 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $871.74 |
| 34 | 2019/12 | $1.51 | $2.80 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $870.23 |
| 35 | 2020/01 | $1.52 | $2.79 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $868.71 |
| 36 | 2020/02 | $1.52 | $2.79 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $867.19 |
| 37 | 2020/03 | $1.53 | $2.78 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $865.67 |
| 38 | 2020/04 | $1.53 | $2.78 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $864.14 |
| 39 | 2020/05 | $1.54 | $2.77 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $862.60 |
| 40 | 2020/06 | $1.54 | $2.77 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $861.06 |
| 41 | 2020/07 | $1.55 | $2.76 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $859.51 |
| 42 | 2020/08 | $1.55 | $2.76 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $857.96 |
| 43 | 2020/09 | $1.56 | $2.75 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $856.41 |
| 44 | 2020/10 | $1.56 | $2.75 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $854.85 |
| 45 | 2020/11 | $1.57 | $2.74 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $853.28 |
| 46 | 2020/12 | $1.57 | $2.74 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $851.71 |
| 47 | 2021/01 | $1.58 | $2.73 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $850.13 |
| 48 | 2021/02 | $1.58 | $2.73 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $848.55 |
| 49 | 2021/03 | $1.59 | $2.72 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $846.97 |
| 50 | 2021/04 | $1.59 | $2.72 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $845.38 |
| 51 | 2021/05 | $1.60 | $2.71 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $843.78 |
| 52 | 2021/06 | $1.60 | $2.71 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $842.18 |
| 53 | 2021/07 | $1.61 | $2.70 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $840.57 |
| 54 | 2021/08 | $1.61 | $2.70 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $838.96 |
| 55 | 2021/09 | $1.62 | $2.69 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $837.34 |
| 56 | 2021/10 | $1.62 | $2.69 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $835.72 |
| 57 | 2021/11 | $1.63 | $2.68 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $834.10 |
| 58 | 2021/12 | $1.63 | $2.68 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $832.46 |
| 59 | 2022/01 | $1.64 | $2.67 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $830.83 |
| 60 | 2022/02 | $1.64 | $2.67 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $829.18 |
| 61 | 2022/03 | $1.65 | $2.66 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $827.53 |
| 62 | 2022/04 | $1.65 | $2.66 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $825.88 |
| 63 | 2022/05 | $1.66 | $2.65 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $824.22 |
| 64 | 2022/06 | $1.66 | $2.64 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $822.56 |
| 65 | 2022/07 | $1.67 | $2.64 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $820.89 |
| 66 | 2022/08 | $1.67 | $2.63 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $819.21 |
| 67 | 2022/09 | $1.68 | $2.63 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $817.53 |
| 68 | 2022/10 | $1.69 | $2.62 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $815.85 |
| 69 | 2022/11 | $1.69 | $2.62 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $814.16 |
| 70 | 2022/12 | $1.70 | $2.61 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $812.46 |
| 71 | 2023/01 | $1.70 | $2.61 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $810.76 |
| 72 | 2023/02 | $1.71 | $2.60 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $809.05 |
| 73 | 2023/03 | $1.71 | $2.60 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $807.34 |
| 74 | 2023/04 | $1.72 | $2.59 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $805.62 |
| 75 | 2023/05 | $1.72 | $2.58 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $803.90 |
| 76 | 2023/06 | $1.73 | $2.58 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $802.17 |
| 77 | 2023/07 | $1.73 | $2.57 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $800.43 |
| 78 | 2023/08 | $1.74 | $2.57 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $798.69 |
| 79 | 2023/09 | $1.75 | $2.56 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $796.95 |
| 80 | 2023/10 | $1.75 | $2.56 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $795.20 |
| 81 | 2023/11 | $1.76 | $2.55 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $793.44 |
| 82 | 2023/12 | $1.76 | $2.55 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $791.68 |
| 83 | 2024/01 | $1.77 | $2.54 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $789.91 |
| 84 | 2024/02 | $1.77 | $2.53 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $788.13 |
| 85 | 2024/03 | $1.78 | $2.53 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $786.36 |
| 86 | 2024/04 | $1.79 | $2.52 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $784.57 |
| 87 | 2024/05 | $1.79 | $2.52 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $782.78 |
| 88 | 2024/06 | $1.80 | $2.51 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $780.98 |
