Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $854,000.00 at 4% interest rate for a $914,000.00 home, you need to have a monthly payment of $5,366.59 ~ $5,722.43. You will make a total of 540 payments and you will pay off your mortgage on 2061/11.
Loan Comparison
You can save $171,444.67 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types:
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $3,293.94 | 4% | 600 months | $2,036,362.68 | $1,122,362.68 |
| 50 years | Bi-Weekly | $1,646.97 | 4% | 512 months | $1,840,108.71 | $926,108.71 |
| 45 years | Monthly | $3,412.43 | 4% | 540 months | $1,902,711.26 | $988,711.26 |
| 45 years | Bi-Weekly | $1,706.22 | 4% | 461 months | $1,731,266.59 | $817,266.59 |
| 40 years | Monthly | $3,569.19 | 4% | 480 months | $1,773,213.37 | $859,213.37 |
| 40 years | Bi-Weekly | $1,784.60 | 4% | 409 months | $1,625,704.44 | $711,704.44 |
| 35 years | Monthly | $3,781.30 | 4% | 420 months | $1,648,144.44 | $734,144.44 |
| 35 years | Bi-Weekly | $1,890.65 | 4% | 358 months | $1,523,581.07 | $609,581.07 |
| 30 years | Monthly | $4,077.13 | 4% | 360 months | $1,527,765.58 | $613,765.58 |
| 30 years | Bi-Weekly | $2,038.57 | 4% | 307 months | $1,425,044.24 | $511,044.24 |
| 25 years | Monthly | $4,507.73 | 4% | 300 months | $1,412,317.98 | $498,317.98 |
| 25 years | Bi-Weekly | $2,253.87 | 4% | 256 months | $1,330,228.15 | $416,228.15 |
| 20 years | Monthly | $5,175.07 | 4% | 240 months | $1,302,017.28 | $388,017.28 |
| 20 years | Bi-Weekly | $2,587.54 | 4% | 205 months | $1,239,250.99 | $325,250.99 |
| 15 years | Monthly | $6,316.93 | 4% | 180 months | $1,197,048.28 | $283,048.28 |
| 15 years | Bi-Weekly | $3,158.47 | 4% | 154 months | $1,152,212.84 | $238,212.84 |
| 10 years | Monthly | $8,646.33 | 4% | 120 months | $1,097,560.18 | $183,560.18 |
| 10 years | Bi-Weekly | $4,323.17 | 4% | 103 months | $1,069,193.65 | $155,193.65 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/12 | $565.76 | $2,846.67 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $853,434.24 |
| 2 | 2017/01 | $567.65 | $2,844.78 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $852,866.59 |
| 3 | 2017/02 | $569.54 | $2,842.89 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $852,297.05 |
| 4 | 2017/03 | $571.44 | $2,840.99 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $851,725.61 |
| 5 | 2017/04 | $573.34 | $2,839.09 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $851,152.27 |
| 6 | 2017/05 | $575.25 | $2,837.17 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $850,577.02 |
| 7 | 2017/06 | $577.17 | $2,835.26 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $849,999.84 |
| 8 | 2017/07 | $579.10 | $2,833.33 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $849,420.75 |
| 9 | 2017/08 | $581.03 | $2,831.40 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $848,839.72 |
| 10 | 2017/09 | $582.96 | $2,829.47 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $848,256.76 |
| 11 | 2017/10 | $584.91 | $2,827.52 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $847,671.86 |
| 12 | 2017/11 | $586.86 | $2,825.57 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $847,085.00 |
| 13 | 2017/12 | $588.81 | $2,823.62 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $846,496.19 |
| 14 | 2018/01 | $590.77 | $2,821.65 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $845,905.41 |
| 15 | 2018/02 | $592.74 | $2,819.68 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $845,312.67 |
| 16 | 2018/03 | $594.72 | $2,817.71 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $844,717.95 |
| 17 | 2018/04 | $596.70 | $2,815.73 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $844,121.25 |
| 18 | 2018/05 | $598.69 | $2,813.74 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $843,522.56 |
| 19 | 2018/06 | $600.69 | $2,811.74 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $842,921.87 |
| 20 | 2018/07 | $602.69 | $2,809.74 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $842,319.18 |
| 21 | 2018/08 | $604.70 | $2,807.73 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $841,714.49 |
| 22 | 2018/09 | $606.71 | $2,805.71 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $841,107.77 |
| 23 | 2018/10 | $608.74 | $2,803.69 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $840,499.04 |
| 24 | 2018/11 | $610.76 | $2,801.66 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $839,888.27 |
| 25 | 2018/12 | $612.80 | $2,799.63 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $839,275.47 |
| 26 | 2019/01 | $614.84 | $2,797.58 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $838,660.63 |
| 27 | 2019/02 | $616.89 | $2,795.54 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $838,043.74 |
| 28 | 2019/03 | $618.95 | $2,793.48 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $837,424.79 |
| 29 | 2019/04 | $621.01 | $2,791.42 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $836,803.77 |
| 30 | 2019/05 | $623.08 | $2,789.35 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $836,180.69 |
| 31 | 2019/06 | $625.16 | $2,787.27 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $835,555.53 |
| 32 | 2019/07 | $627.24 | $2,785.19 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $834,928.29 |
| 33 | 2019/08 | $629.33 | $2,783.09 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $834,298.96 |
| 34 | 2019/09 | $631.43 | $2,781.00 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $833,667.52 |
| 35 | 2019/10 | $633.54 | $2,778.89 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $833,033.99 |
| 36 | 2019/11 | $635.65 | $2,776.78 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $832,398.34 |
| 37 | 2019/12 | $637.77 | $2,774.66 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $831,760.57 |
| 38 | 2020/01 | $639.89 | $2,772.54 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $831,120.68 |
| 39 | 2020/02 | $642.03 | $2,770.40 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $830,478.65 |
| 40 | 2020/03 | $644.17 | $2,768.26 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $829,834.49 |
| 41 | 2020/04 | $646.31 | $2,766.11 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $829,188.17 |
| 42 | 2020/05 | $648.47 | $2,763.96 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $828,539.71 |
| 43 | 2020/06 | $650.63 | $2,761.80 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $827,889.08 |
| 44 | 2020/07 | $652.80 | $2,759.63 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $827,236.28 |
| 45 | 2020/08 | $654.97 | $2,757.45 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $826,581.30 |
| 46 | 2020/09 | $657.16 | $2,755.27 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $825,924.15 |
| 47 | 2020/10 | $659.35 | $2,753.08 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $825,264.80 |
| 48 | 2020/11 | $661.55 | $2,750.88 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $824,603.25 |
| 49 | 2020/12 | $663.75 | $2,748.68 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $823,939.50 |
| 50 | 2021/01 | $665.96 | $2,746.47 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $823,273.54 |
| 51 | 2021/02 | $668.18 | $2,744.25 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $822,605.36 |
| 52 | 2021/03 | $670.41 | $2,742.02 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $821,934.95 |
| 53 | 2021/04 | $672.65 | $2,739.78 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $821,262.30 |