| 89 | 2024/07 | $1.80 | $2.51 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $779.18 |
| 90 | 2024/08 | $1.81 | $2.50 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $777.37 |
| 91 | 2024/09 | $1.81 | $2.49 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $775.56 |
| 92 | 2024/10 | $1.82 | $2.49 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $773.74 |
| 93 | 2024/11 | $1.83 | $2.48 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $771.91 |
| 94 | 2024/12 | $1.83 | $2.48 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $770.08 |
| 95 | 2025/01 | $1.84 | $2.47 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $768.24 |
| 96 | 2025/02 | $1.84 | $2.46 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $766.40 |
| 97 | 2025/03 | $1.85 | $2.46 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $764.55 |
| 98 | 2025/04 | $1.86 | $2.45 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $762.69 |
| 99 | 2025/05 | $1.86 | $2.45 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $760.83 |
| 100 | 2025/06 | $1.87 | $2.44 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $758.96 |
| 101 | 2025/07 | $1.87 | $2.44 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $757.09 |
| 102 | 2025/08 | $1.88 | $2.43 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $755.21 |
| 103 | 2025/09 | $1.89 | $2.42 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $753.33 |
| 104 | 2025/10 | $1.89 | $2.42 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $751.43 |
| 105 | 2025/11 | $1.90 | $2.41 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $749.54 |
| 106 | 2025/12 | $1.90 | $2.40 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $747.63 |
| 107 | 2026/01 | $1.91 | $2.40 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $745.72 |
| 108 | 2026/02 | $1.92 | $2.39 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $743.81 |
| 109 | 2026/03 | $1.92 | $2.39 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $741.89 |
| 110 | 2026/04 | $1.93 | $2.38 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $739.96 |
| 111 | 2026/05 | $1.93 | $2.37 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $738.02 |
| 112 | 2026/06 | $1.94 | $2.37 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $736.08 |
| 113 | 2026/07 | $1.95 | $2.36 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $734.14 |
| 114 | 2026/08 | $1.95 | $2.36 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $732.18 |
| 115 | 2026/09 | $1.96 | $2.35 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $730.22 |
| 116 | 2026/10 | $1.97 | $2.34 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $728.26 |
| 117 | 2026/11 | $1.97 | $2.34 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $726.29 |
| 118 | 2026/12 | $1.98 | $2.33 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $724.31 |
| 119 | 2027/01 | $1.98 | $2.32 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $722.32 |
| 120 | 2027/02 | $1.99 | $2.32 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $720.33 |
| 121 | 2027/03 | $2.00 | $2.31 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $718.34 |
| 122 | 2027/04 | $2.00 | $2.30 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $716.33 |
| 123 | 2027/05 | $2.01 | $2.30 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $714.32 |
| 124 | 2027/06 | $2.02 | $2.29 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $712.30 |
| 125 | 2027/07 | $2.02 | $2.29 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $710.28 |
| 126 | 2027/08 | $2.03 | $2.28 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $708.25 |
| 127 | 2027/09 | $2.04 | $2.27 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $706.22 |
| 128 | 2027/10 | $2.04 | $2.27 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $704.17 |
| 129 | 2027/11 | $2.05 | $2.26 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $702.12 |
| 130 | 2027/12 | $2.06 | $2.25 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $700.07 |
| 131 | 2028/01 | $2.06 | $2.25 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $698.01 |
| 132 | 2028/02 | $2.07 | $2.24 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $695.94 |
| 133 | 2028/03 | $2.08 | $2.23 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $693.86 |
| 134 | 2028/04 | $2.08 | $2.23 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $691.78 |
| 135 | 2028/05 | $2.09 | $2.22 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $689.69 |
| 136 | 2028/06 | $2.10 | $2.21 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $687.60 |
| 137 | 2028/07 | $2.10 | $2.21 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $685.49 |
| 138 | 2028/08 | $2.11 | $2.20 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $683.38 |
| 139 | 2028/09 | $2.12 | $2.19 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $681.27 |
| 140 | 2028/10 | $2.12 | $2.19 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $679.15 |
| 141 | 2028/11 | $2.13 | $2.18 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $677.02 |
| 142 | 2028/12 | $2.14 | $2.17 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $674.88 |
| 143 | 2029/01 | $2.14 | $2.17 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $672.74 |
| 144 | 2029/02 | $2.15 | $2.16 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $670.59 |
| 145 | 2029/03 | $2.16 | $2.15 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $668.43 |
| 146 | 2029/04 | $2.16 | $2.14 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $666.27 |
| 147 | 2029/05 | $2.17 | $2.14 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $664.10 |
| 148 | 2029/06 | $2.18 | $2.13 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $661.92 |
| 149 | 2029/07 | $2.18 | $2.12 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $659.73 |
| 150 | 2029/08 | $2.19 | $2.12 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $657.54 |
| 151 | 2029/09 | $2.20 | $2.11 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $655.34 |
| 152 | 2029/10 | $2.21 | $2.10 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $653.14 |
| 153 | 2029/11 | $2.21 | $2.10 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $650.92 |
| 154 | 2029/12 | $2.22 | $2.09 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $648.70 |
| 155 | 2030/01 | $2.23 | $2.08 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $646.48 |
| 156 | 2030/02 | $2.23 | $2.07 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $644.24 |
| 157 | 2030/03 | $2.24 | $2.07 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $642.00 |
| 158 | 2030/04 | $2.25 | $2.06 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $639.75 |
| 159 | 2030/05 | $2.26 | $2.05 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $637.50 |
| 160 | 2030/06 | $2.26 | $2.05 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $635.23 |
| 161 | 2030/07 | $2.27 | $2.04 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $632.96 |
| 162 | 2030/08 | $2.28 | $2.03 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $630.69 |
| 163 | 2030/09 | $2.28 | $2.02 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $628.40 |
| 164 | 2030/10 | $2.29 | $2.02 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $626.11 |
| 165 | 2030/11 | $2.30 | $2.01 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $623.81 |
| 166 | 2030/12 | $2.31 | $2.00 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $621.50 |
| 167 | 2031/01 | $2.31 | $1.99 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $619.19 |
| 168 | 2031/02 | $2.32 | $1.99 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $616.87 |
| 169 | 2031/03 | $2.33 | $1.98 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $614.54 |
| 170 | 2031/04 | $2.34 | $1.97 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $612.20 |
| 171 | 2031/05 | $2.34 | $1.96 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $609.86 |
| 172 | 2031/06 | $2.35 | $1.96 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $607.50 |
| 173 | 2031/07 | $2.36 | $1.95 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $605.14 |
| 174 | 2031/08 | $2.37 | $1.94 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $602.78 |
| 175 | 2031/09 | $2.37 | $1.93 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $600.40 |
| 176 | 2031/10 | $2.38 | $1.93 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $598.02 |
| 177 | 2031/11 | $2.39 | $1.92 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $595.63 |
| 178 | 2031/12 | $2.40 | $1.91 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $593.23 |
| 179 | 2032/01 | $2.41 | $1.90 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $590.83 |
| 180 | 2032/02 | $2.41 | $1.90 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $588.42 |
| 181 | 2032/03 | $2.42 | $1.89 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $586.00 |
| 182 | 2032/04 | $2.43 | $1.88 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $583.57 |
| 183 | 2032/05 | $2.44 | $1.87 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $581.13 |
| 184 | 2032/06 | $2.44 | $1.86 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $578.69 |
| 185 | 2032/07 | $2.45 | $1.86 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $576.24 |
| 186 | 2032/08 | $2.46 | $1.85 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $573.78 |
| 187 | 2032/09 | $2.47 | $1.84 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $571.31 |
| 188 | 2032/10 | $2.48 | $1.83 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $568.83 |
| 189 | 2032/11 | $2.48 | $1.83 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $566.35 |
| 190 | 2032/12 | $2.49 | $1.82 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $563.86 |
| 191 | 2033/01 | $2.50 | $1.81 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $561.36 |
| 192 | 2033/02 | $2.51 | $1.80 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $558.85 |
| 193 | 2033/03 | $2.52 | $1.79 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $556.34 |
| 194 | 2033/04 | $2.52 | $1.78 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $553.81 |
| 195 | 2033/05 | $2.53 | $1.78 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $551.28 |
| 196 | 2033/06 | $2.54 | $1.77 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $548.74 |
| 197 | 2033/07 | $2.55 | $1.76 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $546.19 |