| 54 | 2021/05 | $674.89 | $2,737.54 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $820,587.41 |
| 55 | 2021/06 | $677.14 | $2,735.29 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $819,910.28 |
| 56 | 2021/07 | $679.39 | $2,733.03 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $819,230.88 |
| 57 | 2021/08 | $681.66 | $2,730.77 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $818,549.22 |
| 58 | 2021/09 | $683.93 | $2,728.50 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $817,865.29 |
| 59 | 2021/10 | $686.21 | $2,726.22 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $817,179.08 |
| 60 | 2021/11 | $688.50 | $2,723.93 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $816,490.58 |
| 61 | 2021/12 | $690.79 | $2,721.64 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $815,799.79 |
| 62 | 2022/01 | $693.10 | $2,719.33 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $815,106.70 |
| 63 | 2022/02 | $695.41 | $2,717.02 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $814,411.29 |
| 64 | 2022/03 | $697.72 | $2,714.70 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $813,713.57 |
| 65 | 2022/04 | $700.05 | $2,712.38 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $813,013.52 |
| 66 | 2022/05 | $702.38 | $2,710.05 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $812,311.13 |
| 67 | 2022/06 | $704.72 | $2,707.70 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $811,606.41 |
| 68 | 2022/07 | $707.07 | $2,705.35 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $810,899.34 |
| 69 | 2022/08 | $709.43 | $2,703.00 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $810,189.91 |
| 70 | 2022/09 | $711.80 | $2,700.63 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $809,478.11 |
| 71 | 2022/10 | $714.17 | $2,698.26 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $808,763.94 |
| 72 | 2022/11 | $716.55 | $2,695.88 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $808,047.39 |
| 73 | 2022/12 | $718.94 | $2,693.49 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $807,328.46 |
| 74 | 2023/01 | $721.33 | $2,691.09 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $806,607.12 |
| 75 | 2023/02 | $723.74 | $2,688.69 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $805,883.39 |
| 76 | 2023/03 | $726.15 | $2,686.28 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $805,157.23 |
| 77 | 2023/04 | $728.57 | $2,683.86 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $804,428.66 |
| 78 | 2023/05 | $731.00 | $2,681.43 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $803,697.66 |
| 79 | 2023/06 | $733.44 | $2,678.99 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $802,964.23 |
| 80 | 2023/07 | $735.88 | $2,676.55 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $802,228.35 |
| 81 | 2023/08 | $738.33 | $2,674.09 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $801,490.01 |
| 82 | 2023/09 | $740.79 | $2,671.63 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $800,749.22 |
| 83 | 2023/10 | $743.26 | $2,669.16 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $800,005.96 |
| 84 | 2023/11 | $745.74 | $2,666.69 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $799,260.21 |
| 85 | 2023/12 | $748.23 | $2,664.20 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $798,511.99 |
| 86 | 2024/01 | $750.72 | $2,661.71 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $797,761.26 |
| 87 | 2024/02 | $753.22 | $2,659.20 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $797,008.04 |
| 88 | 2024/03 | $755.73 | $2,656.69 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $796,252.31 |
| 89 | 2024/04 | $758.25 | $2,654.17 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $795,494.05 |
| 90 | 2024/05 | $760.78 | $2,651.65 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $794,733.27 |
| 91 | 2024/06 | $763.32 | $2,649.11 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $793,969.95 |
| 92 | 2024/07 | $765.86 | $2,646.57 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $793,204.09 |
| 93 | 2024/08 | $768.41 | $2,644.01 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $792,435.68 |
| 94 | 2024/09 | $770.98 | $2,641.45 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $791,664.70 |
| 95 | 2024/10 | $773.55 | $2,638.88 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $790,891.15 |
| 96 | 2024/11 | $776.12 | $2,636.30 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $790,115.03 |
| 97 | 2024/12 | $778.71 | $2,633.72 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $789,336.32 |
| 98 | 2025/01 | $781.31 | $2,631.12 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $788,555.01 |
| 99 | 2025/02 | $783.91 | $2,628.52 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $787,771.10 |
| 100 | 2025/03 | $786.52 | $2,625.90 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $786,984.58 |
| 101 | 2025/04 | $789.15 | $2,623.28 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $786,195.43 |
| 102 | 2025/05 | $791.78 | $2,620.65 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $785,403.65 |
| 103 | 2025/06 | $794.42 | $2,618.01 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $784,609.24 |
| 104 | 2025/07 | $797.06 | $2,615.36 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $783,812.17 |
| 105 | 2025/08 | $799.72 | $2,612.71 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $783,012.45 |
| 106 | 2025/09 | $802.39 | $2,610.04 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $782,210.06 |
| 107 | 2025/10 | $805.06 | $2,607.37 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $781,405.00 |
| 108 | 2025/11 | $807.74 | $2,604.68 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $780,597.26 |
| 109 | 2025/12 | $810.44 | $2,601.99 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $779,786.82 |
| 110 | 2026/01 | $813.14 | $2,599.29 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $778,973.68 |
| 111 | 2026/02 | $815.85 | $2,596.58 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $778,157.83 |
| 112 | 2026/03 | $818.57 | $2,593.86 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $777,339.26 |
| 113 | 2026/04 | $821.30 | $2,591.13 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $776,517.97 |
| 114 | 2026/05 | $824.04 | $2,588.39 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $775,693.93 |
| 115 | 2026/06 | $826.78 | $2,585.65 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $774,867.15 |
| 116 | 2026/07 | $829.54 | $2,582.89 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $774,037.61 |
| 117 | 2026/08 | $832.30 | $2,580.13 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $773,205.31 |
| 118 | 2026/09 | $835.08 | $2,577.35 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $772,370.23 |
| 119 | 2026/10 | $837.86 | $2,574.57 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $771,532.37 |
| 120 | 2026/11 | $840.65 | $2,571.77 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $770,691.72 |
| 121 | 2026/12 | $843.46 | $2,568.97 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $769,848.26 |
| 122 | 2027/01 | $846.27 | $2,566.16 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $769,001.99 |
| 123 | 2027/02 | $849.09 | $2,563.34 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $768,152.91 |
| 124 | 2027/03 | $851.92 | $2,560.51 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $767,300.99 |
| 125 | 2027/04 | $854.76 | $2,557.67 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $766,446.23 |
| 126 | 2027/05 | $857.61 | $2,554.82 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $765,588.62 |
| 127 | 2027/06 | $860.47 | $2,551.96 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $764,728.15 |
| 128 | 2027/07 | $863.33 | $2,549.09 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $763,864.82 |
| 129 | 2027/08 | $866.21 | $2,546.22 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $762,998.61 |
| 130 | 2027/09 | $869.10 | $2,543.33 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $762,129.51 |
| 131 | 2027/10 | $872.00 | $2,540.43 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $761,257.51 |
| 132 | 2027/11 | $874.90 | $2,537.53 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $760,382.61 |
| 133 | 2027/12 | $877.82 | $2,534.61 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $759,504.79 |
| 134 | 2028/01 | $880.75 | $2,531.68 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $758,624.04 |
| 135 | 2028/02 | $883.68 | $2,528.75 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $757,740.36 |
| 136 | 2028/03 | $886.63 | $2,525.80 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $756,853.74 |
| 137 | 2028/04 | $889.58 | $2,522.85 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $755,964.15 |
| 138 | 2028/05 | $892.55 | $2,519.88 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $755,071.60 |
| 139 | 2028/06 | $895.52 | $2,516.91 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $754,176.08 |
| 140 | 2028/07 | $898.51 | $2,513.92 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $753,277.57 |
| 141 | 2028/08 | $901.50 | $2,510.93 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $752,376.07 |
| 142 | 2028/09 | $904.51 | $2,507.92 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $751,471.56 |
| 143 | 2028/10 | $907.52 | $2,504.91 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $750,564.04 |
| 144 | 2028/11 | $910.55 | $2,501.88 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $749,653.49 |
| 145 | 2028/12 | $913.58 | $2,498.84 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $748,739.91 |
| 146 | 2029/01 | $916.63 | $2,495.80 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $747,823.28 |
| 147 | 2029/02 | $919.68 | $2,492.74 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $746,903.60 |
| 148 | 2029/03 | $922.75 | $2,489.68 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $745,980.85 |
| 149 | 2029/04 | $925.83 | $2,486.60 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $745,055.02 |
| 150 | 2029/05 | $928.91 | $2,483.52 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $744,126.11 |
| 151 | 2029/06 | $932.01 | $2,480.42 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $743,194.10 |
| 152 | 2029/07 | $935.11 | $2,477.31 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $742,258.99 |
| 153 | 2029/08 | $938.23 | $2,474.20 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $741,320.76 |
| 154 | 2029/09 | $941.36 | $2,471.07 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $740,379.40 |
| 155 | 2029/10 | $944.50 | $2,467.93 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $739,434.90 |
| 156 | 2029/11 | $947.65 | $2,464.78 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $738,487.25 |
| 157 | 2029/12 | $950.80 | $2,461.62 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $737,536.45 |
| 158 | 2030/01 | $953.97 | $2,458.45 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $736,582.48 |
| 159 | 2030/02 | $957.15 | $2,455.27 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $735,625.32 |
| 160 | 2030/03 | $960.34 | $2,452.08 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $734,664.98 |
| 161 | 2030/04 | $963.54 | $2,448.88 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $733,701.43 |
| 162 | 2030/05 | $966.76 | $2,445.67 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $732,734.68 |
| 163 | 2030/06 | $969.98 | $2,442.45 | $355.83 | $1,904.17 | $50.00 | $5,722.43 | $731,764.70 |
| 164 | 2030/07 | $973.21 | $2,439.22 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $730,791.49 |
| 165 | 2030/08 | $976.46 | $2,435.97 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $729,815.03 |
| 166 | 2030/09 | $979.71 | $2,432.72 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $728,835.32 |
| 167 | 2030/10 | $982.98 | $2,429.45 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $727,852.34 |
| 168 | 2030/11 | $986.25 | $2,426.17 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $726,866.09 |
| 169 | 2030/12 | $989.54 | $2,422.89 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $725,876.55 |
| 170 | 2031/01 | $992.84 | $2,419.59 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $724,883.71 |
| 171 | 2031/02 | $996.15 | $2,416.28 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $723,887.56 |
| 172 | 2031/03 | $999.47 | $2,412.96 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $722,888.09 |
| 173 | 2031/04 | $1,002.80 | $2,409.63 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $721,885.29 |
| 174 | 2031/05 | $1,006.14 | $2,406.28 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $720,879.14 |
| 175 | 2031/06 | $1,009.50 | $2,402.93 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $719,869.64 |
| 176 | 2031/07 | $1,012.86 | $2,399.57 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $718,856.78 |
| 177 | 2031/08 | $1,016.24 | $2,396.19 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $717,840.54 |
| 178 | 2031/09 | $1,019.63 | $2,392.80 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $716,820.92 |
| 179 | 2031/10 | $1,023.03 | $2,389.40 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $715,797.89 |
| 180 | 2031/11 | $1,026.44 | $2,385.99 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $714,771.45 |
| 181 | 2031/12 | $1,029.86 | $2,382.57 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $713,741.60 |
| 182 | 2032/01 | $1,033.29 | $2,379.14 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $712,708.31 |
| 183 | 2032/02 | $1,036.73 | $2,375.69 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $711,671.57 |
| 184 | 2032/03 | $1,040.19 | $2,372.24 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $710,631.39 |
| 185 | 2032/04 | $1,043.66 | $2,368.77 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $709,587.73 |
| 186 | 2032/05 | $1,047.14 | $2,365.29 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $708,540.59 |
| 187 | 2032/06 | $1,050.63 | $2,361.80 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $707,489.97 |
| 188 | 2032/07 | $1,054.13 | $2,358.30 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $706,435.84 |
| 189 | 2032/08 | $1,057.64 | $2,354.79 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $705,378.20 |
| 190 | 2032/09 | $1,061.17 | $2,351.26 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $704,317.03 |
| 191 | 2032/10 | $1,064.70 | $2,347.72 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $703,252.32 |
| 192 | 2032/11 | $1,068.25 | $2,344.17 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $702,184.07 |
| 193 | 2032/12 | $1,071.81 | $2,340.61 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $701,112.25 |