| 198 | 2033/08 | $2.56 | $1.75 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $543.64 |
| 199 | 2033/09 | $2.56 | $1.74 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $541.07 |
| 200 | 2033/10 | $2.57 | $1.74 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $538.50 |
| 201 | 2033/11 | $2.58 | $1.73 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $535.92 |
| 202 | 2033/12 | $2.59 | $1.72 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $533.33 |
| 203 | 2034/01 | $2.60 | $1.71 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $530.74 |
| 204 | 2034/02 | $2.61 | $1.70 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $528.13 |
| 205 | 2034/03 | $2.61 | $1.69 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $525.52 |
| 206 | 2034/04 | $2.62 | $1.69 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $522.89 |
| 207 | 2034/05 | $2.63 | $1.68 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $520.26 |
| 208 | 2034/06 | $2.64 | $1.67 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $517.62 |
| 209 | 2034/07 | $2.65 | $1.66 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $514.98 |
| 210 | 2034/08 | $2.66 | $1.65 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $512.32 |
| 211 | 2034/09 | $2.66 | $1.64 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $509.65 |
| 212 | 2034/10 | $2.67 | $1.64 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $506.98 |
| 213 | 2034/11 | $2.68 | $1.63 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $504.30 |
| 214 | 2034/12 | $2.69 | $1.62 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $501.61 |
| 215 | 2035/01 | $2.70 | $1.61 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $498.91 |
| 216 | 2035/02 | $2.71 | $1.60 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $496.20 |
| 217 | 2035/03 | $2.72 | $1.59 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $493.49 |
| 218 | 2035/04 | $2.73 | $1.58 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $490.76 |
| 219 | 2035/05 | $2.73 | $1.57 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $488.03 |
| 220 | 2035/06 | $2.74 | $1.57 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $485.29 |
| 221 | 2035/07 | $2.75 | $1.56 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $482.53 |
| 222 | 2035/08 | $2.76 | $1.55 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $479.77 |
| 223 | 2035/09 | $2.77 | $1.54 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $477.00 |
| 224 | 2035/10 | $2.78 | $1.53 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $474.23 |
| 225 | 2035/11 | $2.79 | $1.52 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $471.44 |
| 226 | 2035/12 | $2.80 | $1.51 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $468.64 |
| 227 | 2036/01 | $2.80 | $1.50 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $465.84 |
| 228 | 2036/02 | $2.81 | $1.49 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $463.03 |
| 229 | 2036/03 | $2.82 | $1.49 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $460.20 |
| 230 | 2036/04 | $2.83 | $1.48 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $457.37 |
| 231 | 2036/05 | $2.84 | $1.47 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $454.53 |
| 232 | 2036/06 | $2.85 | $1.46 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $451.68 |
| 233 | 2036/07 | $2.86 | $1.45 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $448.82 |
| 234 | 2036/08 | $2.87 | $1.44 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $445.95 |
| 235 | 2036/09 | $2.88 | $1.43 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $443.07 |
| 236 | 2036/10 | $2.89 | $1.42 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $440.19 |
| 237 | 2036/11 | $2.90 | $1.41 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $437.29 |
| 238 | 2036/12 | $2.91 | $1.40 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $434.39 |
| 239 | 2037/01 | $2.91 | $1.39 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $431.47 |
| 240 | 2037/02 | $2.92 | $1.38 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $428.55 |
| 241 | 2037/03 | $2.93 | $1.37 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $425.61 |
| 242 | 2037/04 | $2.94 | $1.37 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $422.67 |
| 243 | 2037/05 | $2.95 | $1.36 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $419.72 |
| 244 | 2037/06 | $2.96 | $1.35 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $416.76 |
| 245 | 2037/07 | $2.97 | $1.34 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $413.79 |
| 246 | 2037/08 | $2.98 | $1.33 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $410.80 |
| 247 | 2037/09 | $2.99 | $1.32 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $407.81 |
| 248 | 2037/10 | $3.00 | $1.31 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $404.81 |
| 249 | 2037/11 | $3.01 | $1.30 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $401.81 |
| 250 | 2037/12 | $3.02 | $1.29 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $398.79 |
| 251 | 2038/01 | $3.03 | $1.28 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $395.76 |
| 252 | 2038/02 | $3.04 | $1.27 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $392.72 |
| 253 | 2038/03 | $3.05 | $1.26 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $389.67 |
| 254 | 2038/04 | $3.06 | $1.25 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $386.61 |
| 255 | 2038/05 | $3.07 | $1.24 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $383.54 |
| 256 | 2038/06 | $3.08 | $1.23 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $380.47 |
| 257 | 2038/07 | $3.09 | $1.22 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $377.38 |
| 258 | 2038/08 | $3.10 | $1.21 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $374.28 |
| 259 | 2038/09 | $3.11 | $1.20 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $371.17 |
| 260 | 2038/10 | $3.12 | $1.19 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $368.06 |
| 261 | 2038/11 | $3.13 | $1.18 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $364.93 |
| 262 | 2038/12 | $3.14 | $1.17 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $361.79 |
| 263 | 2039/01 | $3.15 | $1.16 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $358.64 |
| 264 | 2039/02 | $3.16 | $1.15 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $355.49 |
| 265 | 2039/03 | $3.17 | $1.14 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $352.32 |
| 266 | 2039/04 | $3.18 | $1.13 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $349.14 |
| 267 | 2039/05 | $3.19 | $1.12 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $345.95 |
| 268 | 2039/06 | $3.20 | $1.11 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $342.75 |
| 269 | 2039/07 | $3.21 | $1.10 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $339.54 |
| 270 | 2039/08 | $3.22 | $1.09 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $336.33 |
| 271 | 2039/09 | $3.23 | $1.08 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $333.10 |
| 272 | 2039/10 | $3.24 | $1.07 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $329.86 |
| 273 | 2039/11 | $3.25 | $1.06 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $326.61 |
| 274 | 2039/12 | $3.26 | $1.05 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $323.35 |
| 275 | 2040/01 | $3.27 | $1.04 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $320.07 |
| 276 | 2040/02 | $3.28 | $1.03 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $316.79 |
| 277 | 2040/03 | $3.29 | $1.02 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $313.50 |
| 278 | 2040/04 | $3.30 | $1.01 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $310.20 |
| 279 | 2040/05 | $3.31 | $1.00 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $306.89 |
| 280 | 2040/06 | $3.32 | $0.98 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $303.56 |
| 281 | 2040/07 | $3.33 | $0.97 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $300.23 |
| 282 | 2040/08 | $3.35 | $0.96 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $296.88 |
| 283 | 2040/09 | $3.36 | $0.95 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $293.53 |
| 284 | 2040/10 | $3.37 | $0.94 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $290.16 |
| 285 | 2040/11 | $3.38 | $0.93 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $286.78 |
| 286 | 2040/12 | $3.39 | $0.92 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $283.39 |
| 287 | 2041/01 | $3.40 | $0.91 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $280.00 |
| 288 | 2041/02 | $3.41 | $0.90 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $276.59 |
| 289 | 2041/03 | $3.42 | $0.89 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $273.16 |
| 290 | 2041/04 | $3.43 | $0.88 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $269.73 |
| 291 | 2041/05 | $3.44 | $0.87 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $266.29 |
| 292 | 2041/06 | $3.45 | $0.85 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $262.84 |
| 293 | 2041/07 | $3.47 | $0.84 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $259.37 |
| 294 | 2041/08 | $3.48 | $0.83 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $255.89 |
| 295 | 2041/09 | $3.49 | $0.82 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $252.41 |
| 296 | 2041/10 | $3.50 | $0.81 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $248.91 |
| 297 | 2041/11 | $3.51 | $0.80 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $245.40 |
| 298 | 2041/12 | $3.52 | $0.79 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $241.88 |
| 299 | 2042/01 | $3.53 | $0.78 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $238.34 |
| 300 | 2042/02 | $3.54 | $0.76 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $234.80 |
| 301 | 2042/03 | $3.56 | $0.75 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $231.25 |
| 302 | 2042/04 | $3.57 | $0.74 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $227.68 |
| 303 | 2042/05 | $3.58 | $0.73 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $224.10 |
| 304 | 2042/06 | $3.59 | $0.72 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $220.51 |
| 305 | 2042/07 | $3.60 | $0.71 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $216.91 |
| 306 | 2042/08 | $3.61 | $0.70 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $213.30 |