| 194 | 2033/01 | $1,075.39 | $2,337.04 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $700,036.87 |
| 195 | 2033/02 | $1,078.97 | $2,333.46 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $698,957.90 |
| 196 | 2033/03 | $1,082.57 | $2,329.86 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $697,875.33 |
| 197 | 2033/04 | $1,086.18 | $2,326.25 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $696,789.15 |
| 198 | 2033/05 | $1,089.80 | $2,322.63 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $695,699.35 |
| 199 | 2033/06 | $1,093.43 | $2,319.00 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $694,605.92 |
| 200 | 2033/07 | $1,097.08 | $2,315.35 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $693,508.85 |
| 201 | 2033/08 | $1,100.73 | $2,311.70 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $692,408.11 |
| 202 | 2033/09 | $1,104.40 | $2,308.03 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $691,303.71 |
| 203 | 2033/10 | $1,108.08 | $2,304.35 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $690,195.63 |
| 204 | 2033/11 | $1,111.78 | $2,300.65 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $689,083.85 |
| 205 | 2033/12 | $1,115.48 | $2,296.95 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $687,968.37 |
| 206 | 2034/01 | $1,119.20 | $2,293.23 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $686,849.17 |
| 207 | 2034/02 | $1,122.93 | $2,289.50 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $685,726.24 |
| 208 | 2034/03 | $1,126.67 | $2,285.75 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $684,599.57 |
| 209 | 2034/04 | $1,130.43 | $2,282.00 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $683,469.14 |
| 210 | 2034/05 | $1,134.20 | $2,278.23 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $682,334.94 |
| 211 | 2034/06 | $1,137.98 | $2,274.45 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $681,196.96 |
| 212 | 2034/07 | $1,141.77 | $2,270.66 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $680,055.19 |
| 213 | 2034/08 | $1,145.58 | $2,266.85 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $678,909.61 |
| 214 | 2034/09 | $1,149.40 | $2,263.03 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $677,760.21 |
| 215 | 2034/10 | $1,153.23 | $2,259.20 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $676,606.99 |
| 216 | 2034/11 | $1,157.07 | $2,255.36 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $675,449.92 |
| 217 | 2034/12 | $1,160.93 | $2,251.50 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $674,288.99 |
| 218 | 2035/01 | $1,164.80 | $2,247.63 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $673,124.19 |
| 219 | 2035/02 | $1,168.68 | $2,243.75 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $671,955.51 |
| 220 | 2035/03 | $1,172.58 | $2,239.85 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $670,782.93 |
| 221 | 2035/04 | $1,176.49 | $2,235.94 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $669,606.45 |
| 222 | 2035/05 | $1,180.41 | $2,232.02 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $668,426.04 |
| 223 | 2035/06 | $1,184.34 | $2,228.09 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $667,241.70 |
| 224 | 2035/07 | $1,188.29 | $2,224.14 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $666,053.41 |
| 225 | 2035/08 | $1,192.25 | $2,220.18 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $664,861.16 |
| 226 | 2035/09 | $1,196.22 | $2,216.20 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $663,664.93 |
| 227 | 2035/10 | $1,200.21 | $2,212.22 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $662,464.72 |
| 228 | 2035/11 | $1,204.21 | $2,208.22 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $661,260.51 |
| 229 | 2035/12 | $1,208.23 | $2,204.20 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $660,052.28 |
| 230 | 2036/01 | $1,212.25 | $2,200.17 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $658,840.03 |
| 231 | 2036/02 | $1,216.29 | $2,196.13 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $657,623.73 |
| 232 | 2036/03 | $1,220.35 | $2,192.08 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $656,403.39 |
| 233 | 2036/04 | $1,224.42 | $2,188.01 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $655,178.97 |
| 234 | 2036/05 | $1,228.50 | $2,183.93 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $653,950.47 |
| 235 | 2036/06 | $1,232.59 | $2,179.83 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $652,717.88 |
| 236 | 2036/07 | $1,236.70 | $2,175.73 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $651,481.17 |
| 237 | 2036/08 | $1,240.82 | $2,171.60 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $650,240.35 |
| 238 | 2036/09 | $1,244.96 | $2,167.47 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $648,995.39 |
| 239 | 2036/10 | $1,249.11 | $2,163.32 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $647,746.28 |
| 240 | 2036/11 | $1,253.27 | $2,159.15 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $646,493.01 |
| 241 | 2036/12 | $1,257.45 | $2,154.98 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $645,235.55 |
| 242 | 2037/01 | $1,261.64 | $2,150.79 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $643,973.91 |
| 243 | 2037/02 | $1,265.85 | $2,146.58 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $642,708.06 |
| 244 | 2037/03 | $1,270.07 | $2,142.36 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $641,437.99 |
| 245 | 2037/04 | $1,274.30 | $2,138.13 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $640,163.69 |
| 246 | 2037/05 | $1,278.55 | $2,133.88 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $638,885.14 |
| 247 | 2037/06 | $1,282.81 | $2,129.62 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $637,602.33 |
| 248 | 2037/07 | $1,287.09 | $2,125.34 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $636,315.25 |
| 249 | 2037/08 | $1,291.38 | $2,121.05 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $635,023.87 |
| 250 | 2037/09 | $1,295.68 | $2,116.75 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $633,728.19 |
| 251 | 2037/10 | $1,300.00 | $2,112.43 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $632,428.18 |
| 252 | 2037/11 | $1,304.33 | $2,108.09 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $631,123.85 |
| 253 | 2037/12 | $1,308.68 | $2,103.75 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $629,815.17 |
| 254 | 2038/01 | $1,313.04 | $2,099.38 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $628,502.12 |
| 255 | 2038/02 | $1,317.42 | $2,095.01 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $627,184.70 |
| 256 | 2038/03 | $1,321.81 | $2,090.62 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $625,862.89 |
| 257 | 2038/04 | $1,326.22 | $2,086.21 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $624,536.67 |
| 258 | 2038/05 | $1,330.64 | $2,081.79 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $623,206.03 |
| 259 | 2038/06 | $1,335.07 | $2,077.35 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $621,870.96 |
| 260 | 2038/07 | $1,339.53 | $2,072.90 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $620,531.43 |
| 261 | 2038/08 | $1,343.99 | $2,068.44 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $619,187.44 |
| 262 | 2038/09 | $1,348.47 | $2,063.96 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $617,838.97 |
| 263 | 2038/10 | $1,352.97 | $2,059.46 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $616,486.01 |