| 307 | 2042/09 | $3.62 | $0.68 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $209.68 |
| 308 | 2042/10 | $3.64 | $0.67 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $206.04 |
| 309 | 2042/11 | $3.65 | $0.66 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $202.39 |
| 310 | 2042/12 | $3.66 | $0.65 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $198.73 |
| 311 | 2043/01 | $3.67 | $0.64 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $195.06 |
| 312 | 2043/02 | $3.68 | $0.63 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $191.38 |
| 313 | 2043/03 | $3.69 | $0.61 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $187.69 |
| 314 | 2043/04 | $3.71 | $0.60 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $183.98 |
| 315 | 2043/05 | $3.72 | $0.59 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $180.26 |
| 316 | 2043/06 | $3.73 | $0.58 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $176.53 |
| 317 | 2043/07 | $3.74 | $0.57 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $172.79 |
| 318 | 2043/08 | $3.75 | $0.55 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $169.04 |
| 319 | 2043/09 | $3.77 | $0.54 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $165.27 |
| 320 | 2043/10 | $3.78 | $0.53 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $161.49 |
| 321 | 2043/11 | $3.79 | $0.52 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $157.70 |
| 322 | 2043/12 | $3.80 | $0.51 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $153.90 |
| 323 | 2044/01 | $3.81 | $0.49 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $150.08 |
| 324 | 2044/02 | $3.83 | $0.48 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $146.26 |
| 325 | 2044/03 | $3.84 | $0.47 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $142.42 |
| 326 | 2044/04 | $3.85 | $0.46 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $138.57 |
| 327 | 2044/05 | $3.86 | $0.44 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $134.70 |
| 328 | 2044/06 | $3.88 | $0.43 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $130.83 |
| 329 | 2044/07 | $3.89 | $0.42 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $126.94 |
| 330 | 2044/08 | $3.90 | $0.41 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $123.04 |
| 331 | 2044/09 | $3.91 | $0.39 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $119.12 |
| 332 | 2044/10 | $3.93 | $0.38 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $115.20 |
| 333 | 2044/11 | $3.94 | $0.37 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $111.26 |
| 334 | 2044/12 | $3.95 | $0.36 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $107.31 |
| 335 | 2045/01 | $3.96 | $0.34 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $103.34 |
| 336 | 2045/02 | $3.98 | $0.33 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $99.37 |
| 337 | 2045/03 | $3.99 | $0.32 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $95.38 |
| 338 | 2045/04 | $4.00 | $0.31 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $91.37 |
| 339 | 2045/05 | $4.02 | $0.29 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $87.36 |
| 340 | 2045/06 | $4.03 | $0.28 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $83.33 |
| 341 | 2045/07 | $4.04 | $0.27 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $79.29 |
| 342 | 2045/08 | $4.05 | $0.25 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $75.24 |
| 343 | 2045/09 | $4.07 | $0.24 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $71.17 |
| 344 | 2045/10 | $4.08 | $0.23 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $67.09 |
| 345 | 2045/11 | $4.09 | $0.22 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $63.00 |
| 346 | 2045/12 | $4.11 | $0.20 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $58.89 |
| 347 | 2046/01 | $4.12 | $0.19 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $54.77 |
| 348 | 2046/02 | $4.13 | $0.18 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $50.64 |
| 349 | 2046/03 | $4.15 | $0.16 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $46.49 |
| 350 | 2046/04 | $4.16 | $0.15 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $42.33 |
| 351 | 2046/05 | $4.17 | $0.14 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $38.16 |
| 352 | 2046/06 | $4.19 | $0.12 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $33.97 |
| 353 | 2046/07 | $4.20 | $0.11 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $29.78 |
| 354 | 2046/08 | $4.21 | $0.10 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $25.56 |
| 355 | 2046/09 | $4.23 | $0.08 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $21.34 |
| 356 | 2046/10 | $4.24 | $0.07 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $17.10 |
| 357 | 2046/11 | $4.25 | $0.05 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $12.84 |
| 358 | 2046/12 | $4.27 | $0.04 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $8.58 |
| 359 | 2047/01 | $4.28 | $0.03 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $4.29 |
| 360 | 2047/02 | $4.29 | $0.01 | $0.00 | $2,986.75 | $100.00 | $3,091.06 | $0.00 |
| Totals | $919.00 | $632.01 | $0.00 | $1,075,230.00 | $36,000.00 | $1,112,781.01 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.