| 264 | 2038/11 | $1,357.47 | $2,054.95 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $615,128.53 |
| 265 | 2038/12 | $1,362.00 | $2,050.43 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $613,766.53 |
| 266 | 2039/01 | $1,366.54 | $2,045.89 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $612,399.99 |
| 267 | 2039/02 | $1,371.09 | $2,041.33 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $611,028.90 |
| 268 | 2039/03 | $1,375.67 | $2,036.76 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $609,653.23 |
| 269 | 2039/04 | $1,380.25 | $2,032.18 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $608,272.98 |
| 270 | 2039/05 | $1,384.85 | $2,027.58 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $606,888.13 |
| 271 | 2039/06 | $1,389.47 | $2,022.96 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $605,498.66 |
| 272 | 2039/07 | $1,394.10 | $2,018.33 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $604,104.56 |
| 273 | 2039/08 | $1,398.75 | $2,013.68 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $602,705.82 |
| 274 | 2039/09 | $1,403.41 | $2,009.02 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $601,302.41 |
| 275 | 2039/10 | $1,408.09 | $2,004.34 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $599,894.32 |
| 276 | 2039/11 | $1,412.78 | $1,999.65 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $598,481.54 |
| 277 | 2039/12 | $1,417.49 | $1,994.94 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $597,064.05 |
| 278 | 2040/01 | $1,422.21 | $1,990.21 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $595,641.84 |
| 279 | 2040/02 | $1,426.96 | $1,985.47 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $594,214.88 |
| 280 | 2040/03 | $1,431.71 | $1,980.72 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $592,783.17 |
| 281 | 2040/04 | $1,436.48 | $1,975.94 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $591,346.68 |
| 282 | 2040/05 | $1,441.27 | $1,971.16 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $589,905.41 |
| 283 | 2040/06 | $1,446.08 | $1,966.35 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $588,459.33 |
| 284 | 2040/07 | $1,450.90 | $1,961.53 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $587,008.44 |
| 285 | 2040/08 | $1,455.73 | $1,956.69 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $585,552.70 |
| 286 | 2040/09 | $1,460.59 | $1,951.84 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $584,092.12 |
| 287 | 2040/10 | $1,465.45 | $1,946.97 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $582,626.66 |
| 288 | 2040/11 | $1,470.34 | $1,942.09 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $581,156.32 |
| 289 | 2040/12 | $1,475.24 | $1,937.19 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $579,681.08 |
| 290 | 2041/01 | $1,480.16 | $1,932.27 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $578,200.93 |
| 291 | 2041/02 | $1,485.09 | $1,927.34 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $576,715.83 |
| 292 | 2041/03 | $1,490.04 | $1,922.39 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $575,225.79 |
| 293 | 2041/04 | $1,495.01 | $1,917.42 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $573,730.78 |
| 294 | 2041/05 | $1,499.99 | $1,912.44 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $572,230.79 |
| 295 | 2041/06 | $1,504.99 | $1,907.44 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $570,725.80 |
| 296 | 2041/07 | $1,510.01 | $1,902.42 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $569,215.79 |
| 297 | 2041/08 | $1,515.04 | $1,897.39 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $567,700.75 |
| 298 | 2041/09 | $1,520.09 | $1,892.34 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $566,180.65 |
| 299 | 2041/10 | $1,525.16 | $1,887.27 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $564,655.49 |
| 300 | 2041/11 | $1,530.24 | $1,882.18 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $563,125.25 |
| 301 | 2041/12 | $1,535.34 | $1,877.08 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $561,589.91 |
| 302 | 2042/01 | $1,540.46 | $1,871.97 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $560,049.45 |
| 303 | 2042/02 | $1,545.60 | $1,866.83 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $558,503.85 |
| 304 | 2042/03 | $1,550.75 | $1,861.68 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $556,953.10 |
| 305 | 2042/04 | $1,555.92 | $1,856.51 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $555,397.18 |
| 306 | 2042/05 | $1,561.10 | $1,851.32 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $553,836.08 |
| 307 | 2042/06 | $1,566.31 | $1,846.12 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $552,269.77 |
| 308 | 2042/07 | $1,571.53 | $1,840.90 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $550,698.24 |
| 309 | 2042/08 | $1,576.77 | $1,835.66 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $549,121.47 |
| 310 | 2042/09 | $1,582.02 | $1,830.40 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $547,539.45 |
| 311 | 2042/10 | $1,587.30 | $1,825.13 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $545,952.15 |
| 312 | 2042/11 | $1,592.59 | $1,819.84 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $544,359.57 |
| 313 | 2042/12 | $1,597.90 | $1,814.53 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $542,761.67 |
| 314 | 2043/01 | $1,603.22 | $1,809.21 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $541,158.45 |
| 315 | 2043/02 | $1,608.57 | $1,803.86 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $539,549.88 |
| 316 | 2043/03 | $1,613.93 | $1,798.50 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $537,935.95 |
| 317 | 2043/04 | $1,619.31 | $1,793.12 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $536,316.64 |
| 318 | 2043/05 | $1,624.71 | $1,787.72 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $534,691.94 |
| 319 | 2043/06 | $1,630.12 | $1,782.31 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $533,061.81 |
| 320 | 2043/07 | $1,635.56 | $1,776.87 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $531,426.26 |
| 321 | 2043/08 | $1,641.01 | $1,771.42 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $529,785.25 |
| 322 | 2043/09 | $1,646.48 | $1,765.95 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $528,138.77 |
| 323 | 2043/10 | $1,651.97 | $1,760.46 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $526,486.81 |
| 324 | 2043/11 | $1,657.47 | $1,754.96 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $524,829.34 |
| 325 | 2043/12 | $1,663.00 | $1,749.43 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $523,166.34 |
| 326 | 2044/01 | $1,668.54 | $1,743.89 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $521,497.80 |
| 327 | 2044/02 | $1,674.10 | $1,738.33 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $519,823.70 |
| 328 | 2044/03 | $1,679.68 | $1,732.75 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $518,144.01 |
| 329 | 2044/04 | $1,685.28 | $1,727.15 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $516,458.73 |
| 330 | 2044/05 | $1,690.90 | $1,721.53 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $514,767.83 |
| 331 | 2044/06 | $1,696.54 | $1,715.89 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $513,071.30 |
| 332 | 2044/07 | $1,702.19 | $1,710.24 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $511,369.11 |
| 333 | 2044/08 | $1,707.86 | $1,704.56 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $509,661.24 |
| 334 | 2044/09 | $1,713.56 | $1,698.87 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $507,947.69 |
| 335 | 2044/10 | $1,719.27 | $1,693.16 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $506,228.42 |
| 336 | 2044/11 | $1,725.00 | $1,687.43 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $504,503.42 |
| 337 | 2044/12 | $1,730.75 | $1,681.68 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $502,772.67 |
| 338 | 2045/01 | $1,736.52 | $1,675.91 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $501,036.15 |
| 339 | 2045/02 | $1,742.31 | $1,670.12 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $499,293.84 |
| 340 | 2045/03 | $1,748.12 | $1,664.31 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $497,545.72 |
| 341 | 2045/04 | $1,753.94 | $1,658.49 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $495,791.78 |
| 342 | 2045/05 | $1,759.79 | $1,652.64 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $494,031.99 |
| 343 | 2045/06 | $1,765.65 | $1,646.77 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $492,266.34 |
| 344 | 2045/07 | $1,771.54 | $1,640.89 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $490,494.80 |
| 345 | 2045/08 | $1,777.45 | $1,634.98 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $488,717.35 |
| 346 | 2045/09 | $1,783.37 | $1,629.06 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $486,933.98 |
| 347 | 2045/10 | $1,789.31 | $1,623.11 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $485,144.66 |
| 348 | 2045/11 | $1,795.28 | $1,617.15 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $483,349.39 |
| 349 | 2045/12 | $1,801.26 | $1,611.16 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $481,548.12 |
| 350 | 2046/01 | $1,807.27 | $1,605.16 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $479,740.85 |
| 351 | 2046/02 | $1,813.29 | $1,599.14 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $477,927.56 |
| 352 | 2046/03 | $1,819.34 | $1,593.09 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $476,108.23 |
| 353 | 2046/04 | $1,825.40 | $1,587.03 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $474,282.82 |
| 354 | 2046/05 | $1,831.49 | $1,580.94 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $472,451.34 |
| 355 | 2046/06 | $1,837.59 | $1,574.84 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $470,613.75 |
| 356 | 2046/07 | $1,843.72 | $1,568.71 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $468,770.03 |
| 357 | 2046/08 | $1,849.86 | $1,562.57 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $466,920.17 |
| 358 | 2046/09 | $1,856.03 | $1,556.40 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $465,064.14 |
| 359 | 2046/10 | $1,862.21 | $1,550.21 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $463,201.93 |
| 360 | 2046/11 | $1,868.42 | $1,544.01 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $461,333.51 |
| 361 | 2046/12 | $1,874.65 | $1,537.78 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $459,458.86 |
| 362 | 2047/01 | $1,880.90 | $1,531.53 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $457,577.96 |
| 363 | 2047/02 | $1,887.17 | $1,525.26 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $455,690.79 |
| 364 | 2047/03 | $1,893.46 | $1,518.97 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $453,797.33 |
| 365 | 2047/04 | $1,899.77 | $1,512.66 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $451,897.56 |
| 366 | 2047/05 | $1,906.10 | $1,506.33 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $449,991.46 |
| 367 | 2047/06 | $1,912.46 | $1,499.97 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $448,079.00 |
| 368 | 2047/07 | $1,918.83 | $1,493.60 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $446,160.17 |
| 369 | 2047/08 | $1,925.23 | $1,487.20 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $444,234.94 |
| 370 | 2047/09 | $1,931.65 | $1,480.78 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $442,303.30 |
| 371 | 2047/10 | $1,938.08 | $1,474.34 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $440,365.21 |
| 372 | 2047/11 | $1,944.54 | $1,467.88 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $438,420.67 |
| 373 | 2047/12 | $1,951.03 | $1,461.40 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $436,469.64 |
| 374 | 2048/01 | $1,957.53 | $1,454.90 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $434,512.11 |
| 375 | 2048/02 | $1,964.05 | $1,448.37 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $432,548.06 |
| 376 | 2048/03 | $1,970.60 | $1,441.83 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $430,577.46 |
| 377 | 2048/04 | $1,977.17 | $1,435.26 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $428,600.29 |
| 378 | 2048/05 | $1,983.76 | $1,428.67 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $426,616.53 |
| 379 | 2048/06 | $1,990.37 | $1,422.06 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $424,626.15 |
| 380 | 2048/07 | $1,997.01 | $1,415.42 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $422,629.15 |
| 381 | 2048/08 | $2,003.66 | $1,408.76 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $420,625.48 |
| 382 | 2048/09 | $2,010.34 | $1,402.08 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $418,615.14 |
| 383 | 2048/10 | $2,017.04 | $1,395.38 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $416,598.09 |
| 384 | 2048/11 | $2,023.77 | $1,388.66 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $414,574.33 |
| 385 | 2048/12 | $2,030.51 | $1,381.91 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $412,543.81 |
| 386 | 2049/01 | $2,037.28 | $1,375.15 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $410,506.53 |
| 387 | 2049/02 | $2,044.07 | $1,368.36 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $408,462.46 |
| 388 | 2049/03 | $2,050.89 | $1,361.54 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $406,411.57 |
| 389 | 2049/04 | $2,057.72 | $1,354.71 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $404,353.85 |
| 390 | 2049/05 | $2,064.58 | $1,347.85 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $402,289.26 |
| 391 | 2049/06 | $2,071.46 | $1,340.96 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $400,217.80 |
| 392 | 2049/07 | $2,078.37 | $1,334.06 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $398,139.43 |
| 393 | 2049/08 | $2,085.30 | $1,327.13 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $396,054.14 |
| 394 | 2049/09 | $2,092.25 | $1,320.18 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $393,961.89 |
| 395 | 2049/10 | $2,099.22 | $1,313.21 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $391,862.67 |
| 396 | 2049/11 | $2,106.22 | $1,306.21 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $389,756.45 |
| 397 | 2049/12 | $2,113.24 | $1,299.19 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $387,643.21 |
| 398 | 2050/01 | $2,120.28 | $1,292.14 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $385,522.92 |
| 399 | 2050/02 | $2,127.35 | $1,285.08 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $383,395.57 |
| 400 | 2050/03 | $2,134.44 | $1,277.99 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $381,261.13 |
| 401 | 2050/04 | $2,141.56 | $1,270.87 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $379,119.57 |
| 402 | 2050/05 | $2,148.70 | $1,263.73 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $376,970.87 |
| 403 | 2050/06 | $2,155.86 | $1,256.57 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $374,815.01 |
| 404 | 2050/07 | $2,163.04 | $1,249.38 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $372,651.97 |
| 405 | 2050/08 | $2,170.26 | $1,242.17 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $370,481.71 |
| 406 | 2050/09 | $2,177.49 | $1,234.94 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $368,304.22 |
| 407 | 2050/10 | $2,184.75 | $1,227.68 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $366,119.48 |
| 408 | 2050/11 | $2,192.03 | $1,220.40 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $363,927.45 |
| 409 | 2050/12 | $2,199.34 | $1,213.09 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $361,728.11 |
| 410 | 2051/01 | $2,206.67 | $1,205.76 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $359,521.44 |
| 411 | 2051/02 | $2,214.02 | $1,198.40 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $357,307.42 |
| 412 | 2051/03 | $2,221.40 | $1,191.02 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $355,086.02 |
| 413 | 2051/04 | $2,228.81 | $1,183.62 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $352,857.21 |
| 414 | 2051/05 | $2,236.24 | $1,176.19 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $350,620.97 |
| 415 | 2051/06 | $2,243.69 | $1,168.74 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $348,377.28 |
| 416 | 2051/07 | $2,251.17 | $1,161.26 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $346,126.11 |
| 417 | 2051/08 | $2,258.67 | $1,153.75 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $343,867.43 |
| 418 | 2051/09 | $2,266.20 | $1,146.22 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $341,601.23 |
| 419 | 2051/10 | $2,273.76 | $1,138.67 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $339,327.47 |
| 420 | 2051/11 | $2,281.34 | $1,131.09 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $337,046.14 |
| 421 | 2051/12 | $2,288.94 | $1,123.49 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $334,757.19 |
| 422 | 2052/01 | $2,296.57 | $1,115.86 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $332,460.62 |
| 423 | 2052/02 | $2,304.23 | $1,108.20 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $330,156.40 |
| 424 | 2052/03 | $2,311.91 | $1,100.52 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $327,844.49 |
| 425 | 2052/04 | $2,319.61 | $1,092.81 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $325,524.88 |
| 426 | 2052/05 | $2,327.35 | $1,085.08 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $323,197.53 |
| 427 | 2052/06 | $2,335.10 | $1,077.33 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $320,862.43 |
| 428 | 2052/07 | $2,342.89 | $1,069.54 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $318,519.54 |
| 429 | 2052/08 | $2,350.70 | $1,061.73 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $316,168.85 |
| 430 | 2052/09 | $2,358.53 | $1,053.90 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $313,810.31 |
| 431 | 2052/10 | $2,366.39 | $1,046.03 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $311,443.92 |
| 432 | 2052/11 | $2,374.28 | $1,038.15 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $309,069.64 |
| 433 | 2052/12 | $2,382.20 | $1,030.23 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $306,687.44 |
| 434 | 2053/01 | $2,390.14 | $1,022.29 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $304,297.30 |
| 435 | 2053/02 | $2,398.10 | $1,014.32 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $301,899.20 |
| 436 | 2053/03 | $2,406.10 | $1,006.33 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $299,493.10 |
| 437 | 2053/04 | $2,414.12 | $998.31 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $297,078.98 |
| 438 | 2053/05 | $2,422.16 | $990.26 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $294,656.82 |
| 439 | 2053/06 | $2,430.24 | $982.19 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $292,226.58 |
| 440 | 2053/07 | $2,438.34 | $974.09 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $289,788.24 |
| 441 | 2053/08 | $2,446.47 | $965.96 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $287,341.77 |
| 442 | 2053/09 | $2,454.62 | $957.81 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $284,887.15 |
| 443 | 2053/10 | $2,462.80 | $949.62 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $282,424.35 |
| 444 | 2053/11 | $2,471.01 | $941.41 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $279,953.33 |
| 445 | 2053/12 | $2,479.25 | $933.18 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $277,474.08 |
| 446 | 2054/01 | $2,487.51 | $924.91 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $274,986.57 |
| 447 | 2054/02 | $2,495.81 | $916.62 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $272,490.76 |
| 448 | 2054/03 | $2,504.13 | $908.30 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $269,986.64 |
| 449 | 2054/04 | $2,512.47 | $899.96 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $267,474.16 |
| 450 | 2054/05 | $2,520.85 | $891.58 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $264,953.32 |
| 451 | 2054/06 | $2,529.25 | $883.18 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $262,424.07 |
| 452 | 2054/07 | $2,537.68 | $874.75 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $259,886.38 |
| 453 | 2054/08 | $2,546.14 | $866.29 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $257,340.24 |
| 454 | 2054/09 | $2,554.63 | $857.80 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $254,785.62 |
| 455 | 2054/10 | $2,563.14 | $849.29 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $252,222.47 |
| 456 | 2054/11 | $2,571.69 | $840.74 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $249,650.79 |
| 457 | 2054/12 | $2,580.26 | $832.17 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $247,070.53 |
| 458 | 2055/01 | $2,588.86 | $823.57 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $244,481.67 |
| 459 | 2055/02 | $2,597.49 | $814.94 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $241,884.18 |
| 460 | 2055/03 | $2,606.15 | $806.28 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $239,278.03 |
| 461 | 2055/04 | $2,614.83 | $797.59 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $236,663.20 |
| 462 | 2055/05 | $2,623.55 | $788.88 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $234,039.65 |
| 463 | 2055/06 | $2,632.30 | $780.13 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $231,407.35 |
| 464 | 2055/07 | $2,641.07 | $771.36 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $228,766.28 |
| 465 | 2055/08 | $2,649.87 | $762.55 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $226,116.40 |
| 466 | 2055/09 | $2,658.71 | $753.72 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $223,457.70 |
| 467 | 2055/10 | $2,667.57 | $744.86 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $220,790.13 |
| 468 | 2055/11 | $2,676.46 | $735.97 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $218,113.67 |
| 469 | 2055/12 | $2,685.38 | $727.05 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $215,428.28 |
| 470 | 2056/01 | $2,694.33 | $718.09 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $212,733.95 |
| 471 | 2056/02 | $2,703.32 | $709.11 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $210,030.64 |
| 472 | 2056/03 | $2,712.33 | $700.10 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $207,318.31 |
| 473 | 2056/04 | $2,721.37 | $691.06 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $204,596.94 |
| 474 | 2056/05 | $2,730.44 | $681.99 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $201,866.50 |
| 475 | 2056/06 | $2,739.54 | $672.89 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $199,126.96 |
| 476 | 2056/07 | $2,748.67 | $663.76 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $196,378.29 |
| 477 | 2056/08 | $2,757.83 | $654.59 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $193,620.46 |
| 478 | 2056/09 | $2,767.03 | $645.40 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $190,853.43 |
| 479 | 2056/10 | $2,776.25 | $636.18 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $188,077.18 |
| 480 | 2056/11 | $2,785.50 | $626.92 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $185,291.68 |
| 481 | 2056/12 | $2,794.79 | $617.64 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $182,496.89 |
| 482 | 2057/01 | $2,804.11 | $608.32 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $179,692.78 |
| 483 | 2057/02 | $2,813.45 | $598.98 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $176,879.33 |
| 484 | 2057/03 | $2,822.83 | $589.60 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $174,056.50 |
| 485 | 2057/04 | $2,832.24 | $580.19 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $171,224.26 |
| 486 | 2057/05 | $2,841.68 | $570.75 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $168,382.58 |
| 487 | 2057/06 | $2,851.15 | $561.28 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $165,531.43 |
| 488 | 2057/07 | $2,860.66 | $551.77 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $162,670.77 |
| 489 | 2057/08 | $2,870.19 | $542.24 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $159,800.58 |
| 490 | 2057/09 | $2,879.76 | $532.67 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $156,920.82 |
| 491 | 2057/10 | $2,889.36 | $523.07 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $154,031.46 |
| 492 | 2057/11 | $2,898.99 | $513.44 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $151,132.47 |
| 493 | 2057/12 | $2,908.65 | $503.77 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $148,223.81 |
| 494 | 2058/01 | $2,918.35 | $494.08 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $145,305.47 |
| 495 | 2058/02 | $2,928.08 | $484.35 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $142,377.39 |
| 496 | 2058/03 | $2,937.84 | $474.59 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $139,439.55 |
| 497 | 2058/04 | $2,947.63 | $464.80 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $136,491.92 |
| 498 | 2058/05 | $2,957.46 | $454.97 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $133,534.47 |
| 499 | 2058/06 | $2,967.31 | $445.11 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $130,567.15 |
| 500 | 2058/07 | $2,977.20 | $435.22 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $127,589.95 |
| 501 | 2058/08 | $2,987.13 | $425.30 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $124,602.82 |
| 502 | 2058/09 | $2,997.09 | $415.34 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $121,605.74 |
| 503 | 2058/10 | $3,007.08 | $405.35 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $118,598.66 |
| 504 | 2058/11 | $3,017.10 | $395.33 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $115,581.56 |
| 505 | 2058/12 | $3,027.16 | $385.27 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $112,554.40 |
| 506 | 2059/01 | $3,037.25 | $375.18 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $109,517.16 |
| 507 | 2059/02 | $3,047.37 | $365.06 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $106,469.79 |
| 508 | 2059/03 | $3,057.53 | $354.90 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $103,412.26 |
| 509 | 2059/04 | $3,067.72 | $344.71 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $100,344.54 |
| 510 | 2059/05 | $3,077.95 | $334.48 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $97,266.59 |
| 511 | 2059/06 | $3,088.21 | $324.22 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $94,178.38 |
| 512 | 2059/07 | $3,098.50 | $313.93 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $91,079.88 |
| 513 | 2059/08 | $3,108.83 | $303.60 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $87,971.05 |
| 514 | 2059/09 | $3,119.19 | $293.24 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $84,851.86 |
| 515 | 2059/10 | $3,129.59 | $282.84 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $81,722.27 |
| 516 | 2059/11 | $3,140.02 | $272.41 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $78,582.25 |
| 517 | 2059/12 | $3,150.49 | $261.94 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $75,431.77 |
| 518 | 2060/01 | $3,160.99 | $251.44 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $72,270.78 |
| 519 | 2060/02 | $3,171.53 | $240.90 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $69,099.25 |
| 520 | 2060/03 | $3,182.10 | $230.33 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $65,917.15 |
| 521 | 2060/04 | $3,192.70 | $219.72 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $62,724.45 |
| 522 | 2060/05 | $3,203.35 | $209.08 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $59,521.10 |
| 523 | 2060/06 | $3,214.02 | $198.40 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $56,307.08 |
| 524 | 2060/07 | $3,224.74 | $187.69 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $53,082.34 |
| 525 | 2060/08 | $3,235.49 | $176.94 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $49,846.85 |
| 526 | 2060/09 | $3,246.27 | $166.16 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $46,600.58 |
| 527 | 2060/10 | $3,257.09 | $155.34 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $43,343.49 |
| 528 | 2060/11 | $3,267.95 | $144.48 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $40,075.54 |
| 529 | 2060/12 | $3,278.84 | $133.59 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $36,796.70 |
| 530 | 2061/01 | $3,289.77 | $122.66 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $33,506.92 |
| 531 | 2061/02 | $3,300.74 | $111.69 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $30,206.18 |
| 532 | 2061/03 | $3,311.74 | $100.69 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $26,894.44 |
| 533 | 2061/04 | $3,322.78 | $89.65 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $23,571.66 |
| 534 | 2061/05 | $3,333.86 | $78.57 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $20,237.81 |
| 535 | 2061/06 | $3,344.97 | $67.46 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $16,892.84 |
| 536 | 2061/07 | $3,356.12 | $56.31 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $13,536.72 |
| 537 | 2061/08 | $3,367.31 | $45.12 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $10,169.41 |
| 538 | 2061/09 | $3,378.53 | $33.90 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $6,790.88 |
| 539 | 2061/10 | $3,389.79 | $22.64 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $3,401.09 |
| 540 | 2061/11 | $3,401.09 | $11.34 | $0.00 | $1,904.17 | $50.00 | $5,366.59 | $0.00 |
| Totals | $854,000.00 | $988,711.26 | $58,000.83 | $1,028,250.00 | $27,000.00 | $2,955,962.09 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